8418
8.95
TWD-0.02 (-0.22%)
2024.01.24收盤
捷必勝-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||
現金及約當現金 | 91,233 | 3.07% | 94,532 | 3.21% | 69,161 | 2.37% | 69,143 | 2.34% | 138,864 | 4.69% | 74,482 | 2.64% | 92,331 | 3.3% | 122,245 | 4.15% | 112,269 | 3.72% | 94,019 | 3.01% | 70,081 | 2.14% | 116,536 | 3.41% | 116,220 | 3.35% | 81,914 | 2.34% | 62,691 | 1.65% | 161,596 | 4.03% | 155,587 | 3.64% | 92,487 | 2.33% |
透過損益按公允價值衡量之金融資產-流動 | 12 | 0% | 117 | 0% | 86 | 0% | 12 | 0% | 12 | 0% | 81 | 0% | 11 | 0% | 29 | 0% | 27 | 0% | 12 | 0% | 10 | 0% | 37 | 0% | 10 | 0% | 838 | 0.02% | 10 | 0% | 568 | 0.01% | 5 | 0% | 83 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收票據淨額 | 2,323 | 0.08% | 2,801 | 0.1% | 3,419 | 0.12% | 3,252 | 0.11% | 3,011 | 0.1% | 3,023 | 0.11% | 3,420 | 0.12% | 3,172 | 0.11% | 3,137 | 0.1% | 3,122 | 0.1% | 3,857 | 0.12% | 5,533 | 0.16% | 8,111 | 0.23% | 3,163 | 0.09% | 3,527 | 0.09% | 3,138 | 0.08% | 3,782 | 0.09% | 3,929 | 0.1% |
應收帳款淨額 | 402,378 | 13.54% | 349,186 | 11.87% | 347,826 | 11.92% | 363,913 | 12.32% | 408,918 | 13.8% | 432,245 | 15.33% | 364,056 | 12.99% | 373,438 | 12.69% | 388,875 | 12.87% | 369,134 | 11.8% | 369,231 | 11.3% | 382,555 | 11.18% | 311,815 | 9% | 341,796 | 9.78% | 425,718 | 11.17% | 410,447 | 10.25% | 551,478 | 12.9% | 446,356 | 11.25% |
應收帳款-關係人淨額 | 12,310 | 0.41% | 3,021 | 0.1% | 6,869 | 0.24% | 36,546 | 1.24% | 930 | 0.03% | 379 | 0.01% | 2,919 | 0.1% | 4,891 | 0.17% | 8,886 | 0.29% | 3,244 | 0.1% | 10,478 | 0.32% | 10,920 | 0.32% | 1,897 | 0.05% | 2,091 | 0.06% | 1,128 | 0.03% | 3,407 | 0.09% | 5,565 | 0.13% | 8,839 | 0.22% |
其他應收款 | 2,070 | 0.07% | 3,313 | 0.11% | 583 | 0.02% | 1,483 | 0.05% | 13,516 | 0.46% | 2,468 | 0.09% | 4,906 | 0.18% | 2,554 | 0.09% | 2,305 | 0.08% | 361 | 0.01% | 7,657 | 0.23% | 4,602 | 0.13% | 6,225 | 0.18% | 4,497 | 0.13% | 3,155 | 0.08% | 3,336 | 0.08% | 3,348 | 0.08% | 2,886 | 0.07% |
其他應收款-關係人 | 11,816 | 0.4% | 9,002 | 0.31% | 3,812 | 0.13% | 3,478 | 0.12% | 7,077 | 0.24% | 2,616 | 0.09% | 2,986 | 0.11% | 3,661 | 0.12% | 4,979 | 0.16% | 4,335 | 0.14% | 2,101 | 0.06% | 975 | 0.03% | 611 | 0.02% | 1,181 | 0.03% | 600 | 0.02% | 2,963 | 0.07% | 2,016 | 0.05% | 1,061 | 0.03% |
本期所得稅資產 | 9,390 | 0.32% | 7,399 | 0.25% | 7,316 | 0.25% | 13,560 | 0.46% | 11,031 | 0.37% | 7,152 | 0.25% | 6,888 | 0.25% | 6,509 | 0.22% | 11,283 | 0.37% | 9,244 | 0.3% | 9,533 | 0.29% | 6,516 | 0.19% | 5,835 | 0.17% | 5,283 | 0.15% | 5,957 | 0.16% | 965 | 0.02% | 570 | 0.01% | 974 | 0.02% |
存貨 | 381,419 | 12.84% | 386,570 | 13.14% | 395,362 | 13.55% | 498,147 | 16.86% | 487,707 | 16.46% | 443,758 | 15.74% | 502,798 | 17.94% | 547,787 | 18.61% | 511,981 | 16.94% | 524,611 | 16.78% | 593,652 | 18.16% | 626,022 | 18.29% | 649,608 | 18.74% | 540,725 | 15.47% | 625,295 | 16.41% | 651,698 | 16.27% | 724,475 | 16.95% | 462,320 | 11.65% |
存貨-買賣業 | 381,419 | 12.84% | 386,570 | 13.14% | 395,362 | 13.55% | 498,147 | 16.86% | 487,707 | 16.46% | 443,758 | 15.74% | 502,798 | 17.94% | 547,787 | 18.61% | 511,981 | 16.94% | 524,611 | 16.78% | 593,652 | 18.16% | 626,022 | 18.29% | 649,608 | 18.74% | 540,725 | 15.47% | 625,295 | 16.41% | 651,698 | 16.27% | 724,475 | 16.95% | 462,320 | 11.65% |
商品存貨 | 381,419 | 12.84% | 386,570 | 13.14% | 395,362 | 13.55% | 498,147 | 16.86% | 487,707 | 16.46% | 443,758 | 15.74% | 502,798 | 17.94% | 547,787 | 18.61% | 511,981 | 16.94% | 524,611 | 16.78% | 593,652 | 18.16% | 626,022 | 18.29% | 649,608 | 18.74% | 540,725 | 15.47% | 625,295 | 16.41% | 651,698 | 16.27% | 724,475 | 16.95% | 462,320 | 11.65% |
預付款項 | 43,388 | 1.46% | 48,531 | 1.65% | 42,607 | 1.46% | 45,728 | 1.55% | 46,730 | 1.58% | 51,612 | 1.83% | 40,712 | 1.45% | 31,937 | 1.08% | 39,251 | 1.3% | 56,740 | 1.81% | 38,276 | 1.17% | 47,235 | 1.38% | 30,386 | 0.88% | 56,889 | 1.63% | 51,816 | 1.36% | 35,530 | 0.89% | 29,687 | 0.69% | 147,002 | 3.7% |
流動資產合計 | 956,339 | 32.18% | 904,472 | 30.75% | 877,041 | 30.06% | 1,035,262 | 35.04% | 1,117,796 | 37.73% | 1,017,816 | 36.1% | 1,021,027 | 36.44% | 1,096,223 | 37.24% | 1,082,993 | 35.84% | 1,064,834 | 34.05% | 1,104,888 | 33.8% | 1,200,935 | 35.09% | 1,130,723 | 32.62% | 1,038,377 | 29.71% | 1,179,942 | 30.97% | 1,273,648 | 31.8% | 1,476,513 | 34.54% | 1,166,764 | 29.39% |
非流動資產 | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,722,660 | 57.97% | 1,738,348 | 59.1% | 1,737,988 | 59.56% | 1,615,436 | 54.67% | 1,549,568 | 52.3% | 1,590,544 | 56.41% | 1,581,351 | 56.44% | 1,630,666 | 55.4% | 1,705,449 | 56.44% | 1,853,411 | 59.27% | 1,939,009 | 59.32% | 1,976,099 | 57.74% | 2,079,448 | 59.99% | 2,183,195 | 62.47% | 2,335,277 | 61.3% | 2,407,983 | 60.12% | 2,458,704 | 57.52% | 2,446,165 | 61.63% |
使用權資產 | 205,344 | 6.91% | 209,676 | 7.13% | 216,585 | 7.42% | 216,862 | 7.34% | 219,684 | 7.41% | 129,915 | 4.61% | 139,892 | 4.99% | 153,707 | 5.22% | 166,802 | 5.52% | 138,724 | 4.44% | 154,330 | 4.72% | 169,062 | 4.94% | 182,632 | 5.27% | 195,092 | 5.58% | 218,186 | 5.73% | 235,595 | 5.88% | 254,931 | 5.96% | 269,555 | 6.79% |
無形資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
遞延所得稅資產 | 54,160 | 1.82% | 53,868 | 1.83% | 54,981 | 1.88% | 57,609 | 1.95% | 55,418 | 1.87% | 53,865 | 1.91% | 52,366 | 1.87% | 55,231 | 1.88% | 57,095 | 1.89% | 58,126 | 1.86% | 58,187 | 1.78% | 60,184 | 1.76% | 57,621 | 1.66% | 60,537 | 1.73% | 64,862 | 1.7% | 76,724 | 1.92% | 73,295 | 1.71% | 74,990 | 1.89% |
其他非流動資產 | 33,041 | 1.11% | 34,981 | 1.19% | 31,291 | 1.07% | 29,575 | 1% | 20,397 | 0.69% | 27,311 | 0.97% | 7,398 | 0.26% | 7,869 | 0.27% | 9,327 | 0.31% | 7,036 | 0.22% | 7,359 | 0.23% | 11,141 | 0.33% | 10,742 | 0.31% | 12,494 | 0.36% | 9,624 | 0.25% | 9,619 | 0.24% | 9,030 | 0.21% | 10,065 | 0.25% |
預付設備款 | 5,001 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 10,868 | 0.39% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
存出保證金 | 22,676 | 0.76% | 25,665 | 0.87% | 23,113 | 0.79% | 20,859 | 0.71% | 12,344 | 0.42% | 7,373 | 0.26% | 7,398 | 0.26% | 7,869 | 0.27% | 9,327 | 0.31% | 7,036 | 0.22% | 7,359 | 0.23% | 11,141 | 0.33% | 10,742 | 0.31% | 12,494 | 0.36% | 9,624 | 0.25% | 9,619 | 0.24% | 9,030 | 0.21% | 10,065 | 0.25% |
長期應收票據及款項 | 5,364 | 0.18% | 9,316 | 0.32% | 8,178 | 0.28% | 8,716 | 0.29% | 8,053 | 0.27% | 9,070 | 0.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
非流動資產合計 | 2,015,205 | 67.82% | 2,036,873 | 69.25% | 2,040,845 | 69.94% | 1,919,482 | 64.96% | 1,845,067 | 62.27% | 1,801,635 | 63.9% | 1,781,007 | 63.56% | 1,847,473 | 62.76% | 1,938,673 | 64.16% | 2,062,398 | 65.95% | 2,164,000 | 66.2% | 2,221,389 | 64.91% | 2,335,323 | 67.38% | 2,456,199 | 70.29% | 2,629,886 | 69.03% | 2,731,813 | 68.2% | 2,797,908 | 65.46% | 2,802,581 | 70.61% |
資產總計 | 2,971,544 | 100% | 2,941,345 | 100% | 2,917,886 | 100% | 2,954,744 | 100% | 2,962,863 | 100% | 2,819,451 | 100% | 2,802,034 | 100% | 2,943,696 | 100% | 3,021,666 | 100% | 3,127,232 | 100% | 3,268,888 | 100% | 3,422,324 | 100% | 3,466,046 | 100% | 3,494,576 | 100% | 3,809,828 | 100% | 4,005,461 | 100% | 4,274,421 | 100% | 3,969,345 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||
短期借款 | 203,255 | 6.84% | 146,628 | 4.99% | 116,855 | 4% | 248,872 | 8.42% | 281,817 | 9.51% | 153,079 | 5.43% | 149,839 | 5.35% | 186,923 | 6.35% | 146,683 | 4.85% | 215,471 | 6.89% | 197,009 | 6.03% | 163,333 | 4.77% | 222,694 | 6.43% | 287,165 | 8.22% | 349,881 | 9.18% | 497,205 | 12.41% | 661,597 | 15.48% | 375,240 | 9.45% |
透過損益按公允價值衡量之金融負債-流動 | 1,050 | 0.04% | 87 | 0% | 0 | 0% | 1,429 | 0.05% | 1,955 | 0.07% | 305 | 0.01% | 291 | 0.01% | 0 | 0% | 58 | 0% | 166 | 0.01% | 392 | 0.01% | 0 | 0% | 336 | 0.01% | 0 | 0% | 285 | 0.01% | 0 | 0% | 550 | 0.01% | 7 | 0% |
合約負債-流動 | 41,058 | 1.38% | 86,121 | 2.93% | 61,198 | 2.1% | 26,210 | 0.89% | 20,680 | 0.7% | 33,503 | 1.19% | 32,885 | 1.17% | 21,221 | 0.72% | 18,556 | 0.61% | 16,244 | 0.52% | 43,725 | 1.34% | 21,777 | 0.64% | 22,776 | 0.66% | 56,407 | 1.61% | 67,305 | 1.77% | 70,367 | 1.76% | 58,826 | 1.38% | 40,924 | 1.03% |
應付帳款 | 251,407 | 8.46% | 213,971 | 7.27% | 205,658 | 7.05% | 220,282 | 7.46% | 233,824 | 7.89% | 286,758 | 10.17% | 276,086 | 9.85% | 279,330 | 9.49% | 203,933 | 6.75% | 159,037 | 5.09% | 191,008 | 5.84% | 263,934 | 7.71% | 207,508 | 5.99% | 149,182 | 4.27% | 124,311 | 3.26% | 140,302 | 3.5% | 236,862 | 5.54% | 119,543 | 3.01% |
應付帳款-關係人 | 65,247 | 2.2% | 58,692 | 2% | 32,786 | 1.12% | 43,276 | 1.46% | 73,705 | 2.49% | 45,242 | 1.6% | 36,905 | 1.32% | 39,959 | 1.36% | 40,692 | 1.35% | 34,687 | 1.11% | 15,096 | 0.46% | 21,082 | 0.62% | 46,710 | 1.35% | 15,832 | 0.45% | 13,704 | 0.36% | 8,428 | 0.21% | 4,505 | 0.11% | 499 | 0.01% |
其他應付款 | 163,167 | 5.49% | 193,620 | 6.58% | 190,089 | 6.51% | 171,957 | 5.82% | 145,024 | 4.89% | 146,237 | 5.19% | 150,604 | 5.37% | 112,032 | 3.81% | 149,898 | 4.96% | 138,584 | 4.43% | 165,327 | 5.06% | 140,274 | 4.1% | 149,022 | 4.3% | 179,383 | 5.13% | 211,420 | 5.55% | 163,143 | 4.07% | 150,034 | 3.51% | 138,654 | 3.49% |
其他應付款-其他 | 163,167 | 5.49% | 193,620 | 6.58% | 190,089 | 6.51% | 171,957 | 5.82% | 145,024 | 4.89% | 146,237 | 5.19% | 150,604 | 5.37% | 112,032 | 3.81% | 149,898 | 4.96% | 138,584 | 4.43% | 165,327 | 5.06% | 140,274 | 4.1% | 149,022 | 4.3% | 179,383 | 5.13% | 211,420 | 5.55% | 163,143 | 4.07% | 150,034 | 3.51% | 138,654 | 3.49% |
其他應付款項-關係人 | 208,842 | 7.03% | 203,600 | 6.92% | 226,402 | 7.76% | 218,105 | 7.38% | 178,775 | 6.03% | 165,376 | 5.87% | 131,228 | 4.68% | 122,233 | 4.15% | 125,214 | 4.14% | 127,393 | 4.07% | 138,026 | 4.22% | 143,094 | 4.18% | 119,548 | 3.45% | 125,252 | 3.58% | 128,052 | 3.36% | 126,885 | 3.17% | 131,701 | 3.08% | 119,994 | 3.02% |
本期所得稅負債 | 21,182 | 0.71% | 15,495 | 0.53% | 13,946 | 0.48% | 7,724 | 0.26% | 7,077 | 0.24% | 7,544 | 0.27% | 7,713 | 0.28% | 5,212 | 0.18% | 7,258 | 0.24% | 7,965 | 0.25% | 7,825 | 0.24% | 5,359 | 0.16% | 3,323 | 0.1% | 5,443 | 0.16% | 5,594 | 0.15% | 6,533 | 0.16% | 4,790 | 0.11% | 6,704 | 0.17% |
租賃負債-流動 | 10,200 | 0.34% | 10,058 | 0.34% | 10,045 | 0.34% | 10,895 | 0.37% | 12,230 | 0.41% | 22,421 | 0.8% | 33,280 | 1.19% | 53,016 | 1.8% | 64,580 | 2.14% | 31,536 | 1.01% | 46,041 | 1.41% | 51,785 | 1.51% | 63,732 | 1.84% | 62,436 | 1.79% | 64,185 | 1.68% | 65,232 | 1.63% | 67,587 | 1.58% | 68,182 | 1.72% |
其他流動負債 | 380,794 | 12.81% | 373,526 | 12.7% | 359,228 | 12.31% | 344,141 | 11.65% | 353,324 | 11.93% | 346,985 | 12.31% | 347,814 | 12.41% | 372,825 | 12.67% | 397,754 | 13.16% | 404,951 | 12.95% | 417,399 | 12.77% | 411,331 | 12.02% | 403,940 | 11.65% | 440,891 | 12.62% | 483,879 | 12.7% | 481,311 | 12.02% | 481,868 | 11.27% | 497,938 | 12.54% |
一年或一營業週期內到期長期負債 | 380,755 | 12.81% | 373,487 | 12.7% | 359,200 | 12.31% | 344,114 | 11.65% | 353,300 | 11.92% | 346,958 | 12.31% | 347,787 | 12.41% | 372,795 | 12.66% | 397,727 | 13.16% | 404,916 | 12.95% | 417,372 | 12.77% | 411,263 | 12.02% | 402,976 | 11.63% | 435,412 | 12.46% | 479,064 | 12.57% | 481,198 | 12.01% | 481,793 | 11.27% | 497,504 | 12.53% |
一年或一營業週期內到期長期借款 | 380,755 | 12.81% | 373,487 | 12.7% | 359,200 | 12.31% | 344,114 | 11.65% | 353,300 | 11.92% | 346,958 | 12.31% | 347,787 | 12.41% | 372,795 | 12.66% | 397,727 | 13.16% | 404,916 | 12.95% | 417,372 | 12.77% | 411,263 | 12.02% | 402,976 | 11.63% | 435,412 | 12.46% | 479,064 | 12.57% | 481,198 | 12.01% | 481,793 | 11.27% | 497,504 | 12.53% |
其他流動負債-其他 | 39 | 0% | 39 | 0% | 28 | 0% | 27 | 0% | 24 | 0% | 27 | 0% | 27 | 0% | 30 | 0% | 27 | 0% | 35 | 0% | 27 | 0% | 68 | 0% | 964 | 0.03% | 842 | 0.02% | 0 | 0% | 61 | 0% | 22 | 0% | 0 | 0% |
流動負債合計 | 1,346,202 | 45.3% | 1,301,798 | 44.26% | 1,216,207 | 41.68% | 1,292,891 | 43.76% | 1,308,411 | 44.16% | 1,207,450 | 42.83% | 1,166,645 | 41.64% | 1,192,751 | 40.52% | 1,154,626 | 38.21% | 1,136,034 | 36.33% | 1,221,848 | 37.38% | 1,221,969 | 35.71% | 1,239,589 | 35.76% | 1,321,991 | 37.83% | 1,448,616 | 38.02% | 1,559,406 | 38.93% | 1,798,320 | 42.07% | 1,367,685 | 34.46% |
非流動負債 | ||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期借款 | 742,966 | 25% | 689,566 | 23.44% | 713,577 | 24.46% | 662,547 | 22.42% | 643,661 | 21.72% | 623,805 | 22.13% | 641,963 | 22.91% | 705,893 | 23.98% | 744,827 | 24.65% | 782,445 | 25.02% | 826,549 | 25.29% | 916,149 | 26.77% | 902,102 | 26.03% | 823,014 | 23.55% | 910,832 | 23.91% | 886,759 | 22.14% | 896,394 | 20.97% | 1,003,852 | 25.29% |
遞延所得稅負債 | 60,415 | 2.03% | 61,525 | 2.09% | 63,809 | 2.19% | 85,912 | 2.91% | 83,103 | 2.8% | 69,155 | 2.45% | 67,870 | 2.42% | 65,307 | 2.22% | 71,976 | 2.38% | 85,922 | 2.75% | 86,170 | 2.64% | 101,707 | 2.97% | 100,028 | 2.89% | 98,902 | 2.83% | 102,945 | 2.7% | 136,495 | 3.41% | 137,537 | 3.22% | 135,035 | 3.4% |
租賃負債-非流動 | 76,110 | 2.56% | 75,479 | 2.57% | 77,260 | 2.65% | 77,088 | 2.61% | 77,389 | 2.61% | 54,734 | 1.94% | 54,925 | 1.96% | 56,559 | 1.92% | 58,908 | 1.95% | 64,450 | 2.06% | 66,366 | 2.03% | 76,470 | 2.23% | 79,929 | 2.31% | 93,567 | 2.68% | 113,856 | 2.99% | 131,386 | 3.28% | 150,400 | 3.52% | 165,733 | 4.18% |
其他非流動負債 | 13,831 | 0.47% | 1,213 | 0.04% | 1,232 | 0.04% | 1,189 | 0.04% | 1,150 | 0.04% | 1,136 | 0.04% | 1,102 | 0.04% | 1,101 | 0.04% | 1,170 | 0.04% | 2,700 | 0.09% | 2,708 | 0.08% | 2,704 | 0.08% | 2,700 | 0.08% | 2,946 | 0.08% | 4,402 | 0.12% | 3,030 | 0.08% | 3,088 | 0.07% | 3,065 | 0.08% |
存入保證金 | 13,831 | 0.47% | 1,213 | 0.04% | 1,232 | 0.04% | 1,189 | 0.04% | 1,150 | 0.04% | 1,136 | 0.04% | 1,102 | 0.04% | 1,101 | 0.04% | 1,170 | 0.04% | 2,700 | 0.09% | 2,708 | 0.08% | 2,704 | 0.08% | 2,700 | 0.08% | 2,946 | 0.08% | 4,402 | 0.12% | 3,030 | 0.08% | 3,088 | 0.07% | 3,065 | 0.08% |
非流動負債合計 | 893,322 | 30.06% | 827,783 | 28.14% | 855,878 | 29.33% | 826,736 | 27.98% | 805,303 | 27.18% | 748,830 | 26.56% | 765,860 | 27.33% | 828,860 | 28.16% | 876,881 | 29.02% | 935,517 | 29.92% | 981,793 | 30.03% | 1,097,030 | 32.06% | 1,084,759 | 31.3% | 1,018,429 | 29.14% | 1,132,035 | 29.71% | 1,157,670 | 28.9% | 1,187,419 | 27.78% | 1,307,685 | 32.94% |
負債總計 | 2,239,524 | 75.37% | 2,129,581 | 72.4% | 2,072,085 | 71.01% | 2,119,627 | 71.74% | 2,113,714 | 71.34% | 1,956,280 | 69.39% | 1,932,505 | 68.97% | 2,021,611 | 68.68% | 2,031,507 | 67.23% | 2,071,551 | 66.24% | 2,203,641 | 67.41% | 2,318,999 | 67.76% | 2,324,348 | 67.06% | 2,340,420 | 66.97% | 2,580,651 | 67.74% | 2,717,076 | 67.83% | 2,985,739 | 69.85% | 2,675,370 | 67.4% |
權益 | ||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||
普通股股本 | 783,590 | 26.37% | 783,590 | 26.64% | 783,590 | 26.85% | 783,590 | 26.52% | 783,590 | 26.45% | 783,590 | 27.79% | 783,590 | 27.97% | 783,590 | 26.62% | 783,590 | 25.93% | 783,590 | 25.06% | 783,590 | 23.97% | 783,590 | 22.9% | 783,590 | 22.61% | 759,950 | 21.75% | 759,950 | 19.95% | 759,950 | 18.97% | 759,950 | 17.78% | 759,950 | 19.15% |
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
股本合計 | 783,590 | 26.37% | 783,590 | 26.64% | 783,590 | 26.85% | 783,590 | 26.52% | 783,590 | 26.45% | 783,590 | 27.79% | 783,590 | 27.97% | 783,590 | 26.62% | 783,590 | 25.93% | 783,590 | 25.06% | 783,590 | 23.97% | 783,590 | 22.9% | 783,590 | 22.61% | 759,950 | 21.75% | 759,950 | 19.95% | 759,950 | 18.97% | 759,950 | 17.78% | 759,950 | 19.15% |
資本公積 | ||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
資本公積合計 | 118,046 | 3.97% | 237,917 | 8.09% | 237,917 | 8.15% | 237,917 | 8.05% | 237,917 | 8.03% | 392,139 | 13.91% | 392,139 | 13.99% | 392,139 | 13.32% | 521,097 | 17.25% | 521,097 | 16.66% | 521,097 | 15.94% | 521,097 | 15.23% | 521,097 | 15.03% | 595,920 | 17.05% | 595,920 | 15.64% | 595,920 | 14.88% | 595,920 | 13.94% | 731,292 | 18.42% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (103,819) | -3.49% | (137,316) | -4.67% | (119,871) | -4.11% | (102,927) | -3.48% | (56,971) | -1.92% | (184,301) | -6.54% | (154,222) | -5.5% | (103,643) | -3.52% | (178,380) | -5.9% | (132,367) | -4.23% | (128,958) | -3.95% | (90,854) | -2.65% | (55,919) | -1.61% | (100,602) | -2.88% | (84,634) | -2.22% | (42,068) | -1.05% | (52,479) | -1.23% | (162,926) | -4.1% |
保留盈餘合計 | (103,819) | -3.49% | (137,316) | -4.67% | (119,871) | -4.11% | (102,927) | -3.48% | (56,971) | -1.92% | (184,301) | -6.54% | (154,222) | -5.5% | (103,643) | -3.52% | (178,380) | -5.9% | (132,367) | -4.23% | (128,958) | -3.95% | (90,854) | -2.65% | (55,919) | -1.61% | (100,602) | -2.88% | (84,634) | -2.22% | (42,068) | -1.05% | (52,479) | -1.23% | (162,926) | -4.1% |
其他權益 | ||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (92,561) | -3.11% | (100,315) | -3.41% | (85,408) | -2.93% | (114,086) | -3.86% | (146,267) | -4.94% | (159,699) | -5.66% | (184,425) | -6.58% | (184,233) | -6.26% | (173,447) | -5.74% | (156,161) | -4.99% | (153,724) | -4.7% | (155,964) | -4.56% | (156,522) | -4.52% | (154,671) | -4.43% | (99,978) | -2.62% | (87,871) | -2.19% | (66,923) | -1.57% | (77,847) | -1.96% |
其他權益合計 | (92,561) | -3.11% | (100,315) | -3.41% | (85,408) | -2.93% | (114,086) | -3.86% | (146,267) | -4.94% | (159,699) | -5.66% | (184,425) | -6.58% | (184,233) | -6.26% | (173,447) | -5.74% | (156,161) | -4.99% | (153,724) | -4.7% | (155,964) | -4.56% | (156,522) | -4.52% | (154,671) | -4.43% | (99,978) | -2.62% | (87,871) | -2.19% | (66,923) | -1.57% | (77,847) | -1.96% |
歸屬於母公司業主之權益合計 | 705,256 | 23.73% | 783,876 | 26.65% | 816,228 | 27.97% | 804,494 | 27.23% | 818,269 | 27.62% | 831,729 | 29.5% | 837,082 | 29.87% | 887,853 | 30.16% | 952,860 | 31.53% | 1,016,159 | 32.49% | 1,022,005 | 31.26% | 1,057,869 | 30.91% | 1,092,246 | 31.51% | 1,100,597 | 31.49% | 1,171,258 | 30.74% | 1,225,931 | 30.61% | 1,236,468 | 28.93% | 1,250,469 | 31.5% |
非控制權益 | 26,764 | 0.9% | 27,888 | 0.95% | 29,573 | 1.01% | 30,623 | 1.04% | 30,880 | 1.04% | 31,442 | 1.12% | 32,447 | 1.16% | 34,232 | 1.16% | 37,299 | 1.23% | 39,522 | 1.26% | 43,242 | 1.32% | 45,456 | 1.33% | 49,452 | 1.43% | 53,559 | 1.53% | 57,919 | 1.52% | 62,454 | 1.56% | 52,214 | 1.22% | 43,506 | 1.1% |
權益總額 | 732,020 | 24.63% | 811,764 | 27.6% | 845,801 | 28.99% | 835,117 | 28.26% | 849,149 | 28.66% | 863,171 | 30.61% | 869,529 | 31.03% | 922,085 | 31.32% | 990,159 | 32.77% | 1,055,681 | 33.76% | 1,065,247 | 32.59% | 1,103,325 | 32.24% | 1,141,698 | 32.94% | 1,154,156 | 33.03% | 1,229,177 | 32.26% | 1,288,385 | 32.17% | 1,288,682 | 30.15% | 1,293,975 | 32.6% |
負債及權益總計 | 2,971,544 | 100% | 2,941,345 | 100% | 2,917,886 | 100% | 2,954,744 | 100% | 2,962,863 | 100% | 2,819,451 | 100% | 2,802,034 | 100% | 2,943,696 | 100% | 3,021,666 | 100% | 3,127,232 | 100% | 3,268,888 | 100% | 3,422,324 | 100% | 3,466,046 | 100% | 3,494,576 | 100% | 3,809,828 | 100% | 4,005,461 | 100% | 4,274,421 | 100% | 3,969,345 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
捷必勝-KY(8418) 截至2023年第2季「流動資產」總計約為NT$9.56億元,相較上一季增加約NT$5,187萬元、相較去年年末增加約NT$7,930萬元
捷必勝-KY(8418) 2023年第2季財報顯示公司「流動資產」總計約NT$9.56億元、約佔整體資產的32.18%。
對比上一季
上一季流動資產總計約NT$9.04億元、約佔整體資產的30.75%。今年第2季相較上一季增加約NT$5,187萬元。
對比去年年末
去年年末流動資產則為NT$8.77億元、約佔整體資產的30.06%。今年第2季相較去年年末增加約NT$7,930萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 956,339 | 32.18% | 904,472 | 30.75% | 877,041 | 30.06% | 1,035,262 | 35.04% | 1,117,796 | 37.73% | 1,017,816 | 36.10% | 1,021,027 | 36.44% | 1,096,223 | 37.24% | 1,082,993 | 35.84% | 1,064,834 | 34.05% | 1,104,888 | 33.80% | 1,200,935 | 35.09% | 1,130,723 | 32.62% | 1,038,377 | 29.71% | 1,179,942 | 30.97% | 1,273,648 | 31.80% | 1,476,513 | 34.54% | 1,166,764 | 29.39% | 1,222,153 | 31.43% | 1,353,397 | 35.07% | 1,076,695 | 29.86% | 973,562 | 27.10% | 1,001,242 | 27.23% | 1,077,331 | 27.74% | 1,035,430 | 27.00% | 982,035 | 25.67% | 1,124,126 | 26.72% | 1,010,050 | 22.88% | 1,237,135 | 25.36% | 1,281,659 | 25.87% | 1,197,235 | 23.89% | 1,484,675 | 28.02% | 1,593,152 | 29.17% | 1,825,878 | 33.06% | 1,820,256 | 32.33% | 1,614,801 | 30.40% | 1,441,640 | 28.20% | 1,543,325 | 29.42% | 1,421,880 | 29.05% | 1,654,843 | 32.67% |
非流動資產
捷必勝-KY(8418) 截至2023年第2季「非流動資產」總計約為NT$20.15億元,相較上一季減少約NT$-2,167萬元、相較去年年末減少約NT$-2,564萬元
捷必勝-KY(8418) 2023年第2季財報顯示公司「非流動資產」總計約NT$20.15億元、約佔整體資產的67.82%。
對比上一季
上一季非流動資產總計約NT$20.37億元、約佔整體資產的69.25%。今年第2季相較上一季減少約NT$-2,167萬元。
對比去年年末
去年年末非流動資產則為NT$20.41億元、約佔整體資產的69.94%。今年第2季相較去年年末減少約NT$-2,564萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,015,205 | 67.82% | 2,036,873 | 69.25% | 2,040,845 | 69.94% | 1,919,482 | 64.96% | 1,845,067 | 62.27% | 1,801,635 | 63.90% | 1,781,007 | 63.56% | 1,847,473 | 62.76% | 1,938,673 | 64.16% | 2,062,398 | 65.95% | 2,164,000 | 66.20% | 2,221,389 | 64.91% | 2,335,323 | 67.38% | 2,456,199 | 70.29% | 2,629,886 | 69.03% | 2,731,813 | 68.20% | 2,797,908 | 65.46% | 2,802,581 | 70.61% | 2,666,213 | 68.57% | 2,505,731 | 64.93% | 2,528,725 | 70.14% | 2,618,397 | 72.90% | 2,676,043 | 72.77% | 2,805,657 | 72.26% | 2,800,017 | 73.00% | 2,843,058 | 74.33% | 3,082,277 | 73.28% | 3,404,825 | 77.12% | 3,640,601 | 74.64% | 3,672,045 | 74.13% | 3,813,572 | 76.11% | 3,814,058 | 71.98% | 3,869,166 | 70.83% | 3,697,554 | 66.94% | 3,810,398 | 67.67% | 3,697,796 | 69.60% | 3,669,804 | 71.80% | 3,703,396 | 70.58% | 3,473,384 | 70.95% | 3,409,815 | 67.33% |
流動負債
捷必勝-KY(8418) 截至2023年第3季「流動負債」總計約為NT$14.02億元,相較上一季增加約NT$5,586萬元、相較去年年末增加約NT$1.86億元
捷必勝-KY(8418) 2023年第3季財報顯示公司「流動負債」總計約NT$14.02億元、約佔整體資產的47.10%。
對比上一季
上一季流動負債總計約NT$13.46億元、約佔整體資產的45.30%。今年第3季相較上一季增加約NT$5,586萬元。
對比去年年末
去年年末流動負債則為NT$12.16億元、約佔整體資產的41.68%。今年第3季相較去年年末增加約NT$1.86億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,402,061 | 47.10% | 1,346,202 | 45.30% | 1,301,798 | 44.26% | 1,216,207 | 41.68% | 1,292,891 | 43.76% | 1,308,411 | 44.16% | 1,207,450 | 42.83% | 1,166,645 | 41.64% | 1,192,751 | 40.52% | 1,154,626 | 38.21% | 1,136,034 | 36.33% | 1,221,848 | 37.38% | 1,221,969 | 35.71% | 1,239,589 | 35.76% | 1,321,991 | 37.83% | 1,448,616 | 38.02% | 1,559,406 | 38.93% | 1,798,320 | 42.07% | 1,367,685 | 34.46% | 1,491,185 | 38.35% | 1,494,237 | 38.72% | 1,200,376 | 33.29% | 1,090,886 | 30.37% | 1,087,325 | 29.57% | 1,226,875 | 31.60% | 1,153,755 | 30.08% | 1,193,590 | 31.20% | 1,472,566 | 35.01% | 1,580,340 | 35.80% | 1,722,818 | 35.32% | 1,673,780 | 33.79% | 1,660,946 | 33.15% | 1,742,461 | 32.88% | 1,914,591 | 35.05% | 2,048,366 | 37.09% | 1,876,215 | 33.32% | 1,756,292 | 33.06% | 1,765,459 | 34.54% | 1,896,780 | 36.15% | 1,777,284 | 36.31% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。