首頁>台灣股市>澤米>財務分析 - 資產負債表
6742
51.3
TWD
-1.00 (-1.91%)
2025.05.28收盤

澤米-資產負債表

合併資產負債表

(TWD千元)截至2025/03/31截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/06/30截至2022/03/31截至2021/12/31截至2021/06/30截至2020/12/31截至2020/06/30截至2019/12/31截至2019/06/30截至2018/12/31截至2018/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金899,04847.78%918,51948.82%856,57445.93%963,17549.34%904,92746.02%891,18745.3%788,73144.6%804,11645.03%759,62740.99%613,30333.22%433,36830.52%499,51638.39%548,06144.6%226,34725.68%223,94324.49%172,83918.97%218,14722.74%101,82711.12%221,759219,096
透過損益按公允價值衡量之金融資產-流動3,6400.19%000000000000%000000
透過其他綜合損益按公允價值衡量之金融資產-流動0000000000000%000000
按攤銷後成本衡量之金融資產-流動65,7353.49%67,2503.57%71,2513.82%50,7542.6%111,5255.67%145,5077.4%35,1181.99%35,1181.97%40,5382.19%37,5132.03%65,2474.59%63,0974.85%114,5129.32%134,15615.22%136,96714.98%161,26617.7%132,61813.82%166,89418.22%73,29752,360
應收帳款淨額150,1117.98%151,8978.07%191,69810.28%183,8159.42%162,7748.28%123,5326.28%139,0697.86%149,1988.36%266,86814.4%441,80423.93%178,71112.58%108,4178.33%121,2309.87%88,78610.07%90,4649.89%60,9076.69%95,6299.97%171,99918.78%89,94888,110
其他應收款3,1140.17%3,5540.19%2,8630.15%2,2580.12%2,4350.12%5,1030.26%14,0260.79%15,2440.85%18,3830.99%22,2571.21%5,0970.36%20,4511.57%8,1720.67%14,4001.63%6,0160.66%4,7650.52%14,5841.52%6,4120.7%10,3898,927
本期所得稅資產16,1450.86%16,1450.86%16,1450.87%18,1330.93%21,5541.1%22,2721.13%20,7081.17%
存貨117,7436.26%108,5365.77%121,2766.5%136,4306.99%158,6948.07%158,2728.05%148,0598.37%147,9088.28%133,6987.22%146,8857.96%160,42811.3%142,27710.93%130,34810.61%101,04311.46%106,68411.67%136,43414.98%116,15412.11%128,43214.02%138,427153,394
預付款項32,0551.7%17,6690.94%21,9291.18%4,2250.22%12,5200.64%11,1610.57%2,2260.13%4,4910.25%4,1590.22%3,8510.21%3,1110.22%2,8670.22%4,6230.38%2,3170.26%9,1121%8,5060.93%7,3020.76%6,0350.66%2,7761,836
其他流動資產1950.01%4510.02%840%1370.01%90%380%370%890%300%140%19,2001.35%7560.06%1200.01%00%1070.01%200%6900.07%5140.06%272703
流動資產合計1,287,78668.43%1,284,02168.25%1,281,82068.73%1,358,92769.61%1,374,43869.9%1,357,07268.99%1,147,97464.92%1,156,16464.75%1,223,30366.02%1,265,62768.56%865,16260.92%837,38164.36%927,07975.44%567,04964.33%576,37863.02%549,51360.33%592,44061.76%582,32863.59%536,945524,480
非流動資產
不動產、廠房及設備470,88225.02%480,45025.54%493,94626.48%506,90925.97%516,11726.25%532,01827.04%541,76130.64%547,37430.65%545,00329.41%533,05928.88%301,60921.24%423,06132.51%239,72519.51%262,02329.73%236,01625.81%236,79826%236,66224.67%208,91722.81%198,165224,083
使用權資產27,8821.48%30,1241.6%32,2271.73%36,5811.87%34,4711.75%36,7251.87%38,5822.18%40,8452.29%43,1322.33%3,8430.21%7,6300.54%7,8070.6%9,8110.8%13,9391.58%18,2652%22,4632.47%26,6092.77%29,5273.22%
無形資產29,6541.58%29,4941.57%30,2881.62%30,6971.57%30,7921.57%31,1861.59%31,9351.81%31,8751.79%31,7641.71%31,6071.71%25,1441.77%24,4941.88%23,8931.94%23,9682.72%23,8412.61%23,8132.61%23,8382.48%23,9022.61%24,04424,093
商譽23,6881.26%23,6881.26%23,6881.27%23,6881.21%23,6881.2%23,6881.2%23,6881.34%23,6881.33%23,6881.28%23,6881.28%23,6881.82%
其他無形資產淨額5,9660.32%5,8060.31%6,6000.35%7,0090.36%7,1040.36%7,4980.38%8,2470.47%8,1870.46%8,0760.44%7,9190.43%8060.06%23,8931.94%23,9682.72%23,8412.61%23,8132.61%23,8382.48%23,9022.61%24,04424,093
遞延所得稅資產3,9940.21%3,9600.21%3,3220.18%3,8380.2%4,1810.21%3,8260.19%2,3340.13%3,9420.22%3,8450.21%3,9410.21%4,2020.3%4,5080.35%7,9890.65%8,7540.99%7,6280.83%5,3370.59%3,1500.33%1,6310.18%1,8351,098
其他非流動資產61,5833.27%53,3662.84%23,5051.26%15,2460.78%6,2160.32%6,3330.32%5,7030.32%5,4550.31%5,9450.32%7,8720.43%216,29915.23%3,9000.3%20,3521.66%5,7550.65%52,4155.73%72,9728.01%76,6237.99%69,4677.59%41,88638,455
非流動資產合計593,99531.57%597,39431.75%583,28831.27%593,27130.39%591,77730.1%610,08831.01%620,31535.08%629,49135.25%629,68933.98%580,32231.44%554,88439.08%463,77035.64%301,77024.56%314,43935.67%338,16536.98%361,38339.67%366,88238.24%333,44436.41%265,930290,393
資產總計1,881,781100%1,881,415100%1,865,108100%1,952,198100%1,966,215100%1,967,160100%1,768,289100%1,785,655100%1,852,992100%1,845,949100%1,420,046100%1,301,151100%1,228,849100%881,488100%914,543100%910,896100%959,322100%915,772100%802,875814,873
負債及權益
負債
流動負債
短期借款195,65210.4%195,71710.4%186,47610%185,0009.48%205,00010.43%180,0009.15%180,00010.18%180,00010.08%165,0008.9%151,8548.23%137,3269.67%134,84810.36%120,4819.8%224,69825.49%194,73921.29%199,27721.88%178,84118.64%169,08118.46%143,608136,032
應付帳款64,5433.43%48,7302.59%50,0442.68%38,5521.97%51,3182.61%51,4712.62%41,3022.34%42,3112.37%47,4932.56%90,9824.93%64,8864.57%61,9154.76%47,5413.87%35,9194.07%49,9145.46%31,1243.42%49,7145.18%70,5607.7%36,65763,012
其他應付款48,7822.59%59,3213.15%63,4593.4%141,0417.22%40,9882.08%61,6483.13%172,0409.73%174,0979.75%93,7735.06%112,1646.08%83,0475.85%67,6345.2%45,2753.68%30,4083.45%34,7043.79%28,8253.16%44,8984.68%36,4873.98%32,04226,344
本期所得稅負債2,3720.13%4770.03%7,0970.38%4,8880.25%00%00%00%5,5300.31%70,5543.81%65,3133.54%11,2670.79%7,8630.6%5,6560.46%1,2920.15%00%1,1180.12%9,7861.02%6,5420.71%1,2390
租賃負債-流動8,7670.47%8,7230.46%8,7880.47%8,7610.45%8,8080.45%5090.03%8,4860.48%8,5820.48%8,6760.47%8260.04%4,7050.33%6,5000.5%8,6430.7%8,4290.96%8,2170.9%8,1850.9%8,0410.84%8,1210.89%
其他流動負債51,5942.74%54,6922.91%35,4761.9%38,2631.96%42,3972.16%46,5482.37%50,6622.87%53,0342.97%48,1782.6%47,7872.59%27,1771.91%27,7652.13%20,8931.7%28,8003.27%28,6453.13%46,7295.13%35,8833.74%12,8881.41%12,97211,869
一年或一營業週期內到期長期負債50,7742.7%53,0502.82%34,7061.86%37,4301.92%41,5772.11%45,7142.32%49,8172.82%51,0162.86%47,5412.57%47,3002.56%25,3501.79%25,9692%20,1301.64%27,6053.13%27,7893.04%45,9455.04%35,1073.66%12,4001.35%12,40011,200
其他流動負債-其他8200.04%1,6420.09%7700.04%8330.04%8200.04%8340.04%8450.05%2,0180.11%6370.03%4870.03%1,8270.13%1,7960.14%7630.06%1,1950.14%8560.09%7840.09%7760.08%4880.05%572669
流動負債合計371,71019.75%367,66019.54%351,34018.84%416,50521.34%348,51117.72%340,17617.29%452,49025.59%463,55425.96%433,67423.4%468,92625.4%328,40823.13%306,52523.56%248,95020.26%331,25337.58%316,88134.65%315,53434.64%328,00234.19%305,80033.39%227,208238,269
非流動負債
應付公司債0000000000000%000000
長期借款56,4263%52,2002.77%73,1543.92%81,6414.18%90,2384.59%98,7905.02%107,3026.07%118,6456.64%133,7987.22%135,7107.35%69,1374.87%28,3852.18%29,2822.38%23,8122.7%41,2544.51%40,6864.47%69,0587.2%30,0073.28%36,20749,440
遞延所得稅負債4,6610.25%4,5420.24%9340.05%2,9680.15%3,3710.17%00%3,5810.2%3,2100.18%6100.03%1440.01%4760.04%00%1000.01%00
租賃負債-非流動20,9381.11%23,0821.23%25,0971.35%29,3831.51%27,1011.38%37,4951.91%31,2891.77%33,2871.86%35,3111.91%3,7170.2%3,7560.26%2,1790.17%2,0770.17%6,3780.72%10,8381.19%14,9431.64%19,0551.99%21,5902.36%
非流動負債合計82,0254.36%79,8244.24%99,1855.32%113,9925.84%120,7106.14%136,2856.93%142,1728.04%155,1428.69%169,7199.16%139,5717.56%72,8935.13%31,0402.39%31,3592.55%30,1903.42%58,0926.35%61,6326.77%94,1139.81%57,6976.3%42,20755,440
負債總計453,73524.11%447,48423.78%450,52524.16%530,49727.17%469,22123.86%476,46124.22%594,66233.63%618,69634.65%603,39332.56%608,49732.96%401,30128.26%337,56525.94%280,30922.81%361,44341%374,97341%377,16641.41%422,11544%363,49739.69%269,415293,709
權益
歸屬於母公司業主之權益
股本
普通股股本712,67937.87%712,67937.88%712,67938.21%712,67936.51%712,67936.25%712,67936.23%645,53436.51%600,49733.63%600,49732.41%600,49732.53%583,25741.07%573,28244.06%573,28246.65%498,28256.53%498,28254.48%481,43252.85%481,43250.18%471,99251.54%471,992471,992
特別股股本0000000000000%000000
股本合計712,67937.87%712,67937.88%712,67938.21%712,67936.51%712,67936.25%712,67936.23%645,53436.51%645,53436.15%600,49732.41%600,49732.53%594,92241.89%584,55444.93%584,55447.57%498,28256.53%498,28254.48%498,28254.7%481,43250.18%481,43252.57%471,992471,992
資本公積
資本公積-發行溢價327,85826.68%27,8583.16%27,8583.05%27,8583.06%42,3014.41%42,301
資本公積-特別股股票溢價0000000000000%000000
資本公積合計598,34631.8%598,34631.8%598,34432.08%598,34430.65%598,34430.43%598,34430.42%335,98419%335,89918.81%335,81318.12%335,72818.19%334,67923.57%333,13825.6%332,89327.09%31,7813.61%30,5423.34%29,3043.22%42,5084.43%42,3014.62%42,30142,301
保留盈餘
法定盈餘公積37,1771.98%37,1771.98%37,1771.99%37,1771.9%35,2071.79%35,2071.79%35,2071.99%35,2071.97%7,9490.43%7,9490.43%7,9490.56%5,6560.43%5,6560.46%5,4500.62%5,4500.6%5,4500.6%4,9880.52%4,9880.54%4,0694,069
特別盈餘公積00%00%00%00%9470.05%9470.05%9470.05%9470.05%10,1620.55%10,1620.55%10,1620.72%7,5790.58%7,5790.62%5,4070.61%5,4070.59%5,4070.59%
未分配盈餘(或待彌補虧損)63,9763.4%70,5453.75%54,9912.95%59,3183.04%137,2866.98%135,5986.89%152,9378.65%149,3238.36%296,90416.02%284,06315.39%74,8585.27%39,9783.07%28,0202.28%(12,550)-1.42%7,4680.82%1,2450.14%13,6861.43%26,9722.95%19,4265,259
保留盈餘合計101,1535.38%107,7225.73%92,1684.94%96,4954.94%173,4408.82%171,7528.73%189,09110.69%185,47710.39%315,01517%302,17416.37%92,9696.55%53,2134.09%41,2553.36%(1,693)-0.19%18,3252%12,1021.33%18,6741.95%31,9603.49%23,4959,328
其他權益
其他權益合計16,5400.88%15,1840.81%11,3920.61%14,1830.73%12,5310.64%7,9240.4%3,0180.17%490%(1,726)-0.09%(947)-0.05%(3,825)-0.27%(7,319)-0.56%(10,162)-0.83%(8,325)-0.94%(7,579)-0.83%(5,958)-0.65%(5,407)-0.56%(3,418)-0.37%(4,328)(2,457)
庫藏股票(672)-0.04%
歸屬於母公司業主之權益合計1,428,04675.89%1,433,93176.22%1,414,58375.84%1,421,70172.83%1,496,99476.14%1,490,69975.78%1,173,62766.37%1,166,95965.35%1,249,59967.44%1,237,45267.04%1,018,74571.74%963,58674.06%948,54077.19%520,04559%539,57059%533,73058.59%537,20756%552,27560.31%533,460521,164
非控制權益0000000000000%000000
權益總額1,428,04675.89%1,433,93176.22%1,414,58375.84%1,421,70172.83%1,496,99476.14%1,490,69975.78%1,173,62766.37%1,166,95965.35%1,249,59967.44%1,237,45267.04%1,018,74571.74%963,58674.06%948,54077.19%520,04559%539,57059%533,73058.59%537,20756%552,27560.31%533,460521,164
負債及權益總計1,881,781100%1,881,415100%1,865,108100%1,952,198100%1,966,215100%1,967,160100%1,768,289100%1,785,655100%1,852,992100%1,845,949100%1,420,046100%1,301,151100%1,228,849100%881,488100%914,543100%910,896100%959,322100%915,772100%802,875814,873
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%997.50.08%997.50.08%00%00%00%00%00%00
母公司暨子公司所持有之母公司庫藏股股數(單位:股)10,0000%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

流動資產

澤米(6742) 截至2024年第1季「流動資產」總計約為NT$13.74億元,相較上一季增加約NT$1,737萬元、相較去年年末增加約NT$1,737萬元
澤米(6742) 2024年第1季財報顯示公司「流動資產」總計約NT$13.74億元、約佔整體資產的69.90%。
對比上一季
上一季流動資產總計約NT$13.57億元、約佔整體資產的68.99%。今年第1季相較上一季增加約NT$1,737萬元。
對比去年年末
去年年末流動資產則為NT$13.57億元、約佔整體資產的68.99%。今年第1季相較去年年末增加約NT$1,737萬元。
TWD千元截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產1,374,43869.90%1,357,07268.99%1,147,97464.92%1,156,16464.75%1,223,30366.02%1,265,62768.56%865,16260.92%927,07975.44%567,04964.33%576,37863.02%549,51360.33%592,44061.76%582,32863.59%

非流動資產

澤米(6742) 截至2023年第2季「非流動資產」總計約為NT$6.29億元,相較上一季減少約NT$-19.8萬元、相較去年年末增加約NT$4,917萬元
澤米(6742) 2023年第2季財報顯示公司「非流動資產」總計約NT$6.29億元、約佔整體資產的35.25%。
對比上一季
上一季非流動資產總計約NT$6.3億元、約佔整體資產的33.98%。今年第2季相較上一季減少約NT$-19.8萬元。
對比去年年末
去年年末非流動資產則為NT$5.8億元、約佔整體資產的31.44%。今年第2季相較去年年末增加約NT$4,917萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產629,49135.25%629,68933.98%580,32231.44%554,88439.08%301,77024.56%314,43935.67%338,16536.98%361,38339.67%366,88238.24%333,44436.41%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來