8349
57
TWD+0.30 (0.53%)
2025.04.02收盤
恒耀-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,596,222 | 7.42% | 1,995,546 | 9.21% | 2,277,889 | 10.64% | 2,705,332 | 12.92% | 1,664,799 | 8.95% | 2,403,574 | 12.63% | 1,407,581 | 7.89% | 2,565,307 | 14.19% | 2,096,078 | 12.64% | 1,199,408 | 7.45% | 979,376 | 6.43% | 1,140,060 | 7.84% | 930,804 | 6.85% | 1,149,242 | 8.44% | 1,093,409 | 8.34% | 1,272,248 | 10.03% | 1,160,561 | 9.19% | 1,142,470 | 9.36% | 983,799 | 8.49% | 1,688,832 | 13.45% | 687,946 | 5.78% | 736,260 | 6.36% | 732,853 | 6.09% | 892,277 | 7.13% | 452,958 | 3.77% | 1,079,832 | 8.45% | 1,132,915 | 8.79% | 1,466,678 | 10.96% | 468,612 | 3.86% | 1,063,764 | 8.51% | 1,134,453 | 9.51% | 1,006,547 | 8.98% | 528,195 | 5% | 995,890 | 8.86% | 963,564 | 8.55% | 1,186,183 | 10.64% | 724,085 | 6.92% | 1,325,387 | 11.43% | 1,413,950 | 12.46% | 648,919 | 6.25% | 981,692 | 9.17% | 974,237 | 9.21% | 1,178,663 | 27.19% | 882,033 | 23.1% | 965,311 | 24.43% | 835,506 | 22.37% | 461,289 | 13.81% | 459,507 | 14.01% | 332,146 | 10.62% | 378,567 | 11.72% | 315,034 | 9.89% | 514,922 | 15.51% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 58 | 0% | 178 | 0% | 313 | 0% | 436 | 0% | 241 | 0% | 420 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 690 | 0.01% | 838 | 0.01% | 1,345 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 89 | 0% | 104 | 0% | 272 | 0% | 548 | 0% | 935 | 0.01% | 1,887 | 0.01% | 3,349 | 0.03% | 4,010 | 0.03% | 4,003 | 0.03% | 2,079 | 0.02% | 419 | 0% | 0 | 0 | 0% | 0 | 11 | 0% | 0 | 84 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 47 | 0% | 10,020 | 0.26% | 9,930 | 0.25% | 9,945 | 0.27% | 10,075 | 0.3% | 14,857 | 0.45% | 14,783 | 0.47% | 16,536 | 0.51% | 16,641 | 0.52% | 14,792 | 0.45% | |||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 79,809 | 0.63% | 106,937 | 0.88% | 133,002 | 1.15% | 112,193 | 0.89% | 134,805 | 1.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 800 | 0% | 22,615 | 0.1% | 22,225 | 0.1% | 25,816 | 0.12% | 50,668 | 0.27% | 62,103 | 0.33% | 90,577 | 0.51% | 316,814 | 1.75% | 312,679 | 1.89% | 298,618 | 1.85% | 307,634 | 2.02% | 327,367 | 2.25% | 346,703 | 2.55% | 308,806 | 2.27% | 316,786 | 2.42% | 319,957 | 2.52% | 334,763 | 2.65% | 326,397 | 2.67% | 317,937 | 2.74% | 317,647 | 2.53% | 337,907 | 2.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收票據淨額 | 421,503 | 1.96% | 552,716 | 2.55% | 631,812 | 2.95% | 615,122 | 2.94% | 461,499 | 2.48% | 489,217 | 2.57% | 379,068 | 2.12% | 438,186 | 2.42% | 381,464 | 2.3% | 371,806 | 2.31% | 358,597 | 2.36% | 443,212 | 3.05% | 405,805 | 2.99% | 257,980 | 1.89% | 333,164 | 2.54% | 317,214 | 2.5% | 479,451 | 3.79% | 389,048 | 3.19% | 241,907 | 2.09% | 295,357 | 2.35% | 391,064 | 3.29% | 322,322 | 2.78% | 331,814 | 2.76% | 296,985 | 2.37% | 337,694 | 2.81% | 306,218 | 2.4% | 345,359 | 2.68% | 336,472 | 2.51% | 247,728 | 2.04% | 325,108 | 2.6% | 215,914 | 1.81% | 200,951 | 1.79% | 285,396 | 2.7% | 260,718 | 2.32% | 208,065 | 1.85% | 287,890 | 2.58% | 159,687 | 1.53% | 262,299 | 2.26% | 351,251 | 3.1% | 74,805 | 0.72% | 130,608 | 1.22% | 143,271 | 1.35% | 29,407 | 0.68% | 34,958 | 0.92% | 25,899 | 0.66% | 27,379 | 0.73% | 31,507 | 0.94% | 36,170 | 1.1% | 24,505 | 0.78% | 23,980 | 0.74% | 24,451 | 0.77% | 23,118 | 0.7% |
應收帳款淨額 | 2,824,224 | 13.12% | 2,508,569 | 11.57% | 2,439,307 | 11.4% | 2,542,892 | 12.15% | 2,377,892 | 12.79% | 2,396,332 | 12.59% | 2,243,019 | 12.57% | 2,125,888 | 11.76% | 2,121,274 | 12.79% | 2,300,200 | 14.28% | 2,070,740 | 13.6% | 2,025,614 | 13.93% | 1,872,329 | 13.78% | 1,857,347 | 13.64% | 1,634,879 | 12.47% | 1,649,217 | 13% | 1,651,895 | 13.07% | 1,557,455 | 12.75% | 1,279,827 | 11.05% | 1,181,097 | 9.41% | 1,498,174 | 12.59% | 1,508,167 | 13.02% | 1,472,643 | 12.23% | 1,659,458 | 13.27% | 1,556,855 | 12.97% | 1,662,213 | 13% | 1,679,696 | 13.04% | 1,640,194 | 12.26% | 1,766,830 | 14.55% | 1,691,567 | 13.53% | 1,561,314 | 13.08% | 1,562,655 | 13.95% | 1,448,431 | 13.7% | 1,586,689 | 14.11% | 1,479,333 | 13.12% | 1,321,660 | 11.86% | 1,455,204 | 13.9% | 1,422,335 | 12.26% | 1,442,462 | 12.71% | 1,614,126 | 15.56% | 1,507,117 | 14.08% | 1,398,672 | 13.22% | 720,400 | 16.62% | 723,004 | 18.93% | 786,398 | 19.9% | 690,093 | 18.48% | 694,829 | 20.81% | 608,404 | 18.55% | 656,958 | 21% | 651,529 | 20.17% | 693,350 | 21.77% | 642,978 | 19.37% |
應收帳款-關係人淨額 | 91,533 | 0.43% | 109,223 | 0.5% | 94,001 | 0.44% | 88,761 | 0.42% | 82,803 | 0.45% | 82,321 | 0.43% | 75,480 | 0.42% | 82,037 | 0.45% | 65,665 | 0.4% | 115,308 | 0.72% | 104,700 | 0.69% | 94,415 | 0.65% | 105,268 | 0.77% | 83,229 | 0.61% | 88,835 | 0.68% | 89,690 | 0.71% | 76,680 | 0.61% | 53,699 | 0.44% | 48,628 | 0.42% | 60,131 | 0.48% | 54,483 | 0.46% | 45,720 | 0.39% | 56,859 | 0.47% | 54,366 | 0.43% | 55,811 | 0.47% | 63,989 | 0.5% | 67,331 | 0.52% | 66,935 | 0.5% | 141,816 | 1.17% | 135,697 | 1.09% | 146,215 | 1.23% | 125,910 | 1.12% | 94,355 | 0.89% | 96,024 | 0.85% | 109,315 | 0.97% | 111,305 | 1% | 119,080 | 1.14% | 172,384 | 1.49% | 107,348 | 0.95% | 106,491 | 1.03% | 87,825 | 0.82% | 74,706 | 0.71% | 61,903 | 1.43% | 59,615 | 1.56% | 81,894 | 2.07% | 77,221 | 2.07% | 64,981 | 1.95% | 46,861 | 1.43% | 43,008 | 1.37% | 57,721 | 1.79% | 54,513 | 1.71% | 56,179 | 1.69% |
其他應收款 | 148,149 | 0.69% | 187,307 | 0.86% | 181,329 | 0.85% | 164,092 | 0.78% | 181,600 | 0.98% | 155,742 | 0.82% | 149,942 | 0.84% | 144,441 | 0.8% | 115,685 | 0.7% | 173,738 | 1.08% | 167,378 | 1.1% | 104,102 | 0.72% | 129,142 | 0.95% | 130,653 | 0.96% | 132,221 | 1.01% | 63,264 | 0.5% | 79,429 | 0.63% | 63,181 | 0.52% | 112,342 | 0.97% | 175,427 | 1.4% | 117,243 | 0.99% | 64,479 | 0.56% | 83,289 | 0.69% | 98,005 | 0.78% | 100,324 | 0.84% | 174,723 | 1.37% | 152,968 | 1.19% | 171,962 | 1.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 4,357,708 | 20.24% | 4,536,998 | 20.93% | 4,536,660 | 21.19% | 4,400,748 | 21.02% | 4,216,979 | 22.68% | 4,279,455 | 22.49% | 4,440,190 | 24.88% | 4,622,984 | 25.58% | 4,710,355 | 28.41% | 4,899,191 | 30.42% | 4,757,004 | 31.25% | 4,375,481 | 30.09% | 3,980,170 | 29.29% | 3,926,609 | 28.83% | 3,629,837 | 27.69% | 3,174,117 | 25.02% | 2,950,590 | 23.35% | 2,825,290 | 23.14% | 2,804,395 | 24.21% | 3,033,629 | 24.17% | 2,956,025 | 24.84% | 2,836,896 | 24.5% | 3,120,161 | 25.92% | 3,299,415 | 26.38% | 3,426,578 | 28.56% | 3,524,141 | 27.57% | 3,453,844 | 26.81% | 3,638,044 | 27.19% | 3,524,841 | 29.02% | 3,544,295 | 28.35% | 3,314,662 | 27.77% | 2,913,151 | 26% | 2,668,885 | 25.25% | 2,786,161 | 24.78% | 2,818,896 | 25% | 2,764,817 | 24.81% | 2,524,171 | 24.12% | 2,904,590 | 25.04% | 2,666,990 | 23.5% | 2,569,049 | 24.76% | 2,624,645 | 24.52% | 2,430,781 | 22.98% | 660,552 | 15.24% | 592,050 | 15.5% | 598,401 | 15.14% | 626,291 | 16.77% | 628,280 | 18.81% | 569,327 | 17.36% | 512,399 | 16.38% | 551,522 | 17.08% | 526,743 | 16.54% | 525,653 | 15.83% |
預付款項 | 137,406 | 0.64% | 132,647 | 0.61% | 152,104 | 0.71% | 139,813 | 0.67% | 95,055 | 0.51% | 80,765 | 0.42% | 125,228 | 0.7% | 129,266 | 0.72% | 87,221 | 0.53% | 148,646 | 0.92% | 153,737 | 1.01% | 165,977 | 1.14% | 99,077 | 0.73% | 135,342 | 0.99% | 138,195 | 1.05% | 160,541 | 1.27% | 108,856 | 0.86% | 91,739 | 0.75% | 80,869 | 0.7% | 117,332 | 0.93% | 79,402 | 0.67% | 60,307 | 0.52% | 78,195 | 0.65% | 73,694 | 0.59% | 77,712 | 0.65% | 74,483 | 0.58% | 80,663 | 0.63% | 67,742 | 0.51% | 43,424 | 0.36% | 53,835 | 0.43% | 61,161 | 0.51% | 56,762 | 0.51% | 63,154 | 0.6% | 46,886 | 0.42% | 58,025 | 0.51% | 80,145 | 0.72% | 39,740 | 0.38% | 50,523 | 0.44% | 47,024 | 0.41% | 39,488 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
其他流動資產 | 26,615 | 0.12% | 25,105 | 0.12% | 21,123 | 0.1% | 16,118 | 0.08% | 15,159 | 0.08% | 15,895 | 0.08% | 13,687 | 0.08% | 14,597 | 0.08% | 23,739 | 0.14% | 23,689 | 0.15% | 12,268 | 0.08% | 11,824 | 0.08% | 15,638 | 0.12% | 12,600 | 0.09% | 12,773 | 0.1% | 9,309 | 0.07% | 9,466 | 0.07% | 11,832 | 0.1% | 8,888 | 0.08% | 11,788 | 0.09% | 9,982 | 0.08% | 17,561 | 0.15% | 16,689 | 0.14% | 18,320 | 0.15% | 20,304 | 0.17% | 24,310 | 0.19% | 21,654 | 0.17% | 31,466 | 0.24% | 23,118 | 0.19% | 17,710 | 0.14% | 24,350 | 0.2% | 17,606 | 0.16% | 32,251 | 0.31% | 5,177 | 0.05% | 9,877 | 0.09% | 6,753 | 0.06% | 11,355 | 0.11% | 3,492 | 0.03% | 31,764 | 0.28% | 64,347 | 0.62% | 175,627 | 1.64% | 324,523 | 3.07% | 134,328 | 3.1% | 44,650 | 1.17% | 48,954 | 1.24% | 54,614 | 1.46% | 53,957 | 1.62% | 55,269 | 1.69% | 60,086 | 1.92% | 58,573 | 1.81% | 56,321 | 1.77% | 56,213 | 1.69% |
其他流動資產-其他 | 26,615 | 0.12% | 25,105 | 0.12% | 21,123 | 0.1% | 16,118 | 0.08% | 15,159 | 0.08% | 15,895 | 0.08% | 13,687 | 0.08% | 14,597 | 0.08% | 23,739 | 0.14% | 23,689 | 0.15% | 15,638 | 0.12% | 12,773 | 0.1% | 9,309 | 0.07% | 9,466 | 0.07% | 20,304 | 0.17% | 31,466 | 0.24% | 23,118 | 0.19% | 17,710 | 0.14% | 24,350 | 0.2% | 17,606 | 0.16% | 5,177 | 0.05% | 9,877 | 0.09% | 6,753 | 0.06% | 11,355 | 0.11% | 3,492 | 0.03% | 2,076 | 0.02% | 1,609 | 0.02% | 142,701 | 1.33% | 211,644 | 2% | ||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 9,604,160 | 44.62% | 10,070,932 | 46.46% | 10,356,453 | 48.38% | 10,698,706 | 51.1% | 9,146,512 | 49.2% | 9,966,564 | 52.37% | 8,927,925 | 50.03% | 10,441,737 | 57.77% | 9,914,401 | 59.8% | 9,531,024 | 59.19% | 8,911,434 | 58.54% | 8,688,115 | 59.76% | 7,884,938 | 58.03% | 7,872,114 | 57.8% | 7,392,338 | 56.39% | 7,060,880 | 55.65% | 6,933,719 | 54.88% | 6,568,108 | 53.79% | 6,016,914 | 51.94% | 6,999,003 | 55.75% | 6,273,322 | 52.71% | 5,639,062 | 48.7% | 5,940,002 | 49.34% | 6,412,811 | 51.27% | 6,028,784 | 50.24% | 6,910,904 | 54.06% | 6,936,437 | 53.84% | 7,423,085 | 55.48% | 6,302,586 | 51.89% | 6,939,025 | 55.5% | 6,559,738 | 54.96% | 5,980,932 | 53.38% | 5,225,807 | 49.43% | 5,864,002 | 52.15% | 5,745,838 | 50.96% | 5,827,725 | 52.3% | 5,133,725 | 49.05% | 6,248,357 | 53.87% | 6,237,867 | 54.97% | 5,215,905 | 50.27% | 5,514,830 | 51.51% | 5,357,990 | 50.65% | 2,787,974 | 64.32% | 2,348,828 | 61.5% | 2,519,313 | 63.76% | 2,323,940 | 62.22% | 1,947,592 | 58.32% | 1,790,395 | 54.59% | 1,646,208 | 52.61% | 1,757,869 | 54.43% | 1,704,213 | 53.52% | 1,850,368 | 55.74% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 38,184 | 0.18% | 47,471 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 344,529 | 1.6% | 316,827 | 1.46% | 303,248 | 1.42% | 301,894 | 1.44% | 271,453 | 1.46% | 272,554 | 1.43% | 252,326 | 1.41% | 249,643 | 1.38% | 239,470 | 1.44% | 230,746 | 1.43% | 201,635 | 1.32% | 197,913 | 1.36% | 178,876 | 1.32% | 170,886 | 1.25% | 158,151 | 1.21% | 165,704 | 1.31% | 149,752 | 1.19% | 150,058 | 1.23% | 144,318 | 1.25% | 154,019 | 1.23% | 207,209 | 1.74% | 335,355 | 2.9% | 292,982 | 2.43% | 289,220 | 2.31% | 268,696 | 2.24% | 250,794 | 1.96% | 238,200 | 1.85% | 238,402 | 1.78% | 198,343 | 1.63% | 188,713 | 1.51% | 188,468 | 1.58% | 183,372 | 1.64% | 175,686 | 1.66% | 149,515 | 1.33% | 141,969 | 1.26% | 72,187 | 0.65% | 67,325 | 0.64% | 63,392 | 0.55% | 71,009 | 0.63% | 87,480 | 0.84% | 80,315 | 0.75% | 81,571 | 0.77% | 506,502 | 11.68% | 465,537 | 12.19% | 428,021 | 10.83% | 401,468 | 10.75% | 390,413 | 11.69% | 375,306 | 11.44% | 366,969 | 11.73% | 361,493 | 11.19% | 360,764 | 11.33% | 343,296 | 10.34% |
不動產、廠房及設備 | 8,196,090 | 38.08% | 7,842,029 | 36.18% | 7,176,752 | 33.53% | 6,373,899 | 30.44% | 5,654,194 | 30.41% | 5,279,309 | 27.74% | 5,131,301 | 28.75% | 4,918,734 | 27.21% | 4,819,770 | 29.07% | 4,365,106 | 27.11% | 4,207,466 | 27.64% | 4,184,793 | 28.78% | 4,061,578 | 29.89% | 4,102,192 | 30.12% | 4,073,483 | 31.07% | 3,995,626 | 31.49% | 4,072,740 | 32.24% | 3,991,255 | 32.69% | 3,946,565 | 34.07% | 3,976,333 | 31.67% | 4,042,423 | 33.97% | 4,163,187 | 35.95% | 4,346,539 | 36.11% | 4,388,839 | 35.09% | 4,346,611 | 36.22% | 4,276,328 | 33.45% | 4,381,046 | 34.01% | 4,350,841 | 32.52% | 4,304,133 | 35.43% | 3,993,765 | 31.94% | 3,850,255 | 32.26% | 3,765,313 | 33.61% | 3,876,686 | 36.67% | 3,919,296 | 34.86% | 4,092,850 | 36.3% | 3,952,601 | 35.47% | 3,962,220 | 37.86% | 3,858,410 | 33.26% | 3,636,517 | 32.05% | 3,595,273 | 34.65% | 3,706,632 | 34.62% | 3,772,063 | 35.66% | 870,780 | 20.09% | 836,360 | 21.9% | 835,716 | 21.15% | 830,408 | 22.23% | 816,785 | 24.46% | 901,281 | 27.48% | 904,139 | 28.9% | 912,800 | 28.26% | 923,462 | 29% | 926,459 | 27.91% |
使用權資產 | 1,986,314 | 9.23% | 1,992,837 | 9.19% | 2,002,897 | 9.36% | 2,024,534 | 9.67% | 1,967,994 | 10.58% | 2,032,522 | 10.68% | 2,040,912 | 11.44% | 1,055,329 | 5.84% | 201,689 | 1.22% | 214,677 | 1.33% | 192,534 | 1.26% | 203,094 | 1.4% | 203,237 | 1.5% | 183,983 | 1.35% | 185,141 | 1.41% | 184,024 | 1.45% | 182,744 | 1.45% | 185,717 | 1.52% | 187,173 | 1.62% | 200,580 | 1.6% | 167,588 | 1.41% | 173,359 | 1.5% | 228,224 | 1.9% | 214,686 | 1.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 764,923 | 3.55% | 789,409 | 3.64% | 778,467 | 3.64% | 773,028 | 3.69% | 765,597 | 4.12% | 767,135 | 4.03% | 766,803 | 4.3% | 748,753 | 4.14% | 742,910 | 4.48% | 715,050 | 4.44% | 712,889 | 4.68% | 732,123 | 5.04% | 720,497 | 5.3% | 741,512 | 5.44% | 759,322 | 5.79% | 767,812 | 6.05% | 799,736 | 6.33% | 783,719 | 6.42% | 767,565 | 6.63% | 763,139 | 6.08% | 770,652 | 6.48% | 855,558 | 7.39% | 858,871 | 7.13% | 860,671 | 6.88% | 861,478 | 7.18% | 862,232 | 6.74% | 861,847 | 6.69% | 863,399 | 6.45% | 864,634 | 7.12% | 866,981 | 6.93% | 866,662 | 7.26% | 866,720 | 7.74% | 870,406 | 8.23% | 878,723 | 7.81% | 878,609 | 7.79% | 881,616 | 7.91% | 882,526 | 8.43% | 874,371 | 7.54% | 947,873 | 8.35% | 889,802 | 8.58% | 885,989 | 8.28% | 949,956 | 8.98% | 841 | 0.02% | 956 | 0.03% | 647 | 0.02% | 889 | 0.02% | 1,142 | 0.03% | 1,460 | 0.04% | 1,279 | 0.04% | 1,930 | 0.06% | 2,227 | 0.07% | 2,939 | 0.09% |
商譽 | 748,646 | 3.48% | 772,191 | 3.56% | 759,469 | 3.55% | 754,722 | 3.6% | 745,608 | 4.01% | 744,279 | 3.91% | 742,380 | 4.16% | 726,050 | 4.02% | 717,886 | 4.33% | 690,163 | 4.29% | 686,176 | 4.51% | 702,695 | 4.83% | 691,302 | 5.09% | 710,290 | 5.22% | 726,050 | 5.54% | 732,316 | 5.77% | 761,558 | 6.03% | 745,038 | 6.1% | 728,329 | 6.29% | 727,759 | 5.8% | 734,405 | 6.17% | 818,047 | 7.06% | 818,138 | 6.8% | 818,138 | 6.54% | 818,138 | 6.82% | 818,138 | 6.4% | 818,138 | 6.35% | 818,138 | 6.11% | 818,138 | 6.74% | 818,138 | 6.54% | 818,138 | 6.86% | 818,138 | 7.3% | 818,138 | 7.74% | 818,138 | 7.28% | 818,138 | 7.26% | 818,138 | 7.34% | 818,138 | 7.82% | 818,138 | 7.05% | 899,036 | 7.92% | 864,710 | 8.33% | ||||||||||||||||||||||||
其他無形資產淨額 | 16,277 | 0.08% | 17,218 | 0.08% | 18,998 | 0.09% | 18,306 | 0.09% | 19,989 | 0.11% | 22,856 | 0.12% | 24,423 | 0.14% | 22,703 | 0.13% | 25,024 | 0.15% | 24,887 | 0.15% | 26,713 | 0.18% | 29,428 | 0.2% | 29,195 | 0.21% | 31,222 | 0.23% | 33,272 | 0.25% | 35,496 | 0.28% | 38,178 | 0.3% | 38,681 | 0.32% | 39,236 | 0.34% | 35,380 | 0.28% | 36,247 | 0.3% | 37,511 | 0.32% | 40,733 | 0.34% | 42,533 | 0.34% | 43,340 | 0.36% | 44,094 | 0.34% | 43,709 | 0.34% | 45,261 | 0.34% | 46,496 | 0.38% | 48,843 | 0.39% | 48,524 | 0.41% | 48,582 | 0.43% | 52,268 | 0.49% | 60,585 | 0.54% | 60,471 | 0.54% | 63,478 | 0.57% | 64,388 | 0.62% | 56,233 | 0.48% | 48,837 | 0.43% | 25,092 | 0.24% | ||||||||||||||||||||||||
遞延所得稅資產 | 539,068 | 2.5% | 535,717 | 2.47% | 567,499 | 2.65% | 574,223 | 2.74% | 582,688 | 3.13% | 563,753 | 2.96% | 600,046 | 3.36% | 562,563 | 3.11% | 564,060 | 3.4% | 524,144 | 3.25% | 514,681 | 3.38% | 474,604 | 3.26% | 502,204 | 3.7% | 513,651 | 3.77% | 505,401 | 3.85% | 469,454 | 3.7% | 456,765 | 3.62% | 488,170 | 4% | 510,572 | 4.41% | 453,078 | 3.61% | 431,403 | 3.62% | 404,252 | 3.49% | 354,792 | 2.95% | 324,016 | 2.59% | 347,811 | 2.9% | 338,057 | 2.64% | 311,365 | 2.42% | 276,911 | 2.07% | 264,039 | 2.17% | 246,323 | 1.97% | 253,547 | 2.12% | 251,665 | 2.25% | 256,504 | 2.43% | 217,783 | 1.94% | 196,491 | 1.74% | 183,543 | 1.65% | 188,222 | 1.8% | 147,426 | 1.27% | 152,506 | 1.34% | 164,742 | 1.59% | 144,623 | 1.35% | 70,547 | 0.67% | 27,547 | 0.64% | 26,228 | 0.69% | 28,338 | 0.72% | 21,946 | 0.59% | 27,088 | 0.81% | 27,471 | 0.84% | 27,102 | 0.87% | 30,375 | 0.94% | 31,980 | 1% | 34,900 | 1.05% |
其他非流動資產 | 52,217 | 0.24% | 81,204 | 0.37% | 220,247 | 1.03% | 189,530 | 0.91% | 203,911 | 1.1% | 149,101 | 0.78% | 126,956 | 0.71% | 98,149 | 0.54% | 96,706 | 0.58% | 522,506 | 3.24% | 481,208 | 3.16% | 58,722 | 0.4% | 36,813 | 0.27% | 35,093 | 0.26% | 36,449 | 0.28% | 43,381 | 0.34% | 38,582 | 0.31% | 43,765 | 0.36% | 12,113 | 0.1% | 7,501 | 0.06% | 8,998 | 0.08% | 8,930 | 0.08% | 17,126 | 0.14% | 17,311 | 0.14% | 146,384 | 1.22% | 145,420 | 1.14% | 153,659 | 1.19% | 226,971 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 5,593 | 0.03% | 44,355 | 0.2% | 142,908 | 0.67% | 154,449 | 0.74% | 171,408 | 0.92% | 124,199 | 0.65% | 102,505 | 0.57% | 76,698 | 0.42% | 75,743 | 0.46% | 82,220 | 0.51% | 44,453 | 0.29% | 33,542 | 0.23% | 12,113 | 0.09% | 7,853 | 0.06% | 9,799 | 0.07% | 36,301 | 0.29% | 32,661 | 0.26% | 37,215 | 0.3% | 5,624 | 0.05% | 943 | 0.01% | 2,278 | 0.02% | 2,163 | 0.02% | 1,970 | 0.02% | 1,963 | 0.02% | 840 | 0.01% | 90 | 0% | 456 | 0% | 70,822 | 0.53% | 65,822 | 0.54% | 66,955 | 0.54% | 17,110 | 0.14% | 209 | 0% | 739 | 0.01% | 61 | 0% | 117 | 0% | 2,132 | 0.02% | 11,114 | 0.11% | 189,588 | 1.63% | 58,056 | 0.51% | 76,955 | 0.74% | 52,384 | 0.49% | 96,805 | 0.92% | 8,529 | 0.2% | 8,075 | 0.21% | 6,277 | 0.16% | 5,693 | 0.15% | 188 | 0.01% | 333 | 0.01% | 3,714 | 0.11% | 0 | 0% | ||||
存出保證金 | 8,536 | 0.04% | 8,330 | 0.04% | 50,316 | 0.24% | 8,662 | 0.04% | 6,581 | 0.04% | 7,072 | 0.04% | 6,960 | 0.04% | 4,594 | 0.03% | 4,587 | 0.03% | 4,583 | 0.03% | 4,580 | 0.03% | 4,599 | 0.03% | 4,571 | 0.03% | 4,570 | 0.03% | 4,564 | 0.03% | 4,504 | 0.04% | 3,822 | 0.03% | 6,550 | 0.05% | 6,489 | 0.06% | 6,558 | 0.05% | 6,720 | 0.06% | 6,767 | 0.06% | 15,156 | 0.13% | 15,348 | 0.12% | 15,061 | 0.13% | 14,962 | 0.12% | 16,982 | 0.13% | 16,981 | 0.13% | 9,858 | 0.08% | 9,809 | 0.08% | 5,523 | 0.05% | 5,749 | 0.05% | 12,397 | 0.12% | 9,790 | 0.09% | 10,021 | 0.09% | 9,437 | 0.08% | 4,490 | 0.04% | 4,729 | 0.04% | 9,539 | 0.08% | 9,703 | 0.09% | 9,710 | 0.09% | 11,721 | 0.11% | 4,555 | 0.11% | 4,659 | 0.12% | 3,889 | 0.1% | 3,900 | 0.1% | 3,906 | 0.12% | 3,806 | 0.12% | 3,443 | 0.11% | 3,718 | 0.12% | 3,714 | 0.12% | 3,830 | 0.12% |
淨確定福利資產-非流動 | 38,088 | 0.18% | 27,416 | 0.13% | 26,923 | 0.13% | 26,419 | 0.13% | 25,922 | 0.14% | 17,830 | 0.09% | 17,351 | 0.1% | 16,857 | 0.09% | 16,376 | 0.1% | 2,363 | 0.01% | 1,928 | 0.01% | 1,451 | 0.01% | 999 | 0.01% | 3,540 | 0.03% | 3,062 | 0.02% | 2,576 | 0.02% | 2,099 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 11,921,325 | 55.38% | 11,605,494 | 53.54% | 11,049,110 | 51.62% | 10,237,108 | 48.9% | 9,445,837 | 50.8% | 9,064,374 | 47.63% | 8,918,344 | 49.97% | 7,633,171 | 42.23% | 6,664,605 | 40.2% | 6,572,229 | 40.81% | 6,310,413 | 41.46% | 5,851,249 | 40.24% | 5,703,205 | 41.97% | 5,747,317 | 42.2% | 5,717,947 | 43.61% | 5,626,001 | 44.35% | 5,700,319 | 45.12% | 5,642,684 | 46.21% | 5,568,306 | 48.06% | 5,554,650 | 44.25% | 5,628,273 | 47.29% | 5,940,641 | 51.3% | 6,098,534 | 50.66% | 6,094,743 | 48.73% | 5,970,980 | 49.76% | 5,872,831 | 45.94% | 5,946,117 | 46.16% | 5,956,524 | 44.52% | 5,844,277 | 48.11% | 5,564,267 | 44.5% | 5,375,121 | 45.04% | 5,223,199 | 46.62% | 5,345,726 | 50.57% | 5,380,496 | 47.85% | 5,530,203 | 49.04% | 5,315,715 | 47.7% | 5,332,389 | 50.95% | 5,351,395 | 46.13% | 5,109,012 | 45.03% | 5,159,707 | 49.73% | 5,191,263 | 48.49% | 5,219,649 | 49.35% | 1,546,727 | 35.68% | 1,470,158 | 38.5% | 1,432,188 | 36.24% | 1,411,138 | 37.78% | 1,392,072 | 41.68% | 1,489,410 | 45.41% | 1,482,753 | 47.39% | 1,471,829 | 45.57% | 1,480,168 | 46.48% | 1,469,486 | 44.26% |
資產總計 | 21,525,485 | 100% | 21,676,426 | 100% | 21,405,563 | 100% | 20,935,814 | 100% | 18,592,349 | 100% | 19,030,938 | 100% | 17,846,269 | 100% | 18,074,908 | 100% | 16,579,006 | 100% | 16,103,253 | 100% | 15,221,847 | 100% | 14,539,364 | 100% | 13,588,143 | 100% | 13,619,431 | 100% | 13,110,285 | 100% | 12,686,881 | 100% | 12,634,038 | 100% | 12,210,792 | 100% | 11,585,220 | 100% | 12,553,653 | 100% | 11,901,595 | 100% | 11,579,703 | 100% | 12,038,536 | 100% | 12,507,554 | 100% | 11,999,764 | 100% | 12,783,735 | 100% | 12,882,554 | 100% | 13,379,609 | 100% | 12,146,863 | 100% | 12,503,292 | 100% | 11,934,859 | 100% | 11,204,131 | 100% | 10,571,533 | 100% | 11,244,498 | 100% | 11,276,041 | 100% | 11,143,440 | 100% | 10,466,114 | 100% | 11,599,752 | 100% | 11,346,879 | 100% | 10,375,612 | 100% | 10,706,093 | 100% | 10,577,639 | 100% | 4,334,701 | 100% | 3,818,986 | 100% | 3,951,501 | 100% | 3,735,078 | 100% | 3,339,664 | 100% | 3,279,805 | 100% | 3,128,961 | 100% | 3,229,698 | 100% | 3,184,381 | 100% | 3,319,854 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 3,418,553 | 15.88% | 4,093,115 | 18.88% | 4,645,557 | 21.7% | 4,820,146 | 23.02% | 4,612,411 | 24.81% | 5,247,918 | 27.58% | 4,947,184 | 27.72% | 6,135,362 | 33.94% | 6,174,994 | 37.25% | 5,554,375 | 34.49% | 4,798,854 | 31.53% | 4,380,002 | 30.13% | 3,750,638 | 27.6% | 4,057,661 | 29.79% | 3,616,288 | 27.58% | 3,390,731 | 26.73% | 2,437,195 | 19.29% | 3,411,236 | 27.94% | 3,191,900 | 27.55% | 3,134,960 | 24.97% | 2,667,837 | 22.42% | 2,236,652 | 19.32% | 2,081,738 | 17.29% | 2,809,996 | 22.47% | 2,482,263 | 20.69% | 3,098,136 | 24.23% | 2,917,292 | 22.65% | 3,540,554 | 26.46% | 2,296,578 | 18.91% | 3,013,866 | 24.1% | 2,253,140 | 18.88% | 2,133,299 | 19.04% | 1,365,255 | 12.91% | 1,493,370 | 13.28% | 1,303,586 | 11.56% | 1,174,742 | 10.54% | 860,185 | 8.22% | 1,506,910 | 12.99% | 870,390 | 7.67% | 776,426 | 7.48% | 1,000,142 | 9.34% | 1,017,088 | 9.62% | 150,506 | 3.47% | 146,992 | 3.85% | 137,506 | 3.48% | 185,335 | 4.96% | 175,890 | 5.27% | 133,821 | 4.08% | 279,368 | 8.93% | 292,093 | 9.04% | 269,032 | 8.45% | 470,910 | 14.18% |
應付短期票券 | 469,705 | 2.18% | 469,603 | 2.17% | 469,772 | 2.19% | 369,516 | 1.76% | 469,627 | 2.53% | 249,493 | 1.31% | 149,603 | 0.84% | 469,159 | 2.6% | 469,383 | 2.83% | 469,586 | 2.92% | 469,658 | 3.09% | 469,814 | 3.23% | 429,812 | 3.16% | 429,834 | 3.16% | 429,891 | 3.28% | 349,848 | 2.76% | 349,856 | 2.77% | 149,917 | 1.23% | 184,938 | 1.6% | 184,923 | 1.47% | 284,758 | 2.39% | 259,763 | 2.24% | 109,967 | 0.91% | 239,900 | 1.92% | 239,792 | 2% | 239,808 | 1.88% | 49,975 | 0.39% | 0 | 0% | 97,945 | 0.81% | 119,938 | 0.96% | ||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 14,506 | 0.07% | 17,741 | 0.08% | 23,306 | 0.11% | 18,486 | 0.09% | 13,078 | 0.07% | 12,603 | 0.07% | 13,485 | 0.08% | 9,224 | 0.05% | 8,758 | 0.05% | 13,201 | 0.08% | 13,080 | 0.09% | 13,228 | 0.09% | 13,708 | 0.1% | 21,395 | 0.16% | 13,681 | 0.1% | 13,625 | 0.11% | 7,614 | 0.06% | 27,549 | 0.23% | 5,070 | 0.04% | 5,008 | 0.04% | 6,811 | 0.06% | 5,916 | 0.05% | 11,110 | 0.09% | 15,932 | 0.13% | 20,457 | 0.17% | 18,197 | 0.14% | 22,392 | 0.17% | 29,205 | 0.22% | 30,276 | 0.25% | 54,691 | 0.44% | 46,898 | 0.39% | 39,877 | 0.36% | 45,152 | 0.43% | 25,584 | 0.23% | 25,172 | 0.22% | 45,052 | 0.4% | 59,286 | 0.57% | 59,668 | 0.51% | 33,945 | 0.3% | 22,484 | 0.22% | 19,109 | 0.18% | 33,434 | 0.32% | 25,969 | 0.6% | 29,019 | 0.76% | 37,647 | 0.95% | 25,780 | 0.69% | 30,690 | 0.92% | 28,078 | 0.86% | 34,351 | 1.1% | 21,622 | 0.67% | 19,693 | 0.62% | 27,905 | 0.84% |
應付帳款 | 545,423 | 2.53% | 568,644 | 2.62% | 649,123 | 3.03% | 638,868 | 3.05% | 564,735 | 3.04% | 512,555 | 2.69% | 437,164 | 2.45% | 395,523 | 2.19% | 449,695 | 2.71% | 542,380 | 3.37% | 524,332 | 3.44% | 555,964 | 3.82% | 443,915 | 3.27% | 470,802 | 3.46% | 498,354 | 3.8% | 476,297 | 3.75% | 485,391 | 3.84% | 429,654 | 3.52% | 320,678 | 2.77% | 370,756 | 2.95% | 381,360 | 3.2% | 309,688 | 2.67% | 292,507 | 2.43% | 312,220 | 2.5% | 295,986 | 2.47% | 391,844 | 3.07% | 374,246 | 2.91% | 369,281 | 2.76% | 410,145 | 3.38% | 417,124 | 3.34% | 477,974 | 4% | 460,150 | 4.11% | 391,650 | 3.7% | 379,022 | 3.37% | 437,089 | 3.88% | 370,189 | 3.32% | 303,906 | 2.9% | 460,818 | 3.97% | 436,287 | 3.84% | 336,641 | 3.24% | 391,621 | 3.66% | 367,897 | 3.48% | 234,220 | 5.4% | 242,201 | 6.34% | 270,720 | 6.85% | 264,722 | 7.09% | 253,402 | 7.59% | 249,706 | 7.61% | 241,569 | 7.72% | 270,346 | 8.37% | 286,031 | 8.98% | 256,908 | 7.74% |
應付帳款-關係人 | 548,588 | 2.55% | 424,544 | 1.96% | 517,067 | 2.42% | 494,099 | 2.36% | 483,755 | 2.6% | 416,346 | 2.19% | 495,821 | 2.78% | 495,359 | 2.74% | 357,499 | 2.16% | 435,263 | 2.7% | 484,059 | 3.18% | 430,683 | 2.96% | 385,108 | 2.83% | 385,377 | 2.83% | 366,479 | 2.8% | 316,695 | 2.5% | 382,445 | 3.03% | 320,900 | 2.63% | 219,064 | 1.89% | 345,322 | 2.75% | 366,600 | 3.08% | 279,184 | 2.41% | 225,748 | 1.88% | 275,296 | 2.2% | 312,945 | 2.61% | 311,121 | 2.43% | 272,964 | 2.12% | 385,945 | 2.88% | 288,839 | 2.38% | 215,198 | 1.72% | 295,565 | 2.48% | 247,116 | 2.21% | 244,565 | 2.31% | 269,151 | 2.39% | 305,485 | 2.71% | 270,992 | 2.43% | 196,177 | 1.87% | 206,419 | 1.78% | 318,055 | 2.8% | 213,463 | 2.06% | 210,771 | 1.97% | 407,833 | 3.86% | 178,584 | 4.12% | 132,996 | 3.48% | 156,842 | 3.97% | 119,175 | 3.19% | 164,345 | 4.92% | 140,446 | 4.28% | 117,762 | 3.76% | 116,966 | 3.62% | 103,350 | 3.25% | 85,423 | 2.57% |
其他應付款 | 1,002,703 | 4.66% | 1,075,145 | 4.96% | 1,196,224 | 5.59% | 1,301,742 | 6.22% | 826,022 | 4.44% | 729,098 | 3.83% | 976,997 | 5.47% | 941,575 | 5.21% | 728,087 | 4.39% | 731,177 | 4.54% | 881,252 | 5.79% | 849,153 | 5.84% | 658,863 | 4.85% | 608,550 | 4.47% | 849,420 | 6.48% | 804,314 | 6.34% | 557,846 | 4.42% | 551,465 | 4.52% | 651,402 | 5.62% | 673,438 | 5.36% | 530,238 | 4.46% | 517,458 | 4.47% | 1,052,089 | 8.74% | 539,943 | 4.32% | 635,302 | 5.29% | 623,386 | 4.88% | 1,200,002 | 9.31% | 553,607 | 4.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 1,002,703 | 4.66% | 1,074,545 | 4.96% | 1,195,624 | 5.59% | 1,055,134 | 5.04% | 826,022 | 4.44% | 729,098 | 3.83% | 685,272 | 3.84% | 650,370 | 3.6% | 728,087 | 4.39% | 731,177 | 4.54% | 718,584 | 4.72% | 687,005 | 4.73% | 658,863 | 4.85% | 608,230 | 4.47% | 585,380 | 4.47% | 540,594 | 4.26% | 557,846 | 4.42% | 551,465 | 4.52% | 418,236 | 3.61% | 440,672 | 3.51% | 530,238 | 4.46% | 517,458 | 4.47% | 509,290 | 4.23% | 635,302 | 5.29% | 623,386 | 4.88% | 561,060 | 4.36% | 553,607 | 4.14% | 636,427 | 5.24% | 663,442 | 5.31% | 598,181 | 5.01% | 549,319 | 4.9% | 641,289 | 6.07% | 603,465 | 5.37% | 649,938 | 5.76% | 607,186 | 5.8% | 838,933 | 7.23% | 885,906 | 7.81% | ||||||||||||||||||||||||||||||
其他應付款項-關係人 | 118,632 | 0.55% | 91,063 | 0.42% | 121,534 | 0.57% | 127,163 | 0.61% | 86,857 | 0.47% | 277,756 | 1.46% | 121,103 | 0.68% | 138,368 | 0.77% | 106,185 | 0.64% | 115,800 | 0.72% | 124,898 | 0.82% | 94,707 | 0.65% | 119,049 | 0.88% | 124,839 | 0.92% | 90,408 | 0.69% | 63,248 | 0.5% | 57,692 | 0.46% | 51,725 | 0.42% | 33,820 | 0.29% | 53,764 | 0.43% | 53,776 | 0.45% | 247,369 | 2.14% | 251,073 | 2.09% | 243,785 | 1.95% | 251,384 | 2.09% | 2,216,426 | 17.34% | 227,465 | 1.77% | 223,278 | 1.67% | 215,432 | 1.77% | 231,772 | 1.85% | 210,772 | 1.77% | 183,806 | 1.64% | 186,603 | 1.77% | 392,924 | 3.49% | 403,896 | 3.58% | 545,629 | 4.9% | 524,443 | 5.01% | 738,220 | 6.36% | 912,677 | 8.04% | 1,034,568 | 9.97% | 1,084,309 | 10.13% | 1,343,820 | 12.7% | ||||||||||||||||||||
本期所得稅負債 | 134,926 | 0.63% | 80,018 | 0.37% | 105,280 | 0.49% | 159,448 | 0.76% | 102,918 | 0.55% | 54,381 | 0.29% | 46,261 | 0.26% | 114,828 | 0.64% | 138,740 | 0.84% | 115,401 | 0.72% | 66,539 | 0.44% | 65,133 | 0.45% | 77,556 | 0.57% | 40,757 | 0.3% | 51,359 | 0.39% | 50,111 | 0.39% | 73,056 | 0.58% | 67,114 | 0.55% | 58,332 | 0.5% | 60,230 | 0.48% | 62,908 | 0.53% | 16,616 | 0.14% | 19,034 | 0.16% | 70,773 | 0.57% | 68,856 | 0.57% | 79,364 | 0.62% | 90,079 | 0.7% | 105,588 | 0.79% | 89,267 | 0.73% | 66,414 | 0.53% | 78,085 | 0.65% | 84,828 | 0.76% | 80,157 | 0.76% | 52,086 | 0.46% | 93,231 | 0.83% | 126,133 | 1.13% | 117,370 | 1.12% | 58,183 | 0.5% | 79,260 | 0.7% | 67,185 | 0.65% | 67,718 | 0.63% | 45,367 | 0.43% | 23,814 | 0.55% | 35,817 | 0.94% | 31,022 | 0.79% | 25,033 | 0.67% | 21,257 | 0.64% | 14,583 | 0.44% | 12,216 | 0.39% | 10,100 | 0.31% | 13,178 | 0.41% | 15,761 | 0.47% |
租賃負債-流動 | 35,847 | 0.17% | 30,503 | 0.14% | 29,221 | 0.14% | 29,059 | 0.14% | 26,315 | 0.14% | 66,649 | 0.35% | 68,818 | 0.39% | 39,274 | 0.22% | 41,520 | 0.25% | 42,783 | 0.27% | 28,239 | 0.19% | 30,163 | 0.21% | 32,720 | 0.24% | 32,988 | 0.24% | 37,423 | 0.29% | 37,409 | 0.29% | 37,659 | 0.3% | 39,899 | 0.33% | 42,842 | 0.37% | 46,514 | 0.37% | 29,779 | 0.25% | 27,403 | 0.24% | 39,169 | 0.33% | 32,809 | 0.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 431,528 | 2% | 479,099 | 2.21% | 505,482 | 2.36% | 522,367 | 2.5% | 335,019 | 1.8% | 429,612 | 2.26% | 377,944 | 2.12% | 340,324 | 1.88% | 533,382 | 3.22% | 753,747 | 4.68% | 941,497 | 6.19% | 842,304 | 5.79% | 351,337 | 2.59% | 357,864 | 2.63% | 349,178 | 2.66% | 413,438 | 3.26% | 448,349 | 3.55% | 417,691 | 3.42% | 379,014 | 3.27% | 609,973 | 4.86% | 597,699 | 5.02% | 818,502 | 7.07% | 620,025 | 5.15% | 313,120 | 2.5% | 284,592 | 2.37% | 290,765 | 2.27% | 286,087 | 2.22% | 636,849 | 4.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 84,971 | 0.39% | 103,460 | 0.48% | 136,006 | 0.64% | 218,136 | 1.04% | 85,646 | 0.46% | 106,665 | 0.56% | 88,663 | 0.5% | 80,197 | 0.44% | 306,580 | 1.85% | 532,910 | 3.31% | 740,184 | 4.86% | 665,273 | 4.58% | 205,185 | 1.51% | 207,326 | 1.52% | 208,670 | 1.59% | 293,372 | 2.31% | 345,537 | 2.73% | 337,384 | 2.76% | 329,443 | 2.84% | 541,881 | 4.32% | 544,889 | 4.58% | 766,506 | 6.62% | 582,467 | 4.84% | 274,785 | 2.2% | 241,878 | 2.02% | 254,486 | 1.99% | 247,192 | 1.92% | 590,850 | 4.42% | 781,774 | 6.44% | 926,621 | 7.41% | 1,382,693 | 11.59% | 331,516 | 2.96% | 0 | 235,048 | 2.09% | 140,957 | 1.25% | 464,057 | 4.16% | 460,886 | 4.4% | 527,839 | 4.55% | 0 | 0 | 120,495 | 1.13% | 120,618 | 1.14% | 80,000 | 1.85% | 80,000 | 2.09% | 80,000 | 2.02% | 119,825 | 3.21% | 96,613 | 2.89% | 112,287 | 3.42% | 111,573 | 3.57% | 849,945 | 26.32% | 867,959 | 27.26% | 268,926 | 8.1% | |||
一年或一營業週期內到期或執行賣回權公司債 | 22,580 | 0.1% | 22,752 | 0.1% | 39,343 | 0.18% | 119,173 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 236,127 | 1.42% | 255,620 | 1.59% | 460,524 | 3.03% | 458,685 | 3.15% | 0 | 0% | 0 | 0% | 0 | 0% | 90,900 | 0.72% | 148,158 | 1.17% | 147,929 | 1.21% | 147,601 | 1.27% | 447,017 | 3.56% | 445,834 | 3.75% | 444,641 | 3.84% | 443,451 | 3.68% | 148,829 | 1.19% | 154,975 | 1.29% | 154,631 | 1.21% | 154,287 | 1.2% | 493,138 | 3.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 62,391 | 0.29% | 80,708 | 0.37% | 96,663 | 0.45% | 98,963 | 0.47% | 85,646 | 0.46% | 106,665 | 0.56% | 88,663 | 0.5% | 80,197 | 0.44% | 70,453 | 0.42% | 277,290 | 1.72% | 279,660 | 1.84% | 206,588 | 1.42% | 205,185 | 1.51% | 207,326 | 1.52% | 208,670 | 1.59% | 202,472 | 1.6% | 197,379 | 1.56% | 189,455 | 1.55% | 181,842 | 1.57% | 94,864 | 0.76% | 99,055 | 0.83% | 321,865 | 2.78% | 139,016 | 1.15% | 125,956 | 1.01% | 86,903 | 0.72% | 99,855 | 0.78% | 92,905 | 0.72% | 97,712 | 0.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 243,268 | 1.13% | 249,528 | 1.15% | 233,875 | 1.09% | 219,225 | 1.05% | 201,777 | 1.09% | 242,839 | 1.28% | 221,031 | 1.24% | 198,650 | 1.1% | 180,005 | 1.09% | 162,883 | 1.01% | 144,352 | 0.95% | 125,759 | 0.86% | 112,073 | 0.82% | 107,903 | 0.79% | 88,979 | 0.68% | 73,413 | 0.58% | 59,245 | 0.47% | 34,020 | 0.28% | 22,161 | 0.19% | 23,252 | 0.19% | 24,730 | 0.21% | 17,629 | 0.15% | 6,373 | 0.05% | 7,166 | 0.06% | 10,155 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 103,289 | 0.48% | 126,111 | 0.58% | 135,601 | 0.63% | 85,006 | 0.41% | 47,596 | 0.26% | 80,108 | 0.42% | 68,250 | 0.38% | 61,477 | 0.34% | 46,797 | 0.28% | 57,954 | 0.36% | 56,961 | 0.37% | 51,272 | 0.35% | 34,079 | 0.25% | 42,635 | 0.31% | 51,529 | 0.39% | 46,653 | 0.37% | 43,567 | 0.34% | 46,287 | 0.38% | 27,410 | 0.24% | 44,840 | 0.36% | 28,080 | 0.24% | 34,367 | 0.3% | 31,185 | 0.26% | 31,169 | 0.25% | 22,756 | 0.19% | 26,199 | 0.2% | 28,526 | 0.22% | 35,010 | 0.26% | 37,747 | 0.31% | 36,827 | 0.29% | 37,727 | 0.32% | 39,710 | 0.35% | 33,062 | 0.31% | 79,782 | 0.71% | 88,479 | 0.78% | 77,827 | 0.7% | 42,769 | 0.41% | 38,305 | 0.33% | 44,642 | 0.42% | 46,714 | 0.44% | 19,011 | 0.44% | 9,940 | 0.26% | 11,336 | 0.29% | 16,500 | 0.44% | 8,143 | 0.24% | 28,538 | 0.87% | 10,396 | 0.33% | 11,652 | 0.36% | 13,338 | 0.42% | 9,304 | 0.28% | ||||
流動負債合計 | 6,720,411 | 31.22% | 7,329,475 | 33.81% | 8,262,566 | 38.6% | 8,480,894 | 40.51% | 7,520,737 | 40.45% | 7,996,411 | 42.02% | 7,634,380 | 42.78% | 9,078,996 | 50.23% | 9,008,243 | 54.34% | 8,773,713 | 54.48% | 8,333,405 | 54.75% | 7,731,341 | 53.18% | 6,262,896 | 46.09% | 6,530,067 | 47.95% | 6,302,481 | 48.07% | 5,915,716 | 46.63% | 4,837,103 | 38.29% | 5,468,750 | 44.79% | 5,089,160 | 43.93% | 5,489,088 | 43.73% | 4,981,766 | 41.86% | 4,718,551 | 40.75% | 4,702,460 | 39.06% | 4,853,774 | 38.81% | 4,591,577 | 38.26% | 7,269,047 | 56.86% | 5,440,502 | 42.23% | 5,844,307 | 43.68% | 4,895,475 | 40.3% | 5,754,860 | 46.03% | 5,863,301 | 49.13% | 4,088,333 | 36.49% | 3,160,219 | 29.89% | 3,925,331 | 34.91% | 3,842,498 | 34.08% | 3,666,658 | 32.9% | 3,199,260 | 30.57% | 4,436,795 | 38.25% | 4,215,143 | 37.15% | 4,054,670 | 39.08% | 3,677,052 | 34.35% | 4,170,736 | 39.43% | 1,266,295 | 29.21% | 967,923 | 25.35% | 1,039,518 | 26.31% | 1,109,304 | 29.7% | 1,062,555 | 31.82% | 875,475 | 26.69% | 1,041,938 | 33.3% | 1,886,412 | 58.41% | 1,884,312 | 59.17% | 1,323,048 | 39.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 143,951 | 0.77% | 176,531 | 0.93% | 193,366 | 1.08% | 214,486 | 1.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 456,875 | 3.36% | 455,031 | 3.34% | 470,352 | 3.59% | 468,475 | 3.69% | 473,434 | 3.75% | 471,524 | 3.86% | 469,622 | 4.05% | 614,945 | 4.9% | 146,953 | 1.23% | 146,627 | 1.27% | 146,301 | 1.22% | 442,277 | 3.54% | 441,119 | 3.68% | 439,939 | 3.44% | 438,761 | 3.41% | 155,701 | 1.16% | 464,888 | 3.83% | 824,995 | 6.6% | 1,057,401 | 8.86% | 2,312,882 | 20.64% | 2,407,664 | 22.77% | 2,401,879 | 21.36% | 2,396,107 | 21.25% | 957,360 | 8.59% | 954,826 | 9.12% | 952,271 | 8.21% | 949,722 | 8.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
長期借款 | 5,976,166 | 27.76% | 5,611,769 | 25.89% | 4,802,158 | 22.43% | 4,426,982 | 21.15% | 3,335,848 | 17.94% | 3,382,768 | 17.78% | 3,135,801 | 17.57% | 1,922,726 | 10.64% | 1,734,770 | 10.46% | 1,639,002 | 10.18% | 1,656,075 | 10.88% | 1,521,379 | 10.46% | 1,804,519 | 13.28% | 1,716,817 | 12.61% | 1,451,339 | 11.07% | 1,499,930 | 11.82% | 2,296,580 | 18.18% | 1,544,027 | 12.64% | 1,552,928 | 13.4% | 1,883,555 | 15% | 2,409,485 | 20.25% | 2,450,787 | 21.16% | 2,692,969 | 22.37% | 2,186,971 | 17.49% | 2,184,458 | 18.2% | 569,547 | 4.46% | 564,392 | 4.38% | 466,190 | 3.48% | 462,148 | 3.8% | 290,010 | 2.32% | 295,293 | 2.47% | 289,078 | 2.58% | 626,096 | 5.92% | 582,325 | 5.18% | 694,173 | 6.16% | 1,891,860 | 16.98% | 1,851,447 | 17.69% | 1,759,281 | 15.17% | 1,682,675 | 14.83% | 1,560,037 | 15.04% | 2,335,168 | 21.81% | 2,888,587 | 27.31% | 1,151,161 | 26.56% | 773,016 | 20.24% | 920,545 | 23.3% | 1,179,416 | 31.58% | 890,341 | 26.66% | 939,574 | 28.65% | 727,401 | 23.25% | 0 | 0% | 0 | 0% | 668,584 | 20.14% |
銀行長期借款 | 5,976,166 | 27.76% | 4,802,158 | 22.43% | 4,426,982 | 21.15% | 3,335,848 | 17.94% | 1,734,770 | 10.46% | 1,804,519 | 13.28% | 2,296,580 | 18.18% | 2,409,485 | 20.25% | 2,184,458 | 18.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 273,468 | 1.27% | 259,950 | 1.2% | 238,201 | 1.11% | 237,630 | 1.14% | 233,462 | 1.26% | 236,065 | 1.24% | 224,659 | 1.26% | 230,104 | 1.27% | 224,631 | 1.35% | 243,024 | 1.51% | 237,071 | 1.56% | 239,684 | 1.65% | 214,359 | 1.58% | 214,070 | 1.57% | 209,640 | 1.6% | 207,832 | 1.64% | 205,811 | 1.63% | 193,514 | 1.58% | 183,409 | 1.58% | 184,730 | 1.47% | 184,483 | 1.55% | 252,449 | 2.18% | 256,338 | 2.13% | 238,435 | 1.91% | 228,052 | 1.9% | 197,240 | 1.54% | 193,698 | 1.5% | 190,656 | 1.42% | 183,616 | 1.51% | 185,693 | 1.49% | 177,962 | 1.49% | 177,227 | 1.58% | 173,617 | 1.64% | 187,944 | 1.67% | 195,406 | 1.73% | 195,514 | 1.75% | 183,881 | 1.76% | 182,401 | 1.57% | 179,394 | 1.58% | 168,798 | 1.63% | 157,443 | 1.47% | 127,905 | 1.21% | 99,538 | 2.3% | 97,588 | 2.56% | 91,373 | 2.31% | 80,158 | 2.15% | 77,236 | 2.31% | 87,787 | 2.68% | 77,964 | 2.49% | 75,025 | 2.32% | 74,083 | 2.33% | 70,724 | 2.13% |
租賃負債-非流動 | 982,852 | 4.57% | 976,082 | 4.5% | 976,485 | 4.56% | 971,442 | 4.64% | 918,958 | 4.94% | 914,415 | 4.8% | 906,784 | 5.08% | 907,445 | 5.02% | 38,910 | 0.23% | 47,619 | 0.3% | 40,200 | 0.26% | 46,555 | 0.32% | 48,459 | 0.36% | 29,757 | 0.22% | 26,212 | 0.2% | 23,926 | 0.19% | 23,104 | 0.18% | 28,051 | 0.23% | 29,905 | 0.26% | 38,847 | 0.31% | 22,288 | 0.19% | 30,059 | 0.26% | 70,335 | 0.58% | 62,061 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 11,534 | 0.05% | 11,862 | 0.05% | 11,637 | 0.05% | 11,553 | 0.06% | 11,392 | 0.06% | 11,821 | 0.06% | 11,781 | 0.07% | 11,491 | 0.06% | 11,343 | 0.07% | 11,867 | 0.07% | 11,576 | 0.08% | 11,684 | 0.08% | 11,249 | 0.08% | 11,534 | 0.08% | 11,606 | 0.09% | 11,507 | 0.09% | 11,785 | 0.09% | 12,267 | 0.1% | 12,087 | 0.1% | 12,224 | 0.1% | 12,477 | 0.1% | 22,954 | 0.2% | 23,623 | 0.2% | 23,689 | 0.19% | 40,402 | 0.34% | 44,669 | 0.35% | 47,038 | 0.37% | 49,965 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 11,534 | 0.05% | 11,862 | 0.05% | 11,637 | 0.05% | 11,553 | 0.06% | 11,392 | 0.06% | 11,821 | 0.06% | 11,781 | 0.07% | 11,491 | 0.06% | 11,343 | 0.07% | 11,867 | 0.07% | 11,576 | 0.08% | 11,684 | 0.08% | 11,249 | 0.08% | 11,528 | 0.08% | 11,600 | 0.09% | 11,493 | 0.09% | 11,785 | 0.09% | 11,628 | 0.1% | 11,024 | 0.1% | 10,714 | 0.09% | 10,520 | 0.09% | 9,871 | 0.09% | 10,130 | 0.08% | 9,763 | 0.08% | 9,806 | 0.08% | 10,075 | 0.08% | 9,720 | 0.08% | 9,574 | 0.07% | 9,219 | 0.08% | 8,597 | 0.07% | 8,168 | 0.07% | 7,466 | 0.07% | 7,629 | 0.07% | 7,304 | 0.06% | 7,476 | 0.07% | 7,498 | 0.07% | 7,367 | 0.07% | 520 | 0% | 500 | 0% | 512 | 0% | 349 | 0% | 484 | 0.01% | 492 | 0.01% | 495 | 0.01% | 1,191 | 0.03% | 491 | 0.01% | 483 | 0.01% | 461 | 0.01% | 461 | 0.01% | 465 | 0.01% | 464 | 0.01% | ||
非流動負債合計 | 7,244,020 | 33.65% | 6,859,663 | 31.65% | 6,028,481 | 28.16% | 5,647,607 | 26.98% | 4,643,611 | 24.98% | 4,721,600 | 24.81% | 4,472,391 | 25.06% | 3,286,252 | 18.18% | 2,009,654 | 12.12% | 1,941,512 | 12.06% | 1,944,922 | 12.78% | 1,819,302 | 12.51% | 2,535,461 | 18.66% | 2,427,209 | 17.82% | 2,169,149 | 16.55% | 2,211,670 | 17.43% | 3,010,714 | 23.83% | 2,249,383 | 18.42% | 2,247,951 | 19.4% | 2,734,301 | 21.78% | 2,775,686 | 23.32% | 2,902,876 | 25.07% | 3,189,566 | 26.49% | 2,953,433 | 23.61% | 2,894,031 | 24.12% | 1,251,395 | 9.79% | 1,243,889 | 9.66% | 862,512 | 6.45% | 1,163,290 | 9.58% | 1,337,295 | 10.7% | 1,568,425 | 13.14% | 2,817,091 | 25.14% | 3,249,433 | 30.74% | 3,217,617 | 28.62% | 3,339,830 | 29.62% | 3,107,427 | 27.89% | 3,059,791 | 29.24% | 2,914,289 | 25.12% | 2,833,636 | 24.97% | 1,752,161 | 16.89% | 2,522,249 | 23.56% | 3,030,616 | 28.65% | 1,266,467 | 29.22% | 891,006 | 23.33% | 1,033,490 | 26.15% | 1,291,391 | 34.57% | 999,813 | 29.94% | 1,060,649 | 32.34% | 839,738 | 26.84% | 104,465 | 3.23% | 104,433 | 3.28% | 770,551 | 23.21% |
負債總計 | 13,964,431 | 64.87% | 14,189,138 | 65.46% | 14,291,047 | 66.76% | 14,128,501 | 67.48% | 12,164,348 | 65.43% | 12,718,011 | 66.83% | 12,106,771 | 67.84% | 12,365,248 | 68.41% | 11,017,897 | 66.46% | 10,715,225 | 66.54% | 10,278,327 | 67.52% | 9,550,643 | 65.69% | 8,798,357 | 64.75% | 8,957,276 | 65.77% | 8,471,630 | 64.62% | 8,127,386 | 64.06% | 7,847,817 | 62.12% | 7,718,133 | 63.21% | 7,337,111 | 63.33% | 8,223,389 | 65.51% | 7,757,452 | 65.18% | 7,621,427 | 65.82% | 7,892,026 | 65.56% | 7,807,207 | 62.42% | 7,485,608 | 62.38% | 8,520,442 | 66.65% | 6,684,391 | 51.89% | 6,706,819 | 50.13% | 6,058,765 | 49.88% | 7,092,155 | 56.72% | 7,431,726 | 62.27% | 6,905,424 | 61.63% | 6,409,652 | 60.63% | 7,142,948 | 63.52% | 7,182,328 | 63.7% | 6,774,085 | 60.79% | 6,259,051 | 59.8% | 7,351,084 | 63.37% | 7,048,779 | 62.12% | 5,806,831 | 55.97% | 6,199,301 | 57.9% | 7,201,352 | 68.08% | 2,532,762 | 58.43% | 1,858,929 | 48.68% | 2,073,008 | 52.46% | 2,400,695 | 64.27% | 2,062,368 | 61.75% | 1,936,124 | 59.03% | 1,881,676 | 60.14% | 1,990,877 | 61.64% | 1,988,745 | 62.45% | 2,093,599 | 63.06% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,693,045 | 7.87% | 1,689,038 | 7.79% | 1,519,299 | 7.1% | 1,513,717 | 7.23% | 1,506,355 | 8.1% | 1,502,449 | 7.89% | 1,362,016 | 7.63% | 1,357,550 | 7.51% | 1,353,473 | 8.16% | 1,312,192 | 8.15% | 1,192,902 | 7.84% | 1,192,902 | 8.2% | 1,192,902 | 8.78% | 1,189,788 | 8.74% | 1,174,952 | 8.96% | 1,163,847 | 9.17% | 1,163,830 | 9.21% | 1,163,830 | 9.53% | 1,163,830 | 10.05% | 1,163,830 | 9.27% | 1,163,830 | 9.78% | 1,163,830 | 10.05% | 1,163,382 | 9.66% | 1,162,364 | 9.29% | 1,162,364 | 9.69% | 1,162,364 | 9.09% | 1,156,033 | 8.97% | 1,106,252 | 8.27% | 1,040,600 | 8.57% | 966,596 | 7.73% | 926,972 | 7.77% | 919,556 | 8.21% | 910,265 | 8.61% | 910,265 | 8.1% | 910,265 | 8.07% | 910,265 | 8.17% | 915,255 | 8.74% | 915,255 | 7.89% | 915,255 | 8.07% | 915,255 | 8.82% | 915,255 | 8.55% | 815,255 | 7.71% | 815,255 | 18.81% | 815,255 | 21.35% | 798,554 | 20.21% | 691,937 | 18.53% | 713,777 | 21.37% | 705,737 | 21.52% | 692,094 | 22.12% | 688,860 | 21.33% | 652,133 | 20.48% | 651,448 | 19.62% |
特別股股本 | 100,000 | 0.46% | 100,000 | 0.46% | 100,000 | 0.47% | 100,000 | 0.48% | 100,000 | 0.54% | 100,000 | 0.53% | 100,000 | 0.56% | 100,000 | 0.55% | 100,000 | 0.6% | 100,000 | 0.62% | 100,000 | 0.66% | 100,000 | 0.69% | 100,000 | 0.74% | 100,000 | 0.73% | 100,000 | 0.76% | 100,000 | 0.79% | 100,000 | 0.79% | 100,000 | 0.82% | 100,000 | 0.86% | 100,000 | 0.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
債券換股權利證書 | 50 | 0% | 4,007 | 0.02% | 18,000 | 0.08% | 5,582 | 0.03% | 7,362 | 0.04% | 3,906 | 0.02% | 4,330 | 0.02% | 4,466 | 0.02% | 4,077 | 0.02% | 41,281 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 3,114 | 0.02% | 14,836 | 0.11% | 11,104 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,793,095 | 8.33% | 1,793,045 | 8.27% | 1,789,038 | 8.36% | 1,619,299 | 7.73% | 1,613,717 | 8.68% | 1,606,355 | 8.44% | 1,602,449 | 8.98% | 1,462,016 | 8.09% | 1,457,550 | 8.79% | 1,453,473 | 9.03% | 1,412,192 | 9.28% | 1,292,902 | 8.89% | 1,292,902 | 9.51% | 1,292,902 | 9.49% | 1,289,788 | 9.84% | 1,274,951 | 10.05% | 1,263,847 | 10% | 1,263,830 | 10.35% | 1,263,830 | 10.91% | 1,263,830 | 10.07% | 1,163,830 | 9.78% | 1,163,830 | 10.05% | 1,163,830 | 9.67% | 1,163,382 | 9.3% | 1,162,364 | 9.69% | 1,162,364 | 9.09% | 1,162,364 | 9.02% | 1,156,032 | 8.64% | 1,106,252 | 9.11% | 1,040,600 | 8.32% | 966,596 | 8.1% | 924,750 | 8.25% | 910,265 | 8.61% | 910,265 | 8.1% | 910,265 | 8.07% | 910,265 | 8.17% | 915,255 | 8.74% | 915,255 | 7.89% | 915,255 | 8.07% | 915,255 | 8.82% | 915,255 | 8.55% | 828,334 | 7.83% | 815,255 | 18.81% | 815,255 | 21.35% | 815,255 | 20.63% | 695,977 | 18.63% | 721,013 | 21.59% | 712,772 | 21.73% | 717,219 | 22.92% | 689,682 | 21.35% | 686,257 | 21.55% | 651,631 | 19.63% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,768,968 | 12.86% | 2,768,800 | 12.77% | 2,756,264 | 12.88% | 2,694,949 | 12.87% | 2,675,475 | 14.39% | 2,649,904 | 13.92% | 2,636,367 | 14.77% | 2,618,941 | 14.49% | 2,601,053 | 15.69% | 2,584,819 | 16.05% | 2,420,737 | 15.9% | 2,540,027 | 17.47% | 2,540,027 | 18.69% | 2,540,027 | 18.65% | 2,526,011 | 19.27% | 2,454,647 | 19.35% | 2,396,421 | 18.97% | 2,381,507 | 19.5% | 2,381,507 | 20.56% | 2,381,507 | 18.97% | 2,186,281 | 18.37% | 2,186,281 | 18.88% | 2,186,281 | 18.16% | 2,532,860 | 20.25% | 2,527,412 | 21.06% | 2,485,493 | 19.44% | 2,485,493 | 19.29% | 2,434,741 | 18.2% | 2,146,909 | 17.67% | 1,750,687 | 14% | 1,239,858 | 10.39% | 1,276,374 | 11.39% | 1,190,449 | 11.26% | 1,190,449 | 10.59% | 1,190,449 | 10.56% | 1,132,763 | 10.17% | 1,138,672 | 10.88% | 1,138,672 | 9.82% | 1,162,158 | 10.24% | 1,184,348 | 11.41% | 1,184,348 | 11.06% | 486,531 | 4.6% | 450,031 | 10.38% | 450,031 | 11.78% | 450,031 | 11.39% | 126,588 | 3.39% | 124,242 | 3.72% | 116,331 | 3.55% | 101,111 | 3.23% | 75,415 | 2.34% | 71,624 | 2.25% | 69,367 | 2.09% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 549,875 | 2.55% | 549,875 | 2.54% | 549,875 | 2.57% | 501,909 | 2.4% | 501,909 | 2.7% | 501,909 | 2.64% | 501,909 | 2.81% | 441,922 | 2.44% | 441,922 | 2.67% | 441,922 | 2.74% | 441,922 | 2.9% | 410,038 | 2.82% | 410,038 | 3.02% | 410,038 | 3.01% | 380,521 | 2.9% | 380,521 | 3% | 380,521 | 3.01% | 380,521 | 3.12% | 380,521 | 3.28% | 355,398 | 2.83% | 355,398 | 2.99% | 355,398 | 3.07% | 355,398 | 2.95% | 327,064 | 2.61% | 327,064 | 2.73% | 327,064 | 2.56% | 327,064 | 2.54% | 258,186 | 1.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 590,431 | 2.74% | 590,431 | 2.72% | 590,431 | 2.76% | 535,458 | 2.56% | 535,458 | 2.88% | 535,458 | 2.81% | 535,458 | 3% | 659,481 | 3.65% | 659,481 | 3.98% | 659,481 | 4.1% | 659,481 | 4.33% | 480,069 | 3.3% | 480,069 | 3.53% | 480,069 | 3.52% | 571,793 | 4.36% | 571,793 | 4.51% | 571,793 | 4.53% | 571,793 | 4.68% | 571,793 | 4.94% | 335,637 | 2.67% | 335,637 | 2.82% | 335,637 | 2.9% | 335,637 | 2.79% | 275,206 | 2.2% | 275,206 | 2.29% | 275,206 | 2.15% | 275,206 | 2.14% | 288,244 | 2.15% | 288,244 | 2.37% | 288,244 | 2.31% | 288,244 | 2.42% | 57,232 | 0.51% | 57,232 | 0.54% | 57,232 | 0.51% | 57,232 | 0.51% | 57,232 | 0.51% | 57,232 | 0.55% | 57,232 | 0.49% | 57,232 | 0.5% | 57,232 | 0.55% | 57,232 | 0.53% | 57,232 | 0.54% | 57,232 | 1.32% | 57,232 | 1.5% | 57,232 | 1.45% | 57,232 | 1.53% | 57,232 | 1.71% | 57,232 | 1.74% | 57,232 | 1.83% | 57,232 | 1.77% | 57,232 | 1.8% | 57,232 | 1.72% |
未分配盈餘(或待彌補虧損) | 1,001,465 | 4.65% | 805,837 | 3.72% | 648,411 | 3.03% | 711,998 | 3.4% | 755,304 | 4.06% | 541,573 | 2.85% | 413,592 | 2.32% | 388,863 | 2.15% | 638,912 | 3.85% | 493,510 | 3.06% | 286,006 | 1.88% | 401,441 | 2.76% | 412,492 | 3.04% | 267,943 | 1.97% | 134,915 | 1.03% | 77,918 | 0.61% | 295,165 | 2.34% | 102,167 | 0.84% | (41,265) | -0.36% | 262,946 | 2.09% | 261,279 | 2.2% | 158,928 | 1.37% | 112,346 | 0.93% | 371,878 | 2.97% | 283,339 | 2.36% | 139,804 | 1.09% | 394,151 | 3.06% | 932,562 | 6.97% | 778,898 | 6.41% | 582,771 | 4.66% | 414,458 | 3.47% | 712,670 | 6.36% | 560,488 | 5.3% | 387,899 | 3.45% | 276,148 | 2.45% | 580,155 | 5.21% | 507,369 | 4.85% | 419,897 | 3.62% | 310,323 | 2.73% | 434,583 | 4.19% | 305,230 | 2.85% | 188,862 | 1.79% | 158,209 | 3.65% | 321,291 | 8.41% | 241,867 | 6.12% | 159,391 | 4.27% | 155,558 | 4.66% | 172,430 | 5.26% | 177,814 | 5.68% | 158,636 | 4.91% | 120,006 | 3.77% | 208,540 | 6.28% |
保留盈餘合計 | 2,141,771 | 9.95% | 1,946,143 | 8.98% | 1,788,717 | 8.36% | 1,749,365 | 8.36% | 1,792,671 | 9.64% | 1,578,940 | 8.3% | 1,450,959 | 8.13% | 1,490,266 | 8.24% | 1,740,315 | 10.5% | 1,594,913 | 9.9% | 1,387,409 | 9.11% | 1,291,548 | 8.88% | 1,302,599 | 9.59% | 1,158,050 | 8.5% | 1,087,229 | 8.29% | 1,030,232 | 8.12% | 1,247,479 | 9.87% | 1,054,481 | 8.64% | 911,049 | 7.86% | 953,981 | 7.6% | 952,314 | 8% | 849,963 | 7.34% | 803,381 | 6.67% | 974,148 | 7.79% | 885,609 | 7.38% | 742,074 | 5.8% | 996,421 | 7.73% | 1,478,992 | 11.05% | 1,325,328 | 10.91% | 1,129,201 | 9.03% | 960,888 | 8.05% | 977,922 | 8.73% | 825,740 | 7.81% | 653,151 | 5.81% | 541,400 | 4.8% | 796,009 | 7.14% | 723,223 | 6.91% | 635,751 | 5.48% | 526,177 | 4.64% | 620,044 | 5.98% | 490,691 | 4.58% | 374,323 | 3.54% | 343,670 | 7.93% | 484,100 | 12.68% | 404,676 | 10.24% | 322,200 | 8.63% | 318,367 | 9.53% | 321,231 | 9.79% | 326,615 | 10.44% | 307,437 | 9.52% | 268,807 | 8.44% | 344,004 | 10.36% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (375,312) | -1.74% | (261,562) | -1.21% | (405,332) | -1.89% | (450,686) | -2.15% | (590,431) | -3.18% | (447,086) | -2.35% | (589,386) | -3.3% | (491,377) | -2.72% | (535,458) | -3.23% | (546,105) | -3.39% | (580,657) | -3.81% | (453,362) | -3.12% | (659,481) | -4.85% | (653,355) | -4.8% | (599,474) | -4.57% | (543,902) | -4.29% | (480,069) | -3.8% | (612,197) | -5.01% | (705,658) | -6.09% | (672,965) | -5.36% | (578,846) | -4.86% | (470,548) | -4.06% | (275,198) | -2.29% | (246,140) | -1.97% | (335,637) | -2.8% | (361,272) | -2.83% | (260,666) | -2.02% | (206,895) | -1.55% | (275,205) | -2.27% | (229,528) | -1.84% | (296,307) | -2.48% | (421,584) | -3.76% | (288,244) | -2.73% | (157,072) | -1.4% | (65,319) | -0.58% | 16,345 | 0.15% | 3,361 | 0.03% | 107,343 | 0.93% | 6,325 | 0.06% | 81,353 | 0.78% | 200,714 | 1.87% | 78,393 | 0.74% | 88,367 | 2.04% | 108,795 | 2.85% | 112,447 | 2.85% | 96,536 | 2.58% | 107,803 | 3.23% | 94,992 | 2.9% | 67,337 | 2.15% | 67,984 | 2.1% | 75,348 | 2.37% | 74,124 | 2.23% |
歸屬於母公司業主之權益合計 | 6,328,522 | 29.4% | 6,246,426 | 28.82% | 5,928,687 | 27.7% | 5,612,927 | 26.81% | 5,491,432 | 29.54% | 5,388,113 | 28.31% | 5,100,389 | 28.58% | 5,079,846 | 28.1% | 5,263,460 | 31.75% | 5,087,100 | 31.59% | 4,639,681 | 30.48% | 4,671,115 | 32.13% | 4,476,047 | 32.94% | 4,337,624 | 31.85% | 4,303,554 | 32.83% | 4,215,928 | 33.23% | 4,427,678 | 35.05% | 4,087,621 | 33.48% | 3,850,728 | 33.24% | 3,926,353 | 31.28% | 3,723,579 | 31.29% | 3,729,526 | 32.21% | 3,878,294 | 32.22% | 4,424,250 | 35.37% | 4,239,748 | 35.33% | 4,028,659 | 31.51% | 4,383,612 | 34.03% | 4,862,870 | 36.35% | 4,303,284 | 35.43% | 3,690,960 | 29.52% | 2,871,035 | 24.06% | 2,757,462 | 24.61% | 2,638,210 | 24.96% | 2,596,793 | 23.09% | 2,576,795 | 22.85% | 2,855,382 | 25.62% | 2,735,905 | 26.14% | 2,757,734 | 23.77% | 2,609,915 | 23% | 2,801,000 | 27% | 2,791,008 | 26.07% | 1,767,581 | 16.71% | 1,697,323 | 39.16% | 1,858,181 | 48.66% | 1,782,409 | 45.11% | 1,241,301 | 33.23% | 1,175,361 | 35.19% | 1,245,326 | 37.97% | 1,158,849 | 37.04% | 1,140,518 | 35.31% | 1,102,036 | 34.61% | 1,139,126 | 34.31% |
非控制權益 | 1,232,532 | 5.73% | 1,240,862 | 5.72% | 1,185,829 | 5.54% | 1,194,386 | 5.7% | 936,569 | 5.04% | 924,814 | 4.86% | 639,109 | 3.58% | 629,814 | 3.48% | 297,649 | 1.8% | 300,928 | 1.87% | 303,839 | 2% | 317,606 | 2.18% | 313,739 | 2.31% | 324,531 | 2.38% | 335,101 | 2.56% | 343,567 | 2.71% | 358,543 | 2.84% | 405,038 | 3.32% | 397,381 | 3.43% | 403,911 | 3.22% | 420,564 | 3.53% | 228,750 | 1.98% | 268,216 | 2.23% | 276,097 | 2.21% | 274,408 | 2.29% | 234,634 | 1.84% | 1,814,551 | 14.09% | 1,809,920 | 13.53% | 1,784,814 | 14.69% | 1,720,177 | 13.76% | 1,632,098 | 13.68% | 1,541,245 | 13.76% | 1,523,671 | 14.41% | 1,504,757 | 13.38% | 1,516,918 | 13.45% | 1,513,973 | 13.59% | 1,471,158 | 14.06% | 1,490,934 | 12.85% | 1,688,185 | 14.88% | 1,767,781 | 17.04% | 1,715,784 | 16.03% | 1,608,706 | 15.21% | 104,616 | 2.41% | 101,876 | 2.67% | 96,084 | 2.43% | 93,082 | 2.49% | 101,935 | 3.05% | 98,355 | 3% | 88,436 | 2.83% | 98,303 | 3.04% | 93,600 | 2.94% | 87,129 | 2.62% |
權益總額 | 7,561,054 | 35.13% | 7,487,288 | 34.54% | 7,114,516 | 33.24% | 6,807,313 | 32.52% | 6,428,001 | 34.57% | 6,312,927 | 33.17% | 5,739,498 | 32.16% | 5,709,660 | 31.59% | 5,561,109 | 33.54% | 5,388,028 | 33.46% | 4,943,520 | 32.48% | 4,988,721 | 34.31% | 4,789,786 | 35.25% | 4,662,155 | 34.23% | 4,638,655 | 35.38% | 4,559,495 | 35.94% | 4,786,221 | 37.88% | 4,492,659 | 36.79% | 4,248,109 | 36.67% | 4,330,264 | 34.49% | 4,144,143 | 34.82% | 3,958,276 | 34.18% | 4,146,510 | 34.44% | 4,700,347 | 37.58% | 4,514,156 | 37.62% | 4,263,293 | 33.35% | 6,198,163 | 48.11% | 6,672,790 | 49.87% | 6,088,098 | 50.12% | 5,411,137 | 43.28% | 4,503,133 | 37.73% | 4,298,707 | 38.37% | 4,161,881 | 39.37% | 4,101,550 | 36.48% | 4,093,713 | 36.3% | 4,369,355 | 39.21% | 4,207,063 | 40.2% | 4,248,668 | 36.63% | 4,298,100 | 37.88% | 4,568,781 | 44.03% | 4,506,792 | 42.1% | 3,376,287 | 31.92% | 1,801,939 | 41.57% | 1,960,057 | 51.32% | 1,878,493 | 47.54% | 1,334,383 | 35.73% | 1,277,296 | 38.25% | 1,343,681 | 40.97% | 1,247,285 | 39.86% | 1,238,821 | 38.36% | 1,195,636 | 37.55% | 1,226,255 | 36.94% |
負債及權益總計 | 21,525,485 | 100% | 21,676,426 | 100% | 21,405,563 | 100% | 20,935,814 | 100% | 18,592,349 | 100% | 19,030,938 | 100% | 17,846,269 | 100% | 18,074,908 | 100% | 16,579,006 | 100% | 16,103,253 | 100% | 15,221,847 | 100% | 14,539,364 | 100% | 13,588,143 | 100% | 13,619,431 | 100% | 13,110,285 | 100% | 12,686,881 | 100% | 12,634,038 | 100% | 12,210,792 | 100% | 11,585,220 | 100% | 12,553,653 | 100% | 11,901,595 | 100% | 11,579,703 | 100% | 12,038,536 | 100% | 12,507,554 | 100% | 11,999,764 | 100% | 12,783,735 | 100% | 12,882,554 | 100% | 13,379,609 | 100% | 12,146,863 | 100% | 12,503,292 | 100% | 11,934,859 | 100% | 11,204,131 | 100% | 10,571,533 | 100% | 11,244,498 | 100% | 11,276,041 | 100% | 11,143,440 | 100% | 10,466,114 | 100% | 11,599,752 | 100% | 11,346,879 | 100% | 10,375,612 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1.72 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44.75 | 0% | 101.85 | 0% | 0 | 0% | 0 | 0% | 633.1 | 0% | 4,978.04 | 0.04% | 6,565.22 | 0.05% | 7,400.4 | 0.06% | 3,962.42 | 0.03% | 519.42 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 163.49 | 0% | 0 | 0% | 0 | 0% | 1,670.08 | 0.04% | 403.97 | 0.01% | 723.61 | 0.02% | 703.51 | 0.02% | 2,512.55 | 0.08% | 82.19 | 0% | 155.25 | 0% | 18.26 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 499,000 | 0% | 440,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,380,000 | 0.1% | 0 | 0% | 1,881,000 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
恒耀(8349) 截至2024年第1季「流動資產」總計約為NT$107億元,相較上一季增加約NT$15.52億元、相較去年年末增加約NT$15.52億元
恒耀(8349) 2024年第1季財報顯示公司「流動資產」總計約NT$107億元、約佔整體資產的51.10%。
對比上一季
上一季流動資產總計約NT$91.47億元、約佔整體資產的49.20%。今年第1季相較上一季增加約NT$15.52億元。
對比去年年末
去年年末流動資產則為NT$91.47億元、約佔整體資產的49.20%。今年第1季相較去年年末增加約NT$15.52億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 10,698,706 | 51.10% | 9,146,512 | 49.20% | 9,966,564 | 52.37% | 8,927,925 | 50.03% | 10,441,737 | 57.77% | 9,914,401 | 59.80% | 9,531,024 | 59.19% | 8,911,434 | 58.54% | 8,688,115 | 59.76% | 7,884,938 | 58.03% | 7,872,114 | 57.80% | 7,392,338 | 56.39% | 7,060,880 | 55.65% | 6,933,719 | 54.88% | 6,568,108 | 53.79% | 6,016,914 | 51.94% | 6,999,003 | 55.75% | 6,273,322 | 52.71% | 5,639,062 | 48.70% | 5,940,002 | 49.34% | 6,412,811 | 51.27% | 6,028,784 | 50.24% | 6,910,904 | 54.06% | 6,936,437 | 53.84% | 7,423,085 | 55.48% | 6,302,586 | 51.89% | 6,939,025 | 55.50% | 6,559,738 | 54.96% | 5,980,932 | 53.38% | 5,225,807 | 49.43% | 5,864,002 | 52.15% | 5,745,838 | 50.96% | 5,827,725 | 52.30% | 5,133,725 | 49.05% | 6,248,357 | 53.87% | 6,237,867 | 54.97% | 5,215,905 | 50.27% | 5,514,830 | 51.51% | 5,357,990 | 50.65% | 2,787,974 | 64.32% |
非流動資產
恒耀(8349) 截至2023年第2季「非流動資產」總計約為NT$89.18億元,相較上一季增加約NT$12.85億元、相較去年年末增加約NT$22.54億元
恒耀(8349) 2023年第2季財報顯示公司「非流動資產」總計約NT$89.18億元、約佔整體資產的49.97%。
對比上一季
上一季非流動資產總計約NT$76.33億元、約佔整體資產的42.23%。今年第2季相較上一季增加約NT$12.85億元。
對比去年年末
去年年末非流動資產則為NT$66.65億元、約佔整體資產的40.20%。今年第2季相較去年年末增加約NT$22.54億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 8,918,344 | 49.97% | 7,633,171 | 42.23% | 6,664,605 | 40.20% | 6,572,229 | 40.81% | 6,310,413 | 41.46% | 5,851,249 | 40.24% | 5,703,205 | 41.97% | 5,747,317 | 42.20% | 5,717,947 | 43.61% | 5,626,001 | 44.35% | 5,700,319 | 45.12% | 5,642,684 | 46.21% | 5,568,306 | 48.06% | 5,554,650 | 44.25% | 5,628,273 | 47.29% | 5,940,641 | 51.30% | 6,098,534 | 50.66% | 6,094,743 | 48.73% | 5,970,980 | 49.76% | 5,872,831 | 45.94% | 5,946,117 | 46.16% | 5,956,524 | 44.52% | 5,844,277 | 48.11% | 5,564,267 | 44.50% | 5,375,121 | 45.04% | 5,223,199 | 46.62% | 5,345,726 | 50.57% | 5,380,496 | 47.85% | 5,530,203 | 49.04% | 5,315,715 | 47.70% | 5,332,389 | 50.95% | 5,351,395 | 46.13% | 5,109,012 | 45.03% | 5,159,707 | 49.73% | 5,191,263 | 48.49% | 5,219,649 | 49.35% | 1,546,727 | 35.68% | 1,470,158 | 38.50% | 1,432,188 | 36.24% | 1,411,138 | 37.78% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。