6603
16.35
TWD-0.55 (-3.25%)
2025.05.09收盤
富強鑫-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 676,230 | 8.77% | 671,217 | 8.61% | 712,041 | 9.2% | 689,569 | 9.44% | 489,397 | 6.72% | 691,056 | 9.48% | 595,046 | 8.47% | 706,883 | 9.96% | 696,349 | 9.94% | 644,479 | 8.85% | 596,238 | 8.39% | 602,847 | 8.56% | 533,974 | 8.06% | 690,975 | 10.99% | 546,976 | 9.03% | 697,235 | 11.35% | 393,222 | 6.5% | 677,002 | 11.93% | 434,996 | 8.16% | 423,110 | 7.95% | 457,052 | 8.32% | 643,690 | 11.75% | 387,517 | 6.94% | 419,521 | 7.86% | 511,438 | 9.69% | 422,648 | 8.37% | 499,218 | 9.58% | 367,720 | 7.45% | 374,440 | 7.89% | 347,151 | 7.49% | 457,168 | 10.44% | 442,410 | 10.01% | 385,146 | 8.75% | 692,302 | 16.62% | 753,792 | 17.85% | 734,371 | 17.35% | 529,856 | 12.74% | 522,550 | 11.73% | 279,366 | 6.33% | 291,105 | 6.78% | 348,108 | 7.76% | 241,583 | 5.27% | 271,937 | 6.1% | 388,647 | 8.86% | 218,388 | 5.1% | 408,787 | 9.37% | 383,761 | 8.76% | 411,879 | 9.35% | 391,482 | 9.15% | 521,897 | 11.57% | 488,224 | 10.56% | 491,885 | 11.19% |
透過損益按公允價值衡量之金融資產-流動 | 99,475 | 1.29% | 213,569 | 2.74% | 142,595 | 1.84% | 139,480 | 1.91% | 269,800 | 3.7% | 274,360 | 3.76% | 179,900 | 2.56% | 97,494 | 1.37% | 228,750 | 3.27% | 277,421 | 3.81% | 276,267 | 3.89% | 246,159 | 3.5% | 405,060 | 6.11% | 117,881 | 1.88% | 247,603 | 4.09% | 165,921 | 2.7% | 537,175 | 8.88% | 138,892 | 2.45% | 257,892 | 4.84% | 231,445 | 4.35% | 11,161 | 0.2% | 10,656 | 0.19% | 16,803 | 0.3% | 8,369 | 0.16% | 6,938 | 0.13% | 7,688 | 0.15% | 7,159 | 0.14% | 7,110 | 0.14% | 7,544 | 0.16% | 7,599 | 0.16% | 7,675 | 0.18% | 8,418 | 0.19% | 7,912 | 0.18% | 8,226 | 0.2% | 8,851 | 0.21% | 729 | 0.02% | 450 | 0.01% | 428 | 0.01% | 10,461 | 0.24% | 622 | 0.01% | 3,168 | 0.07% | 4,842 | 0.11% | 4,465 | 0.1% | 14,187 | 0.32% | 7,055 | 0.16% | 4,225 | 0.1% | 3,707 | 0.08% | 4,583 | 0.1% | 4,440 | 0.1% | 5,666 | 0.13% | 5,514 | 0.12% | 5,363 | 0.12% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 314,265 | 5.72% | 282,750 | 5.16% | 610,335 | 10.93% | 550,863 | 10.32% | 536,640 | 10.17% | 487,960 | 9.67% | 643,020 | 12.34% | 766,755 | 15.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 27,647 | 0.36% | 35,974 | 0.46% | 11,302 | 0.15% | 31,219 | 0.43% | 53,902 | 0.74% | 9,375 | 0.13% | 8,849 | 0.13% | 38,526 | 0.54% | 2,288 | 0.03% | 6,101 | 0.08% | 3,426 | 0.05% | 21,406 | 0.3% | 11,247 | 0.17% | 294,005 | 4.85% | 212,943 | 3.47% | 216,981 | 3.59% | 270,211 | 4.76% | 221,075 | 4.15% | 241,207 | 4.53% | 345,513 | 6.29% | 298,613 | 5.45% | 343,358 | 6.15% | 299,653 | 5.61% | 366,858 | 6.95% | 139,724 | 2.77% | 222,268 | 4.27% | 163,903 | 3.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 373,236 | 4.84% | 344,343 | 4.42% | 472,902 | 6.11% | 309,142 | 4.23% | 498,089 | 6.84% | 484,532 | 6.65% | 448,445 | 6.38% | 412,360 | 5.81% | 429,870 | 6.14% | 423,466 | 5.82% | 454,570 | 6.39% | 406,626 | 5.77% | 291,979 | 4.41% | 209,121 | 3.33% | 248,950 | 4.11% | 270,567 | 4.41% | 281,926 | 4.66% | 201,154 | 3.55% | 154,516 | 2.9% | 144,988 | 2.72% | 110,603 | 2.01% | 208,792 | 3.81% | 199,545 | 3.57% | 192,871 | 3.61% | 259,583 | 4.92% | 261,090 | 5.17% | 200,256 | 3.84% | 157,215 | 3.19% | 197,247 | 4.16% | 195,418 | 4.22% | 268,602 | 6.13% | 201,591 | 4.56% | 206,126 | 4.68% | 159,233 | 3.82% | 162,839 | 3.86% | 185,937 | 4.39% | 229,900 | 5.53% | 285,396 | 6.41% | 229,910 | 5.21% | 257,835 | 6.01% | 231,836 | 5.17% | 217,919 | 4.75% | 213,508 | 4.79% | 225,023 | 5.13% | 187,998 | 4.39% | 207,528 | 4.76% | 237,325 | 5.42% | 234,961 | 5.33% | 225,933 | 5.28% | 258,107 | 5.72% | 339,027 | 7.33% | 310,535 | 7.07% |
應收帳款淨額 | 1,444,374 | 18.73% | 1,328,683 | 17.05% | 1,302,054 | 16.82% | 1,202,008 | 16.46% | 1,083,705 | 14.88% | 1,133,616 | 15.55% | 1,203,305 | 17.13% | 1,203,040 | 16.95% | 1,256,879 | 17.95% | 1,409,965 | 19.37% | 1,340,528 | 18.85% | 1,223,409 | 17.37% | 1,165,878 | 17.59% | 1,185,950 | 18.87% | 870,289 | 14.36% | 886,173 | 14.43% | 846,468 | 13.99% | 899,645 | 15.86% | 867,138 | 16.26% | 827,010 | 15.54% | 757,635 | 13.79% | 605,570 | 11.05% | 678,338 | 12.14% | 668,207 | 12.52% | 491,856 | 9.32% | 747,716 | 14.82% | 725,173 | 13.92% | 746,184 | 15.12% | 911,679 | 19.21% | 903,116 | 19.48% | 842,598 | 19.24% | 912,914 | 20.65% | 1,004,357 | 22.81% | 899,882 | 21.6% | 802,157 | 18.99% | 866,428 | 20.48% | 880,197 | 21.17% | 957,126 | 21.49% | 906,233 | 20.55% | 889,725 | 20.73% | 969,534 | 21.61% | 947,031 | 20.64% | 935,405 | 20.99% | 746,661 | 17.03% | 780,117 | 18.23% | 722,359 | 16.56% | 733,510 | 16.75% | 709,734 | 16.11% | 749,875 | 17.52% | 757,450 | 16.8% | 721,715 | 15.61% | 810,156 | 18.43% |
存貨 | 1,815,337 | 23.54% | 1,839,165 | 23.61% | 1,717,242 | 22.19% | 1,691,802 | 23.16% | 1,589,608 | 21.82% | 1,589,583 | 21.81% | 1,493,509 | 21.26% | 1,575,973 | 22.21% | 1,424,423 | 20.34% | 1,575,588 | 21.65% | 1,560,411 | 21.94% | 1,614,113 | 22.92% | 1,527,628 | 23.05% | 1,485,133 | 23.63% | 1,310,465 | 21.62% | 1,330,869 | 21.67% | 1,262,844 | 20.88% | 1,223,836 | 21.57% | 1,205,335 | 22.61% | 1,191,192 | 22.38% | 1,136,644 | 20.69% | 1,160,412 | 21.18% | 1,048,428 | 18.77% | 1,056,838 | 19.8% | 1,132,302 | 21.46% | 1,038,468 | 20.58% | 976,375 | 18.74% | 842,413 | 17.07% | 723,908 | 15.26% | 751,801 | 16.22% | 756,142 | 17.26% | 738,175 | 16.7% | 750,395 | 17.04% | 780,454 | 18.73% | 841,853 | 19.93% | 883,269 | 20.87% | 902,072 | 21.69% | 1,006,076 | 22.59% | 1,044,500 | 23.68% | 1,060,499 | 24.71% | 1,160,034 | 25.86% | 1,180,629 | 25.73% | 1,123,682 | 25.21% | 1,104,214 | 25.18% | 1,026,334 | 23.98% | 1,055,640 | 24.2% | 1,083,599 | 24.75% | 1,049,475 | 23.82% | 1,042,563 | 24.36% | 1,103,256 | 24.47% | 1,088,874 | 23.54% | 1,062,408 | 24.17% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 221,797 | 2.88% | 234,880 | 3.01% | 230,644 | 2.98% | 186,682 | 2.56% | 260,111 | 3.57% | 210,086 | 2.88% | 229,485 | 3.27% | 208,141 | 2.93% | 234,107 | 3.34% | 246,814 | 3.39% | 244,312 | 3.44% | 383,450 | 5.45% | 314,132 | 4.74% | 253,604 | 4.03% | 272,305 | 4.49% | 337,378 | 5.49% | 349,275 | 5.77% | 234,882 | 4.14% | 207,384 | 3.89% | 214,490 | 4.03% | 277,093 | 5.04% | 304,924 | 5.56% | 320,855 | 5.74% | 337,702 | 6.33% | 208,122 | 3.94% | 284,993 | 5.65% | 368,557 | 7.07% | 343,877 | 6.97% | 221,112 | 4.66% | 247,921 | 5.35% | 128,702 | 2.94% | 137,419 | 3.11% | 106,080 | 2.41% | 87,670 | 2.1% | 133,581 | 3.16% | 148,340 | 3.51% | 128,922 | 3.1% | 84,683 | 1.9% | 167,235 | 3.79% | 146,460 | 3.41% | 189,536 | 4.23% | 107,002 | 2.33% | 94,645 | 2.12% | 96,140 | 2.19% | 100,860 | 2.36% | 193,551 | 4.44% | 128,260 | 2.93% | 183,813 | 4.17% | 101,092 | 2.36% | 152,986 | 3.39% | 208,956 | 4.52% | 223,870 | 5.09% |
流動資產合計 | 4,658,096 | 60.42% | 4,667,831 | 59.91% | 4,588,780 | 59.29% | 4,249,902 | 58.18% | 4,244,612 | 58.27% | 4,392,608 | 60.27% | 4,158,539 | 59.19% | 4,242,417 | 59.79% | 4,272,666 | 61.01% | 4,583,834 | 62.97% | 4,475,752 | 62.94% | 4,498,010 | 63.88% | 4,249,898 | 64.13% | 3,942,664 | 62.72% | 3,790,593 | 62.55% | 3,901,086 | 63.52% | 3,887,891 | 64.27% | 3,645,622 | 64.26% | 3,348,336 | 62.8% | 3,273,442 | 61.5% | 3,409,966 | 62.07% | 3,515,407 | 64.16% | 3,605,179 | 64.54% | 3,534,024 | 66.22% | 3,513,737 | 66.6% | 3,390,287 | 67.18% | 3,642,026 | 69.9% | 3,395,177 | 68.79% | 3,262,195 | 68.75% | 3,190,268 | 68.83% | 2,965,833 | 67.72% | 2,989,988 | 67.64% | 2,956,418 | 67.14% | 2,775,732 | 66.62% | 2,816,676 | 66.7% | 2,826,098 | 66.79% | 2,728,358 | 65.61% | 2,943,536 | 66.09% | 2,884,489 | 65.39% | 2,747,104 | 64% | 2,933,381 | 65.39% | 2,920,990 | 63.67% | 2,795,990 | 62.73% | 2,707,864 | 61.76% | 2,571,094 | 60.07% | 2,637,094 | 60.44% | 2,614,154 | 59.71% | 2,644,991 | 60.03% | 2,541,282 | 59.37% | 2,799,362 | 62.08% | 2,919,357 | 63.12% | 2,905,619 | 66.11% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 65,164 | 0.85% | 56,148 | 0.72% | 56,041 | 0.72% | 56,041 | 0.77% | 56,041 | 0.77% | 47,674 | 0.65% | 47,723 | 0.68% | 47,923 | 0.68% | 48,410 | 0.69% | 53,700 | 0.74% | 55,313 | 0.78% | 55,313 | 0.79% | 55,313 | 0.83% | 55,313 | 0.88% | 54,087 | 0.89% | 56,101 | 0.91% | 50,000 | 0.83% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 36 | 0% | 75 | 0% | 192 | 0% | 767 | 0.01% | 739 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 66,109 | 0.86% | 58,078 | 0.75% | 57,805 | 0.75% | 57,676 | 0.79% | 57,392 | 0.79% | 57,700 | 0.79% | 57,235 | 0.81% | 57,756 | 0.81% | 57,676 | 0.82% | 57,903 | 0.8% | 57,784 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,574 | 0.05% | 4,875 | 0.06% | 5,569 | 0.07% | 6,592 | 0.09% | 7,349 | 0.1% | 9,085 | 0.12% | 11,099 | 0.16% | 12,108 | 0.17% | 13,286 | 0.19% | 3,267 | 0.04% | 5,314 | 0.07% | 1,997 | 0.03% | 3,080 | 0.05% | 3,778 | 0.06% | 4,986 | 0.08% | 461 | 0.01% | 461 | 0.01% | 461 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 103 | 0% | 1,616 | 0.04% | 572 | 0.01% | 2,220 | 0.05% | 2,239 | 0.05% | 2,063 | 0.05% | 1,080 | 0.02% | 2,522 | 0.06% | 2,945 | 0.07% | 3,710 | 0.08% | 3,941 | 0.09% | 0 | 0% | ||||||||||||||||||
不動產、廠房及設備 | 2,196,801 | 28.49% | 2,249,994 | 28.88% | 2,239,389 | 28.94% | 2,162,912 | 29.61% | 2,151,039 | 29.53% | 2,002,165 | 27.47% | 1,924,237 | 27.39% | 1,891,257 | 26.65% | 1,815,657 | 25.93% | 1,783,697 | 24.5% | 1,712,445 | 24.08% | 1,788,117 | 25.39% | 1,616,639 | 24.4% | 1,570,774 | 24.99% | 1,538,129 | 25.38% | 1,496,820 | 24.37% | 1,431,254 | 23.66% | 1,370,331 | 24.15% | 1,382,413 | 25.93% | 1,392,147 | 26.15% | 1,485,678 | 27.04% | 1,456,789 | 26.59% | 1,479,702 | 26.49% | 1,367,338 | 25.62% | 1,334,573 | 25.29% | 1,162,107 | 23.03% | 1,166,486 | 22.39% | 1,130,684 | 22.91% | 1,076,023 | 22.68% | 1,062,764 | 22.93% | 1,025,379 | 23.41% | 1,026,380 | 23.22% | 1,037,354 | 23.56% | 997,291 | 23.93% | 1,005,919 | 23.82% | 1,025,715 | 24.24% | 1,044,861 | 25.13% | 1,083,426 | 24.33% | 1,098,326 | 24.9% | 1,120,367 | 26.1% | 1,142,096 | 25.46% | 1,156,817 | 25.21% | 1,164,135 | 26.12% | 1,174,787 | 26.79% | 1,190,226 | 27.81% | 1,203,054 | 27.57% | 1,208,470 | 27.6% | 1,185,486 | 26.91% | 1,181,231 | 27.6% | 1,193,277 | 26.46% | 1,173,930 | 25.38% | 1,106,462 | 25.17% |
使用權資產 | 146,066 | 1.89% | 148,737 | 1.91% | 147,354 | 1.9% | 147,300 | 2.02% | 145,744 | 2% | 149,883 | 2.06% | 146,507 | 2.09% | 152,783 | 2.15% | 153,163 | 2.19% | 156,611 | 2.15% | 156,601 | 2.2% | 160,163 | 2.27% | 155,561 | 2.35% | 158,846 | 2.53% | 160,158 | 2.64% | 162,633 | 2.65% | 165,051 | 2.73% | 162,133 | 2.86% | 160,303 | 3.01% | 163,901 | 3.08% | 138,509 | 2.52% | 14,932 | 0.27% | 15,639 | 0.28% | 15,966 | 0.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 321,266 | 4.17% | 327,213 | 4.2% | 324,407 | 4.19% | 325,433 | 4.46% | 327,735 | 4.5% | 333,273 | 4.57% | 335,198 | 4.77% | 331,862 | 4.68% | 333,874 | 4.77% | 349,579 | 4.8% | 347,828 | 4.89% | 225,733 | 3.21% | 228,534 | 3.45% | 230,217 | 3.66% | 231,884 | 3.83% | 233,683 | 3.81% | 235,661 | 3.9% | 237,644 | 4.19% | 239,634 | 4.49% | 241,632 | 4.54% | 243,630 | 4.43% | 245,628 | 4.48% | 247,426 | 4.43% | 249,106 | 4.67% | 251,085 | 4.76% | 252,847 | 5.01% | 253,738 | 4.87% | 255,080 | 5.17% | 256,950 | 5.42% | 258,819 | 5.58% | 260,581 | 5.95% | 264,980 | 5.99% | 266,508 | 6.05% | 267,518 | 6.42% | 269,368 | 6.38% | 270,963 | 6.4% | 264,962 | 6.37% | 301,289 | 6.76% | 302,416 | 6.86% | 303,569 | 7.07% | 304,695 | 6.79% | 393,479 | 8.58% | 394,135 | 8.84% | 394,165 | 8.99% | 395,948 | 9.25% | 398,378 | 9.13% | 443,012 | 10.12% | 462,124 | 10.49% | 446,497 | 10.43% | 413,348 | 9.17% | 414,694 | 8.97% | 272,542 | 6.2% |
無形資產 | 79,744 | 1.03% | 73,437 | 0.94% | 68,979 | 0.89% | 70,506 | 0.97% | 71,419 | 0.98% | 73,741 | 1.01% | 75,504 | 1.07% | 78,767 | 1.11% | 69,079 | 0.99% | 70,726 | 0.97% | 73,631 | 1.04% | 76,367 | 1.08% | 77,950 | 1.18% | 69,379 | 1.1% | 69,467 | 1.15% | 71,381 | 1.16% | 42,304 | 0.7% | 39,791 | 0.7% | 35,194 | 0.66% | 37,077 | 0.7% | 34,488 | 0.63% | 15,934 | 0.29% | 16,221 | 0.29% | 17,239 | 0.32% | 17,767 | 0.34% | 13,480 | 0.27% | 13,309 | 0.26% | 13,535 | 0.27% | 12,168 | 0.26% | 6,873 | 0.15% | 5,452 | 0.12% | 4,968 | 0.11% | 5,791 | 0.13% | 5,647 | 0.14% | 6,113 | 0.14% | 6,786 | 0.16% | 7,155 | 0.17% | 7,983 | 0.18% | 8,047 | 0.18% | 8,105 | 0.19% | 8,098 | 0.18% | 8,647 | 0.19% | 9,301 | 0.21% | 8,953 | 0.2% | 8,989 | 0.21% | 9,596 | 0.22% | 10,107 | 0.23% | 10,900 | 0.25% | 11,693 | 0.27% | 9,025 | 0.2% | 9,438 | 0.2% | 10,596 | 0.24% |
遞延所得稅資產 | 66,686 | 0.86% | 70,949 | 0.91% | 105,093 | 1.36% | 97,623 | 1.34% | 105,722 | 1.45% | 108,225 | 1.48% | 110,373 | 1.57% | 114,408 | 1.61% | 110,252 | 1.57% | 99,013 | 1.36% | 94,855 | 1.33% | 91,860 | 1.3% | 92,292 | 1.39% | 98,532 | 1.57% | 93,419 | 1.54% | 92,546 | 1.51% | 93,584 | 1.55% | 88,280 | 1.56% | 89,649 | 1.68% | 91,103 | 1.71% | 71,288 | 1.3% | 87,254 | 1.59% | 83,171 | 1.49% | 78,246 | 1.47% | 78,046 | 1.48% | 74,800 | 1.48% | 86,898 | 1.67% | 85,362 | 1.73% | 71,033 | 1.5% | 65,748 | 1.42% | 71,180 | 1.63% | 73,153 | 1.65% | 71,428 | 1.62% | 55,210 | 1.33% | 57,303 | 1.36% | 50,208 | 1.19% | 53,338 | 1.28% | 61,079 | 1.37% | 57,216 | 1.3% | 50,545 | 1.18% | 39,188 | 0.87% | 38,148 | 0.83% | 39,960 | 0.9% | 40,140 | 0.92% | 38,713 | 0.9% | 46,777 | 1.07% | 36,000 | 0.82% | 36,071 | 0.82% | 36,041 | 0.84% | 36,795 | 0.82% | 36,124 | 0.78% | 43,077 | 0.98% |
其他非流動資產 | 106,598 | 1.38% | 134,017 | 1.72% | 145,887 | 1.89% | 130,717 | 1.79% | 117,503 | 1.61% | 114,057 | 1.56% | 159,004 | 2.26% | 166,570 | 2.35% | 129,020 | 1.84% | 120,611 | 1.66% | 131,110 | 1.84% | 143,924 | 2.04% | 147,280 | 2.22% | 156,668 | 2.49% | 117,580 | 1.94% | 126,560 | 2.06% | 142,970 | 2.36% | 129,099 | 2.28% | 76,157 | 1.43% | 123,510 | 2.32% | 110,141 | 2% | 143,465 | 2.62% | 138,642 | 2.48% | 74,789 | 1.4% | 80,960 | 1.53% | 153,183 | 3.04% | 47,303 | 0.91% | 54,773 | 1.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 3,052,008 | 39.58% | 3,123,448 | 40.09% | 3,150,524 | 40.71% | 3,054,800 | 41.82% | 3,039,944 | 41.73% | 2,895,803 | 39.73% | 2,866,880 | 40.81% | 2,853,434 | 40.21% | 2,730,417 | 38.99% | 2,695,107 | 37.03% | 2,634,881 | 37.06% | 2,543,474 | 36.12% | 2,376,649 | 35.87% | 2,343,507 | 37.28% | 2,269,710 | 37.45% | 2,240,185 | 36.48% | 2,161,285 | 35.73% | 2,027,739 | 35.74% | 1,983,350 | 37.2% | 2,049,370 | 38.5% | 2,083,734 | 37.93% | 1,964,002 | 35.84% | 1,980,812 | 35.46% | 1,802,720 | 33.78% | 1,762,506 | 33.4% | 1,656,609 | 32.82% | 1,568,501 | 30.1% | 1,540,173 | 31.21% | 1,482,953 | 31.25% | 1,444,750 | 31.17% | 1,413,927 | 32.28% | 1,430,551 | 32.36% | 1,446,781 | 32.86% | 1,390,989 | 33.38% | 1,406,524 | 33.3% | 1,405,524 | 33.21% | 1,430,116 | 34.39% | 1,510,419 | 33.91% | 1,526,457 | 34.61% | 1,545,009 | 36% | 1,552,571 | 34.61% | 1,666,992 | 36.33% | 1,661,244 | 37.27% | 1,676,828 | 38.24% | 1,709,009 | 39.93% | 1,725,908 | 39.56% | 1,764,276 | 40.29% | 1,760,775 | 39.97% | 1,738,914 | 40.63% | 1,709,993 | 37.92% | 1,705,438 | 36.88% | 1,489,744 | 33.89% |
資產總計 | 7,710,104 | 100% | 7,791,279 | 100% | 7,739,304 | 100% | 7,304,702 | 100% | 7,284,556 | 100% | 7,288,411 | 100% | 7,025,419 | 100% | 7,095,851 | 100% | 7,003,083 | 100% | 7,278,941 | 100% | 7,110,633 | 100% | 7,041,484 | 100% | 6,626,547 | 100% | 6,286,171 | 100% | 6,060,303 | 100% | 6,141,271 | 100% | 6,049,176 | 100% | 5,673,361 | 100% | 5,331,686 | 100% | 5,322,812 | 100% | 5,493,700 | 100% | 5,479,409 | 100% | 5,585,991 | 100% | 5,336,744 | 100% | 5,276,243 | 100% | 5,046,896 | 100% | 5,210,527 | 100% | 4,935,350 | 100% | 4,745,148 | 100% | 4,635,018 | 100% | 4,379,760 | 100% | 4,420,539 | 100% | 4,403,199 | 100% | 4,166,721 | 100% | 4,223,200 | 100% | 4,231,622 | 100% | 4,158,474 | 100% | 4,453,955 | 100% | 4,410,946 | 100% | 4,292,113 | 100% | 4,485,952 | 100% | 4,587,982 | 100% | 4,457,234 | 100% | 4,384,692 | 100% | 4,280,103 | 100% | 4,363,002 | 100% | 4,378,430 | 100% | 4,405,766 | 100% | 4,280,196 | 100% | 4,509,355 | 100% | 4,624,795 | 100% | 4,395,363 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 311,885 | 4.05% | 268,345 | 3.44% | 282,564 | 3.65% | 323,177 | 4.42% | 322,182 | 4.42% | 328,157 | 4.5% | 486,379 | 6.92% | 542,386 | 7.64% | 590,659 | 8.43% | 772,271 | 10.61% | 680,572 | 9.57% | 620,097 | 8.81% | 596,343 | 9% | 587,219 | 9.34% | 612,079 | 10.1% | 628,031 | 10.23% | 597,203 | 9.87% | 588,937 | 10.38% | 546,194 | 10.24% | 690,903 | 12.98% | 711,727 | 12.96% | 706,436 | 12.89% | 750,306 | 13.43% | 723,820 | 13.56% | 585,298 | 11.09% | 608,817 | 12.06% | 671,831 | 12.89% | 559,746 | 11.34% | 466,567 | 9.83% | 466,643 | 10.07% | 370,979 | 8.47% | 427,281 | 9.67% | 447,078 | 10.15% | 466,950 | 11.21% | 314,065 | 7.44% | 345,046 | 8.15% | 352,194 | 8.47% | 395,511 | 8.88% | 323,092 | 7.32% | 382,180 | 8.9% | 397,095 | 8.85% | 356,733 | 7.78% | 386,850 | 8.68% | 488,465 | 11.14% | 486,854 | 11.37% | 610,251 | 13.99% | 466,290 | 10.65% | 476,332 | 10.81% | 437,580 | 10.22% | 550,743 | 12.21% | 455,155 | 9.84% | 368,022 | 8.37% |
合約負債-流動 | 271,712 | 3.52% | 215,212 | 2.76% | 222,811 | 2.88% | 177,721 | 2.43% | 192,454 | 2.64% | 218,792 | 3% | 253,108 | 3.6% | 329,850 | 4.65% | 189,591 | 2.71% | 373,577 | 5.13% | 313,614 | 4.41% | 390,257 | 5.54% | 333,906 | 5.04% | 317,078 | 5.04% | 319,572 | 5.27% | 294,236 | 4.79% | 262,196 | 4.33% | 222,229 | 3.92% | 199,796 | 3.75% | 142,229 | 2.67% | 118,386 | 2.15% | 166,311 | 3.04% | 145,679 | 2.61% | 113,808 | 2.13% | 157,158 | 2.98% | 192,658 | 3.82% | 171,666 | 3.29% | 164,097 | 3.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 309,693 | 4.02% | 310,555 | 3.99% | 319,049 | 4.12% | 244,662 | 3.35% | 144,765 | 1.99% | 226,797 | 3.11% | 288,044 | 4.1% | 253,267 | 3.57% | 246,465 | 3.52% | 252,676 | 3.47% | 377,749 | 5.31% | 482,162 | 6.85% | 347,020 | 5.24% | 175,379 | 2.79% | 110,925 | 1.83% | 312,376 | 5.09% | 346,609 | 5.73% | 103,707 | 1.83% | 76,580 | 1.44% | 157,776 | 2.96% | 90,269 | 1.64% | 51,237 | 0.94% | 168,960 | 3.02% | 127,652 | 2.39% | 94,279 | 1.79% | 93,240 | 1.85% | 199,572 | 3.83% | 221,737 | 4.49% | 123,709 | 2.61% | 123,619 | 2.67% | 76,929 | 1.76% | 133,030 | 3.01% | 120,617 | 2.74% | 59,030 | 1.42% | 90,494 | 2.14% | 39,595 | 0.94% | 34,232 | 0.82% | 25,363 | 0.57% | 50,241 | 1.14% | 62,725 | 1.46% | 83,476 | 1.86% | 106,678 | 2.33% | 94,910 | 2.13% | 15,249 | 0.35% | 23,114 | 0.54% | 50,062 | 1.15% | 59,361 | 1.36% | 44,297 | 1.01% | 32,135 | 0.75% | 62,451 | 1.38% | 63,628 | 1.38% | 7,533 | 0.17% |
應付帳款 | 998,860 | 12.96% | 1,028,422 | 13.2% | 1,021,747 | 13.2% | 817,226 | 11.19% | 1,015,864 | 13.95% | 786,201 | 10.79% | 633,194 | 9.01% | 621,663 | 8.76% | 619,135 | 8.84% | 703,898 | 9.67% | 815,256 | 11.47% | 804,932 | 11.43% | 786,284 | 11.87% | 791,477 | 12.59% | 738,040 | 12.18% | 667,155 | 10.86% | 634,705 | 10.49% | 573,890 | 10.12% | 440,847 | 8.27% | 397,743 | 7.47% | 554,989 | 10.1% | 533,157 | 9.73% | 460,312 | 8.24% | 406,105 | 7.61% | 525,120 | 9.95% | 474,640 | 9.4% | 544,465 | 10.45% | 498,741 | 10.11% | 490,000 | 10.33% | 497,140 | 10.73% | 420,712 | 9.61% | 401,358 | 9.08% | 359,941 | 8.17% | 275,302 | 6.61% | 247,736 | 5.87% | 238,985 | 5.65% | 186,653 | 4.49% | 272,710 | 6.12% | 307,474 | 6.97% | 305,100 | 7.11% | 458,802 | 10.23% | 431,830 | 9.41% | 374,463 | 8.4% | 361,009 | 8.23% | 377,229 | 8.81% | 384,967 | 8.82% | 346,621 | 7.92% | 348,865 | 7.92% | 353,167 | 8.25% | 403,145 | 8.94% | 444,247 | 9.61% | 507,304 | 11.54% |
其他應付款 | 379,638 | 4.92% | 402,377 | 5.16% | 386,041 | 4.99% | 342,819 | 4.69% | 360,176 | 4.94% | 385,223 | 5.29% | 371,997 | 5.3% | 314,211 | 4.43% | 387,158 | 5.53% | 347,761 | 4.78% | 373,451 | 5.25% | 267,478 | 3.8% | 302,319 | 4.56% | 285,381 | 4.54% | 267,194 | 4.41% | 256,655 | 4.18% | 273,706 | 4.52% | 232,726 | 4.1% | 226,653 | 4.25% | 210,273 | 3.95% | 258,027 | 4.7% | 218,427 | 3.99% | 339,715 | 6.08% | 256,179 | 4.8% | 267,972 | 5.08% | 215,285 | 4.27% | 318,991 | 6.12% | 181,239 | 3.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 14,817 | 0.19% | 7,537 | 0.1% | 6,549 | 0.08% | 5,837 | 0.08% | 5,330 | 0.07% | 6,543 | 0.09% | 7,877 | 0.11% | 11,565 | 0.16% | 33,574 | 0.48% | 20,971 | 0.29% | 28,264 | 0.4% | 25,960 | 0.37% | 35,180 | 0.53% | 22,220 | 0.35% | 23,085 | 0.38% | 14,204 | 0.23% | 28,873 | 0.48% | 16,766 | 0.3% | 6,939 | 0.13% | 17,709 | 0.33% | 16,672 | 0.3% | 7,350 | 0.13% | 7,585 | 0.14% | 31,969 | 0.6% | 26,093 | 0.49% | 6,017 | 0.12% | 13,071 | 0.25% | 9,216 | 0.19% | 23,164 | 0.49% | 38,720 | 0.84% | 22,160 | 0.51% | 12,107 | 0.27% | 18,121 | 0.41% | 3,468 | 0.08% | 6,966 | 0.16% | 5,965 | 0.14% | 9,403 | 0.23% | 6,670 | 0.15% | 12,227 | 0.28% | 6,018 | 0.14% | 19,004 | 0.42% | 4,194 | 0.09% | 5,066 | 0.11% | 2,349 | 0.05% | 5,387 | 0.13% | 10,899 | 0.25% | 10,885 | 0.25% | 17,286 | 0.39% | 19,102 | 0.45% | 11,241 | 0.25% | 14,652 | 0.32% | 6,315 | 0.14% |
租賃負債-流動 | 1,402 | 0.02% | 1,402 | 0.02% | 1,364 | 0.02% | 1,339 | 0.02% | 1,301 | 0.02% | 1,315 | 0.02% | 1,262 | 0.02% | 1,293 | 0.02% | 1,274 | 0.02% | 1,280 | 0.02% | 1,257 | 0.02% | 1,264 | 0.02% | 1,206 | 0.02% | 1,142 | 0.02% | 1,091 | 0.02% | 1,048 | 0.02% | 2,064 | 0.03% | 967 | 0.02% | 942 | 0.02% | 947 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債 | 872,037 | 11.31% | 798,658 | 10.25% | 450,740 | 5.82% | 81,387 | 1.11% | 74,533 | 1.02% | 537,567 | 7.38% | 82,616 | 1.18% | 75,594 | 1.07% | 120,864 | 1.73% | 106,426 | 1.46% | 98,794 | 1.39% | 79,039 | 1.12% | 89,540 | 1.35% | 92,819 | 1.48% | 95,714 | 1.58% | 102,984 | 1.68% | 93,544 | 1.55% | 187,771 | 3.31% | 102,462 | 1.92% | 205,159 | 3.85% | 201,300 | 3.66% | 165,868 | 3.03% | 334,045 | 5.98% | 123,090 | 2.31% | 118,169 | 2.24% | 120,639 | 2.39% | 151,863 | 2.91% | 148,928 | 3.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 857,354 | 11.12% | 793,855 | 10.19% | 441,163 | 5.7% | 71,081 | 0.97% | 60,543 | 0.83% | 524,902 | 7.2% | 72,038 | 1.03% | 69,711 | 0.98% | 115,601 | 1.65% | 79,538 | 1.09% | 91,455 | 1.29% | 72,355 | 1.03% | 86,228 | 1.3% | 87,901 | 1.4% | 87,818 | 1.45% | 92,503 | 1.51% | 82,215 | 1.36% | 160,613 | 2.83% | 85,613 | 1.61% | 196,724 | 3.7% | 182,716 | 3.33% | 150,204 | 2.74% | 310,979 | 5.57% | 108,676 | 2.04% | 95,526 | 1.81% | 91,394 | 1.81% | 116,803 | 2.24% | 119,088 | 2.41% | 104,563 | 2.2% | 71,553 | 1.54% | 142,562 | 3.26% | 169,433 | 3.83% | 177,696 | 4.04% | 162,526 | 3.9% | 70,249 | 1.66% | 77,633 | 1.83% | 77,788 | 1.87% | 78,033 | 1.75% | 61,142 | 1.39% | 84,862 | 1.98% | 605,801 | 13.5% | 256,361 | 5.59% | 219,035 | 4.91% | 152,347 | 3.47% | 118,932 | 2.78% | 96,163 | 2.2% | 105,331 | 2.41% | 108,024 | 2.45% | 101,417 | 2.37% | 81,656 | 1.81% | 81,955 | 1.77% | 82,295 | 1.87% |
一年或一營業週期內到期或執行賣回權公司債 | 710,398 | 9.21% | 711,378 | 9.13% | 360,000 | 4.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 117,105 | 2.2% | 117,097 | 2.13% | 117,585 | 2.15% | 122,328 | 2.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 146,956 | 1.91% | 82,477 | 1.06% | 81,163 | 1.05% | 71,081 | 0.97% | 60,543 | 0.83% | 524,902 | 7.2% | 72,038 | 1.03% | 69,711 | 0.98% | 115,601 | 1.65% | 79,538 | 1.09% | 91,455 | 1.29% | 72,355 | 1.03% | 86,228 | 1.3% | 87,901 | 1.4% | 87,818 | 1.45% | 92,503 | 1.51% | 82,215 | 1.36% | 160,613 | 2.83% | 85,613 | 1.61% | 79,619 | 1.5% | 65,619 | 1.19% | 32,619 | 0.6% | 188,651 | 3.38% | 108,676 | 2.04% | 95,526 | 1.81% | 91,394 | 1.81% | 116,803 | 2.24% | 119,088 | 2.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 14,683 | 0.19% | 4,803 | 0.06% | 9,577 | 0.12% | 10,306 | 0.14% | 13,990 | 0.19% | 12,665 | 0.17% | 10,578 | 0.15% | 5,883 | 0.08% | 5,263 | 0.08% | 26,888 | 0.37% | 7,339 | 0.1% | 6,684 | 0.09% | 3,312 | 0.05% | 4,918 | 0.08% | 7,896 | 0.13% | 10,481 | 0.17% | 11,329 | 0.19% | 27,158 | 0.48% | 16,849 | 0.32% | 8,435 | 0.16% | 18,584 | 0.34% | 15,664 | 0.29% | 23,066 | 0.41% | 14,414 | 0.27% | 22,643 | 0.43% | 29,245 | 0.58% | 35,060 | 0.67% | 1,258 | 0.03% | 1,076 | 0.02% | 1,131 | 0.02% | 1,182 | 0.03% | 982 | 0.02% | 1,157 | 0.03% | 951 | 0.02% | 974 | 0.02% | 1,097 | 0.03% | 866 | 0.02% | 1,053 | 0.02% | 948 | 0.02% | 1,032 | 0.02% | 861 | 0.02% | 2,755 | 0.06% | 939 | 0.02% | 1,014 | 0.02% | 1,058 | 0.02% | 1,575 | 0.04% | 1,149 | 0.03% | 1,181 | 0.03% | 809 | 0.02% | 1,368 | 0.03% | 762 | 0.02% | 1,066 | 0.02% |
流動負債合計 | 3,160,044 | 40.99% | 3,117,433 | 40.01% | 2,775,720 | 35.87% | 2,069,289 | 28.33% | 2,116,605 | 29.06% | 2,615,357 | 35.88% | 2,124,477 | 30.24% | 2,149,829 | 30.3% | 2,188,720 | 31.25% | 2,599,066 | 35.71% | 2,709,075 | 38.1% | 2,671,376 | 37.94% | 2,491,798 | 37.6% | 2,292,812 | 36.47% | 2,217,682 | 36.59% | 2,392,227 | 38.95% | 2,288,866 | 37.84% | 1,927,036 | 33.97% | 1,640,668 | 30.77% | 1,947,768 | 36.59% | 2,056,253 | 37.43% | 1,993,717 | 36.39% | 2,351,872 | 42.1% | 1,927,680 | 36.12% | 1,919,079 | 36.37% | 1,856,171 | 36.78% | 2,217,383 | 42.56% | 1,918,609 | 38.87% | 1,799,060 | 37.91% | 1,821,155 | 39.29% | 1,659,619 | 37.89% | 1,730,483 | 39.15% | 1,633,642 | 37.1% | 1,398,957 | 33.57% | 1,204,904 | 28.53% | 1,165,538 | 27.54% | 1,086,614 | 26.13% | 1,288,983 | 28.94% | 1,236,682 | 28.04% | 1,292,954 | 30.12% | 2,025,507 | 45.15% | 1,818,782 | 39.64% | 1,721,844 | 38.63% | 1,560,611 | 35.59% | 1,411,821 | 32.99% | 1,544,731 | 35.41% | 1,531,839 | 34.99% | 1,535,088 | 34.84% | 1,448,583 | 33.84% | 1,636,258 | 36.29% | 1,623,817 | 35.11% | 1,462,268 | 33.27% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 488,856 | 6.32% | 846,522 | 11.59% | 844,198 | 11.59% | 841,886 | 11.55% | 839,584 | 11.95% | 837,294 | 11.8% | 835,015 | 11.92% | 832,841 | 11.44% | 360,000 | 5.06% | 360,000 | 5.11% | 360,000 | 5.43% | 360,000 | 5.73% | 360,000 | 5.94% | 360,000 | 5.86% | 360,000 | 5.95% | 360,000 | 6.35% | 360,000 | 6.75% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 124,182 | 2.33% | 125,139 | 2.37% | 126,679 | 2.51% | 131,838 | 2.53% | 140,195 | 2.84% | 192,385 | 4.05% | 274,542 | 5.92% | 286,824 | 6.55% | 286,075 | 6.47% | 289,479 | 6.57% | 288,723 | 6.93% | 287,970 | 6.82% | 287,219 | 6.79% | 286,469 | 6.89% | 285,722 | 6.42% | 284,977 | 6.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
長期借款 | 1,334,531 | 17.31% | 1,448,920 | 18.6% | 1,448,423 | 18.72% | 1,361,283 | 18.64% | 1,337,707 | 18.36% | 806,144 | 11.06% | 1,090,841 | 15.53% | 1,012,018 | 14.26% | 908,162 | 12.97% | 783,535 | 10.76% | 1,076,553 | 15.14% | 1,042,871 | 14.81% | 938,100 | 14.16% | 861,226 | 13.7% | 749,312 | 12.36% | 677,457 | 11.03% | 699,562 | 11.56% | 767,705 | 13.53% | 807,798 | 15.15% | 824,647 | 15.49% | 796,294 | 14.49% | 795,736 | 14.52% | 456,684 | 8.18% | 462,149 | 8.66% | 474,702 | 9% | 315,400 | 6.25% | 96,603 | 1.85% | 77,714 | 1.57% | 100,860 | 2.13% | 68,206 | 1.47% | 91,540 | 2.09% | 91,099 | 2.06% | 132,593 | 3.01% | 143,033 | 3.43% | 368,484 | 8.73% | 405,097 | 9.57% | 439,801 | 10.58% | 466,140 | 10.47% | 518,070 | 11.75% | 589,931 | 13.74% | 57,437 | 1.28% | 457,148 | 9.96% | 497,799 | 11.17% | 546,202 | 12.46% | 595,015 | 13.9% | 555,471 | 12.73% | 607,938 | 13.88% | 662,069 | 15.03% | 673,650 | 15.74% | 684,554 | 15.18% | 799,913 | 17.3% | 708,448 | 16.12% |
遞延所得稅負債 | 533,460 | 6.92% | 533,297 | 6.84% | 556,830 | 7.19% | 544,955 | 7.46% | 538,769 | 7.4% | 545,166 | 7.48% | 540,369 | 7.69% | 551,152 | 7.77% | 542,727 | 7.75% | 535,476 | 7.36% | 516,633 | 7.27% | 507,795 | 7.21% | 482,353 | 7.28% | 470,617 | 7.49% | 457,089 | 7.54% | 442,373 | 7.2% | 444,727 | 7.35% | 425,853 | 7.51% | 434,766 | 8.15% | 431,122 | 8.1% | 430,541 | 7.84% | 446,509 | 8.15% | 459,111 | 8.22% | 456,627 | 8.56% | 444,273 | 8.42% | 450,684 | 8.93% | 466,112 | 8.95% | 458,681 | 9.29% | 409,221 | 8.62% | 364,467 | 7.86% | 358,574 | 8.19% | 356,194 | 8.06% | 364,918 | 8.29% | 363,913 | 8.73% | 368,731 | 8.73% | 366,492 | 8.66% | 362,751 | 8.72% | 385,665 | 8.66% | 368,280 | 8.35% | 363,881 | 8.48% | 370,045 | 8.25% | 355,618 | 7.75% | 343,459 | 7.71% | 344,464 | 7.86% | 341,472 | 7.98% | 344,185 | 7.89% | 343,763 | 7.85% | 333,421 | 7.57% | 325,293 | 7.6% | 330,324 | 7.33% | 331,331 | 7.16% | 328,738 | 7.48% |
租賃負債-非流動 | 22,229 | 0.29% | 22,812 | 0.29% | 22,768 | 0.29% | 22,922 | 0.31% | 22,834 | 0.31% | 23,635 | 0.32% | 23,247 | 0.33% | 24,387 | 0.34% | 24,587 | 0.35% | 25,278 | 0.35% | 25,408 | 0.36% | 26,115 | 0.37% | 25,486 | 0.38% | 25,560 | 0.41% | 25,885 | 0.43% | 26,395 | 0.43% | 25,834 | 0.43% | 26,481 | 0.47% | 26,237 | 0.49% | 26,880 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他非流動負債 | 40,004 | 0.52% | 41,840 | 0.54% | 42,229 | 0.55% | 42,539 | 0.58% | 43,021 | 0.59% | 43,777 | 0.6% | 44,284 | 0.63% | 50,424 | 0.71% | 51,559 | 0.74% | 55,020 | 0.76% | 55,520 | 0.78% | 53,653 | 0.76% | 54,259 | 0.82% | 52,821 | 0.84% | 53,473 | 0.88% | 54,187 | 0.88% | 57,290 | 0.95% | 58,231 | 1.03% | 58,810 | 1.1% | 59,359 | 1.12% | 65,804 | 1.2% | 65,395 | 1.19% | 69,994 | 1.25% | 67,100 | 1.26% | 68,969 | 1.31% | 66,231 | 1.31% | 67,279 | 1.29% | 67,380 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 28,319 | 0.37% | 30,085 | 0.39% | 30,629 | 0.4% | 31,173 | 0.43% | 31,703 | 0.44% | 32,407 | 0.44% | 32,917 | 0.47% | 38,627 | 0.54% | 39,168 | 0.56% | 42,455 | 0.58% | 43,052 | 0.61% | 43,659 | 0.62% | 44,265 | 0.67% | 42,827 | 0.68% | 43,480 | 0.72% | 44,118 | 0.72% | 47,221 | 0.78% | 48,162 | 0.85% | 48,737 | 0.91% | 49,366 | 0.93% | 55,991 | 1.02% | 55,582 | 1.01% | 56,100 | 1% | 56,686 | 1.06% | 58,555 | 1.11% | 55,817 | 1.11% | 56,393 | 1.08% | 56,967 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 11,685 | 0.15% | 11,755 | 0.15% | 11,600 | 0.15% | 11,366 | 0.16% | 11,318 | 0.16% | 11,370 | 0.16% | 11,367 | 0.16% | 11,797 | 0.17% | 12,391 | 0.18% | 12,565 | 0.17% | 12,468 | 0.18% | 9,994 | 0.14% | 9,994 | 0.15% | 9,994 | 0.16% | 9,993 | 0.16% | 10,069 | 0.16% | 10,069 | 0.17% | 10,069 | 0.18% | 10,073 | 0.19% | 9,993 | 0.19% | 9,813 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,930,224 | 25.03% | 2,046,869 | 26.27% | 2,559,106 | 33.07% | 2,818,221 | 38.58% | 2,786,529 | 38.25% | 2,260,608 | 31.02% | 2,538,325 | 36.13% | 2,475,275 | 34.88% | 2,362,050 | 33.73% | 2,232,150 | 30.67% | 2,034,114 | 28.61% | 1,990,434 | 28.27% | 1,860,198 | 28.07% | 1,770,224 | 28.16% | 1,645,759 | 27.16% | 1,560,412 | 25.41% | 1,587,413 | 26.24% | 1,638,270 | 28.88% | 1,687,611 | 31.65% | 1,342,008 | 25.21% | 1,292,639 | 23.53% | 1,307,640 | 23.86% | 985,789 | 17.65% | 1,110,058 | 20.8% | 1,113,083 | 21.1% | 958,994 | 19% | 761,832 | 14.62% | 743,970 | 15.07% | 770,423 | 16.24% | 772,835 | 16.67% | 803,151 | 18.34% | 800,130 | 18.1% | 857,149 | 19.47% | 864,060 | 20.74% | 1,094,041 | 25.91% | 1,128,127 | 26.66% | 1,170,856 | 28.16% | 1,216,668 | 27.32% | 1,250,845 | 28.36% | 1,033,404 | 24.08% | 507,523 | 11.31% | 899,982 | 19.62% | 930,313 | 20.87% | 980,089 | 22.35% | 1,026,359 | 23.98% | 991,265 | 22.72% | 1,046,094 | 23.89% | 1,090,492 | 24.75% | 1,094,288 | 25.57% | 1,106,149 | 24.53% | 1,224,719 | 26.48% | 1,131,304 | 25.74% |
負債總計 | 5,090,268 | 66.02% | 5,164,302 | 66.28% | 5,334,826 | 68.93% | 4,887,510 | 66.91% | 4,903,134 | 67.31% | 4,875,965 | 66.9% | 4,662,802 | 66.37% | 4,625,104 | 65.18% | 4,550,770 | 64.98% | 4,831,216 | 66.37% | 4,743,189 | 66.71% | 4,661,810 | 66.2% | 4,351,996 | 65.68% | 4,063,036 | 64.63% | 3,863,441 | 63.75% | 3,952,639 | 64.36% | 3,876,279 | 64.08% | 3,565,306 | 62.84% | 3,328,279 | 62.42% | 3,289,776 | 61.81% | 3,348,892 | 60.96% | 3,301,357 | 60.25% | 3,337,661 | 59.75% | 3,037,738 | 56.92% | 3,032,162 | 57.47% | 2,815,165 | 55.78% | 2,979,215 | 57.18% | 2,662,579 | 53.95% | 2,569,483 | 54.15% | 2,593,990 | 55.97% | 2,462,770 | 56.23% | 2,530,613 | 57.25% | 2,490,791 | 56.57% | 2,263,017 | 54.31% | 2,298,945 | 54.44% | 2,293,665 | 54.2% | 2,257,470 | 54.29% | 2,505,651 | 56.26% | 2,487,527 | 56.39% | 2,326,358 | 54.2% | 2,533,030 | 56.47% | 2,718,764 | 59.26% | 2,652,157 | 59.5% | 2,540,700 | 57.94% | 2,438,180 | 56.97% | 2,535,996 | 58.13% | 2,577,933 | 58.88% | 2,625,580 | 59.59% | 2,542,871 | 59.41% | 2,742,407 | 60.82% | 2,848,536 | 61.59% | 2,593,572 | 59.01% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,654,778 | 21.46% | 1,569,860 | 20.15% | 1,569,860 | 20.28% | 1,569,860 | 21.49% | 1,569,860 | 21.55% | 1,569,860 | 21.54% | 1,524,136 | 21.69% | 1,524,136 | 21.48% | 1,524,079 | 21.76% | 1,524,079 | 20.94% | 1,494,388 | 21.02% | 1,494,388 | 21.22% | 1,494,388 | 22.55% | 1,487,085 | 23.66% | 1,487,085 | 24.54% | 1,487,085 | 24.21% | 1,487,085 | 24.58% | 1,487,085 | 26.21% | 1,487,085 | 27.89% | 1,476,488 | 27.74% | 1,475,665 | 26.86% | 1,470,419 | 26.84% | 1,468,247 | 26.28% | 1,466,964 | 27.49% | 1,465,088 | 27.77% | 1,459,560 | 28.92% | 1,423,219 | 27.31% | 1,373,219 | 27.82% | 1,294,370 | 27.28% | 1,281,940 | 27.66% | 1,233,855 | 28.17% | 1,230,113 | 27.83% | 1,230,113 | 27.94% | 1,230,113 | 29.52% | 1,195,100 | 28.3% | 1,195,100 | 28.24% | 1,195,100 | 28.74% | 1,195,100 | 26.83% | 1,171,667 | 26.56% | 1,171,667 | 27.3% | 1,171,667 | 26.12% | 1,171,667 | 25.54% | 1,148,693 | 25.77% | 1,148,693 | 26.2% | 1,148,693 | 26.84% | 1,148,693 | 26.33% | 1,115,236 | 25.47% | 1,115,236 | 25.31% | 1,119,736 | 26.16% | 1,119,736 | 24.83% | 1,066,415 | 23.06% | 1,066,415 | 24.26% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 1,623 | 0.02% | 84,919 | 1.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 57 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 309 | 0.01% | 823 | 0.01% | 5,246 | 0.1% | 2,172 | 0.04% | 1,283 | 0.02% | 1,876 | 0.04% | 5,528 | 0.11% | 8,256 | 0.16% | 49,999 | 1.01% | 78,849 | 1.66% | 12,430 | 0.27% | 3,742 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,656,401 | 21.48% | 1,654,779 | 21.24% | 1,569,860 | 20.28% | 1,569,860 | 21.49% | 1,569,860 | 21.55% | 1,569,860 | 21.54% | 1,569,860 | 22.35% | 1,524,136 | 21.48% | 1,524,136 | 21.76% | 1,524,079 | 20.94% | 1,524,079 | 21.43% | 1,494,388 | 21.22% | 1,494,388 | 22.55% | 1,494,388 | 23.77% | 1,487,085 | 24.54% | 1,487,085 | 24.21% | 1,487,085 | 24.58% | 1,487,085 | 26.21% | 1,487,085 | 27.89% | 1,476,797 | 27.74% | 1,476,488 | 26.88% | 1,475,665 | 26.93% | 1,470,419 | 26.32% | 1,468,247 | 27.51% | 1,466,964 | 27.8% | 1,465,088 | 29.03% | 1,466,352 | 28.14% | 1,423,218 | 28.84% | 1,373,219 | 28.94% | 1,294,370 | 27.93% | 1,281,940 | 29.27% | 1,233,855 | 27.91% | 1,230,113 | 27.94% | 1,230,113 | 29.52% | 1,230,113 | 29.13% | 1,195,100 | 28.24% | 1,195,100 | 28.74% | 1,195,100 | 26.83% | 1,195,100 | 27.09% | 1,171,667 | 27.3% | 1,171,667 | 26.12% | 1,171,667 | 25.54% | 1,171,667 | 26.29% | 1,148,693 | 26.2% | 1,148,693 | 26.84% | 1,148,693 | 26.33% | 1,148,693 | 26.24% | 1,115,236 | 25.31% | 1,119,736 | 26.16% | 1,119,736 | 24.83% | 1,119,736 | 24.21% | 1,066,415 | 24.26% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 93,513 | 1.21% | 92,477 | 1.19% | 37,846 | 0.49% | 37,846 | 0.52% | 42,520 | 0.58% | 42,520 | 0.58% | 42,520 | 0.61% | 42,520 | 0.6% | 42,520 | 0.61% | 42,453 | 0.58% | 23,649 | 0.33% | 23,649 | 0.34% | 23,649 | 0.36% | 23,649 | 0.38% | 23,649 | 0.39% | 23,745 | 0.39% | 23,745 | 0.39% | 23,745 | 0.42% | 23,745 | 0.45% | 25,605 | 0.48% | 25,615 | 0.47% | 25,643 | 0.47% | 25,831 | 0.46% | 19,509 | 0.37% | 19,509 | 0.37% | 19,513 | 0.39% | 19,025 | 0.37% | 19,523 | 0.4% | 16,984 | 0.36% | 13,311 | 0.29% | 12,719 | 0.29% | 12,719 | 0.29% | 12,302 | 0.28% | 12,302 | 0.3% | 12,302 | 0.29% | 12,302 | 0.29% | 12,302 | 0.3% | 12,302 | 0.28% | 12,302 | 0.28% | 25,537 | 0.59% | 25,120 | 0.56% | 25,120 | 0.55% | 25,120 | 0.56% | 48,094 | 1.1% | 48,094 | 1.12% | 48,094 | 1.1% | 48,094 | 1.1% | 92,703 | 2.1% | 94,576 | 2.21% | 94,576 | 2.1% | 94,576 | 2.04% | 185,222 | 4.21% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 168,118 | 2.18% | 168,118 | 2.16% | 168,118 | 2.17% | 166,042 | 2.27% | 166,042 | 2.28% | 166,042 | 2.28% | 166,042 | 2.36% | 149,928 | 2.11% | 149,928 | 2.14% | 149,928 | 2.06% | 149,928 | 2.11% | 138,371 | 1.97% | 138,371 | 2.09% | 138,371 | 2.2% | 137,165 | 2.26% | 137,165 | 2.23% | 137,165 | 2.27% | 137,165 | 2.42% | 137,165 | 2.57% | 135,712 | 2.55% | 135,712 | 2.47% | 135,712 | 2.48% | 135,712 | 2.43% | 125,704 | 2.36% | 125,704 | 2.38% | 125,704 | 2.49% | 125,704 | 2.41% | 109,203 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 188,685 | 2.45% | 188,685 | 2.42% | 188,685 | 2.44% | 188,685 | 2.58% | 188,685 | 2.59% | 188,685 | 2.59% | 188,685 | 2.69% | 188,685 | 2.66% | 188,685 | 2.69% | 188,685 | 2.59% | 188,685 | 2.65% | 188,685 | 2.68% | 188,685 | 2.85% | 188,685 | 3% | 188,685 | 3.11% | 188,685 | 3.07% | 188,685 | 3.12% | 188,685 | 3.33% | 188,685 | 3.54% | 188,685 | 3.54% | 188,685 | 3.43% | 188,685 | 3.44% | 188,685 | 3.38% | 188,685 | 3.54% | 188,685 | 3.58% | 188,685 | 3.74% | 188,685 | 3.62% | 188,685 | 3.82% | 188,685 | 3.98% | 188,685 | 4.07% | 188,685 | 4.31% | 188,685 | 4.27% | 188,685 | 4.29% | 188,685 | 4.53% | 188,685 | 4.47% | 188,685 | 4.46% | 188,685 | 4.54% | 188,685 | 4.24% | 188,685 | 4.28% | 188,685 | 4.4% | 188,685 | 4.21% | 188,685 | 4.11% | 188,685 | 4.23% | 188,685 | 4.3% | 188,685 | 4.41% | 188,685 | 4.32% | 188,685 | 4.31% | 188,685 | 4.28% | 188,685 | 4.41% | 188,685 | 4.18% | 188,685 | 4.08% | 188,685 | 4.29% |
未分配盈餘(或待彌補虧損) | 438,734 | 5.69% | 429,089 | 5.51% | 404,604 | 5.23% | 388,276 | 5.32% | 399,697 | 5.49% | 384,874 | 5.28% | 392,512 | 5.59% | 491,513 | 6.93% | 486,501 | 6.95% | 453,526 | 6.23% | 421,506 | 5.93% | 445,955 | 6.33% | 411,150 | 6.2% | 393,314 | 6.26% | 369,923 | 6.1% | 334,447 | 5.45% | 311,386 | 5.15% | 293,116 | 5.17% | 233,928 | 4.39% | 252,854 | 4.75% | 315,251 | 5.74% | 304,047 | 5.55% | 318,910 | 5.71% | 399,686 | 7.49% | 383,117 | 7.26% | 371,663 | 7.36% | 342,777 | 6.58% | 432,242 | 8.76% | 416,457 | 8.78% | 376,427 | 8.12% | 319,597 | 7.3% | 378,631 | 8.57% | 351,037 | 7.97% | 327,236 | 7.85% | 311,820 | 7.38% | 334,317 | 7.9% | 294,035 | 7.07% | 306,284 | 6.88% | 298,781 | 6.77% | 348,182 | 8.11% | 330,517 | 7.37% | 283,926 | 6.19% | 247,896 | 5.56% | 274,760 | 6.27% | 272,498 | 6.37% | 276,602 | 6.34% | 241,326 | 5.51% | 243,023 | 5.52% | 233,883 | 5.46% | 250,416 | 5.55% | 233,452 | 5.05% | 238,901 | 5.44% |
保留盈餘合計 | 795,537 | 10.32% | 785,892 | 10.09% | 761,407 | 9.84% | 743,003 | 10.17% | 754,424 | 10.36% | 739,601 | 10.15% | 747,239 | 10.64% | 830,126 | 11.7% | 825,114 | 11.78% | 792,139 | 10.88% | 760,119 | 10.69% | 773,011 | 10.98% | 738,206 | 11.14% | 720,370 | 11.46% | 695,773 | 11.48% | 660,297 | 10.75% | 637,236 | 10.53% | 618,966 | 10.91% | 559,778 | 10.5% | 577,251 | 10.84% | 639,648 | 11.64% | 628,444 | 11.47% | 643,307 | 11.52% | 714,075 | 13.38% | 697,506 | 13.22% | 686,052 | 13.59% | 657,166 | 12.61% | 730,130 | 14.79% | 714,345 | 15.05% | 674,315 | 14.55% | 617,485 | 14.1% | 665,664 | 15.06% | 638,070 | 14.49% | 614,269 | 14.74% | 598,853 | 14.18% | 618,936 | 14.63% | 578,654 | 13.92% | 590,903 | 13.27% | 583,400 | 13.23% | 624,572 | 14.55% | 606,907 | 13.53% | 560,316 | 12.21% | 524,286 | 11.76% | 546,103 | 12.45% | 543,841 | 12.71% | 547,945 | 12.56% | 512,669 | 11.71% | 510,658 | 11.59% | 501,518 | 11.72% | 518,051 | 11.49% | 501,087 | 10.83% | 493,482 | 11.23% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (72,913) | -0.95% | (61,051) | -0.78% | (94,153) | -1.22% | (111,290) | -1.52% | (149,361) | -2.05% | (105,042) | -1.44% | (165,661) | -2.36% | (100,848) | -1.42% | (110,861) | -1.58% | (75,186) | -1.03% | (92,545) | -1.3% | (64,605) | -0.92% | (128,629) | -1.94% | (147,054) | -2.34% | (145,690) | -2.4% | (120,211) | -1.96% | (116,342) | -1.92% | (152,747) | -2.69% | (201,119) | -3.77% | (179,284) | -3.37% | (146,019) | -2.66% | (115,933) | -2.12% | (59,841) | -1.07% | (44,936) | -0.84% | (77,788) | -1.47% | (95,462) | -1.89% | (47,512) | -0.91% | (31,395) | -0.64% | (51,041) | -1.08% | (55,167) | -1.19% | (72,404) | -1.65% | (95,136) | -2.15% | (41,812) | -0.95% | (22,759) | -0.55% | 13,080 | 0.31% | 43,551 | 1.03% | 48,773 | 1.17% | 88,849 | 1.99% | 44,431 | 1.01% | 59,200 | 1.38% | 68,551 | 1.53% | 36,933 | 0.8% | 13,431 | 0.3% | 29,938 | 0.68% | 31,785 | 0.74% | 14,176 | 0.32% | 22,561 | 0.52% | (365) | -0.01% | (30,958) | -0.72% | (25,027) | -0.56% | (2,765) | -0.06% | (17,370) | -0.4% |
庫藏股票 | (29,720) | -0.39% | (29,720) | -0.38% | (49,969) | -0.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (12,263) | -0.17% | (12,263) | -0.17% | (12,263) | -0.19% | (33,031) | -0.53% | (33,031) | -0.55% | (33,031) | -0.54% | (33,031) | -0.55% | (36,252) | -0.64% | (36,252) | -0.68% | (36,252) | -0.68% | (36,252) | -0.66% | (36,252) | -0.66% | (42,781) | -0.77% | (42,781) | -0.8% | 35,743 | 0.68% | 0 | 0% | 7,445 | 0.14% | 7,445 | 0.15% | 7,445 | 0.16% | 7,445 | 0.16% | 32,742 | 0.75% | 32,742 | 0.74% | 32,742 | 0.74% | 32,742 | 0.79% | 32,742 | 0.78% | 32,742 | 0.77% | 32,742 | 0.79% | 35,259 | 0.79% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,982 | 0.16% | 6,982 | 0.15% | 3,647 | 0.08% | 0 | 0% | ||||||
歸屬於母公司業主之權益合計 | 2,442,818 | 31.68% | 2,442,377 | 31.35% | 2,224,991 | 28.75% | 2,239,419 | 30.66% | 2,217,443 | 30.44% | 2,246,939 | 30.83% | 2,193,958 | 31.23% | 2,295,934 | 32.36% | 2,280,909 | 32.57% | 2,283,485 | 31.37% | 2,203,039 | 30.98% | 2,214,180 | 31.44% | 2,115,351 | 31.92% | 2,058,322 | 32.74% | 2,027,786 | 33.46% | 2,017,885 | 32.86% | 1,998,693 | 33.04% | 1,940,797 | 34.21% | 1,833,237 | 34.38% | 1,864,117 | 35.02% | 1,959,480 | 35.67% | 1,977,567 | 36.09% | 2,036,935 | 36.47% | 2,114,114 | 39.61% | 2,070,448 | 39.24% | 2,075,191 | 41.12% | 2,087,586 | 40.06% | 2,134,031 | 43.24% | 2,046,062 | 43.12% | 1,919,384 | 41.41% | 1,806,998 | 41.26% | 1,784,360 | 40.37% | 1,805,931 | 41.01% | 1,801,183 | 43.23% | 1,821,606 | 43.13% | 1,837,147 | 43.41% | 1,802,087 | 43.34% | 1,851,895 | 41.58% | 1,835,233 | 41.61% | 1,880,976 | 43.82% | 1,872,245 | 41.74% | 1,794,036 | 39.1% | 1,734,504 | 38.91% | 1,772,828 | 40.43% | 1,772,413 | 41.41% | 1,758,908 | 40.31% | 1,732,017 | 39.56% | 1,718,232 | 39% | 1,677,890 | 39.2% | 1,700,354 | 37.71% | 1,708,987 | 36.95% | 1,727,749 | 39.31% |
非控制權益 | 177,018 | 2.3% | 184,600 | 2.37% | 179,487 | 2.32% | 177,773 | 2.43% | 163,979 | 2.25% | 165,507 | 2.27% | 168,659 | 2.4% | 174,813 | 2.46% | 171,404 | 2.45% | 164,240 | 2.26% | 164,405 | 2.31% | 165,494 | 2.35% | 159,200 | 2.4% | 164,813 | 2.62% | 169,076 | 2.79% | 170,747 | 2.78% | 174,204 | 2.88% | 167,258 | 2.95% | 170,170 | 3.19% | 168,919 | 3.17% | 185,328 | 3.37% | 200,485 | 3.66% | 211,395 | 3.78% | 184,892 | 3.46% | 173,633 | 3.29% | 156,540 | 3.1% | 143,726 | 2.76% | 138,740 | 2.81% | 129,603 | 2.73% | 121,644 | 2.62% | 109,992 | 2.51% | 105,566 | 2.39% | 106,477 | 2.42% | 102,521 | 2.46% | 102,649 | 2.43% | 100,810 | 2.38% | 98,917 | 2.38% | 96,409 | 2.16% | 88,186 | 2% | 84,779 | 1.98% | 80,677 | 1.8% | 75,182 | 1.64% | 70,573 | 1.58% | 71,164 | 1.62% | 69,510 | 1.62% | 68,098 | 1.56% | 68,480 | 1.56% | 61,954 | 1.41% | 59,435 | 1.39% | 66,594 | 1.48% | 67,272 | 1.45% | 74,042 | 1.68% |
權益總額 | 2,619,836 | 33.98% | 2,626,977 | 33.72% | 2,404,478 | 31.07% | 2,417,192 | 33.09% | 2,381,422 | 32.69% | 2,412,446 | 33.1% | 2,362,617 | 33.63% | 2,470,747 | 34.82% | 2,452,313 | 35.02% | 2,447,725 | 33.63% | 2,367,444 | 33.29% | 2,379,674 | 33.8% | 2,274,551 | 34.32% | 2,223,135 | 35.37% | 2,196,862 | 36.25% | 2,188,632 | 35.64% | 2,172,897 | 35.92% | 2,108,055 | 37.16% | 2,003,407 | 37.58% | 2,033,036 | 38.19% | 2,144,808 | 39.04% | 2,178,052 | 39.75% | 2,248,330 | 40.25% | 2,299,006 | 43.08% | 2,244,081 | 42.53% | 2,231,731 | 44.22% | 2,231,312 | 42.82% | 2,272,771 | 46.05% | 2,175,665 | 45.85% | 2,041,028 | 44.03% | 1,916,990 | 43.77% | 1,889,926 | 42.75% | 1,912,408 | 43.43% | 1,903,704 | 45.69% | 1,924,255 | 45.56% | 1,937,957 | 45.8% | 1,901,004 | 45.71% | 1,948,304 | 43.74% | 1,923,419 | 43.61% | 1,965,755 | 45.8% | 1,952,922 | 43.53% | 1,869,218 | 40.74% | 1,805,077 | 40.5% | 1,843,992 | 42.06% | 1,841,923 | 43.03% | 1,827,006 | 41.87% | 1,800,497 | 41.12% | 1,780,186 | 40.41% | 1,737,325 | 40.59% | 1,766,948 | 39.18% | 1,776,259 | 38.41% | 1,801,791 | 40.99% |
負債及權益總計 | 7,710,104 | 100% | 7,791,279 | 100% | 7,739,304 | 100% | 7,304,702 | 100% | 7,284,556 | 100% | 7,288,411 | 100% | 7,025,419 | 100% | 7,095,851 | 100% | 7,003,083 | 100% | 7,278,941 | 100% | 7,110,633 | 100% | 7,041,484 | 100% | 6,626,547 | 100% | 6,286,171 | 100% | 6,060,303 | 100% | 6,141,271 | 100% | 6,049,176 | 100% | 5,673,361 | 100% | 5,331,686 | 100% | 5,322,812 | 100% | 5,493,700 | 100% | 5,479,409 | 100% | 5,585,991 | 100% | 5,336,744 | 100% | 5,276,243 | 100% | 5,046,896 | 100% | 5,210,527 | 100% | 4,935,350 | 100% | 4,745,148 | 100% | 4,635,018 | 100% | 4,379,760 | 100% | 4,420,539 | 100% | 4,403,199 | 100% | 4,166,721 | 100% | 4,223,200 | 100% | 4,231,622 | 100% | 4,158,474 | 100% | 4,453,955 | 100% | 4,410,946 | 100% | 4,292,113 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 162.26 | 0% | 8,491.88 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 636 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,754,000 | 0.02% | 1,754,000 | 0.02% | 2,949,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 986,000 | 0.01% | 986,000 | 0.01% | 986,000 | 0.01% | 2,656,000 | 0.04% | 2,656,000 | 0.04% | 2,656,000 | 0.04% | 2,656,000 | 0.04% | 2,915,000 | 0.05% | 2,915,000 | 0.05% | 2,915,000 | 0.05% | 2,915,000 | 0.05% | 2,915,000 | 0.05% | 3,440,000 | 0.06% | 3,440,000 | 0.06% | 2,878,000 | 0.05% | 0 | 0% | 636,000 | 0.01% | 636,000 | 0.01% | 636,000 | 0.01% | 636,000 | 0.01% | 2,800,000 | 0.06% | 2,800,000 | 0.06% | 2,800,000 | 0.06% | 2,800,000 | 0.07% | 2,800,000 | 0.07% | 2,800,000 | 0.07% | 2,800,000 | 0.07% | 3,055,000 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 450,000 | 0.01% | 450,000 | 0.01% | 238,000 | 0.01% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富強鑫(6603) 截至2024年第1季「流動資產」總計約為NT$42.5億元,相較上一季增加約NT$529萬元、相較去年年末增加約NT$529萬元
富強鑫(6603) 2024年第1季財報顯示公司「流動資產」總計約NT$42.5億元、約佔整體資產的58.18%。
對比上一季
上一季流動資產總計約NT$42.45億元、約佔整體資產的58.27%。今年第1季相較上一季增加約NT$529萬元。
對比去年年末
去年年末流動資產則為NT$42.45億元、約佔整體資產的58.27%。今年第1季相較去年年末增加約NT$529萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,249,902 | 58.18% | 4,244,612 | 58.27% | 4,392,608 | 60.27% | 4,158,539 | 59.19% | 4,242,417 | 59.79% | 4,272,666 | 61.01% | 4,583,834 | 62.97% | 4,475,752 | 62.94% | 4,498,010 | 63.88% | 4,249,898 | 64.13% | 3,942,664 | 62.72% | 3,790,593 | 62.55% | 3,901,086 | 63.52% | 3,887,891 | 64.27% | 3,645,622 | 64.26% | 3,348,336 | 62.80% | 3,273,442 | 61.50% | 3,409,966 | 62.07% | 3,515,407 | 64.16% | 3,605,179 | 64.54% | 3,534,024 | 66.22% | 3,513,737 | 66.60% | 3,390,287 | 67.18% | 3,642,026 | 69.90% | 3,395,177 | 68.79% | 3,262,195 | 68.75% | 3,190,268 | 68.83% | 2,965,833 | 67.72% | 2,989,988 | 67.64% | 2,956,418 | 67.14% | 2,775,732 | 66.62% | 2,816,676 | 66.70% | 2,826,098 | 66.79% | 2,728,358 | 65.61% | 2,943,536 | 66.09% | 2,884,489 | 65.39% | 2,747,104 | 64.00% | 2,933,381 | 65.39% | 2,920,990 | 63.67% | 2,795,990 | 62.73% |
非流動資產
富強鑫(6603) 截至2023年第2季「非流動資產」總計約為NT$28.67億元,相較上一季增加約NT$1,345萬元、相較去年年末增加約NT$1.36億元
富強鑫(6603) 2023年第2季財報顯示公司「非流動資產」總計約NT$28.67億元、約佔整體資產的40.81%。
對比上一季
上一季非流動資產總計約NT$28.53億元、約佔整體資產的40.21%。今年第2季相較上一季增加約NT$1,345萬元。
對比去年年末
去年年末非流動資產則為NT$27.3億元、約佔整體資產的38.99%。今年第2季相較去年年末增加約NT$1.36億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,866,880 | 40.81% | 2,853,434 | 40.21% | 2,730,417 | 38.99% | 2,695,107 | 37.03% | 2,634,881 | 37.06% | 2,543,474 | 36.12% | 2,376,649 | 35.87% | 2,343,507 | 37.28% | 2,269,710 | 37.45% | 2,240,185 | 36.48% | 2,161,285 | 35.73% | 2,027,739 | 35.74% | 1,983,350 | 37.20% | 2,049,370 | 38.50% | 2,083,734 | 37.93% | 1,964,002 | 35.84% | 1,980,812 | 35.46% | 1,802,720 | 33.78% | 1,762,506 | 33.40% | 1,656,609 | 32.82% | 1,568,501 | 30.10% | 1,540,173 | 31.21% | 1,482,953 | 31.25% | 1,444,750 | 31.17% | 1,413,927 | 32.28% | 1,430,551 | 32.36% | 1,446,781 | 32.86% | 1,390,989 | 33.38% | 1,406,524 | 33.30% | 1,405,524 | 33.21% | 1,430,116 | 34.39% | 1,510,419 | 33.91% | 1,526,457 | 34.61% | 1,545,009 | 36.00% | 1,552,571 | 34.61% | 1,666,992 | 36.33% | 1,661,244 | 37.27% | 1,676,828 | 38.24% | 1,709,009 | 39.93% | 1,725,908 | 39.56% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。