8437
26.8
TWD-0.45 (-1.65%)
2025.04.02收盤
大地-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 485,994 | 16.06% | 555,820 | 17.74% | 615,579 | 19.53% | 640,754 | 19.81% | 603,073 | 18.96% | 558,449 | 17.26% | 734,455 | 21.94% | 884,201 | 25.58% | 757,183 | 21.95% | 812,190 | 23.1% | 977,395 | 26.74% | 930,534 | 25.28% | 952,999 | 27.89% | 920,722 | 27.08% | 1,008,221 | 28.74% | 1,006,940 | 27.98% | 978,847 | 27.35% | 959,036 | 26.03% | 911,281 | 24.47% | 1,041,436 | 27.86% | 1,394,163 | 37.42% | 1,440,902 | 38.68% | 1,520,080 | 42.03% | 1,550,641 | 43.92% | 1,325,768 | 40.34% | 1,264,174 | 40.16% | 1,453,231 | 48.12% | 1,153,447 | 39.27% | 1,119,590 | 40.92% | 1,006,455 | 38.26% | 1,004,012 | 41.08% | 951,870 | 41.42% | 947,468 | 41.78% | 843,847 | 38.28% | 1,041,344 | 45.3% | 1,037,073 | 44.71% | 783,851 | 45.5% | 808,406 | 46.32% | 726,338 | 44.47% | 593,480 | 37.88% | 633,572 | 41.23% | 403,887 | 29.15% | 408,454 | 32.12% | 402,567 | 489,306 | 362,510 | 328,028 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 8 | 0% | 19 | 0% | 24 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 12,458 | 0.76% | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 273,160 | 9.03% | 275,905 | 8.81% | 284,477 | 9.03% | 281,888 | 8.71% | 273,200 | 8.59% | 278,535 | 8.61% | 318,324 | 9.51% | 231,918 | 6.71% | 304,167 | 8.82% | 308,652 | 8.78% | 393,044 | 10.75% | 398,976 | 10.84% | 293,155 | 8.58% | 355,098 | 10.45% | 418,124 | 11.92% | 508,400 | 14.13% | 485,847 | 13.57% | 559,239 | 15.18% | 660,065 | 17.72% | 614,830 | 16.45% | 372,666 | 10% | 420,062 | 11.28% | 344,460 | 9.52% | 234,455 | 6.64% | 322,824 | 9.82% | 285,797 | 9.08% | 138,686 | 4.59% | 334,584 | 11.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
應收帳款淨額 | 307,048 | 10.15% | 322,122 | 10.28% | 304,427 | 9.66% | 304,910 | 9.43% | 290,766 | 9.14% | 315,872 | 9.76% | 282,417 | 8.44% | 277,472 | 8.03% | 329,785 | 9.56% | 316,585 | 9.01% | 262,058 | 7.17% | 289,521 | 7.86% | 253,216 | 7.41% | 268,733 | 7.91% | 208,767 | 5.95% | 287,534 | 7.99% | 334,295 | 9.34% | 421,394 | 11.44% | 450,846 | 12.11% | 418,920 | 11.21% | 318,606 | 8.55% | 348,536 | 9.36% | 230,274 | 6.37% | 299,572 | 8.48% | 260,544 | 7.93% | 294,726 | 9.36% | 183,507 | 6.08% | 235,235 | 8.01% | 203,840 | 7.45% | 255,385 | 9.71% | 141,925 | 5.81% | 182,702 | 7.95% | 158,489 | 6.99% | 196,775 | 8.93% | 134,111 | 5.83% | 153,160 | 6.6% | 139,475 | 8.1% | 156,352 | 8.96% | 96,204 | 5.89% | 104,029 | 6.64% | 94,074 | 6.12% | 104,260 | 7.53% | 88,053 | 6.93% | 79,121 | 84,722 | 93,792 | 85,518 | ||||
其他應收款 | 25,681 | 0.85% | 14,335 | 0.46% | 15,086 | 0.48% | 13,796 | 0.43% | 28,352 | 0.89% | 58,880 | 1.82% | 56,997 | 1.7% | 54,675 | 1.58% | 30,093 | 0.87% | 31,062 | 0.88% | 42,332 | 1.16% | 35,582 | 0.97% | 35,454 | 1.04% | 44,777 | 1.32% | 45,233 | 1.29% | 37,391 | 1.04% | 39,157 | 1.09% | 132,653 | 3.6% | 18,889 | 0.51% | 16,256 | 0.43% | 19,626 | 0.53% | 6,505 | 0.17% | 12,110 | 0.33% | 12,908 | 0.37% | 6,956 | 0.21% | 11,138 | 0.35% | 9,658 | 0.32% | 19,580 | 0.67% | ||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 10,438 | 0.35% | 10,064 | 0.32% | 4,872 | 0.15% | 1,788 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,587 | 0.07% | 1,892 | 0.05% | 2,267 | 0.06% | 1,885 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 680 | 0.03% | 9,467 | 0.41% | 3,729 | 0.16% | 1,376 | 0.06% | 2,012 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 157,957 | 5.22% | 143,604 | 4.58% | 101,054 | 3.21% | 100,589 | 3.11% | 123,785 | 3.89% | 115,652 | 3.57% | 79,604 | 2.38% | 97,135 | 2.81% | 98,947 | 2.87% | 122,485 | 3.48% | 88,221 | 2.41% | 84,464 | 2.29% | 91,947 | 2.69% | 93,123 | 2.74% | 111,508 | 3.18% | 105,534 | 2.93% | 116,347 | 3.25% | 123,731 | 3.36% | 138,972 | 3.73% | 131,087 | 3.51% | 114,988 | 3.09% | 113,561 | 3.05% | 132,763 | 3.67% | 103,747 | 2.94% | 123,660 | 3.76% | 120,974 | 3.84% | 145,874 | 4.83% | 151,572 | 5.16% | 169,842 | 6.21% | 165,519 | 6.29% | 191,496 | 7.84% | 177,062 | 7.7% | 164,460 | 7.25% | 163,987 | 7.44% | 157,362 | 6.85% | 146,718 | 6.33% | 120,824 | 7.01% | 123,926 | 7.1% | 88,167 | 5.4% | 78,076 | 4.98% | 56,373 | 3.67% | 52,822 | 3.81% | 15,168 | 1.19% | 13,492 | 16,620 | 19,805 | 22,738 | ||||
預付款項 | 10,840 | 0.36% | 21,847 | 0.7% | 23,462 | 0.74% | 24,607 | 0.76% | 22,785 | 0.72% | 19,488 | 0.6% | 25,177 | 0.75% | 28,605 | 0.83% | 27,433 | 0.8% | 18,117 | 0.52% | 36,679 | 1% | 4,646 | 0.13% | 4,591 | 0.13% | 11,911 | 0.35% | 13,738 | 0.39% | 3,497 | 0.1% | 6,450 | 0.18% | 2,474 | 0.07% | 3,673 | 0.1% | 26,200 | 0.7% | 19,656 | 0.53% | 2,569 | 0.07% | 3,223 | 0.09% | 771 | 0.02% | 10,628 | 0.32% | 1,560 | 0.05% | 4,397 | 0.15% | 4,098 | 0.14% | 5,555 | 0.2% | 5,453 | 0.21% | 6,970 | 0.29% | 6,086 | 0.26% | 1,155 | 0.05% | 6,537 | 0.3% | 2,531 | 0.11% | 5,686 | 0.25% | 1,104 | 0.06% | 4,770 | 0.27% | 4,702 | 0.29% | 29,634 | 1.89% | 17,180 | 1.12% | 3,000 | 0.22% | 7,800 | 0.61% | 8,193 | 9,012 | 10,454 | 23,169 | ||||
流動資產合計 | 1,271,118 | 42.01% | 1,343,697 | 42.89% | 1,348,957 | 42.81% | 1,366,544 | 42.25% | 1,341,961 | 42.2% | 1,355,118 | 41.87% | 1,496,974 | 44.73% | 1,574,006 | 45.54% | 1,547,608 | 44.87% | 1,609,091 | 45.77% | 1,799,729 | 49.24% | 1,743,723 | 47.36% | 1,631,362 | 47.75% | 1,694,364 | 49.84% | 1,808,178 | 51.55% | 1,951,188 | 54.22% | 1,963,210 | 54.85% | 2,198,527 | 59.68% | 2,185,611 | 58.69% | 2,248,729 | 60.15% | 2,239,705 | 60.11% | 2,332,135 | 62.61% | 2,242,910 | 62.01% | 2,202,094 | 62.37% | 2,050,380 | 62.38% | 1,978,377 | 62.85% | 1,935,372 | 64.09% | 1,898,540 | 64.64% | 1,510,216 | 55.19% | 1,441,931 | 54.82% | 1,352,482 | 55.34% | 1,334,120 | 58.05% | 1,278,859 | 56.4% | 1,215,991 | 55.15% | 1,343,185 | 58.43% | 1,397,499 | 60.25% | 1,100,269 | 63.87% | 1,163,720 | 66.68% | 1,131,450 | 69.27% | 1,078,650 | 68.86% | 1,048,680 | 68.25% | 934,316 | 67.44% | 869,702 | 68.4% | 710,710 | 678,561 | 590,132 | 525,998 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 89,593 | 2.96% | 89,029 | 2.84% | 90,096 | 2.86% | 135,524 | 4.19% | 131,673 | 4.14% | 157,144 | 4.86% | 152,883 | 4.57% | 164,050 | 4.75% | 164,306 | 4.76% | 180,091 | 5.12% | 174,345 | 4.77% | 148,403 | 4.03% | 144,161 | 4.22% | 156,776 | 4.61% | 156,842 | 4.47% | 126,008 | 3.5% | 135,173 | 3.78% | 125,471 | 3.41% | 106,780 | 2.87% | 91,705 | 2.45% | 40,410 | 1.08% | 21,750 | 0.58% | 22,605 | 0.62% | 22,900 | 0.65% | 22,360 | 0.68% | 22,180 | 0.7% | 22,965 | 0.76% | 23,235 | 0.79% | ||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 4,091 | 0.14% | 4,138 | 0.13% | 4,074 | 0.13% | 4,955 | 0.15% | 4,877 | 0.15% | 24,581 | 0.76% | 24,168 | 0.72% | 24,273 | 0.7% | 24,456 | 0.71% | 25,746 | 0.73% | 24,723 | 0.68% | 24,532 | 0.67% | 28,113 | 0.82% | 29,367 | 0.86% | 30,392 | 0.87% | 31,954 | 0.89% | 7,692 | 0.21% | 8,777 | 0.24% | 5,029 | 0.14% | 5,106 | 0.14% | 5,166 | 0.14% | 5,220 | 0.14% | 5,425 | 0.15% | 5,496 | 0.16% | 5,366 | 0.16% | 5,323 | 0.17% | 5,512 | 0.18% | ||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 41,726 | 1.38% | 45,236 | 1.44% | 55,805 | 1.77% | 106,553 | 3.29% | 122,882 | 3.86% | 136,518 | 4.22% | 183,227 | 5.47% | 157,090 | 4.55% | 127,792 | 3.71% | 111,820 | 3.18% | 133,721 | 3.66% | 254,650 | 6.92% | 242,607 | 7.1% | 155,261 | 4.57% | 203,807 | 5.81% | 208,754 | 5.8% | 257,418 | 7.19% | 184,211 | 5% | 163,805 | 4.4% | 142,533 | 3.81% | 171,738 | 4.61% | 166,728 | 4.48% | 209,220 | 5.78% | 201,881 | 5.72% | 127,119 | 3.87% | 77,355 | 2.46% | 50,064 | 1.66% | 60,188 | 2.05% | 91,063 | 3.33% | 93,782 | 3.57% | 135,051 | 5.53% | 115,252 | 5.01% | 141,966 | 6.26% | 125,555 | 5.69% | 105,444 | 4.59% | 176,544 | 7.61% | 169,918 | 9.86% | 138,200 | 7.92% | 72,726 | 4.45% | 128,406 | 8.2% | 128,012 | 8.33% | 89,607 | 6.47% | 77,354 | 6.08% | 120,147 | 160,763 | 137,075 | 151,452 | ||||
使用權資產 | 36,560 | 1.21% | 40,190 | 1.28% | 42,880 | 1.36% | 46,299 | 1.43% | 59,542 | 1.87% | 42,638 | 1.32% | 44,304 | 1.32% | 41,449 | 1.2% | 44,328 | 1.29% | 48,360 | 1.38% | 51,470 | 1.41% | 52,702 | 1.43% | 5,153 | 0.15% | 4,199 | 0.12% | 6,961 | 0.2% | 9,797 | 0.27% | 10,390 | 0.29% | 12,321 | 0.33% | 17,737 | 0.48% | 6,162 | 0.16% | 6,466 | 0.17% | 6,768 | 0.18% | 7,277 | 0.2% | 7,618 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
無形資產 | 35 | 0% | 38 | 0% | 39 | 0% | 40 | 0% | 41 | 0% | 44 | 0% | 44 | 0% | 48 | 0% | 52 | 0% | 57 | 0% | 60 | 0% | 65 | 0% | 68 | 0% | 88 | 0% | 115 | 0% | 144 | 0% | 173 | 0% | 196 | 0.01% | 220 | 0.01% | 250 | 0.01% | 281 | 0.01% | 312 | 0.01% | 359 | 0.01% | 325 | 0.01% | 353 | 0.01% | 386 | 0.01% | 437 | 0.01% | 480 | 0.02% | 509 | 0.02% | 543 | 0.02% | 571 | 0.02% | 597 | 0.03% | 663 | 0.03% | 711 | 0.03% | 773 | 0.03% | 834 | 0.04% | 881 | 0.05% | 958 | 0.05% | 964 | 0.06% | 1,022 | 0.07% | 1,076 | 0.07% | 1,085 | 0.08% | 1,107 | 0.09% | 1,253 | 1,424 | 1,563 | 1,742 | ||||
遞延所得稅資產 | 55,913 | 1.85% | 28,900 | 0.92% | 24,273 | 0.77% | 21,424 | 0.66% | 18,898 | 0.59% | 12,136 | 0.38% | 11,709 | 0.35% | 14,857 | 0.43% | 11,245 | 0.33% | 8,929 | 0.25% | 6,561 | 0.18% | 12,098 | 0.33% | 9,685 | 0.28% | 8,300 | 0.24% | 9,150 | 0.26% | 10,813 | 0.3% | 6,021 | 0.17% | 1,860 | 0.05% | 636 | 0.02% | 567 | 0.02% | 1,618 | 0.04% | 2,965 | 0.08% | 1,667 | 0.05% | 3,251 | 0.09% | 1,828 | 0.06% | 2,901 | 0.09% | 1,691 | 0.06% | 2,836 | 0.1% | 1,861 | 0.07% | 2,729 | 0.1% | 1,704 | 0.07% | 2,255 | 0.1% | 1,735 | 0.08% | 2,347 | 0.11% | 2,593 | 0.11% | 1,915 | 0.08% | 2,982 | 0.17% | 2,689 | 0.15% | 2,768 | 0.17% | 2,081 | 0.13% | 2,854 | 0.19% | 703 | 0.05% | 612 | 0.05% | 462 | 718 | 687 | 1,616 | ||||
其他非流動資產 | 1,526,379 | 50.45% | 1,581,439 | 50.48% | 1,585,213 | 50.3% | 1,553,259 | 48.02% | 1,500,416 | 47.18% | 1,507,938 | 46.6% | 1,433,505 | 42.83% | 1,480,547 | 42.84% | 1,529,063 | 44.34% | 1,531,562 | 43.56% | 1,464,055 | 40.06% | 1,445,399 | 39.26% | 1,355,353 | 39.67% | 1,351,151 | 39.75% | 1,292,270 | 36.84% | 1,260,108 | 35.02% | 1,198,971 | 33.5% | 1,152,598 | 31.29% | 1,244,476 | 33.42% | 1,243,451 | 33.26% | 1,260,531 | 33.83% | 1,189,248 | 31.93% | 1,127,406 | 31.17% | 1,087,178 | 30.79% | 1,079,391 | 32.84% | 1,061,438 | 33.72% | 1,003,831 | 33.24% | 951,872 | 32.41% | ||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,754,297 | 57.99% | 1,788,970 | 57.11% | 1,802,380 | 57.19% | 1,868,054 | 57.75% | 1,838,329 | 57.8% | 1,880,999 | 58.13% | 1,849,840 | 55.27% | 1,882,314 | 54.46% | 1,901,242 | 55.13% | 1,906,565 | 54.23% | 1,854,935 | 50.76% | 1,937,849 | 52.64% | 1,785,140 | 52.25% | 1,705,142 | 50.16% | 1,699,537 | 48.45% | 1,647,578 | 45.78% | 1,615,838 | 45.15% | 1,485,434 | 40.32% | 1,538,683 | 41.31% | 1,489,774 | 39.85% | 1,486,210 | 39.89% | 1,392,991 | 37.39% | 1,373,959 | 37.99% | 1,328,649 | 37.63% | 1,236,417 | 37.62% | 1,169,583 | 37.15% | 1,084,500 | 35.91% | 1,038,611 | 35.36% | 1,226,090 | 44.81% | 1,188,317 | 45.18% | 1,091,411 | 44.66% | 964,121 | 41.95% | 988,674 | 43.6% | 988,694 | 44.85% | 955,428 | 41.57% | 921,943 | 39.75% | 622,359 | 36.13% | 581,496 | 33.32% | 501,875 | 30.73% | 487,894 | 31.14% | 487,927 | 31.75% | 451,044 | 32.56% | 401,789 | 31.6% | 505,136 | 510,207 | 515,204 | 556,563 | ||||
資產總計 | 3,025,415 | 100% | 3,132,667 | 100% | 3,151,337 | 100% | 3,234,598 | 100% | 3,180,290 | 100% | 3,236,117 | 100% | 3,346,814 | 100% | 3,456,320 | 100% | 3,448,850 | 100% | 3,515,656 | 100% | 3,654,664 | 100% | 3,681,572 | 100% | 3,416,502 | 100% | 3,399,506 | 100% | 3,507,715 | 100% | 3,598,766 | 100% | 3,579,048 | 100% | 3,683,961 | 100% | 3,724,294 | 100% | 3,738,503 | 100% | 3,725,915 | 100% | 3,725,126 | 100% | 3,616,869 | 100% | 3,530,743 | 100% | 3,286,797 | 100% | 3,147,960 | 100% | 3,019,872 | 100% | 2,937,151 | 100% | 2,736,306 | 100% | 2,630,248 | 100% | 2,443,893 | 100% | 2,298,241 | 100% | 2,267,533 | 100% | 2,204,685 | 100% | 2,298,613 | 100% | 2,319,442 | 100% | 1,722,628 | 100% | 1,745,216 | 100% | 1,633,325 | 100% | 1,566,544 | 100% | 1,536,607 | 100% | 1,385,360 | 100% | 1,271,491 | 100% | 1,215,846 | 1,188,768 | 1,105,336 | 1,082,561 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 265,893 | 8.79% | 358,014 | 11.43% | 434,806 | 13.8% | 484,703 | 14.98% | 422,516 | 13.29% | 420,149 | 12.98% | 530,896 | 15.86% | 524,324 | 15.17% | 525,051 | 15.22% | 534,757 | 15.21% | 555,764 | 15.21% | 520,975 | 14.15% | 517,616 | 15.15% | 562,570 | 16.55% | 615,706 | 17.55% | 767,592 | 21.33% | 751,872 | 21.01% | 957,390 | 25.99% | 722,307 | 19.39% | 663,043 | 17.74% | 605,537 | 16.25% | 770,270 | 20.68% | 465,900 | 12.88% | 459,218 | 13.01% | 485,297 | 14.77% | 494,505 | 15.71% | 219,312 | 7.26% | 180,451 | 6.14% | 184,512 | 6.74% | 217,992 | 8.29% | 39,546 | 1.62% | 32,930 | 1.43% | 2,400 | 0.11% | 25,465 | 1.16% | 1,700 | 0.07% | 65,570 | 2.83% | 5,995 | 0.35% | 51,743 | 2.96% | 0 | 0% | 334,598 | 21.36% | 336,505 | 21.9% | 300,528 | 21.69% | 290,091 | 22.82% | 208,003 | 218,932 | 202,050 | 204,908 | ||||
合約負債-流動 | 22,221 | 0.73% | 40,976 | 1.31% | 22,309 | 0.71% | 27,854 | 0.86% | 24,778 | 0.78% | 31,475 | 0.97% | 29,540 | 0.88% | 32,302 | 0.93% | 25,969 | 0.75% | 36,128 | 1.03% | 33,500 | 0.92% | 41,777 | 1.13% | 40,089 | 1.17% | 51,594 | 1.52% | 25,177 | 0.72% | 21,959 | 0.61% | 17,693 | 0.49% | 22,594 | 0.61% | 34,262 | 0.92% | 53,900 | 1.44% | 70,507 | 1.89% | 90,708 | 2.44% | 58,402 | 1.61% | 80,138 | 2.27% | 51,251 | 1.56% | 56,938 | 1.81% | 52,897 | 1.75% | 78,382 | 2.67% | ||||||||||||||||||||||||||||||||||||||
應付帳款 | 51,304 | 1.7% | 49,514 | 1.58% | 17,250 | 0.55% | 2,884 | 0.09% | 35,748 | 1.12% | 35,218 | 1.09% | 8,457 | 0.25% | 4,783 | 0.14% | 35,887 | 1.04% | 43,606 | 1.24% | 17,882 | 0.49% | 6,467 | 0.18% | 14,876 | 0.44% | 14,612 | 0.43% | 15,245 | 0.43% | 8,064 | 0.22% | 11,071 | 0.31% | 8,373 | 0.23% | 2,497 | 0.07% | 1,178 | 0.03% | 13,065 | 0.35% | 6,726 | 0.18% | 15,891 | 0.44% | 1,319 | 0.04% | 3,802 | 0.12% | 8,621 | 0.27% | 4,949 | 0.16% | 887 | 0.03% | 7,202 | 0.26% | 11,772 | 0.45% | 8,096 | 0.33% | 4,016 | 0.17% | 9,227 | 0.41% | 4,314 | 0.2% | 16,600 | 0.72% | 3,454 | 0.15% | 5,715 | 0.33% | 4,491 | 0.26% | 2,191 | 0.13% | 1,303 | 0.08% | 4,905 | 0.32% | 865 | 0.06% | 5,488 | 0.43% | 1,988 | 2,591 | 6,569 | 1,508 | ||||
其他應付款 | 148,486 | 4.91% | 152,389 | 4.86% | 201,707 | 6.4% | 151,979 | 4.7% | 158,741 | 4.99% | 154,052 | 4.76% | 276,827 | 8.27% | 150,900 | 4.37% | 149,099 | 4.32% | 154,021 | 4.38% | 345,375 | 9.45% | 149,933 | 4.07% | 142,506 | 4.17% | 145,856 | 4.29% | 288,933 | 8.24% | 139,034 | 3.86% | 141,979 | 3.97% | 130,252 | 3.54% | 499,897 | 13.42% | 122,033 | 3.26% | 145,846 | 3.91% | 133,846 | 3.59% | 457,057 | 12.64% | 129,564 | 3.67% | 134,380 | 4.09% | 127,776 | 4.06% | 382,932 | 12.68% | 107,214 | 3.65% | ||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 5,306 | 0.18% | 6,187 | 0.2% | 2,265 | 0.07% | 2,756 | 0.09% | 6,991 | 0.22% | 3,483 | 0.11% | 6,235 | 0.19% | 7,368 | 0.21% | 8,701 | 0.25% | 16,632 | 0.47% | 7,530 | 0.21% | 17,824 | 0.48% | 18,232 | 0.53% | 15,151 | 0.45% | 5,582 | 0.16% | 7,454 | 0.21% | 10,248 | 0.29% | 13,970 | 0.38% | 5,065 | 0.14% | 13,856 | 0.37% | 31,001 | 0.83% | 45,438 | 1.22% | 13,335 | 0.37% | 47,093 | 1.33% | 39,784 | 1.21% | 51,944 | 1.65% | 27,846 | 0.92% | 38,830 | 1.32% | 33,456 | 1.22% | 41,858 | 1.59% | 25,848 | 1.06% | 28,712 | 1.25% | 26,476 | 1.17% | 33,979 | 1.54% | 28,182 | 1.23% | 25,593 | 1.1% | 27,177 | 1.58% | 28,000 | 1.6% | 20,128 | 1.23% | 19,177 | 1.22% | 17,485 | 1.14% | 11,841 | 0.85% | 10,098 | 0.79% | 15,570 | 15,072 | 15,570 | 13,491 | ||||
租賃負債-流動 | 13,834 | 0.46% | 14,450 | 0.46% | 13,325 | 0.42% | 13,449 | 0.42% | 16,182 | 0.51% | 11,848 | 0.37% | 11,675 | 0.35% | 10,157 | 0.29% | 10,482 | 0.3% | 16,660 | 0.47% | 13,933 | 0.38% | 11,999 | 0.33% | 4,068 | 0.12% | 3,332 | 0.1% | 5,853 | 0.17% | 9,009 | 0.25% | 8,374 | 0.23% | 8,547 | 0.23% | 8,672 | 0.23% | 975 | 0.03% | 977 | 0.03% | 985 | 0.03% | 1,013 | 0.03% | 1,031 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他流動負債 | 0 | 0% | 0 | 0% | 2,079 | 0.07% | 2,668 | 0.08% | 1,922 | 0.06% | 3,752 | 0.12% | 4,543 | 0.14% | 3,434 | 0.1% | 2,913 | 0.08% | 2,893 | 0.08% | 4,825 | 0.13% | 8,836 | 0.24% | 6,000 | 0.18% | 7,367 | 0.22% | 4,908 | 0.14% | 5,118 | 0.14% | 4,835 | 0.14% | 13,501 | 0.37% | 3,191 | 0.09% | 1,065 | 0.03% | 5,452 | 0.15% | 1,734 | 0.05% | 5,011 | 0.14% | 3,985 | 0.11% | 26,788 | 0.82% | 30,614 | 0.97% | 42,395 | 1.4% | 51,680 | 1.76% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,735 | 0.66% | 26,320 | 0.84% | 37,579 | 1.24% | 45,869 | 1.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 0 | 0% | 0 | 0% | 2,079 | 0.07% | 2,668 | 0.08% | 1,922 | 0.06% | 3,752 | 0.12% | 4,543 | 0.14% | 3,434 | 0.1% | 2,913 | 0.08% | 2,893 | 0.08% | 8,836 | 0.24% | 6,000 | 0.18% | 7,367 | 0.22% | 4,908 | 0.14% | 5,118 | 0.14% | 4,835 | 0.14% | 13,501 | 0.37% | 3,191 | 0.09% | 1,065 | 0.03% | 5,452 | 0.15% | 1,734 | 0.05% | 5,011 | 0.14% | 3,985 | 0.11% | 5,053 | 0.15% | 4,294 | 0.14% | 4,816 | 0.16% | 5,811 | 0.2% | ||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 507,044 | 16.76% | 621,530 | 19.84% | 693,741 | 22.01% | 686,293 | 21.22% | 666,878 | 20.97% | 659,977 | 20.39% | 868,173 | 25.94% | 733,268 | 21.22% | 758,102 | 21.98% | 804,697 | 22.89% | 978,809 | 26.78% | 757,811 | 20.58% | 743,387 | 21.76% | 800,482 | 23.55% | 961,404 | 27.41% | 958,230 | 26.63% | 946,072 | 26.43% | 1,154,627 | 31.34% | 1,275,891 | 34.26% | 856,050 | 22.9% | 872,385 | 23.41% | 1,049,707 | 28.18% | 1,016,609 | 28.11% | 722,348 | 20.46% | 741,302 | 22.55% | 770,398 | 24.47% | 730,331 | 24.18% | 457,444 | 15.57% | 393,778 | 14.39% | 425,371 | 16.17% | 417,415 | 17.08% | 203,210 | 8.84% | 157,340 | 6.94% | 181,322 | 8.22% | 313,187 | 13.63% | 211,088 | 9.1% | 177,127 | 10.28% | 203,353 | 11.65% | 239,869 | 14.69% | 459,789 | 29.35% | 473,327 | 30.8% | 411,937 | 29.74% | 389,356 | 30.62% | 307,008 | 319,535 | 297,212 | 271,610 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 210,370 | 7.69% | 351,980 | 13.38% | 375,517 | 15.37% | 380,462 | 16.55% | 388,708 | 17.14% | 436,422 | 19.8% | 470,147 | 20.45% | 472,640 | 20.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 26,344 | 0.87% | 31,706 | 1.01% | 28,648 | 0.91% | 27,816 | 0.86% | 25,166 | 0.79% | 4,094 | 0.13% | 27,052 | 0.81% | 31,606 | 0.91% | 29,964 | 0.87% | 28,930 | 0.82% | 58,328 | 1.6% | 54,257 | 1.47% | 48,804 | 1.43% | 53,482 | 1.57% | 73,371 | 2.09% | 73,079 | 2.03% | 84,625 | 2.36% | 99,210 | 2.69% | 108,676 | 2.92% | 120,707 | 3.23% | 116,275 | 3.12% | 131,085 | 3.52% | 120,085 | 3.32% | 110,182 | 3.12% | 100,217 | 3.05% | 94,958 | 3.02% | 88,270 | 2.92% | 80,614 | 2.74% | 76,994 | 2.81% | 73,826 | 2.81% | 68,304 | 2.79% | 64,652 | 2.81% | 64,645 | 2.85% | 59,371 | 2.69% | 57,002 | 2.48% | 53,680 | 2.31% | 50,928 | 2.96% | 48,645 | 2.79% | 41,720 | 2.55% | 40,381 | 2.58% | 38,283 | 2.49% | 34,875 | 2.52% | 31,226 | 2.46% | 29,807 | 27,603 | 24,718 | 22,773 | ||||
租賃負債-非流動 | 24,021 | 0.79% | 27,455 | 0.88% | 30,237 | 0.96% | 34,423 | 1.06% | 44,650 | 1.4% | 31,311 | 0.97% | 33,140 | 0.99% | 32,029 | 0.93% | 34,263 | 0.99% | 37,175 | 1.06% | 39,270 | 1.07% | 40,376 | 1.1% | 469 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 947 | 0.03% | 2,469 | 0.07% | 9,004 | 0.24% | 5,404 | 0.14% | 5,413 | 0.15% | 5,623 | 0.15% | 5,785 | 0.16% | 6,592 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他非流動負債 | 463 | 0.02% | 0 | 0% | 0 | 0% | 750 | 0.02% | 750 | 0.02% | 1,138 | 0.04% | 482 | 0.01% | 6,382 | 0.18% | 6,151 | 0.18% | 4,736 | 0.13% | 3,440 | 0.09% | 10,640 | 0.29% | 8,698 | 0.25% | 5,975 | 0.18% | 3,131 | 0.09% | 6,412 | 0.18% | 5,148 | 0.14% | 3,604 | 0.1% | 2,445 | 0.07% | 24,212 | 0.65% | 22,209 | 0.6% | 15,538 | 0.42% | 10,934 | 0.3% | 21,255 | 0.6% | 16,594 | 0.5% | 12,475 | 0.4% | 7,348 | 0.24% | 26,988 | 0.92% | ||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 50,828 | 1.68% | 59,161 | 1.89% | 58,885 | 1.87% | 62,989 | 1.95% | 70,566 | 2.22% | 36,543 | 1.13% | 60,674 | 1.81% | 70,017 | 2.03% | 70,378 | 2.04% | 70,841 | 2.02% | 101,038 | 2.76% | 105,273 | 2.86% | 57,971 | 1.7% | 59,457 | 1.75% | 76,502 | 2.18% | 79,491 | 2.21% | 90,720 | 2.53% | 105,283 | 2.86% | 120,125 | 3.23% | 150,323 | 4.02% | 143,897 | 3.86% | 152,246 | 4.09% | 136,804 | 3.78% | 138,029 | 3.91% | 116,811 | 3.55% | 107,433 | 3.41% | 95,618 | 3.17% | 107,602 | 3.66% | 310,299 | 11.34% | 443,780 | 16.87% | 453,517 | 18.56% | 450,191 | 19.59% | 471,403 | 20.79% | 495,793 | 22.49% | 527,149 | 22.93% | 526,320 | 22.69% | 50,928 | 2.96% | 48,645 | 2.79% | 41,720 | 2.55% | 40,381 | 2.58% | 38,283 | 2.49% | 34,875 | 2.52% | 31,226 | 2.46% | 29,807 | 27,603 | 24,718 | 22,773 | ||||
負債總計 | 557,872 | 18.44% | 680,691 | 21.73% | 752,626 | 23.88% | 749,282 | 23.16% | 737,444 | 23.19% | 696,520 | 21.52% | 928,847 | 27.75% | 803,285 | 23.24% | 828,480 | 24.02% | 875,538 | 24.9% | 1,079,847 | 29.55% | 863,084 | 23.44% | 801,358 | 23.46% | 859,939 | 25.3% | 1,037,906 | 29.59% | 1,037,721 | 28.84% | 1,036,792 | 28.97% | 1,259,910 | 34.2% | 1,396,016 | 37.48% | 1,006,373 | 26.92% | 1,016,282 | 27.28% | 1,201,953 | 32.27% | 1,153,413 | 31.89% | 860,377 | 24.37% | 858,113 | 26.11% | 877,831 | 27.89% | 825,949 | 27.35% | 565,046 | 19.24% | 704,077 | 25.73% | 869,151 | 33.04% | 870,932 | 35.64% | 653,401 | 28.43% | 628,743 | 27.73% | 677,115 | 30.71% | 840,336 | 36.56% | 737,408 | 31.79% | 228,055 | 13.24% | 251,998 | 14.44% | 281,589 | 17.24% | 500,170 | 31.93% | 511,610 | 33.29% | 446,812 | 32.25% | 420,582 | 33.08% | 336,815 | 347,138 | 321,930 | 294,383 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 478,511 | 15.82% | 478,511 | 15.27% | 478,511 | 15.18% | 478,511 | 14.79% | 478,511 | 15.05% | 478,511 | 14.79% | 478,511 | 14.3% | 478,511 | 13.84% | 478,511 | 13.87% | 478,511 | 13.61% | 478,511 | 13.09% | 478,511 | 13% | 478,511 | 14.01% | 478,511 | 14.08% | 478,511 | 13.64% | 478,511 | 13.3% | 478,511 | 13.37% | 478,511 | 12.99% | 478,511 | 12.85% | 478,511 | 12.8% | 478,511 | 12.84% | 478,511 | 12.85% | 382,809 | 10.58% | 382,809 | 10.84% | 381,158 | 11.6% | 380,802 | 12.1% | 361,881 | 11.98% | 361,288 | 12.3% | 349,624 | 12.78% | 339,494 | 12.91% | 331,107 | 13.55% | 330,654 | 14.39% | 329,972 | 14.55% | 326,578 | 14.81% | 324,115 | 14.1% | 323,796 | 13.96% | 325,726 | 18.91% | 325,726 | 18.66% | 325,726 | 19.94% | 287,406 | 18.35% | 287,406 | 18.7% | 287,406 | 20.75% | 287,406 | 22.6% | 287,406 | 287,406 | 287,406 | 287,406 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 478,511 | 15.82% | 478,511 | 15.27% | 478,511 | 15.18% | 478,511 | 14.79% | 478,511 | 15.05% | 478,511 | 14.79% | 478,511 | 14.3% | 478,511 | 13.84% | 478,511 | 13.87% | 478,511 | 13.61% | 478,511 | 13.09% | 478,511 | 13% | 478,511 | 14.01% | 478,511 | 14.08% | 478,511 | 13.64% | 478,511 | 13.3% | 478,511 | 13.37% | 478,511 | 12.99% | 478,511 | 12.85% | 478,511 | 12.8% | 478,511 | 12.84% | 478,511 | 12.85% | 478,511 | 13.23% | 382,809 | 10.84% | 381,158 | 11.6% | 380,802 | 12.1% | 379,938 | 12.58% | 361,288 | 12.3% | 349,624 | 12.78% | 339,494 | 12.91% | 337,710 | 13.82% | 330,654 | 14.39% | 329,972 | 14.55% | 326,578 | 14.81% | 324,115 | 14.1% | 323,796 | 13.96% | 325,726 | 18.91% | 325,726 | 18.66% | 325,726 | 19.94% | 287,406 | 18.35% | 287,406 | 18.7% | 287,406 | 20.75% | 287,406 | 22.6% | 287,406 | 287,406 | 287,406 | 287,406 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 814,933 | 26.94% | 814,933 | 26.01% | 814,933 | 25.86% | 814,933 | 25.19% | 814,933 | 25.62% | 814,933 | 25.18% | 814,933 | 24.35% | 814,933 | 23.58% | 814,933 | 23.63% | 814,933 | 23.18% | 814,933 | 22.3% | 814,933 | 22.14% | 814,933 | 23.85% | 814,933 | 23.97% | 814,933 | 23.23% | 814,933 | 22.64% | 814,933 | 22.77% | 814,933 | 22.12% | 814,933 | 21.88% | 814,933 | 21.8% | 814,933 | 21.87% | 814,933 | 21.88% | 814,933 | 22.53% | 814,933 | 23.08% | 794,036 | 24.16% | 789,540 | 25.08% | 778,538 | 25.78% | 770,274 | 26.23% | ||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 814,933 | 26.94% | 814,933 | 26.01% | 814,933 | 25.86% | 814,933 | 25.19% | 814,933 | 25.62% | 814,933 | 25.18% | 814,933 | 24.35% | 814,933 | 23.58% | 814,933 | 23.63% | 814,933 | 23.18% | 814,933 | 22.3% | 814,933 | 22.14% | 814,933 | 23.85% | 814,933 | 23.97% | 814,933 | 23.23% | 814,933 | 22.64% | 814,933 | 22.77% | 814,933 | 22.12% | 814,933 | 21.88% | 814,933 | 21.8% | 814,933 | 21.87% | 814,933 | 21.88% | 814,933 | 22.53% | 814,933 | 23.08% | 794,812 | 24.18% | 790,488 | 25.11% | 779,953 | 25.83% | 772,081 | 26.29% | 618,543 | 22.61% | 485,560 | 18.46% | 462,071 | 18.91% | 455,784 | 19.83% | 446,378 | 19.69% | 400,293 | 18.16% | 366,968 | 15.96% | 362,559 | 15.63% | 341,742 | 19.84% | 341,742 | 19.58% | 341,742 | 20.92% | 3,314 | 0.21% | 3,314 | 0.22% | 3,314 | 0.24% | 3,314 | 0.26% | 3,314 | 3,314 | 3,314 | 3,314 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 325,098 | 10.75% | 325,098 | 10.38% | 325,098 | 10.32% | 322,593 | 9.97% | 322,593 | 10.14% | 322,593 | 9.97% | 322,593 | 9.64% | 304,110 | 8.8% | 304,110 | 8.82% | 304,110 | 8.65% | 304,110 | 8.32% | 278,482 | 7.56% | 278,482 | 8.15% | 278,482 | 8.19% | 278,482 | 7.94% | 265,471 | 7.38% | 265,471 | 7.42% | 265,471 | 7.21% | 265,471 | 7.13% | 194,376 | 5.2% | 194,376 | 5.22% | 194,376 | 5.22% | 194,376 | 5.37% | 141,831 | 4.02% | 141,831 | 4.32% | 141,831 | 4.51% | 141,831 | 4.7% | 99,172 | 3.38% | ||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 413,159 | 13.66% | 413,159 | 13.19% | 413,159 | 13.11% | 337,392 | 10.43% | 337,392 | 10.61% | 337,392 | 10.43% | 337,392 | 10.08% | 349,189 | 10.1% | 349,189 | 10.12% | 349,189 | 9.93% | 349,189 | 9.55% | 307,339 | 8.35% | 307,339 | 9% | 307,339 | 9.04% | 307,339 | 8.76% | 368,736 | 10.25% | 368,736 | 10.3% | 368,736 | 10.01% | 368,736 | 9.9% | 232,783 | 6.23% | 232,783 | 6.25% | 232,783 | 6.25% | 232,783 | 6.44% | 170,461 | 4.83% | 170,461 | 5.19% | 170,461 | 5.41% | 170,461 | 5.64% | 155,121 | 5.28% | 155,121 | 5.67% | 155,121 | 5.9% | 155,121 | 6.35% | ||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 791,167 | 26.15% | 756,175 | 24.14% | 741,580 | 23.53% | 885,707 | 27.38% | 902,578 | 28.38% | 913,519 | 28.23% | 892,409 | 26.66% | 1,030,008 | 29.8% | 1,011,020 | 29.31% | 968,182 | 27.54% | 934,615 | 25.57% | 1,170,609 | 31.8% | 1,085,068 | 31.76% | 1,023,426 | 30.11% | 950,347 | 27.09% | 966,244 | 26.85% | 921,945 | 25.76% | 894,363 | 24.28% | 861,022 | 23.12% | 1,421,188 | 38.01% | 1,357,766 | 36.44% | 1,137,476 | 30.54% | 946,307 | 26.16% | 1,320,756 | 37.41% | 1,173,205 | 35.69% | 1,042,800 | 33.13% | 880,445 | 29.16% | 1,108,564 | 37.74% | 980,230 | 35.82% | 860,396 | 32.71% | 730,035 | 29.87% | 1,042,083 | 45.34% | 951,962 | 41.98% | 856,707 | 38.86% | 761,493 | 33.13% | 866,199 | 37.35% | 741,332 | 43.03% | 667,353 | 38.24% | 581,691 | 35.61% | 677,158 | 43.23% | 625,420 | 40.7% | 571,084 | 41.22% | 505,815 | 39.78% | 536,122 | 493,642 | 450,977 | 449,226 | ||||
保留盈餘合計 | 1,529,424 | 50.55% | 1,494,432 | 47.7% | 1,479,837 | 46.96% | 1,545,692 | 47.79% | 1,562,563 | 49.13% | 1,573,504 | 48.62% | 1,552,394 | 46.38% | 1,683,307 | 48.7% | 1,664,319 | 48.26% | 1,621,481 | 46.12% | 1,587,914 | 43.45% | 1,756,430 | 47.71% | 1,670,889 | 48.91% | 1,609,247 | 47.34% | 1,536,168 | 43.79% | 1,600,451 | 44.47% | 1,556,152 | 43.48% | 1,528,570 | 41.49% | 1,495,229 | 40.15% | 1,848,347 | 49.44% | 1,784,925 | 47.91% | 1,564,635 | 42% | 1,373,466 | 37.97% | 1,633,048 | 46.25% | 1,485,497 | 45.2% | 1,355,092 | 43.05% | 1,192,737 | 39.5% | 1,362,857 | 46.4% | 1,234,523 | 45.12% | 1,114,689 | 42.38% | 984,328 | 40.28% | 1,107,682 | 48.2% | 1,017,561 | 44.88% | 922,306 | 41.83% | 827,092 | 35.98% | 906,740 | 39.09% | 779,382 | 45.24% | 705,403 | 40.42% | 619,741 | 37.94% | 694,543 | 44.34% | 642,805 | 41.83% | 588,469 | 42.48% | 523,200 | 41.15% | 536,122 | 493,642 | 450,977 | 449,226 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (233,111) | -7.71% | (214,740) | -6.85% | (253,679) | -8.05% | (279,449) | -8.64% | (338,790) | -10.65% | (273,656) | -8.46% | (373,113) | -11.15% | (279,353) | -8.08% | (293,030) | -8.5% | (243,555) | -6.93% | (275,461) | -7.54% | (229,748) | -6.24% | (347,551) | -10.17% | (373,979) | -11% | (370,649) | -10.57% | (343,682) | -9.55% | (320,212) | -8.95% | (400,985) | -10.88% | (460,395) | -12.36% | (409,661) | -10.96% | (368,736) | -9.9% | (334,906) | -8.99% | (203,454) | -5.63% | (160,424) | -4.54% | (232,783) | -7.08% | (256,253) | -8.14% | (158,705) | -5.26% | (124,121) | -4.23% | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (122,214) | -4.04% | (121,160) | -3.87% | (120,891) | -3.84% | (74,371) | -2.3% | (74,371) | -2.34% | (53,695) | -1.66% | (54,758) | -1.64% | (44,363) | -1.28% | (44,363) | -1.29% | (31,252) | -0.89% | (31,080) | -0.85% | (1,638) | -0.04% | (1,638) | -0.05% | 10,855 | 0.32% | 10,846 | 0.31% | 10,832 | 0.3% | 12,872 | 0.36% | 3,022 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (355,325) | -11.74% | (335,900) | -10.72% | (374,570) | -11.89% | (353,820) | -10.94% | (413,161) | -12.99% | (327,351) | -10.12% | (427,871) | -12.78% | (323,716) | -9.37% | (337,393) | -9.78% | (274,807) | -7.82% | (306,541) | -8.39% | (231,386) | -6.28% | (349,189) | -10.22% | (363,124) | -10.68% | (359,803) | -10.26% | (332,850) | -9.25% | (307,340) | -8.59% | (397,963) | -10.8% | (460,395) | -12.36% | (409,661) | -10.96% | (368,736) | -9.9% | (334,906) | -8.99% | (203,454) | -5.63% | (160,424) | -4.54% | (232,783) | -7.08% | (256,253) | -8.14% | (158,705) | -5.26% | (124,121) | -4.23% | (170,461) | -6.23% | (178,646) | -6.79% | (211,148) | -8.64% | (249,280) | -10.85% | (155,121) | -6.84% | (121,607) | -5.52% | (59,898) | -2.61% | (11,061) | -0.48% | 69,363 | 4.03% | 122,511 | 7.02% | 64,527 | 3.95% | 81,111 | 5.18% | 91,472 | 5.95% | 59,359 | 4.28% | 36,989 | 2.91% | 52,189 | 57,268 | 41,709 | 48,232 | ||||
歸屬於母公司業主之權益合計 | 2,467,543 | 81.56% | 2,451,976 | 78.27% | 2,398,711 | 76.12% | 2,485,316 | 76.84% | 2,442,846 | 76.81% | 2,539,597 | 78.48% | 2,417,967 | 72.25% | 2,653,035 | 76.76% | 2,620,370 | 75.98% | 2,640,118 | 75.1% | 2,574,817 | 70.45% | 2,818,488 | 76.56% | 2,615,144 | 76.54% | 2,539,567 | 74.7% | 2,469,809 | 70.41% | 2,561,045 | 71.16% | 2,542,256 | 71.03% | 2,424,051 | 65.8% | 2,328,278 | 62.52% | 2,732,130 | 73.08% | 2,709,633 | 72.72% | 2,523,173 | 67.73% | 2,463,456 | 68.11% | 2,670,366 | 75.63% | 2,428,684 | 73.89% | 2,270,129 | 72.11% | 2,193,923 | 72.65% | 2,372,105 | 80.76% | 2,032,229 | 74.27% | 1,761,097 | 66.96% | 1,572,961 | 64.36% | 1,644,840 | 71.57% | 1,638,790 | 72.27% | 1,527,570 | 69.29% | 1,458,277 | 63.44% | 1,582,034 | 68.21% | 1,494,573 | 86.76% | 1,493,218 | 85.56% | 1,351,736 | 82.76% | 1,066,374 | 68.07% | 1,024,997 | 66.71% | 938,548 | 67.75% | 850,909 | 66.92% | 879,031 | 841,630 | 783,406 | 788,178 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 2,467,543 | 81.56% | 2,451,976 | 78.27% | 2,398,711 | 76.12% | 2,485,316 | 76.84% | 2,442,846 | 76.81% | 2,539,597 | 78.48% | 2,417,967 | 72.25% | 2,653,035 | 76.76% | 2,620,370 | 75.98% | 2,640,118 | 75.1% | 2,574,817 | 70.45% | 2,818,488 | 76.56% | 2,615,144 | 76.54% | 2,539,567 | 74.7% | 2,469,809 | 70.41% | 2,561,045 | 71.16% | 2,542,256 | 71.03% | 2,424,051 | 65.8% | 2,328,278 | 62.52% | 2,732,130 | 73.08% | 2,709,633 | 72.72% | 2,523,173 | 67.73% | 2,463,456 | 68.11% | 2,670,366 | 75.63% | 2,428,684 | 73.89% | 2,270,129 | 72.11% | 2,193,923 | 72.65% | 2,372,105 | 80.76% | 2,032,229 | 74.27% | 1,761,097 | 66.96% | 1,572,961 | 64.36% | 1,644,840 | 71.57% | 1,638,790 | 72.27% | 1,527,570 | 69.29% | 1,458,277 | 63.44% | 1,582,034 | 68.21% | 1,494,573 | 86.76% | 1,493,218 | 85.56% | 1,351,736 | 82.76% | 1,066,374 | 68.07% | 1,024,997 | 66.71% | 938,548 | 67.75% | 850,909 | 66.92% | 879,031 | 841,630 | 783,406 | 788,178 | ||||
負債及權益總計 | 3,025,415 | 100% | 3,132,667 | 100% | 3,151,337 | 100% | 3,234,598 | 100% | 3,180,290 | 100% | 3,236,117 | 100% | 3,346,814 | 100% | 3,456,320 | 100% | 3,448,850 | 100% | 3,515,656 | 100% | 3,654,664 | 100% | 3,681,572 | 100% | 3,416,502 | 100% | 3,399,506 | 100% | 3,507,715 | 100% | 3,598,766 | 100% | 3,579,048 | 100% | 3,683,961 | 100% | 3,724,294 | 100% | 3,738,503 | 100% | 3,725,915 | 100% | 3,725,126 | 100% | 3,616,869 | 100% | 3,530,743 | 100% | 3,286,797 | 100% | 3,147,960 | 100% | 3,019,872 | 100% | 2,937,151 | 100% | 2,736,306 | 100% | 2,630,248 | 100% | 2,443,893 | 100% | 2,298,241 | 100% | 2,267,533 | 100% | 2,204,685 | 100% | 2,298,613 | 100% | 2,319,442 | 100% | 1,722,628 | 100% | 1,745,216 | 100% | 1,633,325 | 100% | 1,566,544 | 100% | ||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 193,000 | 0.01% | 20,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大地-KY(8437) 截至2024年第1季「流動資產」總計約為NT$13.67億元,相較上一季增加約NT$2,458萬元、相較去年年末增加約NT$2,458萬元
大地-KY(8437) 2024年第1季財報顯示公司「流動資產」總計約NT$13.67億元、約佔整體資產的42.25%。
對比上一季
上一季流動資產總計約NT$13.42億元、約佔整體資產的42.20%。今年第1季相較上一季增加約NT$2,458萬元。
對比去年年末
去年年末流動資產則為NT$13.42億元、約佔整體資產的42.20%。今年第1季相較去年年末增加約NT$2,458萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,366,544 | 42.25% | 1,341,961 | 42.20% | 1,355,118 | 41.87% | 1,496,974 | 44.73% | 1,574,006 | 45.54% | 1,547,608 | 44.87% | 1,609,091 | 45.77% | 1,799,729 | 49.24% | 1,743,723 | 47.36% | 1,631,362 | 47.75% | 1,694,364 | 49.84% | 1,808,178 | 51.55% | 1,951,188 | 54.22% | 1,963,210 | 54.85% | 2,198,527 | 59.68% | 2,185,611 | 58.69% | 2,248,729 | 60.15% | 2,239,705 | 60.11% | 2,332,135 | 62.61% | 2,242,910 | 62.01% | 2,202,094 | 62.37% | 2,050,380 | 62.38% | 1,978,377 | 62.85% | 1,935,372 | 64.09% | 1,898,540 | 64.64% | 1,510,216 | 55.19% | 1,441,931 | 54.82% | 1,352,482 | 55.34% | 1,334,120 | 58.05% | 1,278,859 | 56.40% | 1,215,991 | 55.15% | 1,343,185 | 58.43% | 1,397,499 | 60.25% | 1,100,269 | 63.87% | 1,163,720 | 66.68% | 1,131,450 | 69.27% | 1,078,650 | 68.86% | 1,048,680 | 68.25% | 934,316 | 67.44% | 869,702 | 68.40% |
非流動資產
大地-KY(8437) 截至2023年第2季「非流動資產」總計約為NT$18.5億元,相較上一季減少約NT$-3,247萬元、相較去年年末減少約NT$-5,140萬元
大地-KY(8437) 2023年第2季財報顯示公司「非流動資產」總計約NT$18.5億元、約佔整體資產的55.27%。
對比上一季
上一季非流動資產總計約NT$18.82億元、約佔整體資產的54.46%。今年第2季相較上一季減少約NT$-3,247萬元。
對比去年年末
去年年末非流動資產則為NT$19.01億元、約佔整體資產的55.13%。今年第2季相較去年年末減少約NT$-5,140萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,849,840 | 55.27% | 1,882,314 | 54.46% | 1,901,242 | 55.13% | 1,906,565 | 54.23% | 1,854,935 | 50.76% | 1,937,849 | 52.64% | 1,785,140 | 52.25% | 1,705,142 | 50.16% | 1,699,537 | 48.45% | 1,647,578 | 45.78% | 1,615,838 | 45.15% | 1,485,434 | 40.32% | 1,538,683 | 41.31% | 1,489,774 | 39.85% | 1,486,210 | 39.89% | 1,392,991 | 37.39% | 1,373,959 | 37.99% | 1,328,649 | 37.63% | 1,236,417 | 37.62% | 1,169,583 | 37.15% | 1,084,500 | 35.91% | 1,038,611 | 35.36% | 1,226,090 | 44.81% | 1,188,317 | 45.18% | 1,091,411 | 44.66% | 964,121 | 41.95% | 988,674 | 43.60% | 988,694 | 44.85% | 955,428 | 41.57% | 921,943 | 39.75% | 622,359 | 36.13% | 581,496 | 33.32% | 501,875 | 30.73% | 487,894 | 31.14% | 487,927 | 31.75% | 451,044 | 32.56% | 401,789 | 31.60% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。