8076
26.3
TWD-2.90 (-9.93%)
2025.04.07收盤
伍豐-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,215,195 | 17.55% | 1,237,736 | 16.37% | 1,271,882 | 16.47% | 1,380,987 | 19.68% | 1,281,892 | 19.89% | 1,457,287 | 21.02% | 1,367,507 | 20.06% | 1,018,201 | 15.2% | 1,220,661 | 17.72% | 1,174,878 | 17.37% | 1,062,522 | 16.14% | 1,142,043 | 17.09% | 1,350,034 | 20.83% | 1,526,473 | 23.75% | 1,445,896 | 23.31% | 1,537,082 | 24.57% | 1,514,146 | 23.91% | 1,666,440 | 27.24% | 1,658,917 | 26.13% | 2,067,315 | 30.43% | 1,425,407 | 22.51% | 1,413,775 | 20.84% | 1,345,060 | 20% | 1,650,182 | 23.75% | 1,228,930 | 17.71% | 1,216,870 | 17.24% | 1,285,614 | 17.38% | 917,025 | 13.76% | 1,185,781 | 17.44% | 1,385,572 | 19.73% | 977,517 | 15.24% | 843,270 | 13.57% | 1,021,385 | 14.97% | 965,266 | 14.08% | 920,375 | 14.16% | 890,616 | 13.58% | 1,006,596 | 13.87% | 612,415 | 9% | 887,002 | 13.12% | 640,644 | 9.89% | 696,196 | 10.26% | 782,942 | 11.95% | 668,554 | 11.66% | 533,396 | 10.04% | 584,492 | 10.66% | 391,503 | 8.03% | 589,487 | 13.48% | 397,935 | 9.81% | 547,348 | 13.72% | 278,985 | 7.18% | 532,786 | 13.5% | 226,893 | 5.93% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 600 | 0.01% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 812 | 0.01% | 858 | 0.01% | 912 | 0.01% | 965 | 0.01% | 998 | 0.01% | 1,567 | 0.02% | 1,416 | 0.02% | 995 | 0.02% | 929 | 0.02% | 843 | 0.02% | 1,031 | 0.02% | 1,093 | 0.02% | 1,368 | 0.03% | 829 | 0.02% | 803 | 0.02% | 905 | 0.02% | 761 | 0.02% | 929 | 0.02% | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 29 | 0% | 57 | 0% | 79 | 0% | 0 | 0% | 6 | 0% | 557 | 0.01% | 1,114 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 1 | 0% | 2 | 0% | 13 | 0% | 47 | 0% | 44 | 0% | 39 | 0% | 28 | 0% | 182 | 0% | 339 | 0.01% | 105 | 0% | 199 | 0% | 154 | 0% | 393 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 31 | 0% | 19 | 0% | 611 | 0.01% | 0 | 0% | 0 | 0% | 15 | 0% | 12 | 0% | 52 | 0% | 61 | 0% | 201 | 0% | 1,218 | 0.02% | 3,490 | 0.05% | 3,114 | 0.05% | 5,083 | 0.1% | 5,303 | 0.1% | 3,040 | 0.06% | 1,532 | 0.04% | 4,531 | 0.11% | 6,427 | 0.16% | 4,194 | 0.11% | 2,438 | 0.06% | 4,205 | 0.11% |
應收帳款淨額 | 324,544 | 4.69% | 251,245 | 3.32% | 338,301 | 4.38% | 330,916 | 4.71% | 338,559 | 5.25% | 452,717 | 6.53% | 419,676 | 6.16% | 438,705 | 6.55% | 478,570 | 6.95% | 522,847 | 7.73% | 491,753 | 7.47% | 460,670 | 6.89% | 521,164 | 8.04% | 530,565 | 8.25% | 464,196 | 7.48% | 465,232 | 7.44% | 483,624 | 7.64% | 512,939 | 8.38% | 538,854 | 8.49% | 494,605 | 7.28% | 602,979 | 9.52% | 628,624 | 9.27% | 589,389 | 8.77% | 540,641 | 7.78% | 894,544 | 12.89% | 873,735 | 12.38% | 973,372 | 13.16% | 705,672 | 10.59% | 754,873 | 11.1% | 779,412 | 11.1% | 879,044 | 13.7% | 742,470 | 11.95% | 881,575 | 12.93% | 858,509 | 12.53% | 897,364 | 13.8% | 772,592 | 11.78% | 929,596 | 12.81% | 1,050,011 | 15.44% | 763,408 | 11.29% | 708,879 | 10.95% | 797,534 | 11.76% | 914,773 | 13.96% | 847,435 | 14.78% | 893,141 | 16.81% | 827,184 | 15.09% | 718,755 | 14.74% | 774,904 | 17.72% | 815,968 | 20.12% | 836,517 | 20.97% | 816,292 | 21% | 803,509 | 20.36% | 726,767 | 19.01% |
應收帳款-關係人淨額 | 135,081 | 1.95% | 124,964 | 1.65% | 141,935 | 1.84% | 270,697 | 3.86% | 347,909 | 5.4% | 217,748 | 3.14% | 39,882 | 0.59% | 24,150 | 0.36% | 33,828 | 0.49% | 35,562 | 0.53% | 33,803 | 0.51% | 58,674 | 0.88% | 51,071 | 0.79% | 34,134 | 0.53% | 44,645 | 0.72% | 33,785 | 0.54% | 27,750 | 0.44% | 28,005 | 0.46% | 35,532 | 0.56% | 51,780 | 0.76% | 46,962 | 0.74% | 68,584 | 1.01% | 97,538 | 1.45% | 45,847 | 0.66% | 23,861 | 0.34% | 25,502 | 0.36% | 23,077 | 0.31% | 30,596 | 0.46% | 33,906 | 0.5% | 12,809 | 0.18% | 14,988 | 0.23% | 10,041 | 0.16% | 12,840 | 0.19% | 13,829 | 0.2% | 16,712 | 0.26% | 17,395 | 0.27% | 11,253 | 0.16% | 112,724 | 1.66% | 101,336 | 1.5% | 102,401 | 1.58% | 114,986 | 1.7% | 109,097 | 1.66% | 235,598 | 4.11% | 225,226 | 4.24% | 312,825 | 5.71% | 179,059 | 3.67% | 8,227 | 0.19% | 3,804 | 0.09% | 2,610 | 0.07% | 0 | 0% | 1,083 | 0.03% | 1,658 | 0.04% |
其他應收款 | 14,170 | 0.2% | 24,978 | 0.33% | 28,921 | 0.37% | 22,251 | 0.32% | 15,632 | 0.24% | 22,470 | 0.32% | 21,416 | 0.31% | 18,070 | 0.27% | 26,932 | 0.39% | 35,358 | 0.52% | 33,367 | 0.51% | 39,692 | 0.59% | 45,583 | 0.7% | 86,375 | 1.34% | 80,461 | 1.3% | 79,712 | 1.27% | 85,372 | 1.35% | 90,401 | 1.48% | 156,144 | 2.46% | 168,202 | 2.48% | 191,625 | 3.03% | 145,124 | 2.14% | 123,144 | 1.83% | 119,408 | 1.72% | 318,851 | 4.6% | 287,816 | 4.08% | 307,516 | 4.16% | 280,137 | 4.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 4,449 | 0.06% | 12,224 | 0.16% | 20,608 | 0.27% | 12,280 | 0.17% | 12,802 | 0.2% | 11,715 | 0.17% | 22,088 | 0.32% | 23,096 | 0.34% | 24,422 | 0.35% | 35,627 | 0.53% | 37,414 | 0.57% | 15,970 | 0.24% | 13,955 | 0.22% | 16,019 | 0.25% | 7,604 | 0.12% | 18,579 | 0.3% | 32,006 | 0.51% | 34,353 | 0.56% | 35,988 | 0.57% | 14,007 | 0.21% | 3,364 | 0.05% | 80,145 | 1.18% | 8,038 | 0.12% | 12,836 | 0.18% | 11,578 | 0.17% | 12,981 | 0.18% | 188,096 | 2.54% | 11,440 | 0.17% | 1,789 | 0.03% | 1,652 | 0.02% | 1,134 | 0.02% | 1,113 | 0.02% | 1,171 | 0.02% | 2,534 | 0.04% | 868 | 0.01% | 48,034 | 0.73% | 51,317 | 0.71% | 676 | 0.01% | 649 | 0.01% | 639 | 0.01% | 646 | 0.01% | 628 | 0.01% | 10,206 | 0.18% | 590 | 0.01% | 2,116 | 0.04% | 5,086 | 0.1% | 107 | 0% | 102 | 0% | 68 | 0% | 67 | 0% | 4,932 | 0.12% | 64 | 0% |
本期所得稅資產 | 12,189 | 0.18% | 4,474 | 0.06% | 475 | 0.01% | 393 | 0.01% | 516 | 0.01% | 848 | 0.01% | 668 | 0.01% | 445 | 0.01% | 488 | 0.01% | 405 | 0.01% | 476 | 0.01% | 28,814 | 0.43% | 28,742 | 0.44% | 28,387 | 0.44% | 28,525 | 0.46% | 28,907 | 0.46% | 28,765 | 0.45% | 11,477 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 633,249 | 9.15% | 721,139 | 9.54% | 699,193 | 9.06% | 625,166 | 8.91% | 648,960 | 10.07% | 715,264 | 10.32% | 721,769 | 10.59% | 789,572 | 11.79% | 887,031 | 12.87% | 992,879 | 14.68% | 1,057,655 | 16.07% | 1,119,810 | 16.75% | 955,840 | 14.75% | 858,062 | 13.35% | 735,823 | 11.86% | 655,270 | 10.48% | 673,665 | 10.64% | 782,358 | 12.79% | 918,420 | 14.47% | 893,572 | 13.15% | 855,543 | 13.51% | 985,044 | 14.52% | 1,034,563 | 15.39% | 1,089,005 | 15.67% | 1,033,816 | 14.9% | 1,166,812 | 16.53% | 1,104,225 | 14.93% | 1,107,312 | 16.62% | 1,117,895 | 16.44% | 1,090,846 | 15.53% | 1,060,409 | 16.53% | 1,018,206 | 16.39% | 1,087,534 | 15.94% | 1,095,722 | 15.99% | 1,026,027 | 15.78% | 1,114,344 | 16.99% | 1,047,132 | 14.43% | 1,028,165 | 15.11% | 988,644 | 14.63% | 1,018,220 | 15.73% | 1,043,806 | 15.39% | 1,006,457 | 15.36% | 911,839 | 15.9% | 884,955 | 16.65% | 908,349 | 16.57% | 972,927 | 19.95% | 842,183 | 19.25% | 706,407 | 17.42% | 684,053 | 17.15% | 660,598 | 16.99% | 572,685 | 14.51% | 635,207 | 16.61% |
預付款項 | 33,560 | 0.48% | 28,694 | 0.38% | 34,752 | 0.45% | 30,772 | 0.44% | 26,041 | 0.4% | 49,184 | 0.71% | 45,246 | 0.66% | 45,512 | 0.68% | 63,674 | 0.92% | 40,953 | 0.61% | 56,867 | 0.86% | 86,978 | 1.3% | 48,954 | 0.76% | 42,391 | 0.66% | 44,467 | 0.72% | 53,951 | 0.86% | 67,958 | 1.07% | 59,323 | 0.97% | 38,533 | 0.61% | 37,566 | 0.55% | 37,583 | 0.59% | 44,392 | 0.65% | 55,019 | 0.82% | 63,241 | 0.91% | 64,436 | 0.93% | 82,162 | 1.16% | 88,930 | 1.2% | 79,395 | 1.19% | 49,722 | 0.73% | 58,150 | 0.83% | 53,754 | 0.84% | 62,408 | 1% | 66,613 | 0.98% | 77,272 | 1.13% | 64,579 | 0.99% | 72,806 | 1.11% | 57,576 | 0.79% | 71,869 | 1.06% | 48,825 | 0.72% | 41,172 | 0.64% | 37,458 | 0.55% | 74,799 | 1.14% | 22,638 | 0.39% | 16,865 | 0.32% | 25,280 | 0.46% | 33,765 | 0.69% | 214,784 | 4.91% | 161,291 | 3.98% | 57,898 | 1.45% | 194,637 | 5.01% | 77,602 | 1.97% | 92,491 | 2.42% |
其他流動資產 | 1,101 | 0.02% | 578 | 0.01% | 455 | 0.01% | 451 | 0.01% | 440 | 0.01% | 454 | 0.01% | 444 | 0.01% | 680 | 0.01% | 649 | 0.01% | 973 | 0.01% | 793 | 0.01% | 6,939 | 0.1% | 7,763 | 0.12% | 7,147 | 0.11% | 8,135 | 0.13% | 6,766 | 0.11% | 34,351 | 0.54% | 2,400 | 0.04% | 8,079 | 0.13% | 13,733 | 0.2% | 11,224 | 0.18% | 12,620 | 0.19% | 17,230 | 0.26% | 14,801 | 0.21% | 24,073 | 0.35% | 29,695 | 0.42% | 18,427 | 0.25% | 14,642 | 0.22% | 13,223 | 0.19% | 24,113 | 0.34% | 35,231 | 0.55% | 46,531 | 0.75% | 47,336 | 0.69% | 52,029 | 0.76% | 53,937 | 0.83% | 62,594 | 0.95% | 52,414 | 0.72% | 61,735 | 0.91% | 55,363 | 0.82% | 61,398 | 0.95% | 56,361 | 0.83% | 55,471 | 0.85% | 56,007 | 0.98% | 68,850 | 1.3% | 59,168 | 1.08% | 60,911 | 1.25% | 617 | 0.01% | 3,272 | 0.08% | 27,208 | 0.68% | 8,318 | 0.21% | 78 | 0% | 21,807 | 0.57% |
流動資產合計 | 2,373,538 | 34.28% | 2,406,032 | 31.83% | 2,536,522 | 32.85% | 2,673,942 | 38.1% | 2,672,808 | 41.46% | 2,927,766 | 42.23% | 2,638,696 | 38.71% | 2,358,437 | 35.21% | 2,773,361 | 40.25% | 2,877,544 | 42.55% | 2,774,650 | 42.16% | 2,959,590 | 44.28% | 3,023,106 | 46.64% | 3,129,555 | 48.69% | 2,859,753 | 46.09% | 2,879,286 | 46.03% | 2,947,650 | 46.54% | 3,187,743 | 52.1% | 3,390,511 | 53.41% | 3,740,819 | 55.06% | 3,174,715 | 50.13% | 3,378,490 | 49.8% | 3,270,320 | 48.64% | 3,536,066 | 50.89% | 3,600,288 | 51.89% | 3,695,727 | 52.36% | 3,990,250 | 53.94% | 3,146,219 | 47.22% | 3,482,892 | 51.21% | 3,587,357 | 51.08% | 3,227,551 | 50.32% | 2,940,161 | 47.32% | 3,385,847 | 49.64% | 3,276,967 | 47.81% | 3,181,231 | 48.93% | 3,199,100 | 48.78% | 3,384,798 | 46.64% | 3,153,221 | 46.35% | 3,036,967 | 44.93% | 2,774,688 | 42.86% | 2,937,514 | 43.31% | 3,119,876 | 47.6% | 2,932,567 | 51.13% | 2,889,473 | 54.38% | 2,893,467 | 52.79% | 2,465,844 | 50.57% | 2,632,566 | 60.19% | 2,298,660 | 56.67% | 2,348,013 | 58.85% | 2,177,239 | 56.01% | 2,195,309 | 55.62% | 2,241,074 | 58.62% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 1,040,505 | 15.03% | 1,399,418 | 18.51% | 1,519,084 | 19.67% | 1,006,653 | 14.34% | 761,535 | 11.81% | 692,222 | 9.98% | 709,271 | 10.41% | 670,856 | 10.02% | 500,753 | 7.27% | 637,880 | 9.43% | 601,857 | 9.14% | 649,686 | 9.72% | 549,473 | 8.48% | 312,851 | 4.87% | 323,363 | 5.21% | 281,479 | 4.5% | 286,682 | 4.53% | 144,443 | 2.36% | 139,521 | 2.2% | 150,739 | 2.22% | 136,321 | 2.15% | 37,540 | 0.55% | 39,113 | 0.58% | 9,012 | 0.13% | 11,381 | 0.16% | 236,232 | 3.35% | 233,932 | 3.16% | 223,754 | 3.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 806,082 | 11.64% | 1,072,087 | 14.18% | 1,042,184 | 13.5% | 650,649 | 9.27% | 495,351 | 7.68% | 486,700 | 7.02% | 562,683 | 8.25% | 536,100 | 8% | 471,570 | 6.84% | 481,670 | 7.12% | 466,790 | 7.09% | 508,916 | 7.61% | 449,515 | 6.94% | 442,871 | 6.89% | 441,274 | 7.11% | 456,910 | 7.3% | 442,754 | 6.99% | 383,528 | 6.27% | 381,867 | 6.01% | 344,426 | 5.07% | 385,865 | 6.09% | 393,257 | 5.8% | 433,184 | 6.44% | 308,236 | 4.44% | 497,481 | 7.17% | 453,475 | 6.42% | 510,159 | 6.9% | 531,082 | 7.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,903,384 | 27.49% | 1,858,552 | 24.59% | 1,839,989 | 23.83% | 1,891,998 | 26.96% | 1,712,238 | 26.56% | 2,061,290 | 29.73% | 2,122,674 | 31.14% | 2,348,517 | 35.06% | 2,371,709 | 34.42% | 2,013,811 | 29.78% | 1,949,930 | 29.63% | 1,751,978 | 26.21% | 1,676,669 | 25.87% | 1,795,378 | 27.93% | 1,802,451 | 29.05% | 1,849,034 | 29.56% | 1,862,170 | 29.4% | 1,575,148 | 25.75% | 1,612,727 | 25.4% | 1,717,086 | 25.27% | 1,762,226 | 27.83% | 1,961,655 | 28.91% | 1,945,991 | 28.94% | 2,060,536 | 29.65% | 1,843,418 | 26.57% | 1,802,492 | 25.54% | 1,788,008 | 24.17% | 1,906,924 | 28.62% | 1,944,165 | 28.59% | 1,939,660 | 27.62% | 1,919,725 | 29.93% | 2,051,880 | 33.03% | 2,182,721 | 32% | 2,288,185 | 33.39% | 2,188,019 | 33.66% | 2,224,421 | 33.92% | 2,670,183 | 36.79% | 2,322,861 | 34.15% | 2,373,510 | 35.12% | 2,346,652 | 36.24% | 2,424,002 | 35.74% | 1,966,557 | 30.01% | 295,200 | 5.15% | 295,643 | 5.56% | 296,703 | 5.41% | 338,762 | 6.95% | 335,206 | 7.66% | 148,374 | 3.66% | 150,330 | 3.77% | 152,849 | 3.93% | 157,958 | 4% | 164,666 | 4.31% |
不動產、廠房及設備 | 286,448 | 4.14% | 299,667 | 3.96% | 300,877 | 3.9% | 300,488 | 4.28% | 297,476 | 4.61% | 296,843 | 4.28% | 296,281 | 4.35% | 301,447 | 4.5% | 301,910 | 4.38% | 294,666 | 4.36% | 328,573 | 4.99% | 335,195 | 5.02% | 340,033 | 5.25% | 340,958 | 5.3% | 347,752 | 5.61% | 353,889 | 5.66% | 350,212 | 5.53% | 355,680 | 5.81% | 363,024 | 5.72% | 369,270 | 5.44% | 364,811 | 5.76% | 371,620 | 5.48% | 377,165 | 5.61% | 377,962 | 5.44% | 381,121 | 5.49% | 367,398 | 5.21% | 375,587 | 5.08% | 380,158 | 5.71% | 382,634 | 5.63% | 366,200 | 5.21% | 370,939 | 5.78% | 364,558 | 5.87% | 372,141 | 5.46% | 370,283 | 5.4% | 372,221 | 5.73% | 375,563 | 5.73% | 377,874 | 5.21% | 384,350 | 5.65% | 383,286 | 5.67% | 386,920 | 5.98% | 396,874 | 5.85% | 400,104 | 6.1% | 405,193 | 7.07% | 414,552 | 7.8% | 422,570 | 7.71% | 424,405 | 8.7% | 427,184 | 9.77% | 429,851 | 10.6% | 432,619 | 10.84% | 433,243 | 11.14% | 434,939 | 11.02% | 430,399 | 11.26% |
使用權資產 | 65,624 | 0.95% | 73,074 | 0.97% | 77,599 | 1% | 81,051 | 1.15% | 84,710 | 1.31% | 93,939 | 1.36% | 95,229 | 1.4% | 95,821 | 1.43% | 77,123 | 1.12% | 61,743 | 0.91% | 64,188 | 0.98% | 67,225 | 1.01% | 26,700 | 0.41% | 24,194 | 0.38% | 28,130 | 0.45% | 32,459 | 0.52% | 17,277 | 0.27% | 18,482 | 0.3% | 19,866 | 0.31% | 23,292 | 0.34% | 23,400 | 0.37% | 22,250 | 0.33% | 26,009 | 0.39% | 31,131 | 0.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 174,754 | 2.52% | 168,540 | 2.23% | 166,804 | 2.16% | 167,311 | 2.38% | 167,865 | 2.6% | 171,878 | 2.48% | 174,965 | 2.57% | 175,192 | 2.62% | 177,577 | 2.58% | 174,881 | 2.59% | 177,302 | 2.69% | 185,467 | 2.77% | 186,801 | 2.88% | 196,398 | 3.06% | 207,685 | 3.35% | 218,202 | 3.49% | 234,507 | 3.7% | 237,482 | 3.88% | 231,139 | 3.64% | 242,229 | 3.57% | 247,924 | 3.91% | 263,471 | 3.88% | 272,461 | 4.05% | 251,906 | 3.63% | 228,989 | 3.3% | 232,282 | 3.29% | 237,530 | 3.21% | 226,879 | 3.4% | 237,605 | 3.49% | 246,966 | 3.52% | 57,842 | 0.9% | 64,463 | 1.04% | 74,822 | 1.1% | 14,166 | 0.21% | 17,702 | 0.27% | 21,152 | 0.32% | 24,553 | 0.34% | 20,341 | 0.3% | 23,305 | 0.34% | 25,787 | 0.4% | 28,734 | 0.42% | 33,424 | 0.51% | 764 | 0.01% | 698 | 0.01% | 874 | 0.02% | 1,043 | 0.02% | 1,220 | 0.03% | 1,421 | 0.04% | 1,527 | 0.04% | 1,215 | 0.03% | 1,400 | 0.04% | 1,073 | 0.03% |
遞延所得稅資產 | 220,791 | 3.19% | 217,370 | 2.88% | 215,649 | 2.79% | 214,830 | 3.06% | 222,249 | 3.45% | 159,844 | 2.31% | 160,171 | 2.35% | 159,547 | 2.38% | 160,217 | 2.33% | 163,867 | 2.42% | 167,285 | 2.54% | 166,479 | 2.49% | 169,796 | 2.62% | 153,312 | 2.39% | 160,722 | 2.59% | 151,968 | 2.43% | 158,117 | 2.5% | 183,433 | 3% | 177,659 | 2.8% | 172,994 | 2.55% | 157,396 | 2.49% | 150,697 | 2.22% | 134,875 | 2.01% | 150,697 | 2.17% | 155,442 | 2.24% | 164,150 | 2.33% | 156,627 | 2.12% | 145,016 | 2.18% | 126,892 | 1.87% | 116,693 | 1.66% | 103,711 | 1.62% | 99,169 | 1.6% | 106,697 | 1.56% | 82,214 | 1.2% | 99,885 | 1.54% | 93,096 | 1.42% | 75,549 | 1.04% | 71,744 | 1.05% | 71,799 | 1.06% | 70,991 | 1.1% | 66,436 | 0.98% | 66,804 | 1.02% | 59,926 | 1.04% | 59,447 | 1.12% | 58,514 | 1.07% | 57,686 | 1.18% | 54,623 | 1.25% | 49,852 | 1.23% | 56,290 | 1.41% | 57,133 | 1.47% | 54,207 | 1.37% | 55,401 | 1.45% |
其他非流動資產 | 52,992 | 0.77% | 64,016 | 0.85% | 22,604 | 0.29% | 31,605 | 0.45% | 31,787 | 0.49% | 42,226 | 0.61% | 56,498 | 0.83% | 51,810 | 0.77% | 55,705 | 0.81% | 56,083 | 0.83% | 43,021 | 0.65% | 50,502 | 0.76% | 51,053 | 0.79% | 26,842 | 0.42% | 27,872 | 0.45% | 26,977 | 0.43% | 28,284 | 0.45% | 26,847 | 0.44% | 26,807 | 0.42% | 27,658 | 0.41% | 74,091 | 1.17% | 199,336 | 2.94% | 218,077 | 3.24% | 216,223 | 3.11% | 219,117 | 3.16% | 101,253 | 1.43% | 100,191 | 1.35% | 97,476 | 1.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 4,550,580 | 65.72% | 5,152,724 | 68.17% | 5,184,790 | 67.15% | 4,344,585 | 61.9% | 3,773,211 | 58.54% | 4,004,942 | 57.77% | 4,177,772 | 61.29% | 4,339,290 | 64.79% | 4,116,564 | 59.75% | 3,884,601 | 57.45% | 3,807,204 | 57.84% | 3,724,106 | 55.72% | 3,458,639 | 53.36% | 3,297,728 | 51.31% | 3,344,327 | 53.91% | 3,376,189 | 53.97% | 3,385,438 | 53.46% | 2,930,502 | 47.9% | 2,958,103 | 46.59% | 3,053,426 | 44.94% | 3,157,956 | 49.87% | 3,405,977 | 50.2% | 3,453,412 | 51.36% | 3,412,485 | 49.11% | 3,338,551 | 48.11% | 3,362,668 | 47.64% | 3,407,741 | 46.06% | 3,517,169 | 52.78% | 3,318,197 | 48.79% | 3,435,129 | 48.92% | 3,186,833 | 49.68% | 3,272,858 | 52.68% | 3,434,758 | 50.36% | 3,576,654 | 52.19% | 3,320,011 | 51.07% | 3,359,182 | 51.22% | 3,873,202 | 53.36% | 3,649,336 | 53.65% | 3,721,937 | 55.07% | 3,699,793 | 57.14% | 3,845,214 | 56.69% | 3,433,852 | 52.4% | 2,802,613 | 48.87% | 2,424,436 | 45.62% | 2,587,582 | 47.21% | 2,409,947 | 49.43% | 1,741,380 | 39.81% | 1,757,578 | 43.33% | 1,641,503 | 41.15% | 1,710,192 | 43.99% | 1,751,577 | 44.38% | 1,582,290 | 41.38% |
資產總計 | 6,924,118 | 100% | 7,558,756 | 100% | 7,721,312 | 100% | 7,018,527 | 100% | 6,446,019 | 100% | 6,932,708 | 100% | 6,816,468 | 100% | 6,697,727 | 100% | 6,889,925 | 100% | 6,762,145 | 100% | 6,581,854 | 100% | 6,683,696 | 100% | 6,481,745 | 100% | 6,427,283 | 100% | 6,204,080 | 100% | 6,255,475 | 100% | 6,333,088 | 100% | 6,118,245 | 100% | 6,348,614 | 100% | 6,794,245 | 100% | 6,332,671 | 100% | 6,784,467 | 100% | 6,723,732 | 100% | 6,948,551 | 100% | 6,938,839 | 100% | 7,058,395 | 100% | 7,397,991 | 100% | 6,663,388 | 100% | 6,801,089 | 100% | 7,022,486 | 100% | 6,414,384 | 100% | 6,213,019 | 100% | 6,820,605 | 100% | 6,853,621 | 100% | 6,501,242 | 100% | 6,558,282 | 100% | 7,258,000 | 100% | 6,802,557 | 100% | 6,758,904 | 100% | 6,474,481 | 100% | 6,782,728 | 100% | 6,553,728 | 100% | 5,735,180 | 100% | 5,313,909 | 100% | 5,481,049 | 100% | 4,875,791 | 100% | 4,373,946 | 100% | 4,056,238 | 100% | 3,989,516 | 100% | 3,887,431 | 100% | 3,946,886 | 100% | 3,823,364 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,191,000 | 17.2% | 1,282,000 | 16.96% | 1,282,000 | 16.6% | 1,332,000 | 18.98% | 1,202,000 | 18.65% | 1,352,000 | 19.5% | 1,272,000 | 18.66% | 1,272,000 | 18.99% | 1,426,271 | 20.7% | 1,529,393 | 22.62% | 1,540,206 | 23.4% | 1,684,625 | 25.2% | 1,625,528 | 25.08% | 1,721,035 | 26.78% | 1,625,742 | 26.2% | 1,679,412 | 26.85% | 1,597,174 | 25.22% | 1,576,034 | 25.76% | 1,618,039 | 25.49% | 1,821,284 | 26.81% | 1,049,494 | 16.57% | 1,173,296 | 17.29% | 917,008 | 13.64% | 1,208,245 | 17.39% | 1,307,252 | 18.84% | 1,208,838 | 17.13% | 1,413,559 | 19.11% | 1,660,456 | 24.92% | 1,867,928 | 27.47% | 2,172,763 | 30.94% | 1,494,204 | 23.29% | 1,392,873 | 22.42% | 1,615,131 | 23.68% | 1,587,762 | 23.17% | 1,377,640 | 21.19% | 1,417,532 | 21.61% | 1,485,405 | 20.47% | 1,288,872 | 18.95% | 1,418,061 | 20.98% | 1,208,544 | 18.67% | 1,357,317 | 20.01% | 703,566 | 10.74% | 1,336,959 | 23.31% | 1,063,242 | 20.01% | 1,302,083 | 23.76% | 1,044,320 | 21.42% | 688,846 | 15.75% | 463,233 | 11.42% | 451,573 | 11.32% | 816,741 | 21.01% | 862,778 | 21.86% | 745,578 | 19.5% |
合約負債-流動 | 36,544 | 0.53% | 31,338 | 0.41% | 28,963 | 0.38% | 30,322 | 0.43% | 52,724 | 0.82% | 23,639 | 0.34% | 25,067 | 0.37% | 32,455 | 0.48% | 42,213 | 0.61% | 37,660 | 0.56% | 38,877 | 0.59% | 48,301 | 0.72% | 39,299 | 0.61% | 43,890 | 0.68% | 29,080 | 0.47% | 25,775 | 0.41% | 22,367 | 0.35% | 17,810 | 0.29% | 13,396 | 0.21% | 30,792 | 0.45% | 14,392 | 0.23% | 23,386 | 0.34% | 21,689 | 0.32% | 20,738 | 0.3% | 34,489 | 0.5% | 84,844 | 1.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 219,689 | 3.17% | 247,662 | 3.28% | 344,563 | 4.46% | 314,880 | 4.49% | 300,062 | 4.65% | 398,478 | 5.75% | 256,444 | 3.76% | 180,843 | 2.7% | 323,913 | 4.7% | 290,259 | 4.29% | 258,237 | 3.92% | 300,270 | 4.49% | 432,860 | 6.68% | 324,571 | 5.05% | 266,029 | 4.29% | 162,765 | 2.6% | 192,960 | 3.05% | 177,031 | 2.89% | 231,828 | 3.65% | 261,914 | 3.85% | 253,547 | 4% | 341,773 | 5.04% | 277,481 | 4.13% | 329,241 | 4.74% | 310,084 | 4.47% | 506,779 | 7.18% | 552,960 | 7.47% | 358,050 | 5.37% | 426,705 | 6.27% | 384,205 | 5.47% | 429,814 | 6.7% | 319,203 | 5.14% | 491,406 | 7.2% | 446,326 | 6.51% | 367,754 | 5.66% | 366,530 | 5.59% | 383,620 | 5.29% | 403,227 | 5.93% | 307,531 | 4.55% | 281,957 | 4.35% | 279,507 | 4.12% | 368,103 | 5.62% | 291,824 | 5.09% | 226,011 | 4.25% | 274,815 | 5.01% | 239,347 | 4.91% | 286,804 | 6.56% | 201,007 | 4.96% | 234,279 | 5.87% | 303,571 | 7.81% | 275,122 | 6.97% | 254,371 | 6.65% |
其他應付款 | 155,323 | 2.24% | 151,024 | 2% | 374,392 | 4.85% | 127,334 | 1.81% | 146,181 | 2.27% | 150,931 | 2.18% | 311,316 | 4.57% | 114,373 | 1.71% | 155,762 | 2.26% | 145,584 | 2.15% | 210,065 | 3.19% | 126,689 | 1.9% | 148,343 | 2.29% | 243,811 | 3.79% | 100,001 | 1.61% | 97,723 | 1.56% | 115,324 | 1.82% | 92,045 | 1.5% | 144,678 | 2.28% | 103,775 | 1.53% | 125,094 | 1.98% | 124,068 | 1.83% | 368,553 | 5.48% | 95,936 | 1.38% | 137,357 | 1.98% | 134,374 | 1.9% | 298,688 | 4.04% | 92,054 | 1.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 11,630 | 0.17% | 6,705 | 0.09% | 4,817 | 0.06% | 8,063 | 0.11% | 4,925 | 0.08% | 3,160 | 0.05% | 1,865 | 0.03% | 8,285 | 0.12% | 7,975 | 0.12% | 9,054 | 0.13% | 3,682 | 0.06% | 12,847 | 0.19% | 10,940 | 0.17% | 0 | 0% | 473 | 0.01% | 0 | 0% | 0 | 0% | 14,365 | 0.23% | 8,728 | 0.13% | 8,845 | 0.14% | 10 | 0% | 0 | 0% | 17,152 | 0.25% | 17,444 | 0.25% | 0 | 0% | 0 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 15,113 | 0.22% | 14,596 | 0.22% | 31,704 | 0.48% | 31,059 | 0.43% | 21,200 | 0.31% | 20,404 | 0.3% | 20,698 | 0.32% | 20,917 | 0.31% | 20,313 | 0.31% | 19,733 | 0.34% | 20,091 | 0.38% | 20,185 | 0.37% | 19,803 | 0.41% | 20,039 | 0.46% | 19,208 | 0.47% | 18,645 | 0.47% | 27,720 | 0.71% | 28,360 | 0.72% | 28,225 | 0.74% | ||||||||
本期所得稅負債 | 1,537 | 0.02% | 3,599 | 0.05% | 18,787 | 0.24% | 47,418 | 0.68% | 45,568 | 0.71% | 34,437 | 0.5% | 24,811 | 0.36% | 53,983 | 0.81% | 37,824 | 0.55% | 20,386 | 0.3% | 21,846 | 0.33% | 31,063 | 0.46% | 25,677 | 0.4% | 8,255 | 0.13% | 6,681 | 0.11% | 7,029 | 0.11% | 6,530 | 0.1% | 2,697 | 0.04% | 22,128 | 0.35% | 21,558 | 0.32% | 10,629 | 0.17% | 50,376 | 0.74% | 36,461 | 0.54% | 78,259 | 1.13% | 69,728 | 1% | 54,127 | 0.77% | 47,209 | 0.64% | 29,391 | 0.44% | 22,268 | 0.33% | 9,472 | 0.13% | 22,956 | 0.36% | 51,104 | 0.82% | 47,611 | 0.7% | 28,451 | 0.42% | 35,622 | 0.55% | 55,665 | 0.85% | 36,311 | 0.5% | 15,741 | 0.23% | 20,011 | 0.3% | 32,501 | 0.5% | 28,899 | 0.43% | 18,054 | 0.28% | 22,425 | 0.39% | 44,731 | 0.84% | 37,302 | 0.68% | 11,251 | 0.23% | 10,074 | 0.23% | 23,131 | 0.57% | 23,585 | 0.59% | 20,667 | 0.53% | 17,319 | 0.44% | 6,415 | 0.17% |
租賃負債-流動 | 21,231 | 0.31% | 21,534 | 0.28% | 21,336 | 0.28% | 20,216 | 0.29% | 20,102 | 0.31% | 22,212 | 0.32% | 21,832 | 0.32% | 19,795 | 0.3% | 13,003 | 0.19% | 13,253 | 0.2% | 13,146 | 0.2% | 13,006 | 0.19% | 10,658 | 0.16% | 8,450 | 0.13% | 11,053 | 0.18% | 11,701 | 0.19% | 11,615 | 0.18% | 12,736 | 0.21% | 12,869 | 0.2% | 14,938 | 0.22% | 12,935 | 0.2% | 11,226 | 0.17% | 11,834 | 0.18% | 12,871 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 37,530 | 0.54% | 36,232 | 0.48% | 40,563 | 0.53% | 58,297 | 0.83% | 38,037 | 0.59% | 48,997 | 0.71% | 37,115 | 0.54% | 34,168 | 0.51% | 153,809 | 2.23% | 41,944 | 0.62% | 34,263 | 0.52% | 35,421 | 0.53% | 37,842 | 0.58% | 39,880 | 0.62% | 40,554 | 0.65% | 588,479 | 9.41% | 683,948 | 10.8% | 671,800 | 10.98% | 675,172 | 10.63% | 142,300 | 2.09% | 79,764 | 1.26% | 78,572 | 1.16% | 89,885 | 1.34% | 88,251 | 1.27% | 85,924 | 1.24% | 107,770 | 1.53% | 114,643 | 1.55% | 104,803 | 1.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 1,674,484 | 24.18% | 1,780,094 | 23.55% | 2,115,421 | 27.4% | 1,938,530 | 27.62% | 1,809,599 | 28.07% | 2,033,854 | 29.34% | 1,950,503 | 28.61% | 1,715,926 | 25.62% | 2,160,920 | 31.36% | 2,087,562 | 30.87% | 2,120,322 | 32.21% | 2,255,663 | 33.75% | 2,334,461 | 36.02% | 2,397,888 | 37.31% | 2,079,140 | 33.51% | 2,573,669 | 41.14% | 2,630,327 | 41.53% | 2,550,205 | 41.68% | 2,732,506 | 43.04% | 2,407,397 | 35.43% | 1,555,978 | 24.57% | 1,804,123 | 26.59% | 1,724,565 | 25.65% | 1,852,364 | 26.66% | 1,963,058 | 28.29% | 2,097,332 | 29.71% | 2,427,059 | 32.81% | 2,244,754 | 33.69% | 2,531,808 | 37.23% | 2,742,631 | 39.05% | 2,266,410 | 35.33% | 1,881,721 | 30.29% | 2,306,554 | 33.82% | 2,202,321 | 32.13% | 2,114,090 | 32.52% | 2,028,537 | 30.93% | 2,165,444 | 29.84% | 2,195,920 | 32.28% | 2,213,160 | 32.74% | 1,888,476 | 29.17% | 2,089,583 | 30.81% | 1,373,237 | 20.95% | 1,893,482 | 33.02% | 1,535,360 | 28.89% | 1,792,224 | 32.7% | 1,488,718 | 30.53% | 1,141,777 | 26.1% | 837,832 | 20.66% | 891,833 | 22.35% | 1,340,493 | 34.48% | 1,390,458 | 35.23% | 1,280,362 | 33.49% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 500,000 | 7.22% | 500,000 | 6.61% | 500,000 | 6.48% | 500,000 | 7.12% | 500,000 | 7.76% | 500,000 | 7.21% | 500,000 | 7.34% | 500,000 | 7.47% | 500,000 | 7.26% | 500,000 | 7.39% | 500,000 | 7.6% | 500,000 | 7.48% | 500,000 | 7.71% | 500,000 | 7.78% | 500,000 | 8.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 589,951 | 8.68% | 587,824 | 9.28% | 585,698 | 8.63% | 583,571 | 8.68% | 581,465 | 8.37% | 579,369 | 8.35% | 577,272 | 8.18% | 575,176 | 7.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 327,260 | 4.99% | 339,363 | 5.92% | 349,403 | 6.58% | 354,896 | 6.47% | 397,212 | 8.15% | 462,828 | 10.58% | 475,592 | 11.72% | 473,352 | 11.86% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 87,500 | 1.38% | 87,500 | 1.29% | 100,000 | 1.49% | 100,000 | 1.44% | 112,500 | 1.62% | 115,194 | 1.63% | 127,694 | 1.73% | 130,387 | 1.96% | 5,387 | 0.08% | 7,792 | 0.11% | 7,792 | 0.12% | 10,390 | 0.17% | 10,390 | 0.15% | 13,949 | 0.2% | 13,468 | 0.21% | 16,161 | 0.25% | 16,161 | 0.22% | 18,855 | 0.28% | 18,855 | 0.28% | 21,549 | 0.33% | 34,818 | 0.51% | 52,898 | 0.81% | 66,360 | 1.16% | 77,898 | 1.47% | 26,936 | 0.49% | 26,936 | 0.55% | 25,012 | 0.57% | 25,974 | 0.64% | 25,974 | 0.65% | 25,982 | 0.67% | 25,012 | 0.63% | 25,012 | 0.65% | ||||||||||||||||
遞延所得稅負債 | 116,031 | 1.68% | 4,502 | 0.06% | 4,501 | 0.06% | 4,501 | 0.06% | 4,502 | 0.07% | 6,040 | 0.09% | 2,803 | 0.04% | 104 | 0% | 2,471 | 0.04% | 7,868 | 0.12% | 1,724 | 0.03% | 2,847 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 665 | 0.01% | 1,358 | 0.02% | 2,402 | 0.03% | 9,464 | 0.13% | 5,310 | 0.08% | 703 | 0.01% | 2,930 | 0.04% | 0 | 0% | 0 | 0% | 1,929 | 0.03% | 1,350 | 0.02% | 473 | 0.01% | 0 | 0% | 549 | 0.01% | 3,767 | 0.06% | 2,161 | 0.03% | 5,368 | 0.08% | 10,253 | 0.15% | 7,614 | 0.12% | 53,156 | 0.93% | 43,394 | 0.82% | 29,709 | 0.54% | 1,150 | 0.02% | 1,448 | 0.03% | 1,146 | 0.03% | 0 | 0% | 0 | 0% | ||||||||||||||||||
租賃負債-非流動 | 47,301 | 0.68% | 53,666 | 0.71% | 58,099 | 0.75% | 62,136 | 0.89% | 65,708 | 1.02% | 71,678 | 1.03% | 74,747 | 1.1% | 77,205 | 1.15% | 64,506 | 0.94% | 48,497 | 0.72% | 50,296 | 0.76% | 53,139 | 0.8% | 14,734 | 0.23% | 15,514 | 0.24% | 16,777 | 0.27% | 20,357 | 0.33% | 5,223 | 0.08% | 5,102 | 0.08% | 6,746 | 0.11% | 8,158 | 0.12% | 10,169 | 0.16% | 11,074 | 0.16% | 14,099 | 0.21% | 17,693 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 12,726 | 0.18% | 15,539 | 0.21% | 15,553 | 0.2% | 15,903 | 0.23% | 15,584 | 0.24% | 15,793 | 0.23% | 15,777 | 0.23% | 16,824 | 0.25% | 16,643 | 0.24% | 20,564 | 0.3% | 20,580 | 0.31% | 20,606 | 0.31% | 20,565 | 0.32% | 21,785 | 0.34% | 21,860 | 0.35% | 21,871 | 0.35% | 21,850 | 0.35% | 22,525 | 0.37% | 22,439 | 0.35% | 22,302 | 0.33% | 22,153 | 0.35% | 88,561 | 1.31% | 88,609 | 1.32% | 87,992 | 1.27% | 87,732 | 1.26% | 82,342 | 1.17% | 82,254 | 1.11% | 79,506 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 676,058 | 9.76% | 573,707 | 7.59% | 578,153 | 7.49% | 582,540 | 8.3% | 585,794 | 9.09% | 593,511 | 8.56% | 593,327 | 8.7% | 594,133 | 8.87% | 583,620 | 8.47% | 576,929 | 8.53% | 572,600 | 8.7% | 576,592 | 8.63% | 535,299 | 8.26% | 537,299 | 8.36% | 538,637 | 8.68% | 42,228 | 0.68% | 27,073 | 0.43% | 27,627 | 0.45% | 29,185 | 0.46% | 620,411 | 9.13% | 707,646 | 11.17% | 772,833 | 11.39% | 786,279 | 11.69% | 787,815 | 11.34% | 780,959 | 11.25% | 777,210 | 11.01% | 794,588 | 10.74% | 215,203 | 3.23% | 86,912 | 1.28% | 87,853 | 1.25% | 27,099 | 0.42% | 29,676 | 0.48% | 31,665 | 0.46% | 34,580 | 0.5% | 33,177 | 0.51% | 35,665 | 0.54% | 36,153 | 0.5% | 39,543 | 0.58% | 37,889 | 0.56% | 43,886 | 0.68% | 61,975 | 0.91% | 404,463 | 6.17% | 475,569 | 8.29% | 488,236 | 9.19% | 430,190 | 7.85% | 465,231 | 9.54% | 510,911 | 11.68% | 526,986 | 12.99% | 524,720 | 13.15% | 47,575 | 1.22% | 42,261 | 1.07% | 41,793 | 1.09% |
負債總計 | 2,350,542 | 33.95% | 2,353,801 | 31.14% | 2,693,574 | 34.88% | 2,521,070 | 35.92% | 2,395,393 | 37.16% | 2,627,365 | 37.9% | 2,543,830 | 37.32% | 2,310,059 | 34.49% | 2,744,540 | 39.83% | 2,664,491 | 39.4% | 2,692,922 | 40.91% | 2,832,255 | 42.38% | 2,869,760 | 44.27% | 2,935,187 | 45.67% | 2,617,777 | 42.19% | 2,615,897 | 41.82% | 2,657,400 | 41.96% | 2,577,832 | 42.13% | 2,761,691 | 43.5% | 3,027,808 | 44.56% | 2,263,624 | 35.75% | 2,576,956 | 37.98% | 2,510,844 | 37.34% | 2,640,179 | 38% | 2,744,017 | 39.55% | 2,874,542 | 40.73% | 3,221,647 | 43.55% | 2,459,957 | 36.92% | 2,618,720 | 38.5% | 2,830,484 | 40.31% | 2,293,509 | 35.76% | 1,911,397 | 30.76% | 2,338,219 | 34.28% | 2,236,901 | 32.64% | 2,147,267 | 33.03% | 2,064,202 | 31.47% | 2,201,597 | 30.33% | 2,235,463 | 32.86% | 2,251,049 | 33.3% | 1,932,362 | 29.85% | 2,151,558 | 31.72% | 1,777,700 | 27.13% | 2,369,051 | 41.31% | 2,023,596 | 38.08% | 2,222,414 | 40.55% | 1,953,949 | 40.07% | 1,652,688 | 37.78% | 1,364,818 | 33.65% | 1,416,553 | 35.51% | 1,388,068 | 35.71% | 1,432,719 | 36.3% | 1,322,155 | 34.58% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,014,526 | 43.54% | 3,014,526 | 39.88% | 3,014,526 | 39.04% | 3,014,526 | 42.95% | 3,014,526 | 46.77% | 3,046,026 | 43.94% | 2,960,915 | 43.44% | 2,960,915 | 44.21% | 2,960,915 | 42.97% | 2,960,915 | 43.79% | 2,775,315 | 42.17% | 2,775,315 | 41.52% | 2,775,315 | 42.82% | 2,775,315 | 43.18% | 2,775,315 | 44.73% | 2,775,315 | 44.37% | 2,775,315 | 43.82% | 2,775,315 | 45.36% | 2,591,587 | 40.82% | 2,591,587 | 38.14% | 2,591,587 | 40.92% | 2,591,587 | 38.2% | 2,591,587 | 38.54% | 2,591,587 | 37.3% | 2,591,587 | 37.35% | 2,591,587 | 36.72% | 2,516,104 | 34.01% | 2,516,104 | 37.76% | 2,516,104 | 37% | 2,547,654 | 36.28% | 2,474,369 | 38.58% | 2,474,369 | 39.83% | 2,474,369 | 36.28% | 2,474,369 | 36.1% | 2,403,219 | 36.97% | 2,403,219 | 36.64% | 2,353,819 | 32.43% | 2,353,819 | 34.6% | 2,181,608 | 32.28% | 2,181,608 | 33.7% | 2,127,798 | 31.37% | 2,152,658 | 32.85% | 1,854,957 | 32.34% | 1,854,957 | 34.91% | 1,847,235 | 33.7% | 1,824,525 | 37.42% | 1,735,573 | 39.68% | 1,735,573 | 42.79% | 1,735,573 | 43.5% | 1,686,038 | 43.37% | 1,686,038 | 42.72% | 1,686,038 | 44.1% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,014,526 | 43.54% | 3,014,526 | 39.88% | 3,014,526 | 39.04% | 3,014,526 | 42.95% | 3,014,526 | 46.77% | 3,046,026 | 43.94% | 3,046,026 | 44.69% | 2,960,915 | 44.21% | 2,960,915 | 42.97% | 2,960,915 | 43.79% | 2,960,915 | 44.99% | 2,775,315 | 41.52% | 2,775,315 | 42.82% | 2,775,315 | 43.18% | 2,775,315 | 44.73% | 2,775,315 | 44.37% | 2,775,315 | 43.82% | 2,775,315 | 45.36% | 2,775,315 | 43.72% | 2,591,587 | 38.14% | 2,591,587 | 40.92% | 2,591,587 | 38.2% | 2,591,587 | 38.54% | 2,591,587 | 37.3% | 2,591,587 | 37.35% | 2,591,587 | 36.72% | 2,591,587 | 35.03% | 2,516,104 | 37.76% | 2,516,104 | 37% | 2,547,654 | 36.28% | 2,547,654 | 39.72% | 2,474,369 | 39.83% | 2,474,369 | 36.28% | 2,474,369 | 36.1% | 2,474,369 | 38.06% | 2,403,219 | 36.64% | 2,403,219 | 33.11% | 2,358,204 | 34.67% | 2,356,398 | 34.86% | 2,181,608 | 33.7% | 2,177,654 | 32.11% | 2,156,554 | 32.91% | 2,042,632 | 35.62% | 1,856,056 | 34.93% | 1,854,120 | 33.83% | 1,842,130 | 37.78% | 1,824,525 | 41.71% | 1,735,573 | 42.79% | 1,735,573 | 43.5% | 1,735,573 | 44.65% | 1,735,573 | 43.97% | 1,686,038 | 44.1% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 787,949 | 11.38% | 787,949 | 10.42% | 787,949 | 10.2% | 995,421 | 14.18% | 995,421 | 15.44% | 1,005,764 | 14.51% | 1,005,764 | 14.75% | 1,090,875 | 16.29% | 1,090,875 | 15.83% | 1,090,875 | 16.13% | 1,090,875 | 16.57% | 1,302,989 | 19.5% | 1,302,989 | 20.1% | 1,302,989 | 20.27% | 1,435,260 | 23.13% | 1,435,260 | 22.94% | 1,435,260 | 22.66% | 1,435,260 | 23.46% | 1,435,260 | 22.61% | 1,618,988 | 23.83% | 1,618,988 | 25.57% | 1,618,988 | 23.86% | 1,618,988 | 24.08% | 1,644,589 | 23.67% | 1,644,589 | 23.7% | 1,644,589 | 23.3% | 1,644,589 | 22.23% | 1,896,199 | 28.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 82 | 0% | 68 | 0% | 55 | 0% | 42 | 0% | 28 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150 | 0% | 150 | 0% | 1,583 | 0.02% | 1,583 | 0.02% | 3,121 | 0.05% | 3,199 | 0.05% | 352 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,826 | 0.23% | 18,244 | 0.27% | 8,341 | 0.13% | 2,865 | 0.04% | 2,865 | 0.04% | 2,865 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 3,821 | 0.06% | 3,265 | 0.04% | 3,265 | 0.04% | 2,945 | 0.04% | 2,945 | 0.05% | 2,945 | 0.04% | 2,945 | 0.04% | 2,945 | 0.04% | 7,215 | 0.1% | 7,215 | 0.11% | 7,215 | 0.11% | 7,215 | 0.11% | 7,215 | 0.11% | 6,761 | 0.11% | 3,894 | 0.06% | 3,894 | 0.06% | 3,894 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,088 | 0.04% | 1,864 | 0.03% | 4,096 | 0.06% | 4,096 | 0.06% | 4,096 | 0.06% | 4,033 | 0.06% | 2,878 | 0.05% | 742 | 0.01% | 742 | 0.01% | 2,243 | 0.05% | 2,243 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||
資本公積-其他 | 14,850 | 0.21% | 14,850 | 0.2% | 14,850 | 0.19% | 14,850 | 0.21% | 14,850 | 0.23% | 14,850 | 0.21% | 14,850 | 0.22% | 14,850 | 0.22% | 14,850 | 0.22% | 14,850 | 0.22% | 14,850 | 0.23% | 14,850 | 0.22% | 14,850 | 0.23% | 14,850 | 0.23% | 14,850 | 0.24% | 1,609 | 0.03% | 316 | 0% | 316 | 0.01% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 806,702 | 11.65% | 806,132 | 10.66% | 806,119 | 10.44% | 1,013,258 | 14.44% | 1,013,244 | 15.72% | 1,026,453 | 14.81% | 1,026,453 | 15.06% | 1,111,563 | 16.6% | 1,115,833 | 16.2% | 1,115,833 | 16.5% | 1,115,833 | 16.95% | 1,327,947 | 19.87% | 1,325,054 | 20.44% | 1,324,600 | 20.61% | 1,454,004 | 23.44% | 1,454,004 | 23.24% | 1,454,004 | 22.96% | 1,450,110 | 23.7% | 1,450,260 | 22.84% | 1,633,988 | 24.05% | 1,635,421 | 25.83% | 1,635,421 | 24.11% | 1,636,959 | 24.35% | 1,662,322 | 23.92% | 1,659,475 | 23.92% | 1,659,123 | 23.51% | 1,659,123 | 22.43% | 1,896,199 | 28.46% | 1,896,199 | 27.88% | 1,947,215 | 27.73% | 1,947,215 | 30.36% | 2,191,497 | 35.27% | 2,191,497 | 32.13% | 2,191,497 | 31.98% | 2,191,497 | 33.71% | 2,191,497 | 33.42% | 2,194,585 | 30.24% | 2,108,864 | 31% | 2,109,449 | 31.21% | 2,093,238 | 32.33% | 2,078,142 | 30.64% | 2,058,258 | 31.41% | 705,358 | 12.3% | 692,243 | 13.03% | 589,770 | 10.76% | 559,284 | 11.47% | 509,447 | 11.65% | 496,113 | 12.23% | 496,113 | 12.44% | 480,092 | 12.35% | 480,092 | 12.16% | 480,092 | 12.56% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 220,802 | 3.19% | 220,802 | 2.92% | 220,802 | 2.86% | 220,802 | 3.15% | 220,802 | 3.43% | 220,802 | 3.18% | 220,802 | 3.24% | 189,170 | 2.82% | 189,170 | 2.75% | 189,170 | 2.8% | 189,170 | 2.87% | 174,380 | 2.61% | 174,380 | 2.69% | 174,380 | 2.71% | 386,229 | 6.23% | 386,229 | 6.17% | 386,229 | 6.1% | 386,229 | 6.31% | 386,229 | 6.08% | 359,911 | 5.3% | 359,911 | 5.68% | 359,911 | 5.3% | 359,911 | 5.35% | 332,384 | 4.78% | 332,384 | 4.79% | 332,384 | 4.71% | 332,384 | 4.49% | 405,037 | 6.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 893,507 | 12.9% | 893,507 | 11.82% | 893,507 | 11.57% | 844,690 | 12.04% | 844,690 | 13.1% | 844,690 | 12.18% | 844,690 | 12.39% | 842,691 | 12.58% | 842,691 | 12.23% | 842,691 | 12.46% | 842,691 | 12.8% | 764,600 | 11.44% | 764,600 | 11.8% | 764,600 | 11.9% | 764,600 | 12.32% | 764,600 | 12.22% | 764,600 | 12.07% | 764,600 | 12.5% | 764,600 | 12.04% | 539,895 | 7.95% | 539,895 | 8.53% | 539,895 | 7.96% | 539,895 | 8.03% | 187,882 | 2.7% | 187,882 | 2.71% | 187,882 | 2.66% | 187,882 | 2.54% | 187,882 | 2.82% | 187,882 | 2.76% | 187,882 | 2.68% | 187,882 | 2.93% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13,807 | 0.21% | 13,807 | 0.19% | 13,807 | 0.2% | 13,807 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 201,605 | 3.79% | 201,605 | 3.68% | 201,605 | 4.13% | 201,605 | 4.61% | 170,141 | 4.19% | 170,141 | 4.26% | 170,141 | 4.38% | 170,141 | 4.31% | 234,597 | 6.14% |
未分配盈餘(或待彌補虧損) | 431,746 | 6.24% | 721,587 | 9.55% | 585,920 | 7.59% | 298,466 | 4.25% | 75,732 | 1.17% | 324,526 | 4.68% | 300,056 | 4.4% | 528,774 | 7.89% | 318,318 | 4.62% | 258,437 | 3.82% | 184,527 | 2.8% | 228,936 | 3.43% | 147,909 | 2.28% | 32,955 | 0.51% | (226,350) | -3.65% | (237,429) | -3.8% | (211,849) | -3.35% | (51,565) | -0.84% | (37,687) | -0.59% | 287,134 | 4.23% | 317,669 | 5.02% | 300,311 | 4.43% | 222,994 | 3.32% | 740,764 | 10.66% | 627,278 | 9.04% | 556,049 | 7.88% | 478,415 | 6.47% | 339,408 | 5.09% | (72,653) | -1.07% | 131,295 | 1.87% | 55,412 | 0.86% | 216,184 | 3.48% | 208,758 | 3.06% | 177,877 | 2.6% | 89,605 | 1.38% | 269,690 | 4.11% | 252,416 | 3.48% | 191,785 | 2.82% | 98,045 | 1.45% | 384,788 | 5.94% | 346,748 | 5.11% | 261,881 | 4% | 121,035 | 2.11% | 88,978 | 1.67% | 44,270 | 0.81% | (73,341) | -1.5% | (143,342) | -3.28% | (11,950) | -0.29% | (16,516) | -0.41% | (54,257) | -1.4% | (73,423) | -1.86% | (87,858) | -2.3% |
保留盈餘合計 | 1,546,055 | 22.33% | 1,835,896 | 24.29% | 1,700,229 | 22.02% | 1,363,958 | 19.43% | 1,141,224 | 17.7% | 1,390,018 | 20.05% | 1,365,548 | 20.03% | 1,560,635 | 23.3% | 1,350,179 | 19.6% | 1,290,298 | 19.08% | 1,216,388 | 18.48% | 1,167,916 | 17.47% | 1,086,889 | 16.77% | 971,935 | 15.12% | 924,479 | 14.9% | 913,400 | 14.6% | 938,980 | 14.83% | 1,099,264 | 17.97% | 1,113,142 | 17.53% | 1,186,940 | 17.47% | 1,217,475 | 19.23% | 1,200,117 | 17.69% | 1,122,800 | 16.7% | 1,261,030 | 18.15% | 1,147,544 | 16.54% | 1,076,315 | 15.25% | 998,681 | 13.5% | 932,327 | 13.99% | 520,266 | 7.65% | 724,214 | 10.31% | 648,331 | 10.11% | 600,345 | 9.66% | 592,919 | 8.69% | 562,038 | 8.2% | 473,766 | 7.29% | 644,051 | 9.82% | 626,777 | 8.64% | 566,145 | 8.32% | 472,405 | 6.99% | 710,708 | 10.98% | 672,668 | 9.92% | 587,801 | 8.97% | 446,955 | 7.79% | 612,145 | 11.52% | 567,437 | 10.35% | 449,826 | 9.23% | 379,825 | 8.68% | 462,734 | 11.41% | 458,168 | 11.48% | 420,427 | 10.82% | 401,261 | 10.17% | 449,161 | 11.75% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (421,869) | -6.09% | (385,861) | -5.1% | (382,249) | -4.95% | (399,099) | -5.69% | (451,566) | -7.01% | (378,790) | -5.46% | (458,153) | -6.72% | (509,402) | -7.61% | (479,033) | -6.95% | (475,179) | -7.03% | (594,782) | -9.04% | (645,774) | -9.66% | (721,971) | -11.14% | (706,926) | -11% | (689,442) | -11.11% | (635,445) | -10.16% | (618,334) | -9.76% | (642,322) | -10.5% | (618,944) | -9.75% | (567,578) | -8.35% | (571,452) | -9.02% | (487,902) | -7.19% | (447,325) | -6.65% | (466,723) | -6.72% | (480,789) | -6.93% | (498,990) | -7.07% | (480,587) | -6.5% | (583,076) | -8.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (157,115) | -2.27% | 150,649 | 1.99% | 106,386 | 1.38% | (284,988) | -4.06% | (441,941) | -6.86% | (456,044) | -6.58% | (381,550) | -5.6% | (406,691) | -6.07% | (471,194) | -6.84% | (461,408) | -6.82% | (472,073) | -7.17% | (430,947) | -6.45% | (491,459) | -7.58% | (510,608) | -7.94% | (516,232) | -8.32% | (506,219) | -8.09% | (517,006) | -8.16% | (740,902) | -12.11% | (744,183) | -11.72% | (785,183) | -11.56% | (707,124) | -11.17% | (643,118) | -9.48% | (591,234) | -8.79% | (646,173) | -9.3% | (590,413) | -8.51% | (628,288) | -8.9% | (575,858) | -7.78% | (559,334) | -8.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (578,984) | -8.36% | (235,212) | -3.11% | (275,863) | -3.57% | (684,087) | -9.75% | (893,507) | -13.86% | (834,834) | -12.04% | (839,703) | -12.32% | (916,093) | -13.68% | (950,227) | -13.79% | (936,587) | -13.85% | (1,066,855) | -16.21% | (1,076,721) | -16.11% | (1,213,430) | -18.72% | (1,217,534) | -18.94% | (1,205,674) | -19.43% | (1,141,664) | -18.25% | (1,135,340) | -17.93% | (1,441,031) | -23.55% | (1,420,934) | -22.38% | (1,410,568) | -20.76% | (1,336,383) | -21.1% | (1,188,827) | -17.52% | (1,096,366) | -16.31% | (1,170,703) | -16.85% | (1,129,009) | -16.27% | (1,185,085) | -16.79% | (1,114,252) | -15.06% | (1,200,217) | -18.01% | (811,102) | -11.93% | (757,229) | -10.78% | (728,340) | -11.35% | (680,913) | -10.96% | (496,201) | -7.28% | (334,771) | -4.88% | (502,918) | -7.74% | (475,759) | -7.25% | 96,532 | 1.33% | (213,300) | -3.14% | (186,565) | -2.76% | (189,073) | -2.92% | (13,807) | -0.2% | 37,075 | 0.57% | 231,532 | 4.04% | 220,094 | 4.14% | 381,480 | 6.96% | 203,178 | 4.17% | 140,144 | 3.2% | 128,265 | 3.16% | 14,674 | 0.37% | (4,384) | -0.11% | 28,614 | 0.72% | 16,091 | 0.42% |
庫藏股票 | (277,773) | -4.01% | (277,773) | -3.67% | (277,773) | -3.6% | (277,773) | -3.96% | (277,773) | -4.31% | (372,478) | -5.37% | (372,478) | -5.46% | (372,478) | -5.56% | (372,478) | -5.41% | (372,478) | -5.51% | (372,478) | -5.66% | (372,478) | -5.57% | (388,632) | -6% | (388,632) | -6.05% | (388,632) | -6.26% | (388,632) | -6.21% | (388,632) | -6.14% | (388,632) | -6.35% | (388,632) | -6.12% | (307,397) | -4.52% | (113,680) | -1.8% | (113,680) | -1.68% | (113,680) | -1.69% | (113,680) | -1.64% | 113,680 | 1.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 331,813 | 4.73% | 331,813 | 5.17% | 331,813 | 5.34% | 331,813 | 4.86% | 331,813 | 4.84% | 331,813 | 5.1% | 331,813 | 5.06% | 331,813 | 4.57% | 331,813 | 4.88% | 331,813 | 4.91% | 331,813 | 5.12% | 331,813 | 4.89% | 116,163 | 1.77% | 116,163 | 2.03% | 116,163 | 2.19% | 162,890 | 2.97% | 162,890 | 3.34% | 162,890 | 3.72% | 162,890 | 4.02% | 162,890 | 4.08% | 162,890 | 4.19% | 162,890 | 4.13% | 162,890 | 4.26% |
歸屬於母公司業主之權益合計 | 4,510,526 | 65.14% | 5,143,569 | 68.05% | 4,967,238 | 64.33% | 4,429,882 | 63.12% | 3,997,714 | 62.02% | 4,255,185 | 61.38% | 4,225,846 | 61.99% | 4,344,542 | 64.87% | 4,104,222 | 59.57% | 4,057,981 | 60.01% | 3,853,803 | 58.55% | 3,821,979 | 57.18% | 3,585,196 | 55.31% | 3,465,684 | 53.92% | 3,559,492 | 57.37% | 3,612,423 | 57.75% | 3,644,327 | 57.54% | 3,495,026 | 57.12% | 3,529,151 | 55.59% | 3,694,550 | 54.38% | 3,994,420 | 63.08% | 4,124,618 | 60.8% | 4,141,300 | 61.59% | 4,230,556 | 60.88% | 4,155,917 | 59.89% | 4,141,940 | 58.68% | 4,135,139 | 55.9% | 4,144,413 | 62.2% | 4,121,467 | 60.6% | 4,130,041 | 58.81% | 4,083,047 | 63.65% | 4,253,485 | 68.46% | 4,430,771 | 64.96% | 4,561,320 | 66.55% | 4,304,901 | 66.22% | 4,431,195 | 67.57% | 4,989,300 | 68.74% | 4,488,100 | 65.98% | 4,419,874 | 65.39% | 4,464,668 | 68.96% | 4,582,844 | 67.57% | 4,723,525 | 72.07% | 3,310,314 | 57.72% | 3,264,375 | 61.43% | 3,229,917 | 58.93% | 2,891,528 | 59.3% | 2,691,051 | 61.52% | 2,659,795 | 65.57% | 2,541,638 | 63.71% | 2,468,818 | 63.51% | 2,482,650 | 62.9% | 2,468,492 | 64.56% |
非控制權益 | 63,050 | 0.91% | 61,386 | 0.81% | 60,500 | 0.78% | 67,575 | 0.96% | 52,912 | 0.82% | 50,158 | 0.72% | 46,792 | 0.69% | 43,126 | 0.64% | 41,163 | 0.6% | 39,673 | 0.59% | 35,129 | 0.53% | 29,462 | 0.44% | 26,789 | 0.41% | 26,412 | 0.41% | 26,811 | 0.43% | 27,155 | 0.43% | 31,361 | 0.5% | 45,387 | 0.74% | 57,772 | 0.91% | 71,887 | 1.06% | 74,627 | 1.18% | 82,893 | 1.22% | 71,588 | 1.06% | 77,816 | 1.12% | 38,905 | 0.56% | 41,913 | 0.59% | 41,205 | 0.56% | 59,018 | 0.89% | 60,902 | 0.9% | 61,961 | 0.88% | 37,828 | 0.59% | 48,137 | 0.77% | 51,615 | 0.76% | 55,400 | 0.81% | 49,074 | 0.75% | 62,885 | 0.96% | 67,103 | 0.92% | 78,994 | 1.16% | 87,981 | 1.3% | 77,451 | 1.2% | 48,326 | 0.71% | 52,503 | 0.8% | 55,815 | 0.97% | 25,938 | 0.49% | 28,718 | 0.52% | 30,314 | 0.62% | 30,207 | 0.69% | 31,625 | 0.78% | 31,325 | 0.79% | 30,545 | 0.79% | 31,517 | 0.8% | 32,717 | 0.86% |
權益總額 | 4,573,576 | 66.05% | 5,204,955 | 68.86% | 5,027,738 | 65.12% | 4,497,457 | 64.08% | 4,050,626 | 62.84% | 4,305,343 | 62.1% | 4,272,638 | 62.68% | 4,387,668 | 65.51% | 4,145,385 | 60.17% | 4,097,654 | 60.6% | 3,888,932 | 59.09% | 3,851,441 | 57.62% | 3,611,985 | 55.73% | 3,492,096 | 54.33% | 3,586,303 | 57.81% | 3,639,578 | 58.18% | 3,675,688 | 58.04% | 3,540,413 | 57.87% | 3,586,923 | 56.5% | 3,766,437 | 55.44% | 4,069,047 | 64.25% | 4,207,511 | 62.02% | 4,212,888 | 62.66% | 4,308,372 | 62% | 4,194,822 | 60.45% | 4,183,853 | 59.27% | 4,176,344 | 56.45% | 4,203,431 | 63.08% | 4,182,369 | 61.5% | 4,192,002 | 59.69% | 4,120,875 | 64.24% | 4,301,622 | 69.24% | 4,482,386 | 65.72% | 4,616,720 | 67.36% | 4,353,975 | 66.97% | 4,494,080 | 68.53% | 5,056,403 | 69.67% | 4,567,094 | 67.14% | 4,507,855 | 66.7% | 4,542,119 | 70.15% | 4,631,170 | 68.28% | 4,776,028 | 72.87% | 3,366,129 | 58.69% | 3,290,313 | 61.92% | 3,229,917 | 58.93% | 2,891,528 | 59.3% | 2,691,051 | 61.52% | 2,659,795 | 65.57% | 2,541,638 | 63.71% | 2,468,818 | 63.51% | 2,482,650 | 62.9% | 2,468,492 | 64.56% |
負債及權益總計 | 6,924,118 | 100% | 7,558,756 | 100% | 7,721,312 | 100% | 7,018,527 | 100% | 6,446,019 | 100% | 6,932,708 | 100% | 6,816,468 | 100% | 6,697,727 | 100% | 6,889,925 | 100% | 6,762,145 | 100% | 6,581,854 | 100% | 6,683,696 | 100% | 6,481,745 | 100% | 6,427,283 | 100% | 6,204,080 | 100% | 6,255,475 | 100% | 6,333,088 | 100% | 6,118,245 | 100% | 6,348,614 | 100% | 6,794,245 | 100% | 6,332,671 | 100% | 6,784,467 | 100% | 6,723,732 | 100% | 6,948,551 | 100% | 6,938,839 | 100% | 7,058,395 | 100% | 7,397,991 | 100% | 6,663,388 | 100% | 6,801,089 | 100% | 7,022,486 | 100% | 6,414,384 | 100% | 6,213,019 | 100% | 6,820,605 | 100% | 6,853,621 | 100% | 6,501,242 | 100% | 6,558,282 | 100% | 7,258,000 | 100% | 6,802,557 | 100% | 6,758,904 | 100% | 6,474,481 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,940 | 0.07% | 438.46 | 0.01% | 257.88 | 0% | 0 | 0% | 4,985.59 | 0.07% | 389.62 | 0.01% | 424.08 | 0.01% | 109.95 | 0% | 688.48 | 0.01% | 1,760.55 | 0.04% | 391.51 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 9,239,000 | 0.13% | 9,239,000 | 0.12% | 9,239,000 | 0.12% | 9,239,000 | 0.13% | 9,239,000 | 0.14% | 12,389,000 | 0.18% | 12,389,000 | 0.18% | 12,389,000 | 0.18% | 12,389,000 | 0.18% | 12,389,000 | 0.18% | 12,389,000 | 0.19% | 12,389,000 | 0.19% | 12,989,000 | 0.2% | 12,989,000 | 0.2% | 12,989,000 | 0.21% | 12,989,000 | 0.21% | 12,989,000 | 0.21% | 12,989,000 | 0.21% | 12,989,000 | 0.2% | 10,045,000 | 0.15% | 3,150,000 | 0.05% | 3,150,000 | 0.05% | 3,150,000 | 0.05% | 3,150,000 | 0.05% | 3,150,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,155,000 | 0.04% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.04% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 3,155,000 | 0.05% | 2,486,000 | 0.04% | 2,486,000 | 0.04% | 2,486,000 | 0.05% | 3,486,000 | 0.06% | 3,486,000 | 0.07% | 3,486,000 | 0.08% | 3,486,000 | 0.09% | 3,486,000 | 0.09% | 3,486,000 | 0.09% | 3,486,000 | 0.09% | 3,486,000 | 0.09% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
伍豐(8076) 截至2024年第1季「流動資產」總計約為NT$26.74億元,相較上一季增加約NT$113萬元、相較去年年末增加約NT$113萬元
伍豐(8076) 2024年第1季財報顯示公司「流動資產」總計約NT$26.74億元、約佔整體資產的38.10%。
對比上一季
上一季流動資產總計約NT$26.73億元、約佔整體資產的41.46%。今年第1季相較上一季增加約NT$113萬元。
對比去年年末
去年年末流動資產則為NT$26.73億元、約佔整體資產的41.46%。今年第1季相較去年年末增加約NT$113萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,673,942 | 38.10% | 2,672,808 | 41.46% | 2,927,766 | 42.23% | 2,638,696 | 38.71% | 2,358,437 | 35.21% | 2,773,361 | 40.25% | 2,877,544 | 42.55% | 2,774,650 | 42.16% | 2,959,590 | 44.28% | 3,023,106 | 46.64% | 3,129,555 | 48.69% | 2,859,753 | 46.09% | 2,879,286 | 46.03% | 2,947,650 | 46.54% | 3,187,743 | 52.10% | 3,390,511 | 53.41% | 3,740,819 | 55.06% | 3,174,715 | 50.13% | 3,378,490 | 49.80% | 3,270,320 | 48.64% | 3,536,066 | 50.89% | 3,600,288 | 51.89% | 3,695,727 | 52.36% | 3,990,250 | 53.94% | 3,146,219 | 47.22% | 3,482,892 | 51.21% | 3,587,357 | 51.08% | 3,227,551 | 50.32% | 2,940,161 | 47.32% | 3,385,847 | 49.64% | 3,276,967 | 47.81% | 3,181,231 | 48.93% | 3,199,100 | 48.78% | 3,384,798 | 46.64% | 3,153,221 | 46.35% | 3,036,967 | 44.93% | 2,774,688 | 42.86% | 2,937,514 | 43.31% | 3,119,876 | 47.60% | 2,932,567 | 51.13% |
非流動資產
伍豐(8076) 截至2023年第2季「非流動資產」總計約為NT$41.78億元,相較上一季減少約NT$-1.62億元、相較去年年末增加約NT$6,121萬元
伍豐(8076) 2023年第2季財報顯示公司「非流動資產」總計約NT$41.78億元、約佔整體資產的61.29%。
對比上一季
上一季非流動資產總計約NT$43.39億元、約佔整體資產的64.79%。今年第2季相較上一季減少約NT$-1.62億元。
對比去年年末
去年年末非流動資產則為NT$41.17億元、約佔整體資產的59.75%。今年第2季相較去年年末增加約NT$6,121萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,177,772 | 61.29% | 4,339,290 | 64.79% | 4,116,564 | 59.75% | 3,884,601 | 57.45% | 3,807,204 | 57.84% | 3,724,106 | 55.72% | 3,458,639 | 53.36% | 3,297,728 | 51.31% | 3,344,327 | 53.91% | 3,376,189 | 53.97% | 3,385,438 | 53.46% | 2,930,502 | 47.90% | 2,958,103 | 46.59% | 3,053,426 | 44.94% | 3,157,956 | 49.87% | 3,405,977 | 50.20% | 3,453,412 | 51.36% | 3,412,485 | 49.11% | 3,338,551 | 48.11% | 3,362,668 | 47.64% | 3,407,741 | 46.06% | 3,517,169 | 52.78% | 3,318,197 | 48.79% | 3,435,129 | 48.92% | 3,186,833 | 49.68% | 3,272,858 | 52.68% | 3,434,758 | 50.36% | 3,576,654 | 52.19% | 3,320,011 | 51.07% | 3,359,182 | 51.22% | 3,873,202 | 53.36% | 3,649,336 | 53.65% | 3,721,937 | 55.07% | 3,699,793 | 57.14% | 3,845,214 | 56.69% | 3,433,852 | 52.40% | 2,802,613 | 48.87% | 2,424,436 | 45.62% | 2,587,582 | 47.21% | 2,409,947 | 49.43% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。