8403
28.2
TWD+0.00 (0.00%)
2025.01.22收盤
盛弘-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,426,553 | 20.03% | 1,394,673 | 18.97% | 1,261,724 | 17.16% | 1,383,022 | 18.58% | 1,297,750 | 17.51% | 1,305,199 | 18.53% | 1,520,054 | 20.9% | 1,535,182 | 20.81% | 1,641,405 | 22.42% | 1,750,570 | 23.18% | 1,438,449 | 23.24% | 1,557,173 | 25.47% | 1,425,738 | 23.93% | 1,511,666 | 25.18% | 1,721,359 | 30.21% | 1,686,552 | 30.15% | 1,561,800 | 30.16% | 1,317,773 | 28.24% | 1,035,311 | 24.69% | 1,043,620 | 24.76% | 963,617 | 21.45% | 861,138 | 20.59% | 794,668 | 19.75% | 695,046 | 18.06% | 734,077 | 18.78% | 722,663 | 18.63% | 977,417 | 25.65% | 514,844 | 15.32% | 551,758 | 16.7% | 564,056 | 17.57% | 431,282 | 14.06% | 549,654 | 17.71% | 505,913 | 16.64% | 466,651 | 16.16% | 693,644 | 25.06% | 763,540 | 27.24% | 698,717 | 25.37% | 808,744 | 29.29% | 762,020 | 28.41% | 681,523 | 25.25% | 640,792 | 25.67% | 712,280 | 29.47% | 730,655 | 31.03% | 759,233 | 32.85% | 704,175 | 31.37% | 325,798 | 17.09% | 404,983 | 21.33% | 427,298 | 21.99% | 419,921 | 21.62% | 417,832 | 22.64% | 240,174 | 14.8% |
透過損益按公允價值衡量之金融資產-流動 | 10,571 | 0.15% | 10,533 | 0.14% | 10,497 | 0.14% | 10,463 | 0.14% | 10,430 | 0.14% | 10,398 | 0.15% | 10,369 | 0.14% | 10,341 | 0.14% | 10,315 | 0.14% | 10,296 | 0.14% | 10,285 | 0.17% | 10,279 | 0.17% | 10,274 | 0.17% | 10,270 | 0.17% | 10,265 | 0.18% | 29,771 | 0.53% | 10,272 | 0.2% | 10,298 | 0.22% | 10,229 | 0.24% | 10,216 | 0.24% | 10,202 | 0.23% | 10,188 | 0.24% | 10,175 | 0.25% | 10,162 | 0.26% | 10,150 | 0.26% | 10,140 | 0.26% | 10,129 | 0.27% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 30,190 | 1.08% | 30,183 | 1.1% | 30,101 | 1.09% | 30,058 | 1.12% | 30,014 | 1.11% | 0 | 0% | 0 | 0% | 4 | 0% | 12 | 0% | 33 | 0% | 44 | 0% | 52 | 0% | 44 | 0% | 59 | 0% | 51 | 0% | 0 | 0% | |||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 21,708 | 0.3% | 60,007 | 0.82% | 49,005 | 0.67% | 32,097 | 0.43% | 34,042 | 0.46% | 16,252 | 0.23% | 13,701 | 0.19% | 5,001 | 0.07% | 13,300 | 0.18% | 17,300 | 0.23% | 7,000 | 0.11% | 5,220 | 0.09% | 15,231 | 0.26% | 52,890 | 0.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
應收票據淨額 | 12,065 | 0.17% | 9,538 | 0.13% | 10,945 | 0.15% | 12,273 | 0.16% | 10,512 | 0.14% | 9,317 | 0.13% | 10,509 | 0.14% | 13,123 | 0.18% | 1,404 | 0.02% | 13,437 | 0.18% | 14,494 | 0.23% | 16,012 | 0.26% | 17,411 | 0.29% | 21,555 | 0.36% | 23,058 | 0.4% | 38,845 | 0.69% | 66,034 | 1.28% | 36,221 | 0.78% | 15,564 | 0.37% | 16,242 | 0.39% | 17,545 | 0.39% | 21,835 | 0.52% | 20,215 | 0.5% | 24,383 | 0.63% | 21,543 | 0.55% | 24,437 | 0.63% | 22,816 | 0.6% | 26,802 | 0.8% | 15,681 | 0.47% | 15,383 | 0.48% | 12,327 | 0.4% | 27,918 | 0.9% | 19,302 | 0.63% | 21,833 | 0.76% | 17,083 | 0.62% | 50,029 | 1.78% | 59,023 | 2.14% | 41,380 | 1.5% | 59,443 | 2.22% | 20,817 | 0.77% | 18,157 | 0.73% | 20,050 | 0.83% | 16,719 | 0.71% | 19,793 | 0.86% | 18,819 | 0.84% | 34,572 | 1.81% | 27,883 | 1.47% | 20,592 | 1.06% | 27,903 | 1.44% | 28,128 | 1.52% | 29,354 | 1.81% |
應收帳款淨額 | 250,309 | 3.51% | 275,564 | 3.75% | 276,637 | 3.76% | 260,775 | 3.5% | 201,748 | 2.72% | 183,736 | 2.61% | 166,267 | 2.29% | 179,973 | 2.44% | 221,756 | 3.03% | 247,347 | 3.28% | 213,440 | 3.45% | 219,975 | 3.6% | 215,069 | 3.61% | 233,140 | 3.88% | 229,699 | 4.03% | 251,035 | 4.49% | 313,699 | 6.06% | 312,322 | 6.69% | 247,304 | 5.9% | 189,620 | 4.5% | 217,122 | 4.83% | 210,349 | 5.03% | 214,553 | 5.33% | 253,646 | 6.59% | 248,873 | 6.37% | 287,162 | 7.4% | 211,185 | 5.54% | 194,745 | 5.79% | 195,033 | 5.9% | 213,253 | 6.64% | 186,407 | 6.08% | 181,395 | 5.85% | 185,015 | 6.08% | 185,612 | 6.43% | 174,395 | 6.3% | 145,779 | 5.2% | 147,210 | 5.34% | 157,980 | 5.72% | 130,911 | 4.88% | 121,757 | 4.51% | 103,613 | 4.15% | 127,223 | 5.26% | 119,017 | 5.05% | 105,208 | 4.55% | 105,234 | 4.69% | 148,794 | 7.81% | 139,044 | 7.32% | 141,062 | 7.26% | 151,296 | 7.79% | 164,115 | 8.89% | 149,681 | 9.22% |
應收帳款-關係人淨額 | 962,492 | 13.51% | 1,081,873 | 14.71% | 1,041,628 | 14.16% | 1,115,312 | 14.98% | 1,072,312 | 14.47% | 910,425 | 12.92% | 964,087 | 13.25% | 1,042,711 | 14.13% | 894,663 | 12.22% | 953,157 | 12.62% | 1,032,044 | 16.68% | 856,366 | 14.01% | 866,551 | 14.54% | 783,495 | 13.05% | 769,490 | 13.5% | 768,064 | 13.73% | 676,542 | 13.06% | 619,357 | 13.27% | 659,838 | 15.73% | 662,473 | 15.72% | 834,686 | 18.58% | 763,034 | 18.25% | 717,209 | 17.82% | 720,701 | 18.72% | 785,029 | 20.08% | 698,790 | 18.01% | 667,622 | 17.52% | 665,680 | 19.8% | 642,851 | 19.45% | 575,229 | 17.92% | 577,632 | 18.83% | 494,563 | 15.94% | 468,173 | 15.4% | 439,527 | 15.22% | 426,887 | 15.43% | 433,680 | 15.47% | 474,044 | 17.21% | 407,775 | 14.77% | 424,149 | 15.81% | 449,668 | 16.66% | 519,434 | 20.81% | 477,167 | 19.74% | 470,262 | 19.97% | 455,703 | 19.72% | 531,644 | 23.69% | 505,459 | 26.52% | 427,660 | 22.53% | 425,674 | 21.91% | 498,215 | 25.65% | 363,381 | 19.69% | 363,391 | 22.39% |
其他應收款 | 51,219 | 0.72% | 50,950 | 0.69% | 65,903 | 0.9% | 37,799 | 0.51% | 90,841 | 1.23% | 50,016 | 0.71% | 52,632 | 0.72% | 55,603 | 0.75% | 4,050 | 0.06% | 12,347 | 0.16% | 2,709 | 0.04% | 128,671 | 2.1% | 30,332 | 0.51% | 38,757 | 0.65% | 29,798 | 0.52% | 25,922 | 0.46% | 26,739 | 0.52% | 29,748 | 0.64% | 25,909 | 0.62% | 27,425 | 0.65% | 21,454 | 0.48% | 20,845 | 0.5% | 19,960 | 0.5% | 113,453 | 2.95% | 18,820 | 0.48% | 9,977 | 0.26% | 3,194 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 23,393 | 0.33% | 25,959 | 0.35% | 23,864 | 0.32% | 36,101 | 0.48% | 28,641 | 0.39% | 47,092 | 0.67% | 25,042 | 0.34% | 26,445 | 0.36% | 62,577 | 0.85% | 35,419 | 0.47% | 24,930 | 0.4% | 20,073 | 0.33% | 21,384 | 0.36% | 24,036 | 0.4% | 30,141 | 0.53% | 20,743 | 0.37% | 27,814 | 0.84% | 3,762 | 0.14% | 3,983 | 0.14% | 2,120 | 0.08% | 2,061 | 0.08% | 4,961 | 0.2% | 17,645 | 0.73% | 6,397 | 0.27% | 49,545 | 2.14% | 33,957 | 1.51% | 34,490 | 1.81% | 35,148 | 1.85% | 39,064 | 2.01% | 54,384 | 2.8% | 37,568 | 2.04% | 37,203 | 2.29% | ||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,244 | 0.02% | 179 | 0% | 180 | 0% | 177 | 0% | 144 | 0% | 132 | 0% | 68 | 0% | 50 | 0% | 5 | 0% | 0 | 0% | 532 | 0.01% | 532 | 0.01% | 532 | 0.01% | 2,671 | 0.04% | 2,616 | 0.05% | 383 | 0.01% | 383 | 0.01% | 196 | 0.01% | 212 | 0.01% | 213 | 0.01% | 18 | 0% | 17 | 0% | 159 | 0.01% | 159 | 0.01% | 154 | 0.01% | 262 | 0.01% | 626 | 0.03% | 626 | 0.03% | 621 | 0.03% | 489 | 0.03% | 1,434 | 0.08% | 1,434 | 0.07% | 0 | 0% | 0 | 0% | 920 | 0.06% | ||||||||||||||||||||||||||||||||
存貨 | 299,404 | 4.2% | 300,646 | 4.09% | 286,243 | 3.89% | 296,474 | 3.98% | 310,137 | 4.19% | 312,079 | 4.43% | 293,088 | 4.03% | 272,537 | 3.69% | 296,251 | 4.05% | 313,805 | 4.16% | 328,068 | 5.3% | 290,640 | 4.75% | 329,999 | 5.54% | 342,514 | 5.7% | 333,477 | 5.85% | 332,163 | 5.94% | 293,704 | 5.67% | 293,224 | 6.28% | 279,761 | 6.67% | 242,042 | 5.74% | 237,292 | 5.28% | 237,588 | 5.68% | 235,012 | 5.84% | 306,010 | 7.95% | 277,322 | 7.09% | 255,907 | 6.6% | 150,050 | 3.94% | 138,052 | 4.11% | 144,664 | 4.38% | 152,665 | 4.76% | 147,783 | 4.82% | 163,089 | 5.26% | 139,830 | 4.6% | 146,822 | 5.09% | 129,777 | 4.69% | 124,125 | 4.43% | 144,993 | 5.26% | 137,415 | 4.98% | 121,776 | 4.54% | 134,311 | 4.98% | 164,613 | 6.59% | 145,175 | 6.01% | 154,735 | 6.57% | 155,424 | 6.73% | 155,232 | 6.92% | 146,313 | 7.68% | 156,617 | 8.25% | 134,630 | 6.93% | 118,856 | 6.12% | 109,884 | 5.95% | 118,360 | 7.29% |
預付款項 | 40,906 | 0.57% | 38,842 | 0.53% | 41,419 | 0.56% | 45,137 | 0.61% | 52,950 | 0.71% | 73,839 | 1.05% | 65,132 | 0.9% | 48,512 | 0.66% | 58,188 | 0.79% | 62,267 | 0.82% | 42,033 | 0.68% | 43,889 | 0.72% | 46,424 | 0.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 7,790 | 0.29% | 11,835 | 0.47% | 9,148 | 0.38% | 20,101 | 0.85% | 18,594 | 0.8% | 16,169 | 0.72% | 11,808 | 0.62% | 17,739 | 0.93% | 10,887 | 0.56% | 13,403 | 0.69% | 29,881 | 1.62% | 19,052 | 1.17% | |||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 57,812 | 0.81% | 55,155 | 0.75% | 56,043 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 9,345 | 0.13% | 9,243 | 0.13% | 11,452 | 0.16% | 9,994 | 0.13% | 11,361 | 0.15% | 9,042 | 0.13% | 10,375 | 0.14% | 3,000 | 0.04% | 3,771 | 0.05% | 7,203 | 0.1% | 6,088 | 0.1% | 6,421 | 0.11% | 6,335 | 0.11% | 47,724 | 0.79% | 41,874 | 0.73% | 51,921 | 0.93% | 63,173 | 1.22% | 49,216 | 1.05% | 41,550 | 0.99% | 47,710 | 1.13% | 50,874 | 1.13% | 38,126 | 0.91% | 42,183 | 1.05% | 38,242 | 0.99% | 56,573 | 1.45% | 54,272 | 1.4% | 51,230 | 1.34% | 42,879 | 1.28% | 43,481 | 1.32% | 42,535 | 1.33% | 42,596 | 1.39% | 39,496 | 1.27% | 51,389 | 1.69% | 38,098 | 1.32% | 33,115 | 1.2% | 31,003 | 1.11% | 34,020 | 1.24% | 26,832 | 0.97% | 42,161 | 1.57% | 40,834 | 1.51% | 56,341 | 2.26% | 59,040 | 2.44% | 55,953 | 2.38% | 43,399 | 1.88% | 18,064 | 0.8% | 30,880 | 1.62% | 10,442 | 0.55% | 13,804 | 0.71% | 12,125 | 0.62% | 11,168 | 0.61% | 10,237 | 0.63% |
流動資產合計 | 3,167,021 | 44.46% | 3,313,162 | 45.06% | 3,135,540 | 42.64% | 3,239,624 | 43.51% | 3,120,868 | 42.11% | 2,927,527 | 41.56% | 3,131,324 | 43.05% | 3,192,478 | 43.27% | 3,207,685 | 43.81% | 3,423,148 | 45.34% | 3,120,072 | 50.42% | 3,155,251 | 51.62% | 2,985,280 | 50.11% | 3,068,718 | 51.11% | 3,191,777 | 56.01% | 3,205,016 | 57.29% | 3,011,963 | 58.16% | 2,668,159 | 57.17% | 2,315,466 | 55.21% | 2,239,348 | 53.14% | 2,352,792 | 52.38% | 2,163,103 | 51.73% | 2,053,975 | 51.05% | 2,161,643 | 56.16% | 2,152,387 | 55.06% | 2,063,348 | 53.19% | 2,093,643 | 54.95% | 1,597,493 | 47.53% | 1,632,917 | 49.42% | 1,599,917 | 49.85% | 1,413,262 | 46.06% | 1,481,025 | 47.72% | 1,383,498 | 45.5% | 1,314,297 | 45.52% | 1,490,641 | 53.86% | 1,594,643 | 56.89% | 1,606,148 | 58.31% | 1,642,422 | 59.49% | 1,627,028 | 60.66% | 1,644,018 | 60.91% | 1,588,988 | 63.66% | 1,639,414 | 67.83% | 1,645,467 | 69.88% | 1,648,830 | 71.34% | 1,639,339 | 73.04% | 1,268,343 | 66.53% | 1,236,169 | 65.11% | 1,244,923 | 64.08% | 1,297,166 | 66.78% | 1,181,641 | 64.03% | 982,438 | 60.53% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 25,273 | 0.35% | 50,629 | 0.69% | 48,262 | 0.66% | 19,684 | 0.26% | 22,096 | 0.3% | 23,046 | 0.33% | 22,337 | 0.31% | 82,086 | 1.11% | 76,450 | 1.04% | 77,644 | 1.03% | 82,727 | 1.34% | 82,799 | 1.35% | 78,305 | 1.31% | 79,683 | 1.33% | 93,016 | 1.63% | 94,774 | 1.69% | 115,213 | 2.22% | 105,193 | 2.25% | 92,506 | 2.21% | 149,267 | 3.54% | 165,568 | 3.69% | 125,054 | 2.99% | 103,792 | 2.58% | 94,515 | 2.46% | 83,116 | 2.13% | 63,875 | 1.65% | 68,612 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 827,296 | 11.61% | 830,834 | 11.3% | 898,224 | 12.21% | 814,972 | 10.95% | 863,266 | 11.65% | 724,338 | 10.28% | 711,719 | 9.78% | 680,880 | 9.23% | 621,577 | 8.49% | 539,492 | 7.14% | 589,519 | 9.53% | 545,424 | 8.92% | 511,734 | 8.59% | 476,107 | 7.93% | 438,314 | 7.69% | 454,988 | 8.13% | 447,451 | 8.64% | 443,947 | 9.51% | 389,922 | 9.3% | 426,696 | 10.13% | 483,450 | 10.76% | 461,332 | 11.03% | 444,652 | 11.05% | 414,638 | 10.77% | 398,836 | 10.2% | 436,098 | 11.24% | 422,607 | 11.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 44,500 | 0.62% | 44,500 | 0.61% | 44,500 | 0.61% | 44,500 | 0.6% | 30,000 | 0.4% | 40,590 | 0.58% | 40,590 | 0.56% | 40,590 | 0.55% | 51,496 | 0.7% | 51,562 | 0.68% | 44,038 | 0.71% | 41,126 | 0.67% | 32,280 | 0.54% | 2,280 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 44,500 | 0.62% | 44,500 | 0.61% | 44,500 | 0.61% | 30,000 | 0.4% | 40,590 | 0.58% | 40,590 | 0.56% | 51,496 | 0.7% | 51,562 | 0.68% | 44,038 | 0.71% | 41,126 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 75,688 | 1.06% | 76,460 | 1.04% | 77,041 | 1.05% | 76,578 | 1.03% | 79,393 | 1.07% | 78,747 | 1.12% | 78,848 | 1.08% | 69,965 | 0.95% | 69,552 | 0.95% | 49,895 | 0.66% | 26,252 | 0.42% | 26,445 | 0.43% | 43,684 | 0.73% | 31,460 | 0.52% | 32,110 | 0.56% | 32,250 | 0.58% | 32,478 | 0.63% | 46,326 | 0.99% | 46,440 | 1.11% | 45,602 | 1.08% | 48,966 | 1.09% | 47,805 | 1.14% | 49,713 | 1.24% | 43,426 | 1.13% | 48,406 | 1.24% | 49,617 | 1.28% | 46,271 | 1.21% | 50,854 | 1.51% | 61,714 | 1.87% | 61,431 | 1.91% | 70,095 | 2.28% | 67,608 | 2.18% | 78,979 | 2.6% | 80,225 | 2.78% | 58,449 | 2.11% | 59,148 | 2.11% | 59,039 | 2.14% | 59,374 | 2.15% | 59,852 | 2.23% | 59,286 | 2.2% | 151,946 | 6.09% | 147,843 | 6.12% | 153,708 | 6.53% | 124,645 | 5.39% | 24,020 | 1.07% | 0 | 0% | 0 | 0% | ||||||||
不動產、廠房及設備 | 1,530,837 | 21.49% | 1,570,765 | 21.36% | 1,642,802 | 22.34% | 1,676,551 | 22.52% | 1,693,659 | 22.86% | 1,678,069 | 23.82% | 1,705,279 | 23.44% | 1,694,731 | 22.97% | 1,655,843 | 22.61% | 1,672,974 | 22.16% | 534,277 | 8.63% | 562,605 | 9.2% | 703,967 | 11.82% | 732,682 | 12.2% | 719,227 | 12.62% | 706,979 | 12.64% | 553,858 | 10.7% | 435,069 | 9.32% | 380,835 | 9.08% | 402,031 | 9.54% | 408,352 | 9.09% | 395,632 | 9.46% | 414,915 | 10.31% | 431,421 | 11.21% | 453,615 | 11.6% | 488,871 | 12.6% | 463,659 | 12.17% | 396,501 | 11.8% | 341,325 | 10.33% | 339,532 | 10.58% | 304,996 | 9.94% | 317,414 | 10.23% | 317,352 | 10.44% | 312,224 | 10.81% | 308,374 | 11.14% | 305,014 | 10.88% | 279,453 | 10.15% | 272,576 | 9.87% | 282,741 | 10.54% | 284,395 | 10.54% | 248,332 | 9.95% | 215,294 | 8.91% | 213,912 | 9.09% | 214,025 | 9.26% | 254,159 | 11.32% | 256,829 | 13.47% | 276,115 | 14.54% | 305,371 | 15.72% | 287,334 | 14.79% | 310,165 | 16.81% | 324,360 | 19.99% |
使用權資產 | 345,167 | 4.85% | 361,261 | 4.91% | 371,073 | 5.05% | 407,790 | 5.48% | 437,142 | 5.9% | 444,452 | 6.31% | 419,618 | 5.77% | 461,074 | 6.25% | 476,327 | 6.51% | 492,913 | 6.53% | 504,381 | 8.15% | 523,749 | 8.57% | 540,537 | 9.07% | 555,429 | 9.25% | 172,521 | 3.03% | 114,712 | 2.05% | 113,568 | 2.19% | 77,283 | 1.66% | 75,932 | 1.81% | 67,553 | 1.6% | 218,146 | 4.86% | 223,148 | 5.34% | 228,158 | 5.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 297,687 | 4.18% | 303,942 | 4.13% | 323,191 | 4.39% | 338,194 | 4.54% | 339,035 | 4.58% | 320,157 | 4.54% | 334,929 | 4.6% | 346,792 | 4.7% | 335,923 | 4.59% | 339,405 | 4.5% | 351,679 | 5.68% | 365,858 | 5.99% | 376,894 | 6.33% | 384,433 | 6.4% | 387,302 | 6.8% | 293,701 | 5.25% | 290,890 | 5.62% | 282,172 | 6.05% | 270,775 | 6.46% | 273,741 | 6.5% | 208,011 | 4.63% | 210,518 | 5.03% | 183,420 | 4.56% | 183,754 | 4.77% | 184,087 | 4.71% | 184,420 | 4.75% | 184,754 | 4.85% | 185,087 | 5.51% | 185,420 | 5.61% | 185,754 | 5.79% | 186,087 | 6.07% | 186,420 | 6.01% | 186,754 | 6.14% | 187,087 | 6.48% | 187,421 | 6.77% | 187,754 | 6.7% | 188,087 | 6.83% | 188,421 | 6.83% | 188,754 | 7.04% | 189,087 | 7.01% | ||||||||||||||||||||||
無形資產 | 326,912 | 4.59% | 330,978 | 4.5% | 333,904 | 4.54% | 337,124 | 4.53% | 341,456 | 4.61% | 347,143 | 4.93% | 353,767 | 4.86% | 342,674 | 4.64% | 342,805 | 4.68% | 346,661 | 4.59% | 344,147 | 5.56% | 337,741 | 5.53% | 330,515 | 5.55% | 333,673 | 5.56% | 338,324 | 5.94% | 348,663 | 6.23% | 261,672 | 5.05% | 266,575 | 5.71% | 269,864 | 6.43% | 274,636 | 6.52% | 275,756 | 6.14% | 186,613 | 4.46% | 196,882 | 4.89% | 203,189 | 5.28% | 195,949 | 5.01% | 200,758 | 5.17% | 149,905 | 3.93% | 154,418 | 4.59% | 151,506 | 4.58% | 157,000 | 4.89% | 160,985 | 5.25% | 166,463 | 5.36% | 169,114 | 5.56% | 97,067 | 3.36% | 98,751 | 3.57% | 102,840 | 3.67% | 107,420 | 3.9% | 110,180 | 3.99% | 109,901 | 4.1% | 114,657 | 4.25% | 114,302 | 4.58% | 117,698 | 4.87% | 121,831 | 5.17% | 126,004 | 5.45% | 119,101 | 5.31% | 119,572 | 6.27% | 121,181 | 6.38% | 123,623 | 6.36% | 120,899 | 6.22% | 125,225 | 6.79% | 127,848 | 7.88% |
遞延所得稅資產 | 13,616 | 0.19% | 13,243 | 0.18% | 13,661 | 0.19% | 12,982 | 0.17% | 11,324 | 0.15% | 11,284 | 0.16% | 11,225 | 0.15% | 10,975 | 0.15% | 11,530 | 0.16% | 16,631 | 0.22% | 12,400 | 0.2% | 14,001 | 0.23% | 12,984 | 0.22% | 12,539 | 0.21% | 13,666 | 0.24% | 12,714 | 0.23% | 7,847 | 0.15% | 9,236 | 0.2% | 17,342 | 0.41% | 15,793 | 0.37% | 3,200 | 0.07% | 7,344 | 0.18% | 10,283 | 0.26% | 12,769 | 0.33% | 9,892 | 0.25% | 9,495 | 0.24% | 9,808 | 0.26% | 7,996 | 0.24% | 8,802 | 0.27% | 8,813 | 0.27% | 8,661 | 0.28% | 7,569 | 0.24% | 7,113 | 0.23% | 5,865 | 0.2% | 9,282 | 0.34% | 7,151 | 0.26% | 5,731 | 0.21% | 5,880 | 0.21% | 5,646 | 0.21% | 5,237 | 0.19% | 4,287 | 0.17% | 4,138 | 0.17% | 3,953 | 0.17% | 3,787 | 0.16% | 3,876 | 0.17% | 4,025 | 0.21% | 3,880 | 0.2% | 3,986 | 0.21% | 4,095 | 0.21% | 4,533 | 0.25% | 5,122 | 0.32% |
其他非流動資產 | 469,788 | 6.59% | 457,473 | 6.22% | 466,145 | 6.34% | 477,539 | 6.41% | 472,126 | 6.37% | 448,991 | 6.37% | 464,091 | 6.38% | 455,511 | 6.17% | 472,829 | 6.46% | 540,388 | 7.16% | 578,757 | 9.35% | 457,809 | 7.49% | 341,649 | 5.73% | 327,553 | 5.46% | 312,011 | 5.48% | 330,974 | 5.92% | 343,373 | 6.63% | 332,760 | 7.13% | 334,968 | 7.99% | 319,609 | 7.58% | 327,586 | 7.29% | 361,319 | 8.64% | 337,920 | 8.4% | 303,968 | 7.9% | 383,066 | 9.8% | 382,915 | 9.87% | 371,062 | 9.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額 | 9,533 | 0.13% | 11,389 | 0.15% | 15,659 | 0.21% | 24,626 | 0.33% | 25,018 | 0.34% | 27,624 | 0.39% | 11,879 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 460,255 | 6.46% | 446,084 | 6.07% | 450,486 | 6.13% | 452,913 | 6.08% | 447,108 | 6.03% | 421,367 | 5.98% | 452,922 | 6.23% | 443,632 | 6.01% | 458,610 | 6.26% | 524,580 | 6.95% | 561,213 | 9.07% | 438,166 | 7.17% | 319,942 | 5.37% | 305,011 | 5.08% | 293,217 | 5.15% | 310,986 | 5.56% | 320,571 | 6.19% | 306,671 | 6.57% | 305,706 | 7.29% | 293,863 | 6.97% | 290,664 | 6.47% | 322,442 | 7.71% | 296,862 | 7.38% | 293,954 | 7.64% | 370,986 | 9.49% | 370,528 | 9.55% | 357,524 | 9.38% | 406,019 | 12.08% | 358,052 | 10.84% | 329,540 | 10.27% | 368,129 | 12% | 347,302 | 11.19% | 351,491 | 11.56% | 347,233 | 12.03% | 347,784 | 12.57% | 277,467 | 9.9% | 275,718 | 10.01% | 329,136 | 11.92% | 261,455 | 9.75% | 263,209 | 9.75% | 261,327 | 10.47% | 193,263 | 8% | 118,656 | 5.04% | 96,746 | 4.19% | 23,531 | 1.05% | 79,658 | 4.18% | 81,113 | 4.27% | 82,795 | 4.26% | 49,505 | 2.55% | 23,229 | 1.26% | 9,956 | 0.61% |
非流動資產合計 | 3,956,764 | 55.54% | 4,040,085 | 54.94% | 4,218,803 | 57.36% | 4,205,914 | 56.49% | 4,289,497 | 57.89% | 4,116,817 | 58.44% | 4,142,403 | 56.95% | 4,185,278 | 56.73% | 4,114,332 | 56.19% | 4,127,565 | 54.66% | 3,068,177 | 49.58% | 2,957,557 | 48.38% | 2,972,549 | 49.89% | 2,935,839 | 48.89% | 2,506,491 | 43.99% | 2,389,755 | 42.71% | 2,166,350 | 41.84% | 1,998,561 | 42.83% | 1,878,584 | 44.79% | 1,974,928 | 46.86% | 2,139,035 | 47.62% | 2,018,765 | 48.27% | 1,969,735 | 48.95% | 1,687,680 | 43.84% | 1,756,967 | 44.94% | 1,816,049 | 46.81% | 1,716,678 | 45.05% | 1,763,878 | 52.47% | 1,671,549 | 50.58% | 1,609,592 | 50.15% | 1,654,784 | 53.94% | 1,622,267 | 52.28% | 1,657,135 | 54.5% | 1,572,873 | 54.48% | 1,276,750 | 46.14% | 1,208,501 | 43.11% | 1,148,359 | 41.69% | 1,118,291 | 40.51% | 1,055,297 | 39.34% | 1,055,156 | 39.09% | 907,134 | 36.34% | 777,676 | 32.17% | 709,089 | 30.12% | 662,236 | 28.66% | 605,101 | 26.96% | 637,948 | 33.47% | 662,278 | 34.89% | 697,957 | 35.92% | 645,401 | 33.22% | 663,739 | 35.97% | 640,574 | 39.47% |
資產總計 | 7,123,785 | 100% | 7,353,247 | 100% | 7,354,343 | 100% | 7,445,538 | 100% | 7,410,365 | 100% | 7,044,344 | 100% | 7,273,727 | 100% | 7,377,756 | 100% | 7,322,017 | 100% | 7,550,713 | 100% | 6,188,249 | 100% | 6,112,808 | 100% | 5,957,829 | 100% | 6,004,557 | 100% | 5,698,268 | 100% | 5,594,771 | 100% | 5,178,313 | 100% | 4,666,720 | 100% | 4,194,050 | 100% | 4,214,276 | 100% | 4,491,827 | 100% | 4,181,868 | 100% | 4,023,710 | 100% | 3,849,323 | 100% | 3,909,354 | 100% | 3,879,397 | 100% | 3,810,321 | 100% | 3,361,371 | 100% | 3,304,466 | 100% | 3,209,509 | 100% | 3,068,046 | 100% | 3,103,292 | 100% | 3,040,633 | 100% | 2,887,170 | 100% | 2,767,391 | 100% | 2,803,144 | 100% | 2,754,507 | 100% | 2,760,713 | 100% | 2,682,325 | 100% | 2,699,174 | 100% | 2,496,122 | 100% | 2,417,090 | 100% | 2,354,556 | 100% | 2,311,066 | 100% | 2,244,440 | 100% | 1,906,291 | 100% | 1,898,447 | 100% | 1,942,880 | 100% | 1,942,567 | 100% | 1,845,380 | 100% | 1,623,012 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 403,011 | 5.66% | 398,307 | 5.42% | 367,007 | 4.99% | 407,467 | 5.47% | 425,109 | 5.74% | 425,312 | 6.04% | 501,975 | 6.9% | 306,254 | 4.15% | 338,588 | 4.62% | 384,144 | 5.09% | 335,000 | 5.41% | 276,100 | 4.52% | 311,870 | 5.23% | 340,199 | 5.67% | 391,266 | 6.87% | 343,736 | 6.14% | 312,696 | 6.04% | 267,219 | 5.73% | 203,403 | 4.85% | 202,489 | 4.8% | 202,383 | 4.51% | 196,362 | 4.7% | 127,153 | 3.16% | 168,288 | 4.37% | 243,331 | 6.22% | 217,592 | 5.61% | 303,429 | 7.96% | 379,087 | 11.28% | 345,302 | 10.45% | 342,442 | 10.67% | 215,777 | 7.03% | 238,565 | 7.69% | 223,324 | 7.34% | 106,566 | 3.69% | 51,016 | 1.84% | 61,328 | 2.19% | 75,678 | 2.75% | 88,769 | 3.22% | 90,425 | 3.37% | 109,307 | 4.05% | 88,157 | 3.53% | 106,505 | 4.41% | 98,204 | 4.17% | 65,310 | 2.83% | 66,466 | 2.96% | 103,067 | 5.41% | 106,515 | 5.61% | 96,251 | 4.95% | 92,678 | 4.77% | 85,749 | 4.65% | 101,882 | 6.28% |
應付短期票券 | 54,814 | 0.77% | 54,904 | 0.75% | 54,994 | 0.75% | 54,901 | 0.74% | 54,951 | 0.74% | 54,891 | 0.78% | 54,966 | 0.76% | 54,892 | 0.74% | 54,966 | 0.75% | 54,993 | 0.73% | 54,946 | 0.89% | 54,979 | 0.9% | 54,917 | 0.92% | 34,984 | 0.58% | 34,940 | 0.61% | 34,976 | 0.63% | 64,916 | 1.25% | 34,971 | 0.75% | 34,948 | 0.83% | 34,981 | 0.83% | 34,971 | 0.78% | 0 | 0% | 39,985 | 0.99% | 9,984 | 0.26% | 29,951 | 0.77% | 29,948 | 0.77% | 59,950 | 1.57% | 59,959 | 1.78% | 49,994 | 1.51% | 49,967 | 1.56% | 49,991 | 1.63% | 49,966 | 1.61% | 20,000 | 0.66% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,878 | 1.11% | 0 | 0% | 29,997 | 1.24% | 29,867 | 1.27% | 29,867 | 1.29% | 0 | 0% | ||||||||||||||||
合約負債-流動 | 44,191 | 0.62% | 14,729 | 0.2% | 14,186 | 0.19% | 12,662 | 0.17% | 25,555 | 0.34% | 9,049 | 0.13% | 6,684 | 0.09% | 5,525 | 0.07% | 7,579 | 0.1% | 7,303 | 0.1% | 10,066 | 0.16% | 7,280 | 0.12% | 12,037 | 0.2% | 13,638 | 0.23% | 12,645 | 0.22% | 11,580 | 0.21% | 22,300 | 0.43% | 48,804 | 1.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 23,855 | 0.33% | 23,070 | 0.31% | 89,110 | 1.21% | 95,890 | 1.29% | 102,221 | 1.38% | 97,910 | 1.39% | 100,119 | 1.38% | 100,470 | 1.36% | 93,308 | 1.27% | 181,826 | 2.41% | 100,084 | 1.62% | 99,302 | 1.62% | 97,146 | 1.63% | 96,884 | 1.61% | 85,216 | 1.5% | 87,290 | 1.56% | 77,691 | 1.5% | 76,344 | 1.64% | 84,687 | 2.02% | 84,213 | 2% | 79,002 | 1.76% | 93,195 | 2.23% | 95,022 | 2.36% | 75,214 | 1.95% | 86,279 | 2.21% | 88,498 | 2.28% | 24,884 | 0.65% | 32,017 | 0.95% | 42,095 | 1.27% | 40,219 | 1.25% | 46,116 | 1.5% | 37,085 | 1.2% | 44,152 | 1.45% | 35,814 | 1.24% | 23,862 | 0.86% | 31,047 | 1.11% | 33,818 | 1.23% | 31,726 | 1.15% | 31,959 | 1.19% | 29,989 | 1.11% | 30,653 | 1.23% | 40,214 | 1.66% | 41,373 | 1.76% | 51,712 | 2.24% | 37,659 | 1.68% | 38,385 | 2.01% | 36,841 | 1.94% | 30,850 | 1.59% | 21,784 | 1.12% | 15,381 | 0.83% | 16,849 | 1.04% |
應付帳款 | 690,764 | 9.7% | 854,559 | 11.62% | 706,570 | 9.61% | 745,323 | 10.01% | 734,534 | 9.91% | 556,664 | 7.9% | 535,957 | 7.37% | 698,764 | 9.47% | 525,694 | 7.18% | 526,907 | 6.98% | 506,894 | 8.19% | 548,662 | 8.98% | 508,934 | 8.54% | 572,291 | 9.53% | 595,175 | 10.44% | 640,291 | 11.44% | 564,702 | 10.91% | 525,509 | 11.26% | 557,482 | 13.29% | 521,588 | 12.38% | 623,505 | 13.88% | 487,637 | 11.66% | 472,153 | 11.73% | 525,616 | 13.65% | 570,983 | 14.61% | 555,303 | 14.31% | 470,458 | 12.35% | 448,292 | 13.34% | 439,374 | 13.3% | 398,185 | 12.41% | 393,612 | 12.83% | 442,749 | 14.27% | 446,029 | 14.67% | 436,870 | 15.13% | 441,717 | 15.96% | 464,673 | 16.58% | 421,626 | 15.31% | 391,312 | 14.17% | 393,722 | 14.68% | 429,420 | 15.91% | 428,631 | 17.17% | 400,406 | 16.57% | 379,797 | 16.13% | 396,450 | 17.15% | 394,472 | 17.58% | 378,450 | 19.85% | 396,256 | 20.87% | 424,380 | 21.84% | 414,152 | 21.32% | 385,722 | 20.9% | 340,162 | 20.96% |
應付帳款-關係人 | 1,015 | 0.01% | 1,481 | 0.02% | 2,926 | 0.04% | 1,076 | 0.01% | 1,471 | 0.02% | 1,528 | 0.02% | 2,809 | 0.04% | 3,556 | 0.05% | 2,592 | 0.04% | 4,728 | 0.06% | 5,194 | 0.08% | 2,811 | 0.05% | 6,043 | 0.1% | 9,297 | 0.15% | 1,476 | 0.05% | 1,469 | 0.06% | 1,179 | 0.05% | 1,158 | 0.05% | 1,143 | 0.06% | 1,143 | 0.06% | 1,700 | 0.09% | 5,671 | 0.29% | 4,072 | 0.22% | 15,488 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款-關係人 | 1,015 | 0.01% | 1,481 | 0.02% | 2,926 | 0.04% | 1,076 | 0.01% | 1,471 | 0.02% | 1,528 | 0.02% | 2,809 | 0.04% | 3,556 | 0.05% | 2,592 | 0.04% | 4,728 | 0.06% | 5,194 | 0.08% | 2,811 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 223,076 | 3.13% | 292,160 | 3.97% | 211,621 | 2.88% | 283,508 | 3.81% | 288,082 | 3.89% | 287,086 | 4.08% | 224,489 | 3.09% | 335,785 | 4.55% | 270,866 | 3.7% | 281,212 | 3.72% | 209,639 | 3.39% | 242,860 | 3.97% | 324,579 | 5.45% | 332,959 | 5.55% | 229,102 | 4.02% | 249,509 | 4.46% | 279,942 | 5.41% | 191,847 | 4.11% | 161,015 | 3.84% | 176,350 | 4.18% | 233,967 | 5.21% | 170,568 | 4.08% | 102,151 | 2.54% | 160,943 | 4.18% | 180,778 | 4.62% | 172,460 | 4.45% | 110,561 | 2.9% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,132 | 0.02% | 1,552 | 0.02% | 1,909 | 0.03% | 10,420 | 0.14% | 7,430 | 0.1% | 2,545 | 0.04% | 705 | 0.01% | 1,293 | 0.02% | 443 | 0.01% | 417 | 0.01% | 534 | 0.01% | 635 | 0.01% | 462 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 10,805 | 0.15% | 25,292 | 0.34% | 63,304 | 0.86% | 52,448 | 0.7% | 37,251 | 0.5% | 26,379 | 0.37% | 70,711 | 0.97% | 58,143 | 0.79% | 58,492 | 0.8% | 63,990 | 0.85% | 102,644 | 1.66% | 68,656 | 1.12% | 39,385 | 0.66% | 40,891 | 0.68% | 124,097 | 2.18% | 105,445 | 1.88% | 87,276 | 1.69% | 48,362 | 1.04% | 21,280 | 0.51% | 14,203 | 0.34% | 13,856 | 0.31% | 18,408 | 0.44% | 24,766 | 0.62% | 17,835 | 0.46% | 11,610 | 0.3% | 18,889 | 0.49% | 28,593 | 0.75% | 23,732 | 0.71% | 20,102 | 0.61% | 24,647 | 0.77% | 38,322 | 1.25% | 31,047 | 1% | 24,778 | 0.81% | 26,672 | 0.92% | 29,758 | 1.08% | 22,810 | 0.81% | 27,204 | 0.99% | 33,176 | 1.2% | 37,613 | 1.4% | 21,543 | 0.8% | 11,657 | 0.47% | 12,804 | 0.53% | 15,824 | 0.67% | 11,665 | 0.5% | 5,275 | 0.24% | 10,823 | 0.57% | 18,069 | 0.95% | 15,566 | 0.8% | 9,508 | 0.49% | 8,785 | 0.48% | 6,444 | 0.4% |
與待出售非流動資產直接相關(或處分群組)之負債 | 41,850 | 0.59% | 42,869 | 0.58% | 43,176 | 0.59% | 0 | 0% | 0 | 0% | 1,045 | 0.05% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 111,837 | 1.57% | 112,420 | 1.53% | 115,511 | 1.57% | 140,853 | 1.89% | 120,423 | 1.63% | 111,434 | 1.58% | 110,515 | 1.52% | 118,503 | 1.61% | 116,402 | 1.59% | 117,625 | 1.56% | 117,889 | 1.91% | 119,204 | 1.95% | 120,947 | 2.03% | 119,736 | 1.99% | 90,176 | 1.58% | 66,082 | 1.18% | 72,971 | 1.41% | 62,469 | 1.34% | 61,921 | 1.48% | 51,537 | 1.22% | 55,322 | 1.23% | 38,104 | 0.91% | 46,928 | 1.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 171,335 | 2.41% | 163,285 | 2.22% | 164,514 | 2.24% | 160,424 | 2.15% | 50,777 | 0.69% | 55,946 | 0.79% | 53,317 | 0.73% | 46,375 | 0.63% | 45,959 | 0.63% | 47,745 | 0.63% | 44,100 | 0.71% | 51,339 | 0.84% | 40,110 | 0.67% | 31,959 | 0.53% | 24,025 | 0.42% | 123,358 | 2.2% | 147,496 | 2.85% | 179,555 | 3.85% | 186,573 | 4.45% | 174,609 | 4.14% | 173,531 | 3.86% | 171,898 | 4.11% | 170,265 | 4.23% | 28,075 | 0.73% | 46,338 | 1.19% | 48,109 | 1.24% | 48,210 | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 126,704 | 1.78% | 125,159 | 1.7% | 118,716 | 1.61% | 123,953 | 1.66% | 32,206 | 0.43% | 34,780 | 0.49% | 39,440 | 0.54% | 34,411 | 0.47% | 33,099 | 0.45% | 33,087 | 0.44% | 33,078 | 0.53% | 33,065 | 0.54% | 28,425 | 0.48% | 17,371 | 0.29% | 10,769 | 0.19% | 110,889 | 1.98% | 115,854 | 2.24% | 152,365 | 3.26% | 157,622 | 3.76% | 156,778 | 3.72% | 155,930 | 3.47% | 155,087 | 3.71% | 154,258 | 3.83% | 10,769 | 0.28% | 27,940 | 0.71% | 30,300 | 0.78% | 29,147 | 0.76% | 25,190 | 0.75% | 31,841 | 0.96% | 14,785 | 0.46% | 12,813 | 0.42% | 10,919 | 0.35% | 8,118 | 0.27% | 26,582 | 0.92% | 40,300 | 1.46% | 63,608 | 2.27% | 399,052 | 14.49% | 478,988 | 17.35% | 482,478 | 17.99% | 485,273 | 17.98% | 482,963 | 19.35% | 8,178 | 0.34% | 15,005 | 0.64% | 14,934 | 0.65% | 16,673 | 0.74% | 16,580 | 0.87% | 4,028 | 0.21% | 4,028 | 0.21% | 4,028 | 0.21% | 4,028 | 0.22% | 5,764 | 0.36% |
一年或一營業週期內到期長期借款 | 126,704 | 1.78% | 122,367 | 1.66% | 115,947 | 1.58% | 121,207 | 1.63% | 29,482 | 0.4% | 32,079 | 0.46% | 36,761 | 0.51% | 31,753 | 0.43% | 33,099 | 0.45% | 33,087 | 0.44% | 33,078 | 0.53% | 33,065 | 0.54% | 28,425 | 0.48% | 17,371 | 0.29% | 10,769 | 0.19% | 10,769 | 0.19% | 10,770 | 0.21% | 10,769 | 0.23% | 10,769 | 0.24% | 10,769 | 0.26% | 10,769 | 0.27% | 10,769 | 0.28% | 27,940 | 0.71% | 30,300 | 0.78% | 29,147 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期應付票據及款項-非關係人 | 0 | 0% | 2,792 | 0.04% | 2,769 | 0.04% | 2,746 | 0.04% | 2,724 | 0.04% | 2,701 | 0.04% | 2,679 | 0.04% | 2,658 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 44,631 | 0.63% | 38,126 | 0.52% | 45,798 | 0.62% | 36,471 | 0.49% | 18,571 | 0.25% | 21,166 | 0.3% | 13,877 | 0.19% | 11,964 | 0.16% | 12,860 | 0.18% | 14,658 | 0.19% | 11,022 | 0.18% | 18,274 | 0.3% | 11,685 | 0.2% | 14,588 | 0.24% | 13,256 | 0.23% | 12,469 | 0.22% | 31,642 | 0.61% | 27,190 | 0.58% | 28,951 | 0.69% | 17,831 | 0.42% | 17,601 | 0.39% | 16,811 | 0.4% | 16,007 | 0.4% | 17,306 | 0.45% | 18,398 | 0.47% | 17,809 | 0.46% | 19,063 | 0.5% | 15,531 | 0.46% | 19,226 | 0.58% | 18,959 | 0.59% | 16,082 | 0.52% | 14,808 | 0.48% | 7,832 | 0.26% | 10,483 | 0.36% | 7,581 | 0.27% | 8,561 | 0.31% | 9,333 | 0.34% | 12,090 | 0.44% | 10,337 | 0.39% | 8,624 | 0.32% | 10,565 | 0.42% | 9,368 | 0.39% | 10,634 | 0.45% | 8,369 | 0.36% | 8,791 | 0.39% | 8,041 | 0.42% | 6,430 | 0.34% | 6,336 | 0.33% | 4,333 | 0.22% | 6,004 | 0.33% | 5,462 | 0.34% |
流動負債合計 | 1,777,685 | 24.95% | 1,984,628 | 26.99% | 1,834,828 | 24.95% | 1,964,972 | 26.39% | 1,847,804 | 24.94% | 1,628,744 | 23.12% | 1,662,247 | 22.85% | 1,729,560 | 23.44% | 1,514,889 | 20.69% | 1,670,890 | 22.13% | 1,486,990 | 24.03% | 1,471,828 | 24.08% | 1,516,430 | 25.45% | 1,592,838 | 26.53% | 1,586,642 | 27.84% | 1,662,267 | 29.71% | 1,629,990 | 31.48% | 1,435,080 | 30.75% | 1,311,309 | 31.27% | 1,261,050 | 29.92% | 1,417,812 | 31.56% | 1,178,257 | 28.18% | 1,080,253 | 26.85% | 988,340 | 25.68% | 1,171,265 | 29.96% | 1,132,119 | 29.18% | 1,047,315 | 27.49% | 1,127,323 | 33.54% | 1,085,650 | 32.85% | 1,038,764 | 32.37% | 868,861 | 28.32% | 931,413 | 30.01% | 882,850 | 29.04% | 850,417 | 29.46% | 681,349 | 24.62% | 776,720 | 27.71% | 1,093,223 | 39.69% | 1,166,906 | 42.27% | 1,135,375 | 42.33% | 1,216,481 | 45.07% | 1,170,685 | 46.9% | 705,082 | 29.17% | 659,876 | 28.03% | 643,328 | 27.84% | 622,474 | 27.73% | 654,648 | 34.34% | 628,822 | 33.12% | 680,577 | 35.03% | 668,623 | 34.42% | 649,038 | 35.17% | 579,120 | 35.68% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142,674 | 3.71% | 141,845 | 3.63% | 141,021 | 3.64% | 140,211 | 3.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 473,380 | 19.58% | 470,385 | 19.98% | 467,447 | 20.23% | 464,463 | 20.69% | 0 | 0% | 13,867 | 0.73% | 25,395 | 1.31% | 36,005 | 1.85% | 155,828 | 8.44% | 0 | 0% | |||||||||||||||||||||||||||||
長期借款 | 929,059 | 13.04% | 938,505 | 12.76% | 991,940 | 13.49% | 1,005,678 | 13.51% | 996,802 | 13.45% | 966,903 | 13.73% | 954,919 | 13.13% | 967,623 | 13.12% | 1,094,175 | 14.94% | 1,302,021 | 17.24% | 116,188 | 1.88% | 124,462 | 2.04% | 132,365 | 2.22% | 154,583 | 2.57% | 147,820 | 2.59% | 150,513 | 2.69% | 103,205 | 1.99% | 105,897 | 2.27% | 108,590 | 2.59% | 111,282 | 2.64% | 113,974 | 2.54% | 116,667 | 2.79% | 119,359 | 2.97% | 122,051 | 3.17% | 143,777 | 3.68% | 149,722 | 3.86% | 155,787 | 4.09% | 163,224 | 4.86% | 159,866 | 4.84% | 179,837 | 5.6% | 185,108 | 6.03% | 188,537 | 6.08% | 191,962 | 6.31% | 158,068 | 5.47% | 143,499 | 5.19% | 134,980 | 4.82% | 137,000 | 4.97% | 142,967 | 5.18% | 146,546 | 5.46% | 146,000 | 5.41% | 6,500 | 0.26% | 7,767 | 0.32% | 9,034 | 0.38% | 10,301 | 0.45% | 6,428 | 0.29% | 7,434 | 0.39% | 8,441 | 0.44% | 9,448 | 0.49% | 10,455 | 0.54% | 11,462 | 0.62% | 12,469 | 0.77% |
遞延所得稅負債 | 40,271 | 0.57% | 41,815 | 0.57% | 46,587 | 0.63% | 33,238 | 0.45% | 41,460 | 0.56% | 22,944 | 0.33% | 16,744 | 0.23% | 17,821 | 0.24% | 14,473 | 0.2% | 14,202 | 0.19% | 15,036 | 0.24% | 14,186 | 0.23% | 19,539 | 0.33% | 13,728 | 0.23% | 13,368 | 0.23% | 13,498 | 0.24% | 13,763 | 0.27% | 13,954 | 0.3% | 11,833 | 0.28% | 12,012 | 0.29% | 12,129 | 0.27% | 12,245 | 0.29% | 12,362 | 0.31% | 12,761 | 0.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 89 | 0% | 445 | 0.02% | 397 | 0.01% | 732 | 0.03% | 559 | 0.02% | 434 | 0.02% | 505 | 0.02% | 247 | 0.01% | 74 | 0% | 182 | 0.01% | 217 | 0.01% | 227 | 0.01% | 468 | 0.02% | 135 | 0.01% | 216 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
租賃負債-非流動 | 375,313 | 5.27% | 396,221 | 5.39% | 421,434 | 5.73% | 449,914 | 6.04% | 496,184 | 6.7% | 492,342 | 6.99% | 482,187 | 6.63% | 526,576 | 7.14% | 531,548 | 7.26% | 548,861 | 7.27% | 570,582 | 9.22% | 600,975 | 9.83% | 624,819 | 10.49% | 646,094 | 10.76% | 292,823 | 5.14% | 165,105 | 2.95% | 160,062 | 3.09% | 125,312 | 2.69% | 113,797 | 2.71% | 109,236 | 2.59% | 195,628 | 4.36% | 217,565 | 5.2% | 183,691 | 4.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 25,453 | 0.36% | 32,879 | 0.45% | 33,582 | 0.46% | 36,277 | 0.49% | 37,563 | 0.51% | 38,331 | 0.54% | 38,852 | 0.53% | 37,181 | 0.5% | 23,489 | 0.32% | 24,413 | 0.32% | 22,161 | 0.36% | 18,063 | 0.3% | 24,840 | 0.42% | 19,699 | 0.33% | 18,113 | 0.32% | 23,917 | 0.43% | 48,720 | 0.94% | 45,637 | 0.98% | 19,432 | 0.46% | 20,083 | 0.48% | 28,418 | 0.63% | 24,166 | 0.58% | 22,484 | 0.56% | 21,633 | 0.56% | 26,047 | 0.67% | 26,499 | 0.68% | 23,076 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 0 | 0% | 7,033 | 0.1% | 7,739 | 0.11% | 8,440 | 0.11% | 9,135 | 0.12% | 9,825 | 0.14% | 10,509 | 0.14% | 11,187 | 0.15% | 2,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 270 | 0.01% | 1,080 | 0.02% | 2,700 | 0.06% | 3,510 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 6,750 | 0.17% | 7,560 | 0.19% | 8,370 | 0.22% | 9,180 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 93 | 0.01% | 229 | 0.01% | ||||||||||||||||||||||||||||||||
長期應付款 | 0 | 0% | 7,033 | 0.1% | 7,739 | 0.11% | 9,135 | 0.12% | 9,825 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 7,161 | 0.1% | 7,100 | 0.1% | 7,040 | 0.1% | 8,231 | 0.11% | 8,164 | 0.11% | 8,099 | 0.11% | 8,035 | 0.11% | 7,972 | 0.11% | 9,302 | 0.13% | 9,251 | 0.12% | 9,195 | 0.15% | 9,137 | 0.15% | 11,561 | 0.19% | 11,447 | 0.19% | 11,331 | 0.2% | 11,226 | 0.2% | 9,863 | 0.19% | 9,787 | 0.21% | 9,642 | 0.23% | 17,003 | 0.38% | 16,900 | 0.4% | 16,794 | 0.42% | 16,694 | 0.43% | 15,061 | 0.39% | 14,903 | 0.38% | 14,706 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 18,292 | 0.26% | 18,746 | 0.25% | 18,803 | 0.26% | 19,606 | 0.26% | 20,264 | 0.27% | 20,407 | 0.29% | 20,308 | 0.28% | 18,022 | 0.24% | 14,187 | 0.19% | 13,162 | 0.17% | 12,966 | 0.21% | 8,926 | 0.15% | 80 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,370,096 | 19.23% | 1,409,420 | 19.17% | 1,493,543 | 20.31% | 1,525,107 | 20.48% | 1,572,009 | 21.21% | 1,520,520 | 21.58% | 1,492,702 | 20.52% | 1,549,201 | 21% | 1,663,685 | 22.72% | 1,889,497 | 25.02% | 723,967 | 11.7% | 757,686 | 12.4% | 801,563 | 13.45% | 834,104 | 13.89% | 472,124 | 8.29% | 353,033 | 6.31% | 325,750 | 6.29% | 290,800 | 6.23% | 253,652 | 6.05% | 252,613 | 5.99% | 350,149 | 7.8% | 370,643 | 8.86% | 337,896 | 8.4% | 299,119 | 7.77% | 311,669 | 7.97% | 317,242 | 8.18% | 319,074 | 8.37% | 186,993 | 5.56% | 176,493 | 5.34% | 196,324 | 6.12% | 202,745 | 6.61% | 205,928 | 6.64% | 202,784 | 6.67% | 168,842 | 5.85% | 154,411 | 5.58% | 145,643 | 5.2% | 148,046 | 5.37% | 154,310 | 5.59% | 157,516 | 5.87% | 156,711 | 5.81% | 16,331 | 0.65% | 490,486 | 20.29% | 488,551 | 20.75% | 486,588 | 21.05% | 481,082 | 21.43% | 17,352 | 0.91% | 31,374 | 1.65% | 43,480 | 2.24% | 55,817 | 2.87% | 176,457 | 9.56% | 19,783 | 1.22% |
負債總計 | 3,147,781 | 44.19% | 3,394,048 | 46.16% | 3,328,371 | 45.26% | 3,490,079 | 46.87% | 3,419,813 | 46.15% | 3,149,264 | 44.71% | 3,154,949 | 43.37% | 3,278,761 | 44.44% | 3,178,574 | 43.41% | 3,560,387 | 47.15% | 2,210,957 | 35.73% | 2,229,514 | 36.47% | 2,317,993 | 38.91% | 2,426,942 | 40.42% | 2,058,766 | 36.13% | 2,015,300 | 36.02% | 1,955,740 | 37.77% | 1,725,880 | 36.98% | 1,564,961 | 37.31% | 1,513,663 | 35.92% | 1,767,961 | 39.36% | 1,548,900 | 37.04% | 1,418,149 | 35.24% | 1,287,459 | 33.45% | 1,482,934 | 37.93% | 1,449,361 | 37.36% | 1,366,389 | 35.86% | 1,314,316 | 39.1% | 1,262,143 | 38.2% | 1,235,088 | 38.48% | 1,071,606 | 34.93% | 1,137,341 | 36.65% | 1,085,634 | 35.7% | 1,019,259 | 35.3% | 835,760 | 30.2% | 922,363 | 32.9% | 1,241,269 | 45.06% | 1,321,216 | 47.86% | 1,292,891 | 48.2% | 1,373,192 | 50.87% | 1,187,016 | 47.55% | 1,195,568 | 49.46% | 1,148,427 | 48.77% | 1,129,916 | 48.89% | 1,103,556 | 49.17% | 672,000 | 35.25% | 660,196 | 34.78% | 724,057 | 37.27% | 724,440 | 37.29% | 825,495 | 44.73% | 598,903 | 36.9% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,260,443 | 17.69% | 1,260,443 | 17.14% | 1,260,443 | 17.14% | 1,260,443 | 16.93% | 1,200,422 | 16.2% | 1,200,422 | 17.04% | 1,200,422 | 16.5% | 1,200,422 | 16.27% | 1,200,422 | 16.39% | 1,143,259 | 15.14% | 1,143,259 | 18.47% | 1,143,259 | 18.7% | 1,143,259 | 19.19% | 1,088,818 | 18.13% | 1,088,818 | 19.11% | 1,086,969 | 19.43% | 1,085,408 | 20.96% | 1,023,097 | 21.92% | 1,023,097 | 24.39% | 1,023,097 | 24.28% | 1,023,097 | 22.78% | 974,378 | 23.3% | 974,378 | 24.22% | 974,378 | 25.31% | 974,378 | 24.92% | 927,979 | 23.92% | 927,979 | 24.35% | 792,889 | 23.59% | 792,889 | 23.99% | 755,842 | 23.55% | 755,842 | 24.64% | 755,842 | 24.36% | 755,842 | 24.86% | 749,719 | 25.97% | 742,875 | 26.84% | 646,839 | 23.08% | 623,722 | 22.64% | 593,179 | 21.49% | 588,234 | 21.93% | 588,234 | 21.79% | 587,347 | 23.53% | 556,004 | 23% | 554,283 | 23.54% | 554,283 | 23.98% | 551,523 | 24.57% | 523,977 | 27.49% | 518,497 | 27.31% | 512,971 | 26.4% | 434,576 | 22.37% | 434,576 | 23.55% | 434,576 | 26.78% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
待分配股票股利 | 50,418 | 0.71% | 50,418 | 0.69% | 60,021 | 0.81% | 60,021 | 0.85% | 57,163 | 0.76% | 54,441 | 0.91% | 51,155 | 1.1% | 48,719 | 1.17% | 46,399 | 1.2% | 0 | 0% | 0 | 0% | 37,047 | 1.15% | 0 | 0% | 28,799 | 1.04% | 0 | 0% | 27,800 | 1.15% | 0 | 0% | 0 | 0% | 26,199 | 1.37% | 0 | 0% | 21,729 | 1.12% | 21,729 | 1.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,310,861 | 18.4% | 1,310,861 | 17.83% | 1,260,443 | 17.14% | 1,260,443 | 16.93% | 1,260,443 | 17.01% | 1,260,443 | 17.89% | 1,200,422 | 16.5% | 1,200,422 | 16.27% | 1,200,422 | 16.39% | 1,200,422 | 15.9% | 1,143,259 | 18.47% | 1,143,259 | 18.7% | 1,143,259 | 19.19% | 1,143,259 | 19.04% | 1,088,818 | 19.11% | 1,088,636 | 19.46% | 1,086,939 | 20.99% | 1,076,043 | 23.06% | 1,023,097 | 24.39% | 1,023,097 | 24.28% | 1,023,097 | 22.78% | 1,023,097 | 24.47% | 974,378 | 24.22% | 974,378 | 25.31% | 974,378 | 24.92% | 974,378 | 25.12% | 927,979 | 24.35% | 792,889 | 23.59% | 792,889 | 23.99% | 792,889 | 24.7% | 755,842 | 24.64% | 755,842 | 24.36% | 755,842 | 24.86% | 751,464 | 26.03% | 749,719 | 27.09% | 742,875 | 26.5% | 646,839 | 23.48% | 623,722 | 22.59% | 590,895 | 22.03% | 588,334 | 21.8% | 588,234 | 23.57% | 587,347 | 24.3% | 556,003 | 23.61% | 555,893 | 24.05% | 554,283 | 24.7% | 551,524 | 28.93% | 523,976 | 27.6% | 518,497 | 26.69% | 513,406 | 26.43% | 456,305 | 24.73% | 434,576 | 26.78% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,153,961 | 16.2% | 1,153,697 | 15.69% | 1,153,697 | 15.69% | 1,155,834 | 15.52% | 1,166,656 | 15.74% | 1,166,656 | 16.56% | 1,258,773 | 17.31% | 1,264,508 | 17.14% | 1,264,508 | 17.27% | 1,264,252 | 16.74% | 1,267,418 | 20.48% | 1,267,418 | 20.73% | 1,213,496 | 20.37% | 1,213,496 | 20.21% | 1,225,340 | 21.5% | 1,224,930 | 21.89% | 1,170,354 | 22.6% | 1,113,561 | 23.86% | 1,077,006 | 25.68% | 1,077,006 | 25.56% | 1,077,006 | 23.98% | 1,077,006 | 25.75% | 1,077,006 | 26.77% | 1,077,006 | 27.98% | 1,070,987 | 27.4% | 1,071,011 | 27.61% | 1,070,693 | 28.1% | 779,368 | 23.19% | 782,279 | 23.67% | 780,904 | 24.33% | 780,904 | 25.45% | 781,022 | 25.17% | 777,841 | 25.58% | 766,462 | 26.55% | 759,879 | 27.46% | 742,435 | 26.49% | 498,527 | 18.1% | 448,352 | 16.24% | 439,642 | 16.39% | 434,523 | 16.1% | 434,459 | 17.41% | 424,735 | 17.57% | 424,761 | 18.04% | 424,683 | 18.38% | 423,030 | 18.85% | 394,146 | 20.68% | 392,152 | 20.66% | 385,177 | 19.83% | 378,378 | 19.48% | 310,850 | 16.84% | 303,363 | 18.69% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 229,009 | 3.21% | 229,009 | 3.11% | 216,895 | 2.95% | 216,895 | 2.91% | 216,895 | 2.93% | 216,895 | 3.08% | 187,098 | 2.57% | 187,098 | 2.54% | 187,098 | 2.56% | 187,098 | 2.48% | 163,624 | 2.64% | 163,624 | 2.68% | 163,624 | 2.75% | 163,624 | 2.72% | 139,516 | 2.45% | 139,516 | 2.49% | 139,516 | 2.69% | 139,516 | 2.99% | 119,965 | 2.86% | 119,965 | 2.85% | 119,965 | 2.67% | 119,965 | 2.87% | 105,380 | 2.62% | 105,380 | 2.74% | 105,380 | 2.7% | 105,380 | 2.72% | 92,943 | 2.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 731,599 | 10.27% | 714,854 | 9.72% | 756,639 | 10.29% | 732,111 | 9.83% | 687,378 | 9.28% | 677,706 | 9.62% | 769,952 | 10.59% | 734,669 | 9.96% | 772,214 | 10.55% | 655,884 | 8.69% | 683,757 | 11.05% | 567,167 | 9.28% | 465,856 | 7.82% | 424,357 | 7.07% | 513,222 | 9.01% | 460,018 | 8.22% | 386,172 | 7.46% | 251,284 | 5.38% | 247,666 | 5.91% | 286,283 | 6.79% | 256,124 | 5.7% | 177,637 | 4.25% | 253,394 | 6.3% | 232,599 | 6.04% | 166,830 | 4.27% | 129,282 | 3.33% | 236,410 | 6.2% | 267,700 | 7.96% | 253,867 | 7.68% | 212,793 | 6.63% | 251,472 | 8.2% | 227,904 | 7.34% | 208,534 | 6.86% | 167,479 | 5.8% | 263,551 | 9.52% | 237,072 | 8.46% | 226,980 | 8.24% | 190,626 | 6.9% | 214,708 | 8% | 101,341 | 3.75% | 83,729 | 3.35% | 55,797 | 2.31% | 79,925 | 3.39% | 57,909 | 2.51% | 23,825 | 1.06% | 56,303 | 2.95% | 94,899 | 5% | 88,572 | 4.56% | 65,238 | 3.36% | 43,453 | 2.35% | 81,858 | 5.04% |
保留盈餘合計 | 960,608 | 13.48% | 943,863 | 12.84% | 973,534 | 13.24% | 949,006 | 12.75% | 904,273 | 12.2% | 894,601 | 12.7% | 983,186 | 13.52% | 947,903 | 12.85% | 985,448 | 13.46% | 869,118 | 11.51% | 880,850 | 14.23% | 764,260 | 12.5% | 662,949 | 11.13% | 621,450 | 10.35% | 691,603 | 12.14% | 638,399 | 11.41% | 564,553 | 10.9% | 429,665 | 9.21% | 409,860 | 9.77% | 448,477 | 10.64% | 418,318 | 9.31% | 339,831 | 8.13% | 371,199 | 9.23% | 350,404 | 9.1% | 284,635 | 7.28% | 247,087 | 6.37% | 329,353 | 8.64% | 360,643 | 10.73% | 346,810 | 10.5% | 305,736 | 9.53% | 332,079 | 10.82% | 308,511 | 9.94% | 289,141 | 9.51% | 248,086 | 8.59% | 322,491 | 11.65% | 296,012 | 10.56% | 285,920 | 10.38% | 249,566 | 9.04% | 263,514 | 9.82% | 150,147 | 5.56% | 132,535 | 5.31% | 104,603 | 4.33% | 122,971 | 5.22% | 100,955 | 4.37% | 66,871 | 2.98% | 99,349 | 5.21% | 130,588 | 6.88% | 124,261 | 6.4% | 100,927 | 5.2% | 79,142 | 4.29% | 112,553 | 6.93% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (1,321) | -0.02% | (1,553) | -0.02% | (1,841) | -0.03% | (2,507) | -0.03% | (1,748) | -0.02% | (2,671) | -0.04% | (2,018) | -0.03% | (2,089) | -0.03% | (1,572) | -0.02% | (2,192) | -0.03% | (2,069) | -0.03% | (3,173) | -0.05% | (3,342) | -0.06% | (3,314) | -0.06% | (2,936) | -0.05% | (2,763) | -0.05% | (3,264) | -0.06% | (3,612) | -0.08% | (2,712) | -0.06% | (1,667) | -0.04% | (1,320) | -0.03% | (1,968) | -0.05% | (1,619) | -0.04% | (1,024) | -0.03% | (1,311) | -0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 92,441 | 1.3% | 117,429 | 1.6% | 177,747 | 2.42% | 125,160 | 1.68% | 164,056 | 2.21% | 61,236 | 0.87% | 34,638 | 0.48% | 8,515 | 0.12% | (22,699) | -0.31% | (43,086) | -0.57% | (20,870) | -0.34% | (22,962) | -0.38% | 758 | 0.01% | (26,455) | -0.44% | (29,665) | -0.52% | (30,706) | -0.55% | (16,874) | -0.33% | (17,636) | -0.38% | 11,178 | 0.25% | (7,333) | -0.18% | (17,107) | -0.43% | (63,219) | -1.62% | (28,027) | -0.72% | (53,080) | -1.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 91,120 | 1.28% | 115,876 | 1.58% | 175,906 | 2.39% | 122,653 | 1.65% | 162,308 | 2.19% | 58,565 | 0.83% | 32,620 | 0.45% | 6,426 | 0.09% | (24,271) | -0.33% | (45,278) | -0.6% | (22,939) | -0.37% | (26,135) | -0.43% | (2,584) | -0.04% | (29,769) | -0.5% | (32,601) | -0.57% | (33,469) | -0.6% | (20,138) | -0.39% | (21,248) | -0.46% | (69,674) | -1.66% | (38,865) | -0.92% | 8,466 | 0.19% | (9,000) | -0.22% | (18,427) | -0.46% | (42,229) | -1.1% | (64,838) | -1.66% | (29,051) | -0.75% | (54,391) | -1.43% | (12,425) | -0.37% | (10,000) | -0.3% | (4,494) | -0.14% | 27,036 | 0.88% | 19,852 | 0.64% | 32,509 | 1.07% | 33,979 | 1.18% | 31,164 | 1.13% | 32,531 | 1.16% | 15,197 | 0.55% | 15,721 | 0.57% | 3,048 | 0.11% | 3,736 | 0.14% | 2,213 | 0.09% | 1,074 | 0.04% | 842 | 0.04% | 914 | 0.04% | 380 | 0.02% | 718 | 0.04% | 332 | 0.02% | (31) | 0% | (2) | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 3,516,550 | 49.36% | 3,524,297 | 47.93% | 3,563,580 | 48.46% | 3,487,936 | 46.85% | 3,493,680 | 47.15% | 3,380,265 | 47.99% | 3,475,001 | 47.77% | 3,419,259 | 46.35% | 3,426,107 | 46.79% | 3,288,514 | 43.55% | 3,268,588 | 52.82% | 3,148,802 | 51.51% | 3,017,120 | 50.64% | 2,948,436 | 49.1% | 2,973,160 | 52.18% | 2,918,496 | 52.16% | 2,801,708 | 54.1% | 2,598,021 | 55.67% | 2,440,289 | 58.18% | 2,509,715 | 59.55% | 2,526,887 | 56.26% | 2,430,934 | 58.13% | 2,404,156 | 59.75% | 2,359,559 | 61.3% | 2,265,162 | 57.94% | 2,263,425 | 58.34% | 2,273,634 | 59.67% | 1,863,340 | 55.43% | 1,854,843 | 56.13% | 1,817,900 | 56.64% | 1,838,726 | 59.93% | 1,808,092 | 58.26% | 1,798,198 | 59.14% | 1,742,856 | 60.37% | 1,806,118 | 65.26% | 1,756,718 | 62.67% | 1,389,348 | 50.44% | 1,280,226 | 46.37% | 1,239,964 | 46.23% | 1,175,865 | 43.56% | 1,157,441 | 46.37% | 1,117,759 | 46.24% | 1,104,577 | 46.91% | 1,082,445 | 46.84% | 1,044,564 | 46.54% | 1,045,737 | 54.86% | 1,047,048 | 55.15% | 1,027,904 | 52.91% | 992,709 | 51.1% | 846,297 | 45.86% | 850,492 | 52.4% |
非控制權益 | 459,454 | 6.45% | 434,902 | 5.91% | 462,392 | 6.29% | 467,523 | 6.28% | 496,872 | 6.71% | 514,815 | 7.31% | 643,777 | 8.85% | 679,736 | 9.21% | 717,336 | 9.8% | 701,812 | 9.29% | 708,704 | 11.45% | 734,492 | 12.02% | 622,716 | 10.45% | 629,179 | 10.48% | 666,342 | 11.69% | 660,975 | 11.81% | 420,865 | 8.13% | 342,819 | 7.35% | 188,800 | 4.5% | 190,898 | 4.53% | 196,979 | 4.39% | 202,034 | 4.83% | 201,405 | 5.01% | 202,305 | 5.26% | 161,258 | 4.12% | 166,611 | 4.29% | 170,298 | 4.47% | 183,715 | 5.47% | 187,480 | 5.67% | 156,521 | 4.88% | 157,714 | 5.14% | 157,859 | 5.09% | 156,801 | 5.16% | 125,055 | 4.33% | 125,513 | 4.54% | 124,063 | 4.43% | 123,890 | 4.5% | 159,271 | 5.77% | 149,470 | 5.57% | 150,117 | 5.56% | 151,665 | 6.08% | 103,763 | 4.29% | 101,552 | 4.31% | 98,705 | 4.27% | 96,320 | 4.29% | 188,554 | 9.89% | 191,203 | 10.07% | 190,919 | 9.83% | 225,418 | 11.6% | 173,588 | 9.41% | 173,617 | 10.7% |
權益總額 | 3,976,004 | 55.81% | 3,959,199 | 53.84% | 4,025,972 | 54.74% | 3,955,459 | 53.13% | 3,990,552 | 53.85% | 3,895,080 | 55.29% | 4,118,778 | 56.63% | 4,098,995 | 55.56% | 4,143,443 | 56.59% | 3,990,326 | 52.85% | 3,977,292 | 64.27% | 3,883,294 | 63.53% | 3,639,836 | 61.09% | 3,577,615 | 59.58% | 3,639,502 | 63.87% | 3,579,471 | 63.98% | 3,222,573 | 62.23% | 2,940,840 | 63.02% | 2,629,089 | 62.69% | 2,700,613 | 64.08% | 2,723,866 | 60.64% | 2,632,968 | 62.96% | 2,605,561 | 64.76% | 2,561,864 | 66.55% | 2,426,420 | 62.07% | 2,430,036 | 62.64% | 2,443,932 | 64.14% | 2,047,055 | 60.9% | 2,042,323 | 61.8% | 1,974,421 | 61.52% | 1,996,440 | 65.07% | 1,965,951 | 63.35% | 1,954,999 | 64.3% | 1,867,911 | 64.7% | 1,931,631 | 69.8% | 1,880,781 | 67.1% | 1,513,238 | 54.94% | 1,439,497 | 52.14% | 1,389,434 | 51.8% | 1,325,982 | 49.13% | 1,309,106 | 52.45% | 1,221,522 | 50.54% | 1,206,129 | 51.23% | 1,181,150 | 51.11% | 1,140,884 | 50.83% | 1,234,291 | 64.75% | 1,238,251 | 65.22% | 1,218,823 | 62.73% | 1,218,127 | 62.71% | 1,019,885 | 55.27% | 1,024,109 | 63.1% |
負債及權益總計 | 7,123,785 | 100% | 7,353,247 | 100% | 7,354,343 | 100% | 7,445,538 | 100% | 7,410,365 | 100% | 7,044,344 | 100% | 7,273,727 | 100% | 7,377,756 | 100% | 7,322,017 | 100% | 7,550,713 | 100% | 6,188,249 | 100% | 6,112,808 | 100% | 5,957,829 | 100% | 6,004,557 | 100% | 5,698,268 | 100% | 5,594,771 | 100% | 5,178,313 | 100% | 4,666,720 | 100% | 4,194,050 | 100% | 4,214,276 | 100% | 4,491,827 | 100% | 4,181,868 | 100% | 4,023,710 | 100% | 3,849,323 | 100% | 3,909,354 | 100% | 3,879,397 | 100% | 3,810,321 | 100% | 3,361,371 | 100% | 3,304,466 | 100% | 3,209,509 | 100% | 3,068,046 | 100% | 3,103,292 | 100% | 3,040,633 | 100% | 2,887,170 | 100% | 2,767,391 | 100% | 2,803,144 | 100% | 2,754,507 | 100% | 2,760,713 | 100% | 2,682,325 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 166.67 | 0% | 153.18 | 0% | 179.19 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 174.56 | 0.01% | 684.38 | 0.02% | 9,603.62 | 0.34% | 2,311.72 | 0.08% | 174.37 | 0.01% | 266.13 | 0.01% | 10 | 0% | 88.66 | 0% | 354.34 | 0.01% | 172.05 | 0.01% | 161.05 | 0.01% | 276 | 0.01% | 134.8 | 0.01% | 547.9 | 0.03% | 552.64 | 0.03% | 5,710.11 | 0.29% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,491,000 | 0.04% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.05% | 1,491,000 | 0.06% | 25,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
盛弘(8403) 截至2024年第3季「資產總額」總計約為NT$71.24億元,相較上一季減少約NT$-2.29億元、相較去年年末減少約NT$-3.22億元
盛弘(8403) 2024年第3季財報顯示公司「資產總額」約NT$71.24億元;負債總額約NT$31.48億元、為資產總額的44.19%;權益總額約NT$39.76億元、為資產總額的55.81%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$73.53億元;負債總額約NT$33.94億元、為資產總額的46.16%;權益總額約NT$39.59億元、為資產總額的53.84%。
今年第3季相較上一季「資產總額」增加約NT$-2.29億元。
對比去年年末
去年年末的「資產總額」則為NT$74.46億元;負債總額約NT$34.9億元、為資產總額的46.87%;權益總額約NT$39.55億元、為資產總額的53.13%。
今年第3季相較去年年末「資產總額」增加約NT$-3.22億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 7,123,785 | 100% | 7,353,247 | 100% | 7,354,343 | 100% | 7,445,538 | 100% | 7,410,365 | 100% | 7,044,344 | 100% | 7,273,727 | 100% | 7,377,756 | 100% | 7,322,017 | 100% | 7,550,713 | 100% | 6,188,249 | 100% | 6,112,808 | 100% | 5,957,829 | 100% | 6,004,557 | 100% | 5,698,268 | 100% | 5,594,771 | 100% | 5,178,313 | 100% | 4,666,720 | 100% | 4,194,050 | 100% | 4,214,276 | 100% | 4,491,827 | 100% | 4,181,868 | 100% | 4,023,710 | 100% | 3,849,323 | 100% | 3,909,354 | 100% | 3,879,397 | 100% | 3,810,321 | 100% | 3,361,371 | 100% | 3,304,466 | 100% | 3,209,509 | 100% | 3,068,046 | 100% | 3,103,292 | 100% | 3,040,633 | 100% | 2,887,170 | 100% | 2,767,391 | 100% | 2,803,144 | 100% | 2,754,507 | 100% | 2,760,713 | 100% | 2,682,325 | 100% | 2,699,174 | 100% |
負債總額 | 3,147,781 | 44.19% | 3,394,048 | 46.16% | 3,328,371 | 45.26% | 3,490,079 | 46.87% | 3,419,813 | 46.15% | 3,149,264 | 44.71% | 3,154,949 | 43.37% | 3,278,761 | 44.44% | 3,178,574 | 43.41% | 3,560,387 | 47.15% | 2,210,957 | 35.73% | 2,229,514 | 36.47% | 2,317,993 | 38.91% | 2,426,942 | 40.42% | 2,058,766 | 36.13% | 2,015,300 | 36.02% | 1,955,740 | 37.77% | 1,725,880 | 36.98% | 1,564,961 | 37.31% | 1,513,663 | 35.92% | 1,767,961 | 39.36% | 1,548,900 | 37.04% | 1,418,149 | 35.24% | 1,287,459 | 33.45% | 1,482,934 | 37.93% | 1,449,361 | 37.36% | 1,366,389 | 35.86% | 1,314,316 | 39.1% | 1,262,143 | 38.2% | 1,235,088 | 38.48% | 1,071,606 | 34.93% | 1,137,341 | 36.65% | 1,085,634 | 35.7% | 1,019,259 | 35.3% | 835,760 | 30.2% | 922,363 | 32.9% | 1,241,269 | 45.06% | 1,321,216 | 47.86% | 1,292,891 | 48.2% | 1,373,192 | 50.87% |
權益總額 | 3,976,004 | 55.81% | 3,959,199 | 53.84% | 4,025,972 | 54.74% | 3,955,459 | 53.13% | 3,990,552 | 53.85% | 3,895,080 | 55.29% | 4,118,778 | 56.63% | 4,098,995 | 55.56% | 4,143,443 | 56.59% | 3,990,326 | 52.85% | 3,977,292 | 64.27% | 3,883,294 | 63.53% | 3,639,836 | 61.09% | 3,577,615 | 59.58% | 3,639,502 | 63.87% | 3,579,471 | 63.98% | 3,222,573 | 62.23% | 2,940,840 | 63.02% | 2,629,089 | 62.69% | 2,700,613 | 64.08% | 2,723,866 | 60.64% | 2,632,968 | 62.96% | 2,605,561 | 64.76% | 2,561,864 | 66.55% | 2,426,420 | 62.07% | 2,430,036 | 62.64% | 2,443,932 | 64.14% | 2,047,055 | 60.9% | 2,042,323 | 61.8% | 1,974,421 | 61.52% | 1,996,440 | 65.07% | 1,965,951 | 63.35% | 1,954,999 | 64.3% | 1,867,911 | 64.7% | 1,931,631 | 69.8% | 1,880,781 | 67.1% | 1,513,238 | 54.94% | 1,439,497 | 52.14% | 1,389,434 | 51.8% | 1,325,982 | 49.13% |
流動資產
盛弘(8403) 截至2024年第3季「流動資產」總計約為NT$31.67億元,相較上一季減少約NT$-1.46億元、相較去年年末減少約NT$-7,260萬元
盛弘(8403) 2024年第3季財報顯示公司「流動資產」總計約NT$31.67億元、約佔整體資產的44.46%。
對比上一季
上一季流動資產總計約NT$33.13億元、約佔整體資產的45.06%。今年第3季相較上一季減少約NT$-1.46億元。
對比去年年末
去年年末流動資產則為NT$32.4億元、約佔整體資產的43.51%。今年第3季相較去年年末減少約NT$-7,260萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,167,021 | 44.46% | 3,313,162 | 45.06% | 3,135,540 | 42.64% | 3,239,624 | 43.51% | 3,120,868 | 42.11% | 2,927,527 | 41.56% | 3,131,324 | 43.05% | 3,192,478 | 43.27% | 3,207,685 | 43.81% | 3,423,148 | 45.34% | 3,120,072 | 50.42% | 3,155,251 | 51.62% | 2,985,280 | 50.11% | 3,068,718 | 51.11% | 3,191,777 | 56.01% | 3,205,016 | 57.29% | 3,011,963 | 58.16% | 2,668,159 | 57.17% | 2,315,466 | 55.21% | 2,239,348 | 53.14% | 2,352,792 | 52.38% | 2,163,103 | 51.73% | 2,053,975 | 51.05% | 2,161,643 | 56.16% | 2,152,387 | 55.06% | 2,063,348 | 53.19% | 2,093,643 | 54.95% | 1,597,493 | 47.53% | 1,632,917 | 49.42% | 1,599,917 | 49.85% | 1,413,262 | 46.06% | 1,481,025 | 47.72% | 1,383,498 | 45.5% | 1,314,297 | 45.52% | 1,490,641 | 53.86% | 1,594,643 | 56.89% | 1,606,148 | 58.31% | 1,642,422 | 59.49% | 1,627,028 | 60.66% | 1,644,018 | 60.91% |
非流動資產
盛弘(8403) 截至2024年第3季「非流動資產」總計約為NT$39.57億元,相較上一季減少約NT$-8,332萬元、相較去年年末減少約NT$-2.49億元
盛弘(8403) 2024年第3季財報顯示公司「非流動資產」總計約NT$39.57億元、約佔整體資產的55.54%。
對比上一季
上一季非流動資產總計約NT$40.4億元、約佔整體資產的54.94%。今年第3季相較上一季減少約NT$-8,332萬元。
對比去年年末
去年年末非流動資產則為NT$42.06億元、約佔整體資產的56.49%。今年第3季相較去年年末減少約NT$-2.49億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,956,764 | 55.54% | 4,040,085 | 54.94% | 4,218,803 | 57.36% | 4,205,914 | 56.49% | 4,289,497 | 57.89% | 4,116,817 | 58.44% | 4,142,403 | 56.95% | 4,185,278 | 56.73% | 4,114,332 | 56.19% | 4,127,565 | 54.66% | 3,068,177 | 49.58% | 2,957,557 | 48.38% | 2,972,549 | 49.89% | 2,935,839 | 48.89% | 2,506,491 | 43.99% | 2,389,755 | 42.71% | 2,166,350 | 41.84% | 1,998,561 | 42.83% | 1,878,584 | 44.79% | 1,974,928 | 46.86% | 2,139,035 | 47.62% | 2,018,765 | 48.27% | 1,969,735 | 48.95% | 1,687,680 | 43.84% | 1,756,967 | 44.94% | 1,816,049 | 46.81% | 1,716,678 | 45.05% | 1,763,878 | 52.47% | 1,671,549 | 50.58% | 1,609,592 | 50.15% | 1,654,784 | 53.94% | 1,622,267 | 52.28% | 1,657,135 | 54.5% | 1,572,873 | 54.48% | 1,276,750 | 46.14% | 1,208,501 | 43.11% | 1,148,359 | 41.69% | 1,118,291 | 40.51% | 1,055,297 | 39.34% | 1,055,156 | 39.09% |
流動負債
盛弘(8403) 截至2024年第3季「流動負債」總計約為NT$17.78億元,相較上一季減少約NT$-2.07億元、相較去年年末減少約NT$-1.87億元
盛弘(8403) 2024年第3季財報顯示公司「流動負債」總計約NT$17.78億元、約佔整體資產的24.95%。
對比上一季
上一季流動負債總計約NT$19.85億元、約佔整體資產的26.99%。今年第3季相較上一季減少約NT$-2.07億元。
對比去年年末
去年年末流動負債則為NT$19.65億元、約佔整體資產的26.39%。今年第3季相較去年年末減少約NT$-1.87億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,777,685 | 24.95% | 1,984,628 | 26.99% | 1,834,828 | 24.95% | 1,964,972 | 26.39% | 1,847,804 | 24.94% | 1,628,744 | 23.12% | 1,662,247 | 22.85% | 1,729,560 | 23.44% | 1,514,889 | 20.69% | 1,670,890 | 22.13% | 1,486,990 | 24.03% | 1,471,828 | 24.08% | 1,516,430 | 25.45% | 1,592,838 | 26.53% | 1,586,642 | 27.84% | 1,662,267 | 29.71% | 1,629,990 | 31.48% | 1,435,080 | 30.75% | 1,311,309 | 31.27% | 1,261,050 | 29.92% | 1,417,812 | 31.56% | 1,178,257 | 28.18% | 1,080,253 | 26.85% | 988,340 | 25.68% | 1,171,265 | 29.96% | 1,132,119 | 29.18% | 1,047,315 | 27.49% | 1,127,323 | 33.54% | 1,085,650 | 32.85% | 1,038,764 | 32.37% | 868,861 | 28.32% | 931,413 | 30.01% | 882,850 | 29.04% | 850,417 | 29.46% | 681,349 | 24.62% | 776,720 | 27.71% | 1,093,223 | 39.69% | 1,166,906 | 42.27% | 1,135,375 | 42.33% | 1,216,481 | 45.07% |
非流動負債
盛弘(8403) 截至2024年第3季「非流動負債」總計約為NT$13.7億元,相較上一季減少約NT$-3,932萬元、相較去年年末減少約NT$-1.55億元
盛弘(8403) 2024年第3季財報顯示公司「非流動負債」總計約NT$13.7億元、約佔整體資產的19.23%。
對比上一季
上一季非流動負債總計約NT$14.09億元、約佔整體資產的19.17%。今年第3季相較上一季減少約NT$-3,932萬元。
對比去年年末
去年年末非流動負債則為NT$15.25億元、約佔整體資產的20.48%。今年第3季相較去年年末減少約NT$-1.55億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,370,096 | 19.23% | 1,409,420 | 19.17% | 1,493,543 | 20.31% | 1,525,107 | 20.48% | 1,572,009 | 21.21% | 1,520,520 | 21.58% | 1,492,702 | 20.52% | 1,549,201 | 21% | 1,663,685 | 22.72% | 1,889,497 | 25.02% | 723,967 | 11.7% | 757,686 | 12.4% | 801,563 | 13.45% | 834,104 | 13.89% | 472,124 | 8.29% | 353,033 | 6.31% | 325,750 | 6.29% | 290,800 | 6.23% | 253,652 | 6.05% | 252,613 | 5.99% | 350,149 | 7.8% | 370,643 | 8.86% | 337,896 | 8.4% | 299,119 | 7.77% | 311,669 | 7.97% | 317,242 | 8.18% | 319,074 | 8.37% | 186,993 | 5.56% | 176,493 | 5.34% | 196,324 | 6.12% | 202,745 | 6.61% | 205,928 | 6.64% | 202,784 | 6.67% | 168,842 | 5.85% | 154,411 | 5.58% | 145,643 | 5.2% | 148,046 | 5.37% | 154,310 | 5.59% | 157,516 | 5.87% | 156,711 | 5.81% |
權益
盛弘(8403) 截至2024年第3季「權益」總計約為NT$39.76億元,相較上一季增加約NT$1,680萬元、相較去年年末增加約NT$2,054萬元
盛弘(8403) 2024年第3季財報顯示公司「權益」總計約NT$39.76億元、約佔整體資產的55.81%。
對比上一季
上一季權益總計約NT$39.59億元、約佔整體資產的53.84%。今年第3季相較上一季增加約NT$1,680萬元。
對比去年年末
去年年末權益則為NT$39.55億元、約佔整體資產的53.13%。今年第3季相較去年年末增加約NT$2,054萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 3,976,004 | 55.81% | 3,959,199 | 53.84% | 4,025,972 | 54.74% | 3,955,459 | 53.13% | 3,990,552 | 53.85% | 3,895,080 | 55.29% | 4,118,778 | 56.63% | 4,098,995 | 55.56% | 4,143,443 | 56.59% | 3,990,326 | 52.85% | 3,977,292 | 64.27% | 3,883,294 | 63.53% | 3,639,836 | 61.09% | 3,577,615 | 59.58% | 3,639,502 | 63.87% | 3,579,471 | 63.98% | 3,222,573 | 62.23% | 2,940,840 | 63.02% | 2,629,089 | 62.69% | 2,700,613 | 64.08% | 2,723,866 | 60.64% | 2,632,968 | 62.96% | 2,605,561 | 64.76% | 2,561,864 | 66.55% | 2,426,420 | 62.07% | 2,430,036 | 62.64% | 2,443,932 | 64.14% | 2,047,055 | 60.9% | 2,042,323 | 61.8% | 1,974,421 | 61.52% | 1,996,440 | 65.07% | 1,965,951 | 63.35% | 1,954,999 | 64.3% | 1,867,911 | 64.7% | 1,931,631 | 69.8% | 1,880,781 | 67.1% | 1,513,238 | 54.94% | 1,439,497 | 52.14% | 1,389,434 | 51.8% | 1,325,982 | 49.13% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。