6835
45.55
TWD-1.10 (-2.36%)
2025.04.02收盤
圓裕-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2020/12/31 | 截至2019/12/31 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,124,224 | 53.54% | 1,494,320 | 45.65% | 1,279,367 | 40.48% | 1,232,059 | 40.72% | 1,194,354 | 41.53% | 817,242 | 28.62% | 808,572 | 30.15% | 768,151 | 27.86% | 685,964 | 24.66% | 394,956 | 14.02% | 323,951 | 11.83% | 321,870 | 11.47% | 279,146 | 10.5% | 219,144 | 8.61% | 382,887 | 14.44% | 372,277 | 16.11% | 409,844 | 19.35% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 1,730 | 0.08% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | ||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | ||||||||||||||
應收票據淨額 | 0 | 0% | 1,373 | 0.04% | 535 | 0.02% | 210 | 0.01% | 2,206 | 0.08% | 2,270 | 0.08% | 3,014 | 0.11% | 5,680 | 0.21% | 1,630 | 0.06% | 12,187 | 0.43% | 1,099 | 0.04% | 1,522 | 0.05% | 5,531 | 0.21% | 11,219 | 0.44% | 9,829 | 0.37% | 5,997 | 0.26% | 5,284 | 0.25% |
應收帳款淨額 | 1,010,242 | 25.46% | 977,188 | 29.85% | 978,630 | 30.97% | 925,177 | 30.57% | 910,459 | 31.66% | 970,656 | 34% | 777,293 | 28.99% | 837,564 | 30.38% | 963,371 | 34.63% | 1,186,055 | 42.09% | 1,126,244 | 41.14% | 1,205,399 | 42.96% | 1,097,602 | 41.28% | 1,072,281 | 42.11% | 1,033,584 | 38.97% | 1,017,254 | 44.01% | 938,552 | 44.31% |
其他應收款 | 53,450 | 1.35% | 56,578 | 1.73% | 51,350 | 1.62% | 48,525 | 1.6% | 49,259 | 1.71% | 48,198 | 1.69% | 53,640 | 2% | 59,203 | 2.15% | 63,807 | 2.29% | 107,329 | 3.81% | 50,053 | 1.83% | 56,806 | 2.02% | 47,283 | 1.78% | 52,166 | 2.05% | 33,114 | 1.25% | 38,211 | 1.65% | 48,480 | 2.29% |
存貨 | 361,374 | 9.11% | 346,308 | 10.58% | 342,226 | 10.83% | 313,615 | 10.36% | 318,874 | 11.09% | 333,645 | 11.69% | 337,939 | 12.6% | 371,765 | 13.48% | 369,437 | 13.28% | 417,752 | 14.83% | 510,026 | 18.63% | 500,663 | 17.84% | 507,283 | 19.08% | 462,630 | 18.17% | 520,652 | 19.63% | 393,825 | 17.04% | 307,450 | 14.52% |
預付款項 | 23,611 | 0.6% | 25,504 | 0.78% | 24,497 | 0.78% | 18,719 | 0.62% | 23,173 | 0.81% | 28,017 | 0.98% | 28,245 | 1.05% | 26,023 | 0.94% | 35,069 | 1.26% | 17,349 | 0.62% | 37,235 | 1.36% | 19,886 | 0.71% | 20,592 | 0.77% | 15,350 | 0.6% | 10,765 | 0.41% | 6,788 | 0.29% | 21,092 | 1% |
其他流動資產 | 870 | 0.02% | 4,150 | 0.13% | 114,671 | 3.63% | 120,570 | 3.98% | 6,748 | 0.23% | 10,162 | 0.36% | 34,880 | 1.3% | 38,764 | 1.41% | 6,147 | 0.22% | 7,488 | 0.27% | 5,571 | 0.2% | 15,045 | 0.54% | 13,010 | 0.49% | 19,085 | 0.75% | 26,202 | 0.99% | 26,414 | 1.14% | 25,226 | 1.19% |
其他金融資產-流動 | 0 | 0% | 0 | 0% | 113,575 | 3.59% | 116,914 | 3.86% | 4,824 | 0.17% | 4,888 | 0.17% | 33,431 | 1.25% | 34,594 | 1.25% | 5,388 | 0.19% | 5,431 | 0.19% | 5,358 | 0.2% | 12,866 | 0.46% | 12,690 | 0.48% | 13,659 | 0.54% | 22,202 | 0.84% | 22,199 | 0.96% | 19,685 | 0.93% |
其他流動資產-其他 | 870 | 0.02% | 4,150 | 0.13% | 1,096 | 0.03% | 3,656 | 0.12% | 1,924 | 0.07% | 5,274 | 0.18% | 1,449 | 0.05% | 4,170 | 0.15% | 759 | 0.03% | 2,057 | 0.07% | 213 | 0.01% | 2,179 | 0.08% | 320 | 0.01% | 5,426 | 0.21% | 4,000 | 0.15% | 4,215 | 0.18% | 5,541 | 0.26% |
流動資產合計 | 3,573,771 | 90.07% | 2,905,421 | 88.75% | 2,791,276 | 88.32% | 2,658,875 | 87.87% | 2,505,073 | 87.11% | 2,500,190 | 87.57% | 2,333,583 | 87.03% | 2,397,150 | 86.94% | 2,415,425 | 86.84% | 2,433,116 | 86.35% | 2,054,179 | 75.04% | 2,121,191 | 75.6% | 1,970,447 | 74.11% | 1,851,875 | 72.73% | 2,017,033 | 76.06% | 1,860,766 | 80.51% | 1,757,658 | 82.98% |
非流動資產 | ||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 161,835 | 4.08% | 166,740 | 5.09% | 168,094 | 5.32% | 160,729 | 5.31% | 167,449 | 5.82% | 178,162 | 6.24% | 168,873 | 6.3% | 187,740 | 6.81% | 194,463 | 6.99% | 211,589 | 7.51% | 228,003 | 8.33% | 233,093 | 8.31% | 524,712 | 19.73% | 528,623 | 20.76% | 536,269 | 20.22% | 263,222 | 11.39% | 269,905 | 12.74% |
使用權資產 | 17,792 | 0.45% | 18,875 | 0.58% | 19,529 | 0.62% | 20,326 | 0.67% | 20,949 | 0.73% | 22,366 | 0.78% | 17,605 | 0.66% | 18,707 | 0.68% | 17,987 | 0.65% | 18,980 | 0.67% | 19,595 | 0.72% | 19,695 | 0.7% | 19,925 | 0.75% | 20,636 | 0.81% | 21,510 | 0.81% | 21,412 | 0.93% | 19,140 | 0.9% |
投資性不動產淨額 | 50,423 | 1.27% | 50,630 | 1.55% | 50,836 | 1.61% | 51,043 | 1.69% | 51,249 | 1.78% | 51,455 | 1.8% | 51,662 | 1.93% | 51,868 | 1.88% | 52,075 | 1.87% | 52,281 | 1.86% | 342,487 | 12.51% | 342,694 | 12.21% | 52,900 | 1.99% | 53,107 | 2.09% | 53,313 | 2.01% | 53,726 | 2.32% | 54,551 | 2.58% |
無形資產 | 4,986 | 0.13% | 5,546 | 0.17% | 5,396 | 0.17% | 5,921 | 0.2% | 5,822 | 0.2% | 5,983 | 0.21% | 6,197 | 0.23% | 2,776 | 0.1% | 3,055 | 0.11% | 3,371 | 0.12% | 3,687 | 0.13% | 4,136 | 0.15% | 4,451 | 0.17% | 4,397 | 0.17% | 2,936 | 0.11% | 4,451 | 0.19% | 5,142 | 0.24% |
遞延所得稅資產 | 8,560 | 0.22% | 6,814 | 0.21% | 17,898 | 0.57% | 19,136 | 0.63% | 20,997 | 0.73% | 19,494 | 0.68% | 23,060 | 0.86% | 19,299 | 0.7% | 20,063 | 0.72% | 17,986 | 0.64% | 13,816 | 0.5% | 11,205 | 0.4% | 14,809 | 0.56% | 15,646 | 0.61% | 15,617 | 0.59% | 13,736 | 0.59% | 8 | 0% |
其他非流動資產 | 150,310 | 3.79% | 119,575 | 3.65% | 107,243 | 3.39% | 109,934 | 3.63% | 104,334 | 3.63% | 77,368 | 2.71% | 80,447 | 3% | 79,846 | 2.9% | 78,457 | 2.82% | 80,553 | 2.86% | 75,835 | 2.77% | 73,939 | 2.64% | 71,691 | 2.7% | 71,845 | 2.82% | 5,392 | 0.2% | 93,975 | 4.07% | 11,714 | 0.55% |
預付設備款 | 13,225 | 0.33% | 18,237 | 0.56% | 15,903 | 0.5% | 18,896 | 0.62% | 11,459 | 0.4% | ||||||||||||||||||||||||
其他非流動資產-其他 | 137,085 | 3.46% | 101,338 | 3.1% | 91,340 | 2.89% | 91,038 | 3.01% | 92,875 | 3.23% | 3,723 | 0.13% | 6,803 | 0.25% | 6,206 | 0.23% | 4,817 | 0.17% | 4,365 | 0.15% | 4,518 | 0.17% | 5,250 | 0.19% | 5,065 | 0.19% | 5,219 | 0.2% | 5,392 | 0.2% | 93,975 | 4.07% | 11,714 | 0.55% |
其他非流動資產-其他 | 137,085 | 3.46% | 101,338 | 3.1% | 91,340 | 2.89% | 91,038 | 3.01% | 92,875 | 3.23% | 3,723 | 0.13% | 6,803 | 0.25% | 6,206 | 0.23% | 4,817 | 0.17% | 4,365 | 0.15% | 4,518 | 0.17% | 5,250 | 0.19% | 5,065 | 0.19% | 5,219 | 0.2% | 5,392 | 0.2% | 93,975 | 4.07% | 11,714 | 0.55% |
非流動資產合計 | 393,906 | 9.93% | 368,180 | 11.25% | 368,996 | 11.68% | 367,089 | 12.13% | 370,800 | 12.89% | 354,828 | 12.43% | 347,844 | 12.97% | 360,236 | 13.06% | 366,100 | 13.16% | 384,760 | 13.65% | 683,423 | 24.96% | 684,762 | 24.4% | 688,488 | 25.89% | 694,254 | 27.27% | 635,037 | 23.94% | 450,522 | 19.49% | 360,460 | 17.02% |
資產總計 | 3,967,677 | 100% | 3,273,601 | 100% | 3,160,272 | 100% | 3,025,964 | 100% | 2,875,873 | 100% | 2,855,018 | 100% | 2,681,427 | 100% | 2,757,386 | 100% | 2,781,525 | 100% | 2,817,876 | 100% | 2,737,602 | 100% | 2,805,953 | 100% | 2,658,935 | 100% | 2,546,129 | 100% | 2,652,070 | 100% | 2,311,288 | 100% | 2,118,118 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||
短期借款 | 377,788 | 9.52% | 474,252 | 14.49% | 336,706 | 10.65% | 335,517 | 11.09% | 392,769 | 13.66% | 463,607 | 16.24% | 322,762 | 12.04% | 390,636 | 14.17% | 394,834 | 14.19% | 479,170 | 17% | 421,066 | 15.38% | 518,984 | 18.5% | 360,819 | 13.57% | 372,585 | 14.63% | 251,178 | 9.47% | 340,567 | 14.73% | 367,069 | 17.33% |
透過損益按公允價值衡量之金融負債-流動 | 3,720 | 0.09% | ||||||||||||||||||||||||||||||||
指定為透過損益按公允價值衡量之金融負債-流動 | 3,720 | 0.09% | ||||||||||||||||||||||||||||||||
合約負債-流動 | 12,923 | 0.33% | 3,170 | 0.1% | 2,660 | 0.08% | 2,627 | 0.09% | 2,170 | 0.08% | ||||||||||||||||||||||||
其他合約負債 | 12,923 | 0.33% | 3,170 | 0.1% | 2,660 | 0.08% | 2,627 | 0.09% | 2,170 | 0.08% | ||||||||||||||||||||||||
應付帳款 | 586,009 | 14.77% | 556,382 | 17% | 511,145 | 16.17% | 466,506 | 15.42% | 438,547 | 15.25% | 458,854 | 16.07% | 398,469 | 14.86% | 426,111 | 15.45% | 485,075 | 17.44% | 633,333 | 22.48% | 618,362 | 22.59% | 700,744 | 24.97% | 663,607 | 24.96% | 611,133 | 24% | 729,803 | 27.52% | 651,034 | 28.17% | 507,724 | 23.97% |
其他應付款 | 302,680 | 7.63% | 292,919 | 8.95% | 422,117 | 13.36% | 403,154 | 13.32% | 278,849 | 9.7% | 269,576 | 9.44% | 401,606 | 14.98% | 404,426 | 14.67% | 282,062 | 10.14% | 265,288 | 9.41% | 409,544 | 14.96% | 387,130 | 13.8% | 258,681 | 9.73% | 236,084 | 9.27% | 210,039 | 7.92% | 213,275 | 9.23% | 239,557 | 11.31% |
其他應付款-其他 | 302,680 | 7.63% | 292,919 | 8.95% | 289,772 | 9.17% | 270,809 | 8.95% | 278,849 | 9.7% | 269,576 | 9.44% | 269,261 | 10.04% | 272,081 | 9.87% | 282,062 | 10.14% | 265,288 | 9.41% | 289,199 | 10.56% | 266,785 | 9.51% | 258,681 | 9.73% | 236,084 | 9.27% | 210,039 | 7.92% | ||||
其他應付款項-關係人 | 2 | 0% | 2 | 0% | 0 | 0% | 31 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 8 | 0% | ||||||||||||||||||
本期所得稅負債 | 31,482 | 0.79% | 24,670 | 0.75% | 42,507 | 1.35% | 21,070 | 0.7% | 19,002 | 0.66% | 18,153 | 0.64% | 24,975 | 0.93% | 44,858 | 1.63% | 39,132 | 1.41% | 39,705 | 1.41% | 33,774 | 1.23% | 12,493 | 0.45% | 9,874 | 0.37% | 11,903 | 0.47% | 39,667 | 1.5% | 52,679 | 2.28% | 26,407 | 1.25% |
租賃負債-流動 | 1,809 | 0.05% | 2,378 | 0.07% | 2,804 | 0.09% | 2,943 | 0.1% | 3,082 | 0.11% | 3,248 | 0.11% | 1,257 | 0.05% | 1,430 | 0.05% | 1,015 | 0.04% | 1,353 | 0.05% | 1,691 | 0.06% | 1,788 | 0.06% | 2,325 | 0.09% | 2,518 | 0.1% | 2,710 | 0.1% | 3,769 | 0.16% | 1,174 | 0.06% |
其他流動負債 | 38,325 | 0.97% | 55,537 | 1.7% | 42,498 | 1.34% | 35,575 | 1.18% | 17,132 | 0.6% | 21,362 | 0.75% | 16,222 | 0.6% | 13,478 | 0.49% | 14,005 | 0.5% | 28,486 | 1.01% | 8,652 | 0.32% | 9,963 | 0.36% | 25,878 | 0.97% | 18,623 | 0.73% | 15,699 | 0.59% | 7,727 | 0.33% | 10,018 | 0.47% |
一年或一營業週期內到期長期負債 | 22,500 | 0.57% | 18,750 | 0.57% | 13,125 | 0.42% | 7,500 | 0.25% | 1,389 | 0.05% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,800 | 0.41% | 10,800 | 0.42% | 10,800 | 0.41% | 0 | 0% | 1,806 | 0.09% | |||
一年或一營業週期內到期長期借款 | 22,500 | 0.57% | 18,750 | 0.57% | 13,125 | 0.42% | 7,500 | 0.25% | 1,389 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 10,800 | 0.41% | 10,800 | 0.42% | 10,800 | 0.41% | 0 | 0% | 1,806 | 0.09% | ||||||||
其他流動負債-其他 | 15,825 | 0.4% | 36,787 | 1.12% | 29,373 | 0.93% | 28,075 | 0.93% | 15,743 | 0.55% | 21,362 | 0.75% | 16,222 | 0.6% | 13,478 | 0.49% | 14,005 | 0.5% | 28,486 | 1.01% | 8,652 | 0.32% | 9,963 | 0.36% | 15,078 | 0.57% | 7,823 | 0.31% | 4,899 | 0.18% | 7,727 | 0.33% | 8,212 | 0.39% |
流動負債合計 | 1,354,738 | 34.14% | 1,409,310 | 43.05% | 1,360,437 | 43.05% | 1,267,392 | 41.88% | 1,151,551 | 40.04% | 1,234,831 | 43.25% | 1,165,291 | 43.46% | 1,280,939 | 46.45% | 1,216,124 | 43.72% | 1,447,335 | 51.36% | 1,493,089 | 54.54% | 1,631,110 | 58.13% | 1,321,184 | 49.69% | 1,252,846 | 49.21% | 1,249,096 | 47.1% | 1,269,345 | 54.92% | 1,151,949 | 54.39% |
非流動負債 | ||||||||||||||||||||||||||||||||||
應付公司債 | 558,903 | 14.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | |||||||||||||
長期借款 | 110,625 | 2.79% | 116,250 | 3.55% | 121,875 | 3.86% | 127,500 | 4.21% | 48,611 | 1.69% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 132,000 | 4.96% | 135,600 | 5.33% | 137,400 | 5.18% | 0 | 0% | 26,417 | 1.25% | |||
銀行長期借款 | 110,625 | 2.79% | 116,250 | 3.55% | 121,875 | 3.86% | 127,500 | 4.21% | 48,611 | 1.69% | ||||||||||||||||||||||||
遞延所得稅負債 | 46,534 | 1.17% | 27,974 | 0.85% | 32,667 | 1.03% | 56,322 | 1.86% | 44,778 | 1.56% | 39,978 | 1.4% | 36,283 | 1.35% | 28,554 | 1.04% | 25,898 | 0.93% | 34,467 | 1.22% | 23,206 | 0.85% | 16,948 | 0.6% | 12,990 | 0.49% | 25,052 | 0.98% | 28,190 | 1.06% | 40,531 | 1.75% | 74,546 | 3.52% |
租賃負債-非流動 | 413 | 0.01% | 618 | 0.02% | 965 | 0.03% | 1,595 | 0.05% | 2,222 | 0.08% | 2,997 | 0.1% | 563 | 0.02% | 790 | 0.03% | 420 | 0.02% | 675 | 0.02% | 929 | 0.03% | 530 | 0.02% | 705 | 0.03% | 1,222 | 0.05% | 1,737 | 0.07% | 0 | 0 | 0% | |
其他非流動負債 | 798 | 0.02% | 798 | 0.02% | 798 | 0.03% | 797 | 0.03% | 798 | 0.03% | 798 | 0.03% | 797 | 0.03% | 797 | 0.03% | 797 | 0.03% | 3,146 | 0.11% | 3,146 | 0.11% | 3,146 | 0.11% | 3,146 | 0.12% | 3,146 | 0.12% | 2,935 | 0.11% | 3,468 | 0.15% | 7,450 | 0.35% |
其他非流動負債-其他 | 798 | 0.02% | 798 | 0.02% | 798 | 0.03% | 797 | 0.03% | 798 | 0.03% | 798 | 0.03% | 797 | 0.03% | 797 | 0.03% | 797 | 0.03% | 3,146 | 0.11% | 3,146 | 0.11% | 3,146 | 0.11% | 3,146 | 0.12% | 3,146 | 0.12% | 2,935 | 0.11% | 3,468 | 0.15% | 7,450 | 0.35% |
非流動負債合計 | 717,273 | 18.08% | 145,640 | 4.45% | 156,305 | 4.95% | 186,214 | 6.15% | 96,409 | 3.35% | 43,773 | 1.53% | 37,643 | 1.4% | 30,141 | 1.09% | 27,115 | 0.97% | 38,288 | 1.36% | 27,281 | 1% | 20,624 | 0.74% | 148,841 | 5.6% | 165,020 | 6.48% | 170,262 | 6.42% | 43,999 | 1.9% | 108,413 | 5.12% |
負債總計 | 2,072,011 | 52.22% | 1,554,950 | 47.5% | 1,516,742 | 47.99% | 1,453,606 | 48.04% | 1,247,960 | 43.39% | 1,278,604 | 44.78% | 1,202,934 | 44.86% | 1,311,080 | 47.55% | 1,243,239 | 44.7% | 1,485,623 | 52.72% | 1,520,370 | 55.54% | 1,651,734 | 58.87% | 1,470,025 | 55.29% | 1,417,866 | 55.69% | 1,419,358 | 53.52% | 1,313,344 | 56.82% | 1,260,362 | 59.5% |
權益 | ||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||
普通股股本 | 661,723 | 16.68% | 661,723 | 20.21% | 661,723 | 20.94% | 661,723 | 21.87% | 661,723 | 23.01% | 661,723 | 23.18% | 661,723 | 24.68% | 661,723 | 24% | 661,723 | 23.79% | 601,723 | 21.35% | 601,723 | 21.98% | 601,723 | 21.44% | 601,723 | 22.63% | 601,723 | 23.63% | 601,723 | 22.69% | 566,723 | 24.52% | 361,324 | 17.06% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | ||||||||||||||
股本合計 | 661,723 | 16.68% | 661,723 | 20.21% | 661,723 | 20.94% | 661,723 | 21.87% | 661,723 | 23.01% | 661,723 | 23.18% | 661,723 | 24.68% | 661,723 | 24% | 661,723 | 23.79% | 601,723 | 21.35% | 601,723 | 21.98% | 601,723 | 21.44% | 601,723 | 22.63% | 601,723 | 23.63% | 601,723 | 22.69% | 566,723 | 24.52% | 361,324 | 17.06% |
資本公積 | ||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 406,206 | 10.24% | 406,206 | 12.41% | 406,206 | 12.85% | 406,206 | 13.42% | 406,206 | 14.12% | 406,206 | 14.23% | 406,206 | 15.15% | 406,206 | 14.73% | 406,206 | 14.6% | 253,728 | 9% | 253,728 | 9.27% | 253,728 | 9.04% | 253,728 | 9.54% | 253,728 | 9.97% | 253,728 | 9.57% | 138,228 | 5.98% | 68,377 | 3.23% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | ||||||||||||||
資本公積-員工認股權 | 4,162 | 0.1% | 4,162 | 0.13% | 4,162 | 0.13% | 4,162 | 0.14% | 4,162 | 0.14% | 4,162 | 0.15% | 4,162 | 0.16% | 4,162 | 0.15% | 4,162 | 0.15% | 3,710 | 0.13% | 3,710 | 0.14% | 3,710 | 0.13% | 3,710 | 0.14% | 3,710 | 0.15% | 3,710 | 0.14% | 900 | 0.04% | 0 | 0% |
資本公積-認股權 | 77,568 | 1.95% | ||||||||||||||||||||||||||||||||
資本公積合計 | 487,936 | 12.3% | 410,368 | 12.54% | 410,368 | 12.99% | 410,368 | 13.56% | 410,368 | 14.27% | 410,368 | 14.37% | 410,368 | 15.3% | 410,368 | 14.88% | 410,368 | 14.75% | 257,438 | 9.14% | 257,438 | 9.4% | 257,438 | 9.17% | 257,438 | 9.68% | 257,438 | 10.11% | 257,438 | 9.71% | 139,128 | 6.02% | 68,377 | 3.23% |
保留盈餘 | ||||||||||||||||||||||||||||||||||
法定盈餘公積 | 185,229 | 4.67% | 185,229 | 5.66% | 185,229 | 5.86% | 161,616 | 5.34% | 161,616 | 5.62% | 161,616 | 5.66% | 161,616 | 6.03% | 136,904 | 4.96% | 136,904 | 4.92% | 136,904 | 4.86% | 136,904 | 5% | 120,036 | 4.28% | 120,036 | 4.51% | 120,036 | 4.71% | 103,681 | 3.91% | 103,681 | 4.49% | 90,873 | 4.29% |
特別盈餘公積 | 63,689 | 1.61% | 63,689 | 1.95% | 63,689 | 2.02% | 49,529 | 1.64% | 49,529 | 1.72% | 49,529 | 1.73% | 49,529 | 1.85% | 59,205 | 2.15% | 59,205 | 2.13% | 59,205 | 2.1% | 59,205 | 2.16% | 0 | 0% | 0 | 0% | ||||||||
未分配盈餘(或待彌補虧損) | 506,920 | 12.78% | 395,844 | 12.09% | 366,842 | 11.61% | 339,466 | 11.22% | 408,366 | 14.2% | 341,648 | 11.97% | 260,329 | 9.71% | 225,124 | 8.16% | 319,615 | 11.49% | 317,756 | 11.28% | 208,642 | 7.62% | 215,559 | 7.68% | 268,918 | 10.11% | 212,512 | 8.35% | 332,563 | 12.54% | 243,459 | 10.53% | 209,865 | 9.91% |
保留盈餘合計 | 755,838 | 19.05% | 644,762 | 19.7% | 615,760 | 19.48% | 550,611 | 18.2% | 619,511 | 21.54% | 552,793 | 19.36% | 471,474 | 17.58% | 421,233 | 15.28% | 515,724 | 18.54% | 513,865 | 18.24% | 404,751 | 14.78% | 335,595 | 11.96% | 388,954 | 14.63% | 332,548 | 13.06% | 436,244 | 16.45% | 347,140 | 15.02% | 300,738 | 14.2% |
其他權益 | ||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (13,683) | -0.34% | (2,165) | -0.07% | (47,851) | -1.51% | (53,841) | -1.78% | (63,689) | -2.21% | (48,470) | -1.7% | (65,072) | -2.43% | (47,018) | -1.71% | (49,529) | -1.78% | (40,773) | -1.45% | (46,680) | -1.71% | (40,537) | -1.44% | (59,205) | -2.23% | (63,446) | -2.49% | (62,693) | -2.36% | (55,047) | -2.38% | (75,586) | -3.57% |
國外營運機構財務報表換算之兌換差額 -母公司 | (13,683) | -0.34% | (2,165) | -0.07% | (47,851) | -1.51% | (53,841) | -1.78% | (63,689) | -2.21% | (48,470) | -1.7% | (65,072) | -2.43% | (47,018) | -1.71% | (49,529) | -1.78% | (40,773) | -1.45% | (46,680) | -1.71% | (40,537) | -1.44% | (59,205) | -2.23% | (63,446) | -2.49% | (62,693) | -2.36% | (55,047) | -2.38% | (75,586) | -3.57% |
其他權益合計 | (13,683) | -0.34% | (2,165) | -0.07% | (47,851) | -1.51% | (53,841) | -1.78% | (63,689) | -2.21% | (48,470) | -1.7% | (65,072) | -2.43% | (47,018) | -1.71% | (49,529) | -1.78% | (40,773) | -1.45% | (46,680) | -1.71% | (40,537) | -1.44% | (59,205) | -2.23% | (63,446) | -2.49% | (62,693) | -2.36% | (55,047) | -2.38% | (75,586) | -3.57% |
歸屬於母公司業主之權益合計 | 1,891,814 | 47.68% | 1,714,688 | 52.38% | 1,640,000 | 51.89% | 1,568,861 | 51.85% | 1,627,913 | 56.61% | 1,576,414 | 55.22% | 1,478,493 | 55.14% | 1,446,306 | 52.45% | 1,538,286 | 55.3% | 1,332,253 | 47.28% | 1,217,232 | 44.46% | 1,154,219 | 41.13% | 1,188,910 | 44.71% | 1,128,263 | 44.31% | 1,232,712 | 46.48% | 997,944 | 43.18% | 654,853 | 30.92% |
非控制權益 | 3,852 | 0.1% | 3,963 | 0.12% | 3,530 | 0.11% | 3,497 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | ||||||||||
權益總額 | 1,895,666 | 47.78% | 1,718,651 | 52.5% | 1,643,530 | 52.01% | 1,572,358 | 51.96% | 1,627,913 | 56.61% | 1,576,414 | 55.22% | 1,478,493 | 55.14% | 1,446,306 | 52.45% | 1,538,286 | 55.3% | 1,332,253 | 47.28% | 1,217,232 | 44.46% | 1,154,219 | 41.13% | 1,188,910 | 44.71% | 1,128,263 | 44.31% | 1,232,712 | 46.48% | 997,944 | 43.18% | 857,756 | 40.5% |
負債及權益總計 | 3,967,677 | 100% | 3,273,601 | 100% | 3,160,272 | 100% | 3,025,964 | 100% | 2,875,873 | 100% | 2,855,018 | 100% | 2,681,427 | 100% | 2,757,386 | 100% | 2,781,525 | 100% | 2,817,876 | 100% | 2,737,602 | 100% | 2,805,953 | 100% | 2,658,935 | 100% | 2,546,129 | 100% | 2,652,070 | 100% | 2,311,288 | 100% | 2,118,118 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
圓裕(6835) 截至2024年第1季「流動資產」總計約為NT$26.59億元,相較上一季增加約NT$1.54億元、相較去年年末增加約NT$1.54億元
圓裕(6835) 2024年第1季財報顯示公司「流動資產」總計約NT$26.59億元、約佔整體資產的87.87%。
對比上一季
上一季流動資產總計約NT$25.05億元、約佔整體資產的87.11%。今年第1季相較上一季增加約NT$1.54億元。
對比去年年末
去年年末流動資產則為NT$25.05億元、約佔整體資產的87.11%。今年第1季相較去年年末增加約NT$1.54億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,658,875 | 87.87% | 2,505,073 | 87.11% | 2,500,190 | 87.57% | 2,333,583 | 87.03% | 2,397,150 | 86.94% | 2,415,425 | 86.84% | 2,433,116 | 86.35% | 2,054,179 | 75.04% | 1,970,447 | 74.11% | 2,017,033 | 76.06% | 1,860,766 | 80.51% |
非流動資產
圓裕(6835) 截至2023年第2季「非流動資產」總計約為NT$3.48億元,相較上一季減少約NT$-1,239萬元、相較去年年末減少約NT$-1,826萬元
圓裕(6835) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.48億元、約佔整體資產的12.97%。
對比上一季
上一季非流動資產總計約NT$3.6億元、約佔整體資產的13.06%。今年第2季相較上一季減少約NT$-1,239萬元。
對比去年年末
去年年末非流動資產則為NT$3.66億元、約佔整體資產的13.16%。今年第2季相較去年年末減少約NT$-1,826萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 347,844 | 12.97% | 360,236 | 13.06% | 366,100 | 13.16% | 384,760 | 13.65% | 683,423 | 24.96% | 688,488 | 25.89% | 635,037 | 23.94% | 450,522 | 19.49% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。