首頁>台灣股市>恒耀>財務分析 - 資產負債表
8349
57
TWD
+0.30 (0.53%)
2025.04.02收盤

恒耀-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,596,2227.42%1,995,5469.21%2,277,88910.64%2,705,33212.92%1,664,7998.95%2,403,57412.63%1,407,5817.89%2,565,30714.19%2,096,07812.64%1,199,4087.45%979,3766.43%1,140,0607.84%930,8046.85%1,149,2428.44%1,093,4098.34%1,272,24810.03%1,160,5619.19%1,142,4709.36%983,7998.49%1,688,83213.45%687,9465.78%736,2606.36%732,8536.09%892,2777.13%452,9583.77%1,079,8328.45%1,132,9158.79%1,466,67810.96%468,6123.86%1,063,7648.51%1,134,4539.51%1,006,5478.98%528,1955%995,8908.86%963,5648.55%1,186,18310.64%724,0856.92%1,325,38711.43%1,413,95012.46%648,9196.25%981,6929.17%974,2379.21%1,178,66327.19%882,03323.1%965,31124.43%835,50622.37%461,28913.81%459,50714.01%332,14610.62%378,56711.72%315,0349.89%514,92215.51%
透過損益按公允價值衡量之金融資產-流動00%00%00%120%580%1780%3130%4360%2410%4200%00%00%00%00%6900.01%8380.01%1,3450.01%00%00%00%150%890%1040%2720%5480%9350.01%1,8870.01%3,3490.03%4,0100.03%4,0030.03%2,0790.02%4190%000%0110%0840%00%00%00%00%470%10,0200.26%9,9300.25%9,9450.27%10,0750.3%14,8570.45%14,7830.47%16,5360.51%16,6410.52%14,7920.45%
透過其他綜合損益按公允價值衡量之金融資產-流動00000000000000%00%00%00%79,8090.63%106,9370.88%133,0021.15%112,1930.89%134,8051.13%0000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動8000%22,6150.1%22,2250.1%25,8160.12%50,6680.27%62,1030.33%90,5770.51%316,8141.75%312,6791.89%298,6181.85%307,6342.02%327,3672.25%346,7032.55%308,8062.27%316,7862.42%319,9572.52%334,7632.65%326,3972.67%317,9372.74%317,6472.53%337,9072.84%0000000000000000000000000000000
應收票據淨額421,5031.96%552,7162.55%631,8122.95%615,1222.94%461,4992.48%489,2172.57%379,0682.12%438,1862.42%381,4642.3%371,8062.31%358,5972.36%443,2123.05%405,8052.99%257,9801.89%333,1642.54%317,2142.5%479,4513.79%389,0483.19%241,9072.09%295,3572.35%391,0643.29%322,3222.78%331,8142.76%296,9852.37%337,6942.81%306,2182.4%345,3592.68%336,4722.51%247,7282.04%325,1082.6%215,9141.81%200,9511.79%285,3962.7%260,7182.32%208,0651.85%287,8902.58%159,6871.53%262,2992.26%351,2513.1%74,8050.72%130,6081.22%143,2711.35%29,4070.68%34,9580.92%25,8990.66%27,3790.73%31,5070.94%36,1701.1%24,5050.78%23,9800.74%24,4510.77%23,1180.7%
應收帳款淨額2,824,22413.12%2,508,56911.57%2,439,30711.4%2,542,89212.15%2,377,89212.79%2,396,33212.59%2,243,01912.57%2,125,88811.76%2,121,27412.79%2,300,20014.28%2,070,74013.6%2,025,61413.93%1,872,32913.78%1,857,34713.64%1,634,87912.47%1,649,21713%1,651,89513.07%1,557,45512.75%1,279,82711.05%1,181,0979.41%1,498,17412.59%1,508,16713.02%1,472,64312.23%1,659,45813.27%1,556,85512.97%1,662,21313%1,679,69613.04%1,640,19412.26%1,766,83014.55%1,691,56713.53%1,561,31413.08%1,562,65513.95%1,448,43113.7%1,586,68914.11%1,479,33313.12%1,321,66011.86%1,455,20413.9%1,422,33512.26%1,442,46212.71%1,614,12615.56%1,507,11714.08%1,398,67213.22%720,40016.62%723,00418.93%786,39819.9%690,09318.48%694,82920.81%608,40418.55%656,95821%651,52920.17%693,35021.77%642,97819.37%
應收帳款-關係人淨額91,5330.43%109,2230.5%94,0010.44%88,7610.42%82,8030.45%82,3210.43%75,4800.42%82,0370.45%65,6650.4%115,3080.72%104,7000.69%94,4150.65%105,2680.77%83,2290.61%88,8350.68%89,6900.71%76,6800.61%53,6990.44%48,6280.42%60,1310.48%54,4830.46%45,7200.39%56,8590.47%54,3660.43%55,8110.47%63,9890.5%67,3310.52%66,9350.5%141,8161.17%135,6971.09%146,2151.23%125,9101.12%94,3550.89%96,0240.85%109,3150.97%111,3051%119,0801.14%172,3841.49%107,3480.95%106,4911.03%87,8250.82%74,7060.71%61,9031.43%59,6151.56%81,8942.07%77,2212.07%64,9811.95%46,8611.43%43,0081.37%57,7211.79%54,5131.71%56,1791.69%
其他應收款148,1490.69%187,3070.86%181,3290.85%164,0920.78%181,6000.98%155,7420.82%149,9420.84%144,4410.8%115,6850.7%173,7381.08%167,3781.1%104,1020.72%129,1420.95%130,6530.96%132,2211.01%63,2640.5%79,4290.63%63,1810.52%112,3420.97%175,4271.4%117,2430.99%64,4790.56%83,2890.69%98,0050.78%100,3240.84%174,7231.37%152,9681.19%171,9621.29%
存貨4,357,70820.24%4,536,99820.93%4,536,66021.19%4,400,74821.02%4,216,97922.68%4,279,45522.49%4,440,19024.88%4,622,98425.58%4,710,35528.41%4,899,19130.42%4,757,00431.25%4,375,48130.09%3,980,17029.29%3,926,60928.83%3,629,83727.69%3,174,11725.02%2,950,59023.35%2,825,29023.14%2,804,39524.21%3,033,62924.17%2,956,02524.84%2,836,89624.5%3,120,16125.92%3,299,41526.38%3,426,57828.56%3,524,14127.57%3,453,84426.81%3,638,04427.19%3,524,84129.02%3,544,29528.35%3,314,66227.77%2,913,15126%2,668,88525.25%2,786,16124.78%2,818,89625%2,764,81724.81%2,524,17124.12%2,904,59025.04%2,666,99023.5%2,569,04924.76%2,624,64524.52%2,430,78122.98%660,55215.24%592,05015.5%598,40115.14%626,29116.77%628,28018.81%569,32717.36%512,39916.38%551,52217.08%526,74316.54%525,65315.83%
預付款項137,4060.64%132,6470.61%152,1040.71%139,8130.67%95,0550.51%80,7650.42%125,2280.7%129,2660.72%87,2210.53%148,6460.92%153,7371.01%165,9771.14%99,0770.73%135,3420.99%138,1951.05%160,5411.27%108,8560.86%91,7390.75%80,8690.7%117,3320.93%79,4020.67%60,3070.52%78,1950.65%73,6940.59%77,7120.65%74,4830.58%80,6630.63%67,7420.51%43,4240.36%53,8350.43%61,1610.51%56,7620.51%63,1540.6%46,8860.42%58,0250.51%80,1450.72%39,7400.38%50,5230.44%47,0240.41%39,4880.38%000000000000
其他流動資產26,6150.12%25,1050.12%21,1230.1%16,1180.08%15,1590.08%15,8950.08%13,6870.08%14,5970.08%23,7390.14%23,6890.15%12,2680.08%11,8240.08%15,6380.12%12,6000.09%12,7730.1%9,3090.07%9,4660.07%11,8320.1%8,8880.08%11,7880.09%9,9820.08%17,5610.15%16,6890.14%18,3200.15%20,3040.17%24,3100.19%21,6540.17%31,4660.24%23,1180.19%17,7100.14%24,3500.2%17,6060.16%32,2510.31%5,1770.05%9,8770.09%6,7530.06%11,3550.11%3,4920.03%31,7640.28%64,3470.62%175,6271.64%324,5233.07%134,3283.1%44,6501.17%48,9541.24%54,6141.46%53,9571.62%55,2691.69%60,0861.92%58,5731.81%56,3211.77%56,2131.69%
其他流動資產-其他26,6150.12%25,1050.12%21,1230.1%16,1180.08%15,1590.08%15,8950.08%13,6870.08%14,5970.08%23,7390.14%23,6890.15%15,6380.12%12,7730.1%9,3090.07%9,4660.07%20,3040.17%31,4660.24%23,1180.19%17,7100.14%24,3500.2%17,6060.16%5,1770.05%9,8770.09%6,7530.06%11,3550.11%3,4920.03%2,0760.02%1,6090.02%142,7011.33%211,6442%
流動資產合計9,604,16044.62%10,070,93246.46%10,356,45348.38%10,698,70651.1%9,146,51249.2%9,966,56452.37%8,927,92550.03%10,441,73757.77%9,914,40159.8%9,531,02459.19%8,911,43458.54%8,688,11559.76%7,884,93858.03%7,872,11457.8%7,392,33856.39%7,060,88055.65%6,933,71954.88%6,568,10853.79%6,016,91451.94%6,999,00355.75%6,273,32252.71%5,639,06248.7%5,940,00249.34%6,412,81151.27%6,028,78450.24%6,910,90454.06%6,936,43753.84%7,423,08555.48%6,302,58651.89%6,939,02555.5%6,559,73854.96%5,980,93253.38%5,225,80749.43%5,864,00252.15%5,745,83850.96%5,827,72552.3%5,133,72549.05%6,248,35753.87%6,237,86754.97%5,215,90550.27%5,514,83051.51%5,357,99050.65%2,787,97464.32%2,348,82861.5%2,519,31363.76%2,323,94062.22%1,947,59258.32%1,790,39554.59%1,646,20852.61%1,757,86954.43%1,704,21353.52%1,850,36855.74%
非流動資產
按攤銷後成本衡量之金融資產-非流動38,1840.18%47,4710.22%
採用權益法之投資344,5291.6%316,8271.46%303,2481.42%301,8941.44%271,4531.46%272,5541.43%252,3261.41%249,6431.38%239,4701.44%230,7461.43%201,6351.32%197,9131.36%178,8761.32%170,8861.25%158,1511.21%165,7041.31%149,7521.19%150,0581.23%144,3181.25%154,0191.23%207,2091.74%335,3552.9%292,9822.43%289,2202.31%268,6962.24%250,7941.96%238,2001.85%238,4021.78%198,3431.63%188,7131.51%188,4681.58%183,3721.64%175,6861.66%149,5151.33%141,9691.26%72,1870.65%67,3250.64%63,3920.55%71,0090.63%87,4800.84%80,3150.75%81,5710.77%506,50211.68%465,53712.19%428,02110.83%401,46810.75%390,41311.69%375,30611.44%366,96911.73%361,49311.19%360,76411.33%343,29610.34%
不動產、廠房及設備8,196,09038.08%7,842,02936.18%7,176,75233.53%6,373,89930.44%5,654,19430.41%5,279,30927.74%5,131,30128.75%4,918,73427.21%4,819,77029.07%4,365,10627.11%4,207,46627.64%4,184,79328.78%4,061,57829.89%4,102,19230.12%4,073,48331.07%3,995,62631.49%4,072,74032.24%3,991,25532.69%3,946,56534.07%3,976,33331.67%4,042,42333.97%4,163,18735.95%4,346,53936.11%4,388,83935.09%4,346,61136.22%4,276,32833.45%4,381,04634.01%4,350,84132.52%4,304,13335.43%3,993,76531.94%3,850,25532.26%3,765,31333.61%3,876,68636.67%3,919,29634.86%4,092,85036.3%3,952,60135.47%3,962,22037.86%3,858,41033.26%3,636,51732.05%3,595,27334.65%3,706,63234.62%3,772,06335.66%870,78020.09%836,36021.9%835,71621.15%830,40822.23%816,78524.46%901,28127.48%904,13928.9%912,80028.26%923,46229%926,45927.91%
使用權資產1,986,3149.23%1,992,8379.19%2,002,8979.36%2,024,5349.67%1,967,99410.58%2,032,52210.68%2,040,91211.44%1,055,3295.84%201,6891.22%214,6771.33%192,5341.26%203,0941.4%203,2371.5%183,9831.35%185,1411.41%184,0241.45%182,7441.45%185,7171.52%187,1731.62%200,5801.6%167,5881.41%173,3591.5%228,2241.9%214,6861.72%0000000000000000000000000000
無形資產764,9233.55%789,4093.64%778,4673.64%773,0283.69%765,5974.12%767,1354.03%766,8034.3%748,7534.14%742,9104.48%715,0504.44%712,8894.68%732,1235.04%720,4975.3%741,5125.44%759,3225.79%767,8126.05%799,7366.33%783,7196.42%767,5656.63%763,1396.08%770,6526.48%855,5587.39%858,8717.13%860,6716.88%861,4787.18%862,2326.74%861,8476.69%863,3996.45%864,6347.12%866,9816.93%866,6627.26%866,7207.74%870,4068.23%878,7237.81%878,6097.79%881,6167.91%882,5268.43%874,3717.54%947,8738.35%889,8028.58%885,9898.28%949,9568.98%8410.02%9560.03%6470.02%8890.02%1,1420.03%1,4600.04%1,2790.04%1,9300.06%2,2270.07%2,9390.09%
商譽748,6463.48%772,1913.56%759,4693.55%754,7223.6%745,6084.01%744,2793.91%742,3804.16%726,0504.02%717,8864.33%690,1634.29%686,1764.51%702,6954.83%691,3025.09%710,2905.22%726,0505.54%732,3165.77%761,5586.03%745,0386.1%728,3296.29%727,7595.8%734,4056.17%818,0477.06%818,1386.8%818,1386.54%818,1386.82%818,1386.4%818,1386.35%818,1386.11%818,1386.74%818,1386.54%818,1386.86%818,1387.3%818,1387.74%818,1387.28%818,1387.26%818,1387.34%818,1387.82%818,1387.05%899,0367.92%864,7108.33%
其他無形資產淨額16,2770.08%17,2180.08%18,9980.09%18,3060.09%19,9890.11%22,8560.12%24,4230.14%22,7030.13%25,0240.15%24,8870.15%26,7130.18%29,4280.2%29,1950.21%31,2220.23%33,2720.25%35,4960.28%38,1780.3%38,6810.32%39,2360.34%35,3800.28%36,2470.3%37,5110.32%40,7330.34%42,5330.34%43,3400.36%44,0940.34%43,7090.34%45,2610.34%46,4960.38%48,8430.39%48,5240.41%48,5820.43%52,2680.49%60,5850.54%60,4710.54%63,4780.57%64,3880.62%56,2330.48%48,8370.43%25,0920.24%
遞延所得稅資產539,0682.5%535,7172.47%567,4992.65%574,2232.74%582,6883.13%563,7532.96%600,0463.36%562,5633.11%564,0603.4%524,1443.25%514,6813.38%474,6043.26%502,2043.7%513,6513.77%505,4013.85%469,4543.7%456,7653.62%488,1704%510,5724.41%453,0783.61%431,4033.62%404,2523.49%354,7922.95%324,0162.59%347,8112.9%338,0572.64%311,3652.42%276,9112.07%264,0392.17%246,3231.97%253,5472.12%251,6652.25%256,5042.43%217,7831.94%196,4911.74%183,5431.65%188,2221.8%147,4261.27%152,5061.34%164,7421.59%144,6231.35%70,5470.67%27,5470.64%26,2280.69%28,3380.72%21,9460.59%27,0880.81%27,4710.84%27,1020.87%30,3750.94%31,9801%34,9001.05%
其他非流動資產52,2170.24%81,2040.37%220,2471.03%189,5300.91%203,9111.1%149,1010.78%126,9560.71%98,1490.54%96,7060.58%522,5063.24%481,2083.16%58,7220.4%36,8130.27%35,0930.26%36,4490.28%43,3810.34%38,5820.31%43,7650.36%12,1130.1%7,5010.06%8,9980.08%8,9300.08%17,1260.14%17,3110.14%146,3841.22%145,4201.14%153,6591.19%226,9711.7%
預付設備款5,5930.03%44,3550.2%142,9080.67%154,4490.74%171,4080.92%124,1990.65%102,5050.57%76,6980.42%75,7430.46%82,2200.51%44,4530.29%33,5420.23%12,1130.09%7,8530.06%9,7990.07%36,3010.29%32,6610.26%37,2150.3%5,6240.05%9430.01%2,2780.02%2,1630.02%1,9700.02%1,9630.02%8400.01%900%4560%70,8220.53%65,8220.54%66,9550.54%17,1100.14%2090%7390.01%610%1170%2,1320.02%11,1140.11%189,5881.63%58,0560.51%76,9550.74%52,3840.49%96,8050.92%8,5290.2%8,0750.21%6,2770.16%5,6930.15%1880.01%3330.01%3,7140.11%00%
存出保證金8,5360.04%8,3300.04%50,3160.24%8,6620.04%6,5810.04%7,0720.04%6,9600.04%4,5940.03%4,5870.03%4,5830.03%4,5800.03%4,5990.03%4,5710.03%4,5700.03%4,5640.03%4,5040.04%3,8220.03%6,5500.05%6,4890.06%6,5580.05%6,7200.06%6,7670.06%15,1560.13%15,3480.12%15,0610.13%14,9620.12%16,9820.13%16,9810.13%9,8580.08%9,8090.08%5,5230.05%5,7490.05%12,3970.12%9,7900.09%10,0210.09%9,4370.08%4,4900.04%4,7290.04%9,5390.08%9,7030.09%9,7100.09%11,7210.11%4,5550.11%4,6590.12%3,8890.1%3,9000.1%3,9060.12%3,8060.12%3,4430.11%3,7180.12%3,7140.12%3,8300.12%
淨確定福利資產-非流動38,0880.18%27,4160.13%26,9230.13%26,4190.13%25,9220.14%17,8300.09%17,3510.1%16,8570.09%16,3760.1%2,3630.01%1,9280.01%1,4510.01%9990.01%3,5400.03%3,0620.02%2,5760.02%2,0990.02%
非流動資產合計11,921,32555.38%11,605,49453.54%11,049,11051.62%10,237,10848.9%9,445,83750.8%9,064,37447.63%8,918,34449.97%7,633,17142.23%6,664,60540.2%6,572,22940.81%6,310,41341.46%5,851,24940.24%5,703,20541.97%5,747,31742.2%5,717,94743.61%5,626,00144.35%5,700,31945.12%5,642,68446.21%5,568,30648.06%5,554,65044.25%5,628,27347.29%5,940,64151.3%6,098,53450.66%6,094,74348.73%5,970,98049.76%5,872,83145.94%5,946,11746.16%5,956,52444.52%5,844,27748.11%5,564,26744.5%5,375,12145.04%5,223,19946.62%5,345,72650.57%5,380,49647.85%5,530,20349.04%5,315,71547.7%5,332,38950.95%5,351,39546.13%5,109,01245.03%5,159,70749.73%5,191,26348.49%5,219,64949.35%1,546,72735.68%1,470,15838.5%1,432,18836.24%1,411,13837.78%1,392,07241.68%1,489,41045.41%1,482,75347.39%1,471,82945.57%1,480,16846.48%1,469,48644.26%
資產總計21,525,485100%21,676,426100%21,405,563100%20,935,814100%18,592,349100%19,030,938100%17,846,269100%18,074,908100%16,579,006100%16,103,253100%15,221,847100%14,539,364100%13,588,143100%13,619,431100%13,110,285100%12,686,881100%12,634,038100%12,210,792100%11,585,220100%12,553,653100%11,901,595100%11,579,703100%12,038,536100%12,507,554100%11,999,764100%12,783,735100%12,882,554100%13,379,609100%12,146,863100%12,503,292100%11,934,859100%11,204,131100%10,571,533100%11,244,498100%11,276,041100%11,143,440100%10,466,114100%11,599,752100%11,346,879100%10,375,612100%10,706,093100%10,577,639100%4,334,701100%3,818,986100%3,951,501100%3,735,078100%3,339,664100%3,279,805100%3,128,961100%3,229,698100%3,184,381100%3,319,854100%
負債及權益
負債
流動負債
短期借款3,418,55315.88%4,093,11518.88%4,645,55721.7%4,820,14623.02%4,612,41124.81%5,247,91827.58%4,947,18427.72%6,135,36233.94%6,174,99437.25%5,554,37534.49%4,798,85431.53%4,380,00230.13%3,750,63827.6%4,057,66129.79%3,616,28827.58%3,390,73126.73%2,437,19519.29%3,411,23627.94%3,191,90027.55%3,134,96024.97%2,667,83722.42%2,236,65219.32%2,081,73817.29%2,809,99622.47%2,482,26320.69%3,098,13624.23%2,917,29222.65%3,540,55426.46%2,296,57818.91%3,013,86624.1%2,253,14018.88%2,133,29919.04%1,365,25512.91%1,493,37013.28%1,303,58611.56%1,174,74210.54%860,1858.22%1,506,91012.99%870,3907.67%776,4267.48%1,000,1429.34%1,017,0889.62%150,5063.47%146,9923.85%137,5063.48%185,3354.96%175,8905.27%133,8214.08%279,3688.93%292,0939.04%269,0328.45%470,91014.18%
應付短期票券469,7052.18%469,6032.17%469,7722.19%369,5161.76%469,6272.53%249,4931.31%149,6030.84%469,1592.6%469,3832.83%469,5862.92%469,6583.09%469,8143.23%429,8123.16%429,8343.16%429,8913.28%349,8482.76%349,8562.77%149,9171.23%184,9381.6%184,9231.47%284,7582.39%259,7632.24%109,9670.91%239,9001.92%239,7922%239,8081.88%49,9750.39%00%97,9450.81%119,9380.96%
應付票據14,5060.07%17,7410.08%23,3060.11%18,4860.09%13,0780.07%12,6030.07%13,4850.08%9,2240.05%8,7580.05%13,2010.08%13,0800.09%13,2280.09%13,7080.1%21,3950.16%13,6810.1%13,6250.11%7,6140.06%27,5490.23%5,0700.04%5,0080.04%6,8110.06%5,9160.05%11,1100.09%15,9320.13%20,4570.17%18,1970.14%22,3920.17%29,2050.22%30,2760.25%54,6910.44%46,8980.39%39,8770.36%45,1520.43%25,5840.23%25,1720.22%45,0520.4%59,2860.57%59,6680.51%33,9450.3%22,4840.22%19,1090.18%33,4340.32%25,9690.6%29,0190.76%37,6470.95%25,7800.69%30,6900.92%28,0780.86%34,3511.1%21,6220.67%19,6930.62%27,9050.84%
應付帳款545,4232.53%568,6442.62%649,1233.03%638,8683.05%564,7353.04%512,5552.69%437,1642.45%395,5232.19%449,6952.71%542,3803.37%524,3323.44%555,9643.82%443,9153.27%470,8023.46%498,3543.8%476,2973.75%485,3913.84%429,6543.52%320,6782.77%370,7562.95%381,3603.2%309,6882.67%292,5072.43%312,2202.5%295,9862.47%391,8443.07%374,2462.91%369,2812.76%410,1453.38%417,1243.34%477,9744%460,1504.11%391,6503.7%379,0223.37%437,0893.88%370,1893.32%303,9062.9%460,8183.97%436,2873.84%336,6413.24%391,6213.66%367,8973.48%234,2205.4%242,2016.34%270,7206.85%264,7227.09%253,4027.59%249,7067.61%241,5697.72%270,3468.37%286,0318.98%256,9087.74%
應付帳款-關係人548,5882.55%424,5441.96%517,0672.42%494,0992.36%483,7552.6%416,3462.19%495,8212.78%495,3592.74%357,4992.16%435,2632.7%484,0593.18%430,6832.96%385,1082.83%385,3772.83%366,4792.8%316,6952.5%382,4453.03%320,9002.63%219,0641.89%345,3222.75%366,6003.08%279,1842.41%225,7481.88%275,2962.2%312,9452.61%311,1212.43%272,9642.12%385,9452.88%288,8392.38%215,1981.72%295,5652.48%247,1162.21%244,5652.31%269,1512.39%305,4852.71%270,9922.43%196,1771.87%206,4191.78%318,0552.8%213,4632.06%210,7711.97%407,8333.86%178,5844.12%132,9963.48%156,8423.97%119,1753.19%164,3454.92%140,4464.28%117,7623.76%116,9663.62%103,3503.25%85,4232.57%
其他應付款1,002,7034.66%1,075,1454.96%1,196,2245.59%1,301,7426.22%826,0224.44%729,0983.83%976,9975.47%941,5755.21%728,0874.39%731,1774.54%881,2525.79%849,1535.84%658,8634.85%608,5504.47%849,4206.48%804,3146.34%557,8464.42%551,4654.52%651,4025.62%673,4385.36%530,2384.46%517,4584.47%1,052,0898.74%539,9434.32%635,3025.29%623,3864.88%1,200,0029.31%553,6074.14%
其他應付款-其他1,002,7034.66%1,074,5454.96%1,195,6245.59%1,055,1345.04%826,0224.44%729,0983.83%685,2723.84%650,3703.6%728,0874.39%731,1774.54%718,5844.72%687,0054.73%658,8634.85%608,2304.47%585,3804.47%540,5944.26%557,8464.42%551,4654.52%418,2363.61%440,6723.51%530,2384.46%517,4584.47%509,2904.23%635,3025.29%623,3864.88%561,0604.36%553,6074.14%636,4275.24%663,4425.31%598,1815.01%549,3194.9%641,2896.07%603,4655.37%649,9385.76%607,1865.8%838,9337.23%885,9067.81%
其他應付款項-關係人118,6320.55%91,0630.42%121,5340.57%127,1630.61%86,8570.47%277,7561.46%121,1030.68%138,3680.77%106,1850.64%115,8000.72%124,8980.82%94,7070.65%119,0490.88%124,8390.92%90,4080.69%63,2480.5%57,6920.46%51,7250.42%33,8200.29%53,7640.43%53,7760.45%247,3692.14%251,0732.09%243,7851.95%251,3842.09%2,216,42617.34%227,4651.77%223,2781.67%215,4321.77%231,7721.85%210,7721.77%183,8061.64%186,6031.77%392,9243.49%403,8963.58%545,6294.9%524,4435.01%738,2206.36%912,6778.04%1,034,5689.97%1,084,30910.13%1,343,82012.7%
本期所得稅負債134,9260.63%80,0180.37%105,2800.49%159,4480.76%102,9180.55%54,3810.29%46,2610.26%114,8280.64%138,7400.84%115,4010.72%66,5390.44%65,1330.45%77,5560.57%40,7570.3%51,3590.39%50,1110.39%73,0560.58%67,1140.55%58,3320.5%60,2300.48%62,9080.53%16,6160.14%19,0340.16%70,7730.57%68,8560.57%79,3640.62%90,0790.7%105,5880.79%89,2670.73%66,4140.53%78,0850.65%84,8280.76%80,1570.76%52,0860.46%93,2310.83%126,1331.13%117,3701.12%58,1830.5%79,2600.7%67,1850.65%67,7180.63%45,3670.43%23,8140.55%35,8170.94%31,0220.79%25,0330.67%21,2570.64%14,5830.44%12,2160.39%10,1000.31%13,1780.41%15,7610.47%
租賃負債-流動35,8470.17%30,5030.14%29,2210.14%29,0590.14%26,3150.14%66,6490.35%68,8180.39%39,2740.22%41,5200.25%42,7830.27%28,2390.19%30,1630.21%32,7200.24%32,9880.24%37,4230.29%37,4090.29%37,6590.3%39,8990.33%42,8420.37%46,5140.37%29,7790.25%27,4030.24%39,1690.33%32,8090.26%0000000000000000000000000000
其他流動負債431,5282%479,0992.21%505,4822.36%522,3672.5%335,0191.8%429,6122.26%377,9442.12%340,3241.88%533,3823.22%753,7474.68%941,4976.19%842,3045.79%351,3372.59%357,8642.63%349,1782.66%413,4383.26%448,3493.55%417,6913.42%379,0143.27%609,9734.86%597,6995.02%818,5027.07%620,0255.15%313,1202.5%284,5922.37%290,7652.27%286,0872.22%636,8494.76%
一年或一營業週期內到期長期負債84,9710.39%103,4600.48%136,0060.64%218,1361.04%85,6460.46%106,6650.56%88,6630.5%80,1970.44%306,5801.85%532,9103.31%740,1844.86%665,2734.58%205,1851.51%207,3261.52%208,6701.59%293,3722.31%345,5372.73%337,3842.76%329,4432.84%541,8814.32%544,8894.58%766,5066.62%582,4674.84%274,7852.2%241,8782.02%254,4861.99%247,1921.92%590,8504.42%781,7746.44%926,6217.41%1,382,69311.59%331,5162.96%0235,0482.09%140,9571.25%464,0574.16%460,8864.4%527,8394.55%00120,4951.13%120,6181.14%80,0001.85%80,0002.09%80,0002.02%119,8253.21%96,6132.89%112,2873.42%111,5733.57%849,94526.32%867,95927.26%268,9268.1%
一年或一營業週期內到期或執行賣回權公司債22,5800.1%22,7520.1%39,3430.18%119,1730.57%00%00%00%00%236,1271.42%255,6201.59%460,5243.03%458,6853.15%00%00%00%90,9000.72%148,1581.17%147,9291.21%147,6011.27%447,0173.56%445,8343.75%444,6413.84%443,4513.68%148,8291.19%154,9751.29%154,6311.21%154,2871.2%493,1383.69%
一年或一營業週期內到期長期借款62,3910.29%80,7080.37%96,6630.45%98,9630.47%85,6460.46%106,6650.56%88,6630.5%80,1970.44%70,4530.42%277,2901.72%279,6601.84%206,5881.42%205,1851.51%207,3261.52%208,6701.59%202,4721.6%197,3791.56%189,4551.55%181,8421.57%94,8640.76%99,0550.83%321,8652.78%139,0161.15%125,9561.01%86,9030.72%99,8550.78%92,9050.72%97,7120.73%
退款負債-流動243,2681.13%249,5281.15%233,8751.09%219,2251.05%201,7771.09%242,8391.28%221,0311.24%198,6501.1%180,0051.09%162,8831.01%144,3520.95%125,7590.86%112,0730.82%107,9030.79%88,9790.68%73,4130.58%59,2450.47%34,0200.28%22,1610.19%23,2520.19%24,7300.21%17,6290.15%6,3730.05%7,1660.06%10,1550.08%
其他流動負債-其他103,2890.48%126,1110.58%135,6010.63%85,0060.41%47,5960.26%80,1080.42%68,2500.38%61,4770.34%46,7970.28%57,9540.36%56,9610.37%51,2720.35%34,0790.25%42,6350.31%51,5290.39%46,6530.37%43,5670.34%46,2870.38%27,4100.24%44,8400.36%28,0800.24%34,3670.3%31,1850.26%31,1690.25%22,7560.19%26,1990.2%28,5260.22%35,0100.26%37,7470.31%36,8270.29%37,7270.32%39,7100.35%33,0620.31%79,7820.71%88,4790.78%77,8270.7%42,7690.41%38,3050.33%44,6420.42%46,7140.44%19,0110.44%9,9400.26%11,3360.29%16,5000.44%8,1430.24%28,5380.87%10,3960.33%11,6520.36%13,3380.42%9,3040.28%
流動負債合計6,720,41131.22%7,329,47533.81%8,262,56638.6%8,480,89440.51%7,520,73740.45%7,996,41142.02%7,634,38042.78%9,078,99650.23%9,008,24354.34%8,773,71354.48%8,333,40554.75%7,731,34153.18%6,262,89646.09%6,530,06747.95%6,302,48148.07%5,915,71646.63%4,837,10338.29%5,468,75044.79%5,089,16043.93%5,489,08843.73%4,981,76641.86%4,718,55140.75%4,702,46039.06%4,853,77438.81%4,591,57738.26%7,269,04756.86%5,440,50242.23%5,844,30743.68%4,895,47540.3%5,754,86046.03%5,863,30149.13%4,088,33336.49%3,160,21929.89%3,925,33134.91%3,842,49834.08%3,666,65832.9%3,199,26030.57%4,436,79538.25%4,215,14337.15%4,054,67039.08%3,677,05234.35%4,170,73639.43%1,266,29529.21%967,92325.35%1,039,51826.31%1,109,30429.7%1,062,55531.82%875,47526.69%1,041,93833.3%1,886,41258.41%1,884,31259.17%1,323,04839.85%
非流動負債
應付公司債00%00%00%00%143,9510.77%176,5310.93%193,3661.08%214,4861.19%00%00%00%00%456,8753.36%455,0313.34%470,3523.59%468,4753.69%473,4343.75%471,5243.86%469,6224.05%614,9454.9%146,9531.23%146,6271.27%146,3011.22%442,2773.54%441,1193.68%439,9393.44%438,7613.41%155,7011.16%464,8883.83%824,9956.6%1,057,4018.86%2,312,88220.64%2,407,66422.77%2,401,87921.36%2,396,10721.25%957,3608.59%954,8269.12%952,2718.21%949,7228.37%0000000000000
長期借款5,976,16627.76%5,611,76925.89%4,802,15822.43%4,426,98221.15%3,335,84817.94%3,382,76817.78%3,135,80117.57%1,922,72610.64%1,734,77010.46%1,639,00210.18%1,656,07510.88%1,521,37910.46%1,804,51913.28%1,716,81712.61%1,451,33911.07%1,499,93011.82%2,296,58018.18%1,544,02712.64%1,552,92813.4%1,883,55515%2,409,48520.25%2,450,78721.16%2,692,96922.37%2,186,97117.49%2,184,45818.2%569,5474.46%564,3924.38%466,1903.48%462,1483.8%290,0102.32%295,2932.47%289,0782.58%626,0965.92%582,3255.18%694,1736.16%1,891,86016.98%1,851,44717.69%1,759,28115.17%1,682,67514.83%1,560,03715.04%2,335,16821.81%2,888,58727.31%1,151,16126.56%773,01620.24%920,54523.3%1,179,41631.58%890,34126.66%939,57428.65%727,40123.25%00%00%668,58420.14%
銀行長期借款5,976,16627.76%4,802,15822.43%4,426,98221.15%3,335,84817.94%1,734,77010.46%1,804,51913.28%2,296,58018.18%2,409,48520.25%2,184,45818.2%
遞延所得稅負債273,4681.27%259,9501.2%238,2011.11%237,6301.14%233,4621.26%236,0651.24%224,6591.26%230,1041.27%224,6311.35%243,0241.51%237,0711.56%239,6841.65%214,3591.58%214,0701.57%209,6401.6%207,8321.64%205,8111.63%193,5141.58%183,4091.58%184,7301.47%184,4831.55%252,4492.18%256,3382.13%238,4351.91%228,0521.9%197,2401.54%193,6981.5%190,6561.42%183,6161.51%185,6931.49%177,9621.49%177,2271.58%173,6171.64%187,9441.67%195,4061.73%195,5141.75%183,8811.76%182,4011.57%179,3941.58%168,7981.63%157,4431.47%127,9051.21%99,5382.3%97,5882.56%91,3732.31%80,1582.15%77,2362.31%87,7872.68%77,9642.49%75,0252.32%74,0832.33%70,7242.13%
租賃負債-非流動982,8524.57%976,0824.5%976,4854.56%971,4424.64%918,9584.94%914,4154.8%906,7845.08%907,4455.02%38,9100.23%47,6190.3%40,2000.26%46,5550.32%48,4590.36%29,7570.22%26,2120.2%23,9260.19%23,1040.18%28,0510.23%29,9050.26%38,8470.31%22,2880.19%30,0590.26%70,3350.58%62,0610.5%0000000000000000000000000000
其他非流動負債11,5340.05%11,8620.05%11,6370.05%11,5530.06%11,3920.06%11,8210.06%11,7810.07%11,4910.06%11,3430.07%11,8670.07%11,5760.08%11,6840.08%11,2490.08%11,5340.08%11,6060.09%11,5070.09%11,7850.09%12,2670.1%12,0870.1%12,2240.1%12,4770.1%22,9540.2%23,6230.2%23,6890.19%40,4020.34%44,6690.35%47,0380.37%49,9650.37%
存入保證金11,5340.05%11,8620.05%11,6370.05%11,5530.06%11,3920.06%11,8210.06%11,7810.07%11,4910.06%11,3430.07%11,8670.07%11,5760.08%11,6840.08%11,2490.08%11,5280.08%11,6000.09%11,4930.09%11,7850.09%11,6280.1%11,0240.1%10,7140.09%10,5200.09%9,8710.09%10,1300.08%9,7630.08%9,8060.08%10,0750.08%9,7200.08%9,5740.07%9,2190.08%8,5970.07%8,1680.07%7,4660.07%7,6290.07%7,3040.06%7,4760.07%7,4980.07%7,3670.07%5200%5000%5120%3490%4840.01%4920.01%4950.01%1,1910.03%4910.01%4830.01%4610.01%4610.01%4650.01%4640.01%
非流動負債合計7,244,02033.65%6,859,66331.65%6,028,48128.16%5,647,60726.98%4,643,61124.98%4,721,60024.81%4,472,39125.06%3,286,25218.18%2,009,65412.12%1,941,51212.06%1,944,92212.78%1,819,30212.51%2,535,46118.66%2,427,20917.82%2,169,14916.55%2,211,67017.43%3,010,71423.83%2,249,38318.42%2,247,95119.4%2,734,30121.78%2,775,68623.32%2,902,87625.07%3,189,56626.49%2,953,43323.61%2,894,03124.12%1,251,3959.79%1,243,8899.66%862,5126.45%1,163,2909.58%1,337,29510.7%1,568,42513.14%2,817,09125.14%3,249,43330.74%3,217,61728.62%3,339,83029.62%3,107,42727.89%3,059,79129.24%2,914,28925.12%2,833,63624.97%1,752,16116.89%2,522,24923.56%3,030,61628.65%1,266,46729.22%891,00623.33%1,033,49026.15%1,291,39134.57%999,81329.94%1,060,64932.34%839,73826.84%104,4653.23%104,4333.28%770,55123.21%
負債總計13,964,43164.87%14,189,13865.46%14,291,04766.76%14,128,50167.48%12,164,34865.43%12,718,01166.83%12,106,77167.84%12,365,24868.41%11,017,89766.46%10,715,22566.54%10,278,32767.52%9,550,64365.69%8,798,35764.75%8,957,27665.77%8,471,63064.62%8,127,38664.06%7,847,81762.12%7,718,13363.21%7,337,11163.33%8,223,38965.51%7,757,45265.18%7,621,42765.82%7,892,02665.56%7,807,20762.42%7,485,60862.38%8,520,44266.65%6,684,39151.89%6,706,81950.13%6,058,76549.88%7,092,15556.72%7,431,72662.27%6,905,42461.63%6,409,65260.63%7,142,94863.52%7,182,32863.7%6,774,08560.79%6,259,05159.8%7,351,08463.37%7,048,77962.12%5,806,83155.97%6,199,30157.9%7,201,35268.08%2,532,76258.43%1,858,92948.68%2,073,00852.46%2,400,69564.27%2,062,36861.75%1,936,12459.03%1,881,67660.14%1,990,87761.64%1,988,74562.45%2,093,59963.06%
權益
歸屬於母公司業主之權益
股本
普通股股本1,693,0457.87%1,689,0387.79%1,519,2997.1%1,513,7177.23%1,506,3558.1%1,502,4497.89%1,362,0167.63%1,357,5507.51%1,353,4738.16%1,312,1928.15%1,192,9027.84%1,192,9028.2%1,192,9028.78%1,189,7888.74%1,174,9528.96%1,163,8479.17%1,163,8309.21%1,163,8309.53%1,163,83010.05%1,163,8309.27%1,163,8309.78%1,163,83010.05%1,163,3829.66%1,162,3649.29%1,162,3649.69%1,162,3649.09%1,156,0338.97%1,106,2528.27%1,040,6008.57%966,5967.73%926,9727.77%919,5568.21%910,2658.61%910,2658.1%910,2658.07%910,2658.17%915,2558.74%915,2557.89%915,2558.07%915,2558.82%915,2558.55%815,2557.71%815,25518.81%815,25521.35%798,55420.21%691,93718.53%713,77721.37%705,73721.52%692,09422.12%688,86021.33%652,13320.48%651,44819.62%
特別股股本100,0000.46%100,0000.46%100,0000.47%100,0000.48%100,0000.54%100,0000.53%100,0000.56%100,0000.55%100,0000.6%100,0000.62%100,0000.66%100,0000.69%100,0000.74%100,0000.73%100,0000.76%100,0000.79%100,0000.79%100,0000.82%100,0000.86%100,0000.8%00000000000000000000000000000000
債券換股權利證書500%4,0070.02%18,0000.08%5,5820.03%7,3620.04%3,9060.02%4,3300.02%4,4660.02%4,0770.02%41,2810.26%00%00%00%3,1140.02%14,8360.11%11,1040.09%
股本合計1,793,0958.33%1,793,0458.27%1,789,0388.36%1,619,2997.73%1,613,7178.68%1,606,3558.44%1,602,4498.98%1,462,0168.09%1,457,5508.79%1,453,4739.03%1,412,1929.28%1,292,9028.89%1,292,9029.51%1,292,9029.49%1,289,7889.84%1,274,95110.05%1,263,84710%1,263,83010.35%1,263,83010.91%1,263,83010.07%1,163,8309.78%1,163,83010.05%1,163,8309.67%1,163,3829.3%1,162,3649.69%1,162,3649.09%1,162,3649.02%1,156,0328.64%1,106,2529.11%1,040,6008.32%966,5968.1%924,7508.25%910,2658.61%910,2658.1%910,2658.07%910,2658.17%915,2558.74%915,2557.89%915,2558.07%915,2558.82%915,2558.55%828,3347.83%815,25518.81%815,25521.35%815,25520.63%695,97718.63%721,01321.59%712,77221.73%717,21922.92%689,68221.35%686,25721.55%651,63119.63%
資本公積
資本公積-發行溢價
資本公積-特別股股票溢價0000000000000000000000000000000000000000000000000000
資本公積合計2,768,96812.86%2,768,80012.77%2,756,26412.88%2,694,94912.87%2,675,47514.39%2,649,90413.92%2,636,36714.77%2,618,94114.49%2,601,05315.69%2,584,81916.05%2,420,73715.9%2,540,02717.47%2,540,02718.69%2,540,02718.65%2,526,01119.27%2,454,64719.35%2,396,42118.97%2,381,50719.5%2,381,50720.56%2,381,50718.97%2,186,28118.37%2,186,28118.88%2,186,28118.16%2,532,86020.25%2,527,41221.06%2,485,49319.44%2,485,49319.29%2,434,74118.2%2,146,90917.67%1,750,68714%1,239,85810.39%1,276,37411.39%1,190,44911.26%1,190,44910.59%1,190,44910.56%1,132,76310.17%1,138,67210.88%1,138,6729.82%1,162,15810.24%1,184,34811.41%1,184,34811.06%486,5314.6%450,03110.38%450,03111.78%450,03111.39%126,5883.39%124,2423.72%116,3313.55%101,1113.23%75,4152.34%71,6242.25%69,3672.09%
保留盈餘
法定盈餘公積549,8752.55%549,8752.54%549,8752.57%501,9092.4%501,9092.7%501,9092.64%501,9092.81%441,9222.44%441,9222.67%441,9222.74%441,9222.9%410,0382.82%410,0383.02%410,0383.01%380,5212.9%380,5213%380,5213.01%380,5213.12%380,5213.28%355,3982.83%355,3982.99%355,3983.07%355,3982.95%327,0642.61%327,0642.73%327,0642.56%327,0642.54%258,1861.93%
特別盈餘公積590,4312.74%590,4312.72%590,4312.76%535,4582.56%535,4582.88%535,4582.81%535,4583%659,4813.65%659,4813.98%659,4814.1%659,4814.33%480,0693.3%480,0693.53%480,0693.52%571,7934.36%571,7934.51%571,7934.53%571,7934.68%571,7934.94%335,6372.67%335,6372.82%335,6372.9%335,6372.79%275,2062.2%275,2062.29%275,2062.15%275,2062.14%288,2442.15%288,2442.37%288,2442.31%288,2442.42%57,2320.51%57,2320.54%57,2320.51%57,2320.51%57,2320.51%57,2320.55%57,2320.49%57,2320.5%57,2320.55%57,2320.53%57,2320.54%57,2321.32%57,2321.5%57,2321.45%57,2321.53%57,2321.71%57,2321.74%57,2321.83%57,2321.77%57,2321.8%57,2321.72%
未分配盈餘(或待彌補虧損)1,001,4654.65%805,8373.72%648,4113.03%711,9983.4%755,3044.06%541,5732.85%413,5922.32%388,8632.15%638,9123.85%493,5103.06%286,0061.88%401,4412.76%412,4923.04%267,9431.97%134,9151.03%77,9180.61%295,1652.34%102,1670.84%(41,265)-0.36%262,9462.09%261,2792.2%158,9281.37%112,3460.93%371,8782.97%283,3392.36%139,8041.09%394,1513.06%932,5626.97%778,8986.41%582,7714.66%414,4583.47%712,6706.36%560,4885.3%387,8993.45%276,1482.45%580,1555.21%507,3694.85%419,8973.62%310,3232.73%434,5834.19%305,2302.85%188,8621.79%158,2093.65%321,2918.41%241,8676.12%159,3914.27%155,5584.66%172,4305.26%177,8145.68%158,6364.91%120,0063.77%208,5406.28%
保留盈餘合計2,141,7719.95%1,946,1438.98%1,788,7178.36%1,749,3658.36%1,792,6719.64%1,578,9408.3%1,450,9598.13%1,490,2668.24%1,740,31510.5%1,594,9139.9%1,387,4099.11%1,291,5488.88%1,302,5999.59%1,158,0508.5%1,087,2298.29%1,030,2328.12%1,247,4799.87%1,054,4818.64%911,0497.86%953,9817.6%952,3148%849,9637.34%803,3816.67%974,1487.79%885,6097.38%742,0745.8%996,4217.73%1,478,99211.05%1,325,32810.91%1,129,2019.03%960,8888.05%977,9228.73%825,7407.81%653,1515.81%541,4004.8%796,0097.14%723,2236.91%635,7515.48%526,1774.64%620,0445.98%490,6914.58%374,3233.54%343,6707.93%484,10012.68%404,67610.24%322,2008.63%318,3679.53%321,2319.79%326,61510.44%307,4379.52%268,8078.44%344,00410.36%
其他權益
其他權益合計(375,312)-1.74%(261,562)-1.21%(405,332)-1.89%(450,686)-2.15%(590,431)-3.18%(447,086)-2.35%(589,386)-3.3%(491,377)-2.72%(535,458)-3.23%(546,105)-3.39%(580,657)-3.81%(453,362)-3.12%(659,481)-4.85%(653,355)-4.8%(599,474)-4.57%(543,902)-4.29%(480,069)-3.8%(612,197)-5.01%(705,658)-6.09%(672,965)-5.36%(578,846)-4.86%(470,548)-4.06%(275,198)-2.29%(246,140)-1.97%(335,637)-2.8%(361,272)-2.83%(260,666)-2.02%(206,895)-1.55%(275,205)-2.27%(229,528)-1.84%(296,307)-2.48%(421,584)-3.76%(288,244)-2.73%(157,072)-1.4%(65,319)-0.58%16,3450.15%3,3610.03%107,3430.93%6,3250.06%81,3530.78%200,7141.87%78,3930.74%88,3672.04%108,7952.85%112,4472.85%96,5362.58%107,8033.23%94,9922.9%67,3372.15%67,9842.1%75,3482.37%74,1242.23%
歸屬於母公司業主之權益合計6,328,52229.4%6,246,42628.82%5,928,68727.7%5,612,92726.81%5,491,43229.54%5,388,11328.31%5,100,38928.58%5,079,84628.1%5,263,46031.75%5,087,10031.59%4,639,68130.48%4,671,11532.13%4,476,04732.94%4,337,62431.85%4,303,55432.83%4,215,92833.23%4,427,67835.05%4,087,62133.48%3,850,72833.24%3,926,35331.28%3,723,57931.29%3,729,52632.21%3,878,29432.22%4,424,25035.37%4,239,74835.33%4,028,65931.51%4,383,61234.03%4,862,87036.35%4,303,28435.43%3,690,96029.52%2,871,03524.06%2,757,46224.61%2,638,21024.96%2,596,79323.09%2,576,79522.85%2,855,38225.62%2,735,90526.14%2,757,73423.77%2,609,91523%2,801,00027%2,791,00826.07%1,767,58116.71%1,697,32339.16%1,858,18148.66%1,782,40945.11%1,241,30133.23%1,175,36135.19%1,245,32637.97%1,158,84937.04%1,140,51835.31%1,102,03634.61%1,139,12634.31%
非控制權益1,232,5325.73%1,240,8625.72%1,185,8295.54%1,194,3865.7%936,5695.04%924,8144.86%639,1093.58%629,8143.48%297,6491.8%300,9281.87%303,8392%317,6062.18%313,7392.31%324,5312.38%335,1012.56%343,5672.71%358,5432.84%405,0383.32%397,3813.43%403,9113.22%420,5643.53%228,7501.98%268,2162.23%276,0972.21%274,4082.29%234,6341.84%1,814,55114.09%1,809,92013.53%1,784,81414.69%1,720,17713.76%1,632,09813.68%1,541,24513.76%1,523,67114.41%1,504,75713.38%1,516,91813.45%1,513,97313.59%1,471,15814.06%1,490,93412.85%1,688,18514.88%1,767,78117.04%1,715,78416.03%1,608,70615.21%104,6162.41%101,8762.67%96,0842.43%93,0822.49%101,9353.05%98,3553%88,4362.83%98,3033.04%93,6002.94%87,1292.62%
權益總額7,561,05435.13%7,487,28834.54%7,114,51633.24%6,807,31332.52%6,428,00134.57%6,312,92733.17%5,739,49832.16%5,709,66031.59%5,561,10933.54%5,388,02833.46%4,943,52032.48%4,988,72134.31%4,789,78635.25%4,662,15534.23%4,638,65535.38%4,559,49535.94%4,786,22137.88%4,492,65936.79%4,248,10936.67%4,330,26434.49%4,144,14334.82%3,958,27634.18%4,146,51034.44%4,700,34737.58%4,514,15637.62%4,263,29333.35%6,198,16348.11%6,672,79049.87%6,088,09850.12%5,411,13743.28%4,503,13337.73%4,298,70738.37%4,161,88139.37%4,101,55036.48%4,093,71336.3%4,369,35539.21%4,207,06340.2%4,248,66836.63%4,298,10037.88%4,568,78144.03%4,506,79242.1%3,376,28731.92%1,801,93941.57%1,960,05751.32%1,878,49347.54%1,334,38335.73%1,277,29638.25%1,343,68140.97%1,247,28539.86%1,238,82138.36%1,195,63637.55%1,226,25536.94%
負債及權益總計21,525,485100%21,676,426100%21,405,563100%20,935,814100%18,592,349100%19,030,938100%17,846,269100%18,074,908100%16,579,006100%16,103,253100%15,221,847100%14,539,364100%13,588,143100%13,619,431100%13,110,285100%12,686,881100%12,634,038100%12,210,792100%11,585,220100%12,553,653100%11,901,595100%11,579,703100%12,038,536100%12,507,554100%11,999,764100%12,783,735100%12,882,554100%13,379,609100%12,146,863100%12,503,292100%11,934,859100%11,204,131100%10,571,533100%11,244,498100%11,276,041100%11,143,440100%10,466,114100%11,599,752100%11,346,879100%10,375,612100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%1.720%00%00%00%00%00%44.750%101.850%00%00%633.10%4,978.040.04%6,565.220.05%7,400.40.06%3,962.420.03%519.420%00%00%00%00%00%00%00%00%00%163.490%00%00%1,670.080.04%403.970.01%723.610.02%703.510.02%2,512.550.08%82.190%155.250%18.260%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%499,0000%440,0000%00%00%00%00%00%00%00%00%3,380,0000.1%00%1,881,0000.06%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

流動資產

恒耀(8349) 截至2024年第1季「流動資產」總計約為NT$107億元,相較上一季增加約NT$15.52億元、相較去年年末增加約NT$15.52億元
恒耀(8349) 2024年第1季財報顯示公司「流動資產」總計約NT$107億元、約佔整體資產的51.10%。
對比上一季
上一季流動資產總計約NT$91.47億元、約佔整體資產的49.20%。今年第1季相較上一季增加約NT$15.52億元。
對比去年年末
去年年末流動資產則為NT$91.47億元、約佔整體資產的49.20%。今年第1季相較去年年末增加約NT$15.52億元。
TWD千元截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產10,698,70651.10%9,146,51249.20%9,966,56452.37%8,927,92550.03%10,441,73757.77%9,914,40159.80%9,531,02459.19%8,911,43458.54%8,688,11559.76%7,884,93858.03%7,872,11457.80%7,392,33856.39%7,060,88055.65%6,933,71954.88%6,568,10853.79%6,016,91451.94%6,999,00355.75%6,273,32252.71%5,639,06248.70%5,940,00249.34%6,412,81151.27%6,028,78450.24%6,910,90454.06%6,936,43753.84%7,423,08555.48%6,302,58651.89%6,939,02555.50%6,559,73854.96%5,980,93253.38%5,225,80749.43%5,864,00252.15%5,745,83850.96%5,827,72552.30%5,133,72549.05%6,248,35753.87%6,237,86754.97%5,215,90550.27%5,514,83051.51%5,357,99050.65%2,787,97464.32%

非流動資產

恒耀(8349) 截至2023年第2季「非流動資產」總計約為NT$89.18億元,相較上一季增加約NT$12.85億元、相較去年年末增加約NT$22.54億元
恒耀(8349) 2023年第2季財報顯示公司「非流動資產」總計約NT$89.18億元、約佔整體資產的49.97%。
對比上一季
上一季非流動資產總計約NT$76.33億元、約佔整體資產的42.23%。今年第2季相較上一季增加約NT$12.85億元。
對比去年年末
去年年末非流動資產則為NT$66.65億元、約佔整體資產的40.20%。今年第2季相較去年年末增加約NT$22.54億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產8,918,34449.97%7,633,17142.23%6,664,60540.20%6,572,22940.81%6,310,41341.46%5,851,24940.24%5,703,20541.97%5,747,31742.20%5,717,94743.61%5,626,00144.35%5,700,31945.12%5,642,68446.21%5,568,30648.06%5,554,65044.25%5,628,27347.29%5,940,64151.30%6,098,53450.66%6,094,74348.73%5,970,98049.76%5,872,83145.94%5,946,11746.16%5,956,52444.52%5,844,27748.11%5,564,26744.50%5,375,12145.04%5,223,19946.62%5,345,72650.57%5,380,49647.85%5,530,20349.04%5,315,71547.70%5,332,38950.95%5,351,39546.13%5,109,01245.03%5,159,70749.73%5,191,26348.49%5,219,64949.35%1,546,72735.68%1,470,15838.50%1,432,18836.24%1,411,13837.78%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來