6592
74.8
TWD+0.30 (0.40%)
2025.04.02收盤
和潤企業-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,985,831 | 1.52% | 7,999,155 | 2.43% | 2,659,118 | 0.81% | 5,374,135 | 1.68% | 2,878,184 | 0.92% | 5,469,908 | 1.81% | 2,123,469 | 0.75% | 3,706,854 | 1.38% | 2,382,775 | 0.93% | 2,185,065 | 0.92% | 1,663,500 | 0.75% | 3,726,719 | 1.74% | 1,058,573 | 0.53% | 706,791 | 0.37% | 550,482 | 0.31% | 537,122 | 0.32% | 390,420 | 0.25% | 533,151 | 0.35% | 490,953 | 0.34% | 618,068 | 0.45% | 341,165 | 0.26% | 650,027 | 0.51% | 621,706 | 0.49% | 943,758 | 0.75% | 464,836 | 0.38% | 780,532 | 893,692 | 0.76% | 763,737 | 0.7% | 777,335 | 0.78% | 472,262 | 0.49% | 558,406 | 521,686 | |||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 2,400,000 | 0.73% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 260,887 | 0.08% | 453,783 | 0.14% | 622,770 | 0.19% | 530,868 | 0.17% | 570,885 | 0.18% | 511,615 | 0.17% | 477,300 | 0.17% | 398,909 | 0.15% | 504,827 | 0.2% | 232,491 | 0.1% | 80,271 | 0.04% | 2,719 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,537 | 0.02% | 71,253 | 0.05% | 106,689 | 0.08% | 81,131 | 0.06% | 180,761 | 0.14% | 175,246 | 0.14% | 124,538 | 0.1% | 70,038 | 0.06% | 49,036 | 35,533 | 0.03% | |||||||||||||
應收票據淨額 | 14,662,449 | 4.47% | 14,297,075 | 4.35% | 12,449,788 | 3.8% | 12,031,727 | 3.75% | 11,912,779 | 3.82% | 11,623,806 | 3.85% | 10,721,561 | 3.81% | 9,845,599 | 3.67% | 9,340,046 | 3.66% | 9,118,394 | 3.82% | 8,393,885 | 3.77% | 8,540,905 | 3.99% | 8,452,119 | 4.19% | 8,359,846 | 4.43% | 7,765,087 | 4.36% | 7,352,724 | 4.36% | 6,824,982 | 4.29% | 6,902,842 | 4.58% | 6,578,537 | 4.6% | 6,369,421 | 4.61% | 6,452,067 | 4.84% | 6,596,003 | 5.15% | 6,656,464 | 5.28% | 6,808,661 | 5.42% | 7,052,413 | 5.77% | 7,651,422 | 7,787,347 | 6.64% | 7,340,194 | 6.7% | 7,550,215 | 7.57% | 8,659,087 | 9.05% | 8,832,130 | 8,186,105 | |||
應收帳款淨額 | 245,016,363 | 74.66% | 241,841,907 | 73.53% | 240,642,588 | 73.49% | 266,911,327 | 83.23% | 261,555,829 | 83.79% | 250,855,374 | 82.99% | 237,938,995 | 84.58% | 226,249,201 | 84.24% | 216,928,982 | 84.95% | 203,620,452 | 85.4% | 190,570,693 | 85.49% | 180,809,687 | 84.45% | 172,174,148 | 85.42% | 160,817,825 | 85.15% | 150,807,205 | 84.72% | 143,482,912 | 85.15% | 135,875,539 | 85.45% | 128,279,934 | 85.17% | 122,185,739 | 85.41% | 117,886,663 | 85.41% | 116,184,101 | 87.13% | 111,192,868 | 86.79% | 108,965,603 | 86.37% | 106,165,154 | 84.52% | 104,931,803 | 85.82% | 101,370,742 | 99,096,791 | 84.54% | 92,647,730 | 84.58% | 82,839,621 | 83.03% | 77,402,898 | 80.88% | 72,686,265 | 69,779,565 | |||
應收營業租賃款淨額 | 5,546 | 0% | 5,732 | 0% | 176,950 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收融資租賃款淨額 | 32,130,469 | 9.79% | 33,156,420 | 10.08% | 32,028,428 | 9.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 85,171 | 0.03% | 135,105 | 0.04% | 108,649 | 0.03% | 77,630 | 0.02% | 78,696 | 0.03% | 120,647 | 0.04% | 99,187 | 0.04% | 116,910 | 0.04% | 82,568 | 0.03% | 85,473 | 0.04% | 55,594 | 0.02% | 81,914 | 0.04% | 69,294 | 0.03% | 70,569 | 0.04% | 51,619 | 0.03% | 75,621 | 0.04% | 66,572 | 0.04% | 73,237 | 0.05% | 56,429 | 0.04% | 72,700 | 0.05% | 79,839 | 0.06% | 178,190 | 0.14% | 170,038 | 0.13% | 106,776 | 0.09% | 186,946 | 0.15% | 198,478 | 201,631 | 0.17% | |||||||||||
存貨 | 3,036 | 0% | 2,726 | 0% | 4,004 | 0% | 5,259 | 0% | 4,962 | 0% | 3,803 | 0% | 4,621 | 0% | 4,348 | 0% | 5,979 | 0% | 2,708 | 0% | 4,518 | 0% | 3,133 | 0% | 2,976 | 0% | 4,127 | 0% | 6,891 | 0% | 5,352 | 0% | 4,221 | 0% | 5,631 | 0% | 3,232 | 0% | 3,115 | 0% | 2,587 | 0% | 11,423 | 0.01% | 13,162 | 0.01% | 17,314 | 0.01% | 13,029 | 0.01% | 13,029 | 14,135 | 0.01% | 11,623 | 0.01% | 11,816 | 0.01% | 18,988 | 0.02% | 370,407 | 567,167 | |||
預付款項 | 5,527,649 | 1.68% | 5,603,826 | 1.7% | 6,228,312 | 1.9% | 5,864,750 | 1.83% | 6,747,521 | 2.16% | 7,217,482 | 2.39% | 7,158,811 | 2.54% | 7,240,016 | 2.7% | 6,886,170 | 2.7% | 6,550,972 | 2.75% | 7,027,472 | 3.15% | 6,739,810 | 3.15% | 6,629,871 | 3.29% | 6,458,227 | 3.42% | 6,921,851 | 3.89% | 6,260,777 | 3.72% | 6,321,368 | 3.98% | 5,583,373 | 3.71% | 5,433,217 | 3.8% | 4,946,240 | 3.58% | 5,358,141 | 4.02% | 4,795,887 | 3.74% | 5,203,263 | 4.12% | 5,079,269 | 4.04% | 5,407,985 | 4.42% | 4,799,705 | 3,782,975 | 3.23% | 5,599,738 | 5.11% | 5,065,889 | 5.08% | 5,165,942 | 5.4% | 3,721,793 | 3,895,383 | |||
其他流動資產 | 157,927 | 0.05% | 284,473 | 0.09% | 549,814 | 0.17% | 583,565 | 0.18% | 506,020 | 0.16% | 552,044 | 0.18% | 471,262 | 0.17% | 348,785 | 0.13% | 373,119 | 0.15% | 418,296 | 0.18% | 549,374 | 0.25% | 359,000 | 0.17% | 439,157 | 0.22% | 466,010 | 0.25% | 384,644 | 0.22% | 272,088 | 0.16% | 365,275 | 0.23% | 358,529 | 0.24% | 252,948 | 0.18% | 211,939 | 0.15% | 74,598 | 0.06% | 84,727 | 0.07% | 126,258 | 0.1% | 349,230 | 0.28% | 553,468 | 0.45% | 496,293 | 3,040,791 | 2.59% | 555,423 | 0.51% | 48,200 | 0.05% | 51,200 | 0.05% | 73,200 | 50,200 | |||
其他金融資產-流動 | 157,927 | 0.05% | 284,473 | 0.09% | 549,814 | 0.17% | 583,565 | 0.18% | 506,020 | 0.16% | 552,044 | 0.18% | 471,262 | 0.17% | 348,785 | 0.13% | 373,119 | 0.15% | 418,296 | 0.18% | 549,374 | 0.25% | 359,000 | 0.17% | 439,157 | 0.22% | 466,010 | 0.25% | 384,644 | 0.22% | 272,088 | 0.16% | 365,275 | 0.23% | 358,529 | 0.24% | 252,948 | 0.18% | 211,939 | 0.15% | 74,598 | 0.06% | 84,727 | 0.07% | 126,258 | 0.1% | 349,230 | 0.28% | 553,468 | 0.45% | 496,293 | 470,330 | 0.4% | |||||||||||
流動資產合計 | 302,835,328 | 92.28% | 303,780,202 | 92.37% | 297,870,421 | 90.97% | 291,597,334 | 90.93% | 284,254,876 | 91.07% | 276,354,679 | 91.43% | 258,995,206 | 92.07% | 247,910,622 | 92.31% | 236,804,466 | 92.73% | 222,213,851 | 93.2% | 208,345,307 | 93.46% | 200,263,887 | 93.53% | 188,826,138 | 93.68% | 176,883,395 | 93.66% | 166,487,779 | 93.53% | 157,986,596 | 93.76% | 149,848,377 | 94.24% | 141,770,234 | 94.13% | 135,072,308 | 94.42% | 130,214,835 | 94.34% | 128,573,629 | 96.42% | 123,689,886 | 96.54% | 121,931,740 | 96.65% | 119,594,700 | 95.21% | 118,680,518 | 97.07% | 115,359,237 | 114,852,895 | 97.99% | 107,112,139 | 97.78% | 97,197,774 | 97.42% | 92,686,324 | 96.86% | 87,495,997 | 84,459,477 | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 35,789 | 0.01% | 36,093 | 0.01% | 36,168 | 0.01% | 35,838 | 0.01% | 19,656 | 0.01% | 19,682 | 0.01% | 20,334 | 0.01% | 20,028 | 0.01% | 3,519 | 0% | 3,340 | 0% | 4,048 | 0% | 3,809 | 0% | 3,357 | 0% | 3,174 | 0% | 3,850 | 0% | 3,580 | 0% | 3,112 | 0% | 2,930 | 0% | 3,650 | 0% | 3,418 | 0% | 2,982 | 0% | 2,827 | 0% | 3,406 | 0% | 3,225 | 0% | 2,813 | 0% | 2,681 | 3,458 | 0% | |||||||||||
採用權益法之投資 | 1,700,803 | 0.52% | 1,696,834 | 0.52% | 1,673,277 | 0.51% | 1,200,495 | 0.37% | 1,134,293 | 0.36% | 591,677 | 0.2% | 601,292 | 0.21% | 608,638 | 0.23% | 115,502 | 0.05% | 96,030 | 0.04% | 97,581 | 0.04% | 101,291 | 0.05% | 103,148 | 0.05% | 105,214 | 0.06% | 110,847 | 0.06% | 113,172 | 0.07% | 117,767 | 0.07% | 118,726 | 0.08% | ||||||||||||||||||||||||||||
不動產、廠房及設備 | 6,234,672 | 1.9% | 5,864,844 | 1.78% | 9,603,157 | 2.93% | 9,542,265 | 2.98% | 9,090,069 | 2.91% | 8,702,360 | 2.88% | 7,467,564 | 2.65% | 7,011,798 | 2.61% | 6,886,804 | 2.7% | 6,460,280 | 2.71% | 6,411,565 | 2.88% | 6,736,245 | 3.15% | 5,976,675 | 2.97% | 5,931,475 | 3.14% | 5,921,863 | 3.33% | 4,694,193 | 2.79% | 4,658,912 | 2.93% | 4,449,012 | 2.95% | 4,124,555 | 2.88% | 4,149,598 | 3.01% | 1,565,323 | 1.17% | 1,626,551 | 1.27% | 1,690,563 | 1.34% | 3,512,654 | 2.8% | 1,752,642 | 1.43% | 1,804,000 | 1,908,976 | 1.63% | 2,020,011 | 1.84% | 2,267,706 | 2.27% | 2,689,021 | 2.81% | 3,373,231 | 4,163,910 | |||
使用權資產 | 412,679 | 0.13% | 399,096 | 0.12% | 574,398 | 0.18% | 475,791 | 0.15% | 497,696 | 0.16% | 470,446 | 0.16% | 453,717 | 0.16% | 385,020 | 0.14% | 368,464 | 0.14% | 335,027 | 0.14% | 323,826 | 0.15% | 337,300 | 0.16% | 358,235 | 0.18% | 371,178 | 0.2% | 362,015 | 0.2% | 343,010 | 0.2% | 308,476 | 0.19% | 304,223 | 0.2% | 322,032 | 0.23% | 346,870 | 0.25% | 161,551 | 0.12% | 159,370 | 0.12% | 170,649 | 0.14% | 406,938 | 0.32% | 0 | 0 | 0 | 0 | 0 | |||||||||||
投資性不動產淨額 | 164,466 | 0.05% | 164,671 | 0.05% | 164,876 | 0.05% | 163,201 | 0.05% | 282,607 | 0.09% | 283,147 | 0.09% | 283,686 | 0.1% | 284,226 | 0.11% | 284,766 | 0.11% | 285,305 | 0.12% | 285,845 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||
無形資產 | 512,220 | 0.16% | 519,695 | 0.16% | 527,171 | 0.16% | 569,668 | 0.18% | 443,288 | 0.14% | 439,458 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 1,175,827 | 0.36% | 1,216,088 | 0.37% | 1,153,735 | 0.35% | 1,073,488 | 0.33% | 1,004,499 | 0.32% | 1,007,122 | 0.33% | 917,891 | 0.33% | 898,533 | 0.33% | 826,857 | 0.32% | 803,327 | 0.34% | 761,525 | 0.34% | 761,263 | 0.36% | 698,427 | 0.35% | 716,428 | 0.38% | 724,103 | 0.41% | 684,561 | 0.41% | 683,646 | 0.43% | 673,928 | 0.45% | 614,164 | 0.43% | 560,205 | 0.41% | 508,357 | 0.38% | 472,920 | 0.37% | 445,293 | 0.35% | 445,494 | 0.35% | 417,672 | 0.34% | 380,978 | 392,307 | 0.33% | 334,276 | 0.31% | 233,637 | 0.23% | 208,231 | 0.22% | 218,169 | 207,651 | |||
其他非流動資產 | 15,107,606 | 4.6% | 15,207,967 | 4.62% | 15,851,941 | 4.84% | 16,017,852 | 5% | 15,412,728 | 4.94% | 14,399,561 | 4.76% | 12,573,917 | 4.47% | 11,450,306 | 4.26% | 10,074,710 | 3.95% | 8,232,332 | 3.45% | 6,693,227 | 3% | 5,907,259 | 2.76% | 5,593,216 | 2.77% | 4,846,668 | 2.57% | 4,392,487 | 2.47% | 4,674,087 | 2.77% | 3,388,954 | 2.13% | 3,298,481 | 2.19% | 2,922,779 | 2.04% | 2,757,175 | 2% | 2,533,833 | 1.9% | 2,170,579 | 1.69% | 1,915,187 | 1.52% | 1,651,121 | 1.31% | 1,410,158 | 1.15% | 1,377,686 | 56,004 | 0.05% | |||||||||||
長期應收票據及款項 | 12,035,072 | 3.67% | 12,383,682 | 3.77% | 13,060,826 | 3.99% | 13,993,916 | 4.36% | 13,491,252 | 4.32% | 12,445,533 | 4.12% | 10,788,870 | 3.84% | 9,571,245 | 3.56% | 8,463,807 | 3.31% | 6,722,049 | 2.82% | 5,294,324 | 2.37% | 4,580,797 | 2.14% | 4,082,784 | 2.03% | 3,581,582 | 1.9% | 3,177,647 | 1.79% | 2,716,416 | 1.61% | 2,295,027 | 1.44% | 2,176,503 | 1.45% | 1,913,498 | 1.34% | 1,745,769 | 1.26% | 1,534,714 | 1.15% | 1,193,231 | 0.93% | 926,942 | 0.73% | 646,242 | 0.51% | 491,763 | 0.4% | 435,723 | |||||||||||||
長期應收融資租賃款淨額 | 1,111,215 | 0.34% | 967,167 | 0.29% | 859,708 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,961,319 | 0.6% | 1,857,118 | 0.56% | 1,931,407 | 0.59% | 2,023,936 | 0.63% | 1,921,476 | 0.62% | 1,954,028 | 0.65% | 1,785,047 | 0.63% | 1,879,061 | 0.7% | 1,610,903 | 0.63% | 1,510,283 | 0.63% | 1,398,903 | 0.63% | 1,326,462 | 0.62% | 1,510,432 | 0.75% | 1,265,086 | 0.67% | 1,214,840 | 0.68% | 1,957,671 | 1.16% | 1,093,927 | 0.69% | 1,121,978 | 0.74% | 1,009,281 | 0.71% | 1,011,406 | 0.73% | 999,119 | 0.75% | 977,348 | 0.76% | 988,245 | 0.78% | 1,004,879 | 0.8% | 918,395 | 0.75% | 941,963 | |||||||||||||
非流動資產合計 | 25,344,062 | 7.72% | 25,105,288 | 7.63% | 29,584,723 | 9.03% | 29,078,598 | 9.07% | 27,884,836 | 8.93% | 25,913,453 | 8.57% | 22,318,401 | 7.93% | 20,658,549 | 7.69% | 18,560,622 | 7.27% | 16,215,641 | 6.8% | 14,577,617 | 6.54% | 13,847,167 | 6.47% | 12,733,058 | 6.32% | 11,974,137 | 6.34% | 11,515,165 | 6.47% | 10,512,603 | 6.24% | 9,160,867 | 5.76% | 8,847,300 | 5.87% | 7,987,180 | 5.58% | 7,817,266 | 5.66% | 4,772,046 | 3.58% | 4,432,247 | 3.46% | 4,225,098 | 3.35% | 6,019,432 | 4.79% | 3,583,285 | 2.93% | 3,565,345 | 2,360,745 | 2.01% | 2,429,738 | 2.22% | 2,569,115 | 2.58% | 3,009,611 | 3.14% | 3,690,636 | 4,431,308 | |||
資產總計 | 328,179,390 | 100% | 328,885,490 | 100% | 327,455,144 | 100% | 320,675,932 | 100% | 312,139,712 | 100% | 302,268,132 | 100% | 281,313,607 | 100% | 268,569,171 | 100% | 255,365,088 | 100% | 238,429,492 | 100% | 222,922,924 | 100% | 214,111,054 | 100% | 201,559,196 | 100% | 188,857,532 | 100% | 178,002,944 | 100% | 168,499,199 | 100% | 159,009,244 | 100% | 150,617,534 | 100% | 143,059,488 | 100% | 138,032,101 | 100% | 133,345,675 | 100% | 128,122,133 | 100% | 126,156,838 | 100% | 125,614,132 | 100% | 122,263,803 | 100% | 118,924,582 | 117,213,640 | 100% | 109,541,877 | 100% | 99,766,889 | 100% | 95,695,935 | 100% | 91,186,633 | 88,890,785 | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 120,843,955 | 36.82% | 123,625,178 | 37.59% | 115,232,300 | 35.19% | 107,348,970 | 33.48% | 92,619,765 | 29.67% | 96,208,838 | 31.83% | 95,088,969 | 33.8% | 83,523,293 | 31.1% | 83,933,343 | 32.87% | 85,800,878 | 35.99% | 74,959,636 | 33.63% | 63,135,064 | 29.49% | 57,098,277 | 28.33% | 52,301,384 | 27.69% | 42,779,116 | 24.03% | 43,967,209 | 26.09% | 41,957,854 | 26.39% | 41,809,200 | 27.76% | 47,528,648 | 33.22% | 57,337,483 | 41.54% | 51,469,638 | 38.6% | 50,682,736 | 39.56% | 52,878,116 | 41.91% | 52,974,055 | 42.17% | 53,911,741 | 44.09% | 48,461,119 | 35,387,921 | 30.19% | 32,567,388 | 29.73% | 29,012,874 | 29.08% | 32,824,102 | 34.3% | 28,352,739 | 32,049,150 | |||
應付短期票券 | 119,849,017 | 36.52% | 119,196,645 | 36.24% | 122,112,767 | 37.29% | 125,263,553 | 39.06% | 133,524,317 | 42.78% | 126,556,875 | 41.87% | 112,141,113 | 39.86% | 112,477,243 | 41.88% | 104,986,596 | 41.11% | 87,807,713 | 36.83% | 87,536,469 | 39.27% | 98,364,367 | 45.94% | 96,914,188 | 48.08% | 91,222,324 | 48.3% | 89,837,082 | 50.47% | 82,171,497 | 48.77% | 75,993,267 | 47.79% | 69,548,376 | 46.18% | 55,146,677 | 38.55% | 47,915,498 | 34.71% | 47,187,967 | 35.39% | 52,079,827 | 40.65% | 47,762,992 | 37.86% | 47,264,821 | 37.63% | 44,424,835 | 36.34% | 47,894,498 | 52,636,276 | 44.91% | 50,123,289 | 45.76% | 46,763,327 | 46.87% | 43,630,341 | 45.59% | 43,698,920 | 38,085,474 | |||
避險之金融負債-流動 | 855,551 | 0.26% | 142,275 | 0.04% | 2,218,626 | 0.68% | 1,459,441 | 0.46% | 1,087,983 | 0.35% | 1,301,539 | 0.43% | 1,572,024 | 0.56% | 788,187 | 0.29% | 586,800 | 0.23% | 1,028,549 | 0.43% | 1,102,458 | 0.49% | 707,700 | 0.33% | 578,276 | 0.29% | 282,066 | 0.15% | 411,795 | 0.23% | 385,735 | 0.23% | 355,051 | 0.22% | 227,352 | 0.15% | 149,254 | 0.1% | 96,434 | 0.07% | 112,291 | 0.08% | 0 | 0% | 5,250 | 0% | 24,441 | 0.02% | 52,424 | 0.04% | 91,204 | 218,549 | 0.19% | |||||||||||
應付票據 | 1,224,979 | 0.37% | 1,625,201 | 0.49% | 1,655,858 | 0.51% | 1,622,201 | 0.51% | 1,522,704 | 0.49% | 1,363,933 | 0.45% | 889,419 | 0.32% | 773,856 | 0.29% | 762,215 | 0.3% | 864,707 | 0.36% | 720,197 | 0.32% | 699,644 | 0.33% | 685,111 | 0.34% | 800,459 | 0.42% | 699,377 | 0.39% | 671,888 | 0.4% | 617,213 | 0.39% | 493,197 | 0.33% | 497,678 | 0.35% | 420,024 | 0.3% | 596,130 | 0.45% | 722,616 | 0.56% | 566,449 | 0.45% | 498,106 | 0.4% | 45,577 | 0.04% | 479,478 | 71,755 | 0.06% | 28,491 | 0.03% | 27,355 | 0.03% | 1,046 | 0% | 2,605 | 5,289 | |||
應付帳款 | 597,438 | 0.18% | 426,093 | 0.13% | 769,323 | 0.23% | 331,032 | 0.1% | 484,272 | 0.16% | 260,835 | 0.09% | 526,696 | 0.19% | 333,930 | 0.12% | 355,928 | 0.14% | 214,552 | 0.09% | 195,415 | 0.09% | 191,428 | 0.09% | 108,727 | 0.05% | 120,767 | 0.06% | 113,649 | 0.06% | 94,190 | 0.06% | 441,472 | 0.28% | 204,831 | 0.14% | 272,133 | 0.19% | 247,826 | 0.18% | 387,891 | 0.29% | 563,837 | 0.44% | 217,082 | 0.17% | 144,392 | 0.11% | 644,727 | 0.53% | 359,747 | 611,427 | 0.52% | 608,219 | 0.56% | 409,005 | 0.41% | 249,466 | 0.26% | 135,982 | 125,552 | |||
應付帳款-關係人 | 160,050 | 0.05% | 223,189 | 0.07% | 297,925 | 0.09% | 199,502 | 0.06% | 223,514 | 0.07% | 283,425 | 0.09% | 220,898 | 0.08% | 147,482 | 0.05% | 158,458 | 0.06% | 250,166 | 0.1% | 139,948 | 0.06% | 148,025 | 0.07% | 205,079 | 0.1% | 408,443 | 0.22% | 319,818 | 0.18% | 466,267 | 0.28% | 176,678 | 0.11% | 301,154 | 0.2% | 800,396 | 0.56% | 481,578 | 0.35% | 407,732 | 0.31% | 599,664 | 0.47% | 534,822 | 0.42% | 415,759 | 0.33% | 514,188 | 0.42% | 398,996 | 534,947 | 0.46% | 552,255 | 0.5% | 586,131 | 0.59% | 435,915 | 0.46% | 527,286 | 465,802 | |||
其他應付款 | 3,492,067 | 1.06% | 3,121,751 | 0.95% | 5,280,018 | 1.61% | 5,474,386 | 1.71% | 3,390,682 | 1.09% | 3,236,933 | 1.07% | 5,000,500 | 1.78% | 5,194,869 | 1.93% | 3,165,332 | 1.24% | 2,710,531 | 1.14% | 4,837,270 | 2.17% | 3,021,717 | 1.41% | 2,960,046 | 1.47% | 2,394,932 | 1.27% | 2,253,291 | 1.27% | 1,898,117 | 1.13% | 1,829,995 | 1.15% | 1,595,587 | 1.06% | 2,998,302 | 2.1% | 1,500,673 | 1.09% | 1,382,654 | 1.04% | 1,185,376 | 0.93% | 2,389,089 | 1.89% | 1,224,918 | 0.98% | 1,216,024 | 0.99% | 1,000,065 | 1,898,518 | 1.62% | |||||||||||
本期所得稅負債 | 655,273 | 0.2% | 448,676 | 0.14% | 636,640 | 0.19% | 1,199,868 | 0.37% | 854,078 | 0.27% | 532,451 | 0.18% | 705,834 | 0.25% | 1,026,371 | 0.38% | 724,843 | 0.28% | 473,342 | 0.2% | 600,002 | 0.27% | 789,464 | 0.37% | 512,634 | 0.25% | 373,946 | 0.2% | 453,771 | 0.25% | 773,379 | 0.46% | 573,342 | 0.36% | 382,560 | 0.25% | 423,625 | 0.3% | 590,758 | 0.43% | 426,353 | 0.32% | 520,036 | 0.41% | 318,317 | 0.25% | 525,648 | 0.42% | 390,619 | 0.32% | 222,225 | 304,472 | 0.26% | 313,149 | 0.29% | 225,749 | 0.23% | 191,193 | 0.2% | 201,441 | 198,934 | |||
租賃負債-流動 | 88,065 | 0.03% | 93,184 | 0.03% | 158,016 | 0.05% | 141,675 | 0.04% | 144,040 | 0.05% | 144,049 | 0.05% | 141,171 | 0.05% | 122,156 | 0.05% | 114,848 | 0.04% | 116,478 | 0.05% | 112,654 | 0.05% | 123,515 | 0.06% | 136,059 | 0.07% | 139,830 | 0.07% | 136,487 | 0.08% | 124,733 | 0.07% | 131,332 | 0.08% | 128,742 | 0.09% | 137,632 | 0.1% | 148,698 | 0.11% | 64,884 | 0.05% | 60,968 | 0.05% | 57,124 | 0.05% | 153,968 | 0.12% | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他流動負債 | 35,946,937 | 10.95% | 36,318,857 | 11.04% | 36,222,508 | 11.06% | 36,104,125 | 11.26% | 36,273,415 | 11.62% | 31,164,400 | 10.31% | 30,884,006 | 10.98% | 30,868,246 | 11.49% | 26,588,298 | 10.41% | 26,322,265 | 11.04% | 26,010,354 | 11.67% | 19,190,103 | 8.96% | 16,022,171 | 7.95% | 15,924,407 | 8.43% | 15,139,847 | 8.51% | 12,787,684 | 7.59% | 12,705,686 | 7.99% | 12,483,680 | 8.29% | 12,388,983 | 8.66% | 5,538,708 | 4.01% | 8,548,586 | 6.41% | 8,624,879 | 6.73% | 8,796,103 | 6.97% | 8,796,958 | 7% | 8,764,851 | 7.17% | 8,657,094 | 4,174,459 | 3.56% | |||||||||||
一年或一營業週期內到期長期負債 | 31,431,003 | 9.58% | 31,647,559 | 9.62% | 31,597,533 | 9.65% | 31,616,728 | 9.86% | 31,795,200 | 10.19% | 26,624,947 | 8.81% | 26,482,819 | 9.41% | 26,373,787 | 9.82% | 22,207,891 | 8.7% | 22,200,000 | 9.31% | 22,200,000 | 9.96% | 15,200,000 | 7.1% | 12,200,000 | 6.05% | 12,334,071 | 6.53% | 11,817,412 | 6.64% | 9,623,120 | 5.71% | 9,622,276 | 6.05% | 9,487,247 | 6.3% | 9,400,000 | 6.57% | 2,400,000 | 1.74% | 5,200,000 | 3.9% | 5,200,000 | 4.06% | 5,200,000 | 4.12% | 5,200,000 | 4.14% | 5,200,000 | 4.25% | 5,200,000 | 3,800,189 | 3.24% | 3,372,816 | 3.08% | 5,189,019 | 5.2% | 2,590,271 | 2.71% | 2,117,404 | 2,516,493 | |||
財務保證負債-流動 | 24,664 | 0.01% | 26,704 | 0.01% | 26,206 | 0.01% | 28,213 | 0.01% | 27,486 | 0.01% | 28,690 | 0.01% | 33,251 | 0.01% | 34,607 | 0.01% | 39,598 | 0.02% | 44,379 | 0.02% | 47,553 | 0.02% | 49,317 | 0.02% | 53,707 | 0.03% | 58,137 | 0.03% | 60,602 | 0.03% | 63,406 | 0.04% | 69,928 | 0.04% | 69,308 | 0.05% | 73,330 | 0.05% | 78,337 | 0.06% | 81,187 | 0.06% | 81,373 | 0.06% | 84,027 | 0.07% | 84,812 | 0.07% | ||||||||||||||||
其他流動負債-其他 | 4,491,270 | 1.37% | 4,644,594 | 1.41% | 4,598,769 | 1.4% | 4,459,184 | 1.39% | 4,450,729 | 1.43% | 4,510,763 | 1.49% | 4,367,936 | 1.55% | 4,459,852 | 1.66% | 4,340,809 | 1.7% | 4,077,886 | 1.71% | 3,762,801 | 1.69% | 3,940,786 | 1.84% | 3,768,464 | 1.87% | 3,532,199 | 1.87% | 3,261,833 | 1.83% | 3,101,158 | 1.84% | 3,013,482 | 1.9% | 2,927,125 | 1.94% | 2,915,653 | 2.04% | 3,060,371 | 2.22% | 3,267,399 | 2.45% | 3,343,506 | 2.61% | 3,512,076 | 2.78% | 3,512,146 | 2.8% | 3,483,113 | 2.85% | 3,377,187 | 295,516 | 0.25% | |||||||||||
流動負債合計 | 283,713,332 | 86.45% | 285,221,049 | 86.72% | 284,583,981 | 86.91% | 279,144,753 | 87.05% | 270,124,770 | 86.54% | 261,053,278 | 86.36% | 247,170,630 | 87.86% | 235,255,633 | 87.6% | 221,376,661 | 86.69% | 205,589,181 | 86.23% | 196,214,403 | 88.02% | 186,371,027 | 87.04% | 175,220,568 | 86.93% | 163,968,558 | 86.82% | 152,144,233 | 85.47% | 143,340,699 | 85.07% | 134,781,890 | 84.76% | 127,174,679 | 84.44% | 120,343,328 | 84.12% | 114,277,680 | 82.79% | 110,584,126 | 82.93% | 115,039,939 | 89.79% | 113,525,344 | 89.99% | 112,023,066 | 89.18% | 109,964,986 | 89.94% | 107,564,426 | 95,838,324 | 81.76% | 89,101,010 | 81.34% | 84,291,445 | 84.49% | 81,302,185 | 84.96% | 76,632,311 | 74,734,890 | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
長期借款 | 1,474,127 | 0.45% | 1,445,147 | 0.44% | 1,437,015 | 0.44% | 1,433,815 | 0.45% | 936,215 | 0.3% | 994,115 | 0.33% | 393,539 | 0.14% | 480,839 | 0.18% | 254,832 | 0.1% | 152,079 | 0.06% | 143,040 | 0.06% | 137,404 | 0.06% | 132,902 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 139,596 | 0.09% | 231,196 | 0.16% | 235,403 | 0.17% | 233,616 | 0.18% | 240,150 | 0.19% | 242,257 | 0.19% | 92,460 | 0.07% | 91,722 | 0.08% | 91,494 | 7,090,829 | 6.05% | 6,192,750 | 5.65% | 2,733,679 | 2.74% | 1,667,700 | 1.74% | 2,368,255 | 2,200,958 | |||
遞延所得稅負債 | 555,257 | 0.17% | 552,157 | 0.17% | 530,494 | 0.16% | 482,387 | 0.15% | 473,579 | 0.15% | 428,688 | 0.14% | 316,045 | 0.11% | 355,787 | 0.13% | 360,686 | 0.14% | 334,725 | 0.14% | 307,367 | 0.14% | 246,945 | 0.12% | 227,252 | 0.11% | 205,783 | 0.11% | 185,312 | 0.1% | 169,564 | 0.1% | 152,775 | 0.1% | 136,488 | 0.09% | 132,884 | 0.09% | 117,256 | 0.08% | 111,538 | 0.08% | 106,944 | 0.08% | 103,119 | 0.08% | 94,905 | 0.08% | 85,071 | 0.07% | 84,594 | 84,464 | 0.07% | 72,773 | 0.07% | 23,550 | 0.02% | 29,425 | 0.03% | 26,441 | 25,664 | |||
租賃負債-非流動 | 321,429 | 0.1% | 302,325 | 0.09% | 415,714 | 0.13% | 330,811 | 0.1% | 354,326 | 0.11% | 326,864 | 0.11% | 313,023 | 0.11% | 263,342 | 0.1% | 255,831 | 0.1% | 222,176 | 0.09% | 214,517 | 0.1% | 218,766 | 0.1% | 226,765 | 0.11% | 236,200 | 0.13% | 230,548 | 0.13% | 223,525 | 0.13% | 182,655 | 0.11% | 180,666 | 0.12% | 189,200 | 0.13% | 202,697 | 0.15% | 99,883 | 0.07% | 101,263 | 0.08% | 115,680 | 0.09% | 253,473 | 0.2% | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他非流動負債 | 448,662 | 0.14% | 399,794 | 0.12% | 328,520 | 0.1% | 273,511 | 0.09% | 255,984 | 0.08% | 263,360 | 0.09% | 242,220 | 0.09% | 238,152 | 0.09% | 224,064 | 0.09% | 254,856 | 0.11% | 259,021 | 0.12% | 273,834 | 0.13% | 258,030 | 0.13% | 239,095 | 0.13% | 226,811 | 0.13% | 236,007 | 0.14% | 229,074 | 0.14% | 204,827 | 0.14% | 181,874 | 0.13% | 206,758 | 0.15% | 222,249 | 0.17% | 217,536 | 0.17% | 238,817 | 0.19% | 268,828 | 0.21% | 264,776 | 0.22% | 287,533 | 3,701,548 | 3.16% | |||||||||||
存入保證金 | 448,662 | 0.14% | 399,794 | 0.12% | 328,520 | 0.1% | 273,511 | 0.09% | 255,984 | 0.08% | 263,360 | 0.09% | 242,220 | 0.09% | 238,152 | 0.09% | 224,064 | 0.09% | 254,856 | 0.11% | 259,021 | 0.12% | 273,834 | 0.13% | 258,030 | 0.13% | 239,095 | 0.13% | 226,811 | 0.13% | 236,007 | 0.14% | 229,074 | 0.14% | 204,827 | 0.14% | 181,874 | 0.13% | 206,758 | 0.15% | 222,249 | 0.17% | 217,536 | 0.17% | 238,817 | 0.19% | 268,828 | 0.21% | 264,776 | 0.22% | 287,533 | 3,701,548 | 3.16% | 3,643,752 | 3.33% | 3,338,697 | 3.35% | 3,437,924 | 3.59% | 3,378,144 | 3,365,729 | |||
非流動負債合計 | 2,799,475 | 0.85% | 2,699,423 | 0.82% | 2,711,743 | 0.83% | 2,520,524 | 0.79% | 2,020,104 | 0.65% | 2,013,027 | 0.67% | 1,264,827 | 0.45% | 1,338,120 | 0.5% | 1,095,413 | 0.43% | 963,836 | 0.4% | 923,945 | 0.41% | 876,949 | 0.41% | 844,949 | 0.42% | 681,078 | 0.36% | 642,671 | 0.36% | 629,096 | 0.37% | 564,504 | 0.36% | 661,577 | 0.44% | 735,154 | 0.51% | 762,114 | 0.55% | 667,286 | 0.5% | 665,893 | 0.52% | 699,873 | 0.55% | 709,666 | 0.56% | 441,569 | 0.36% | 463,621 | 10,876,841 | 9.28% | 9,909,275 | 9.05% | 6,095,926 | 6.11% | 5,135,049 | 5.37% | 5,772,840 | 5,592,351 | |||
負債總計 | 286,512,807 | 87.3% | 287,920,472 | 87.54% | 287,295,724 | 87.74% | 281,665,277 | 87.83% | 272,144,874 | 87.19% | 263,066,305 | 87.03% | 248,435,457 | 88.31% | 236,593,753 | 88.09% | 222,472,074 | 87.12% | 206,553,017 | 86.63% | 197,138,348 | 88.43% | 187,247,976 | 87.45% | 176,065,517 | 87.35% | 164,649,636 | 87.18% | 152,786,904 | 85.83% | 143,969,795 | 85.44% | 135,346,394 | 85.12% | 127,836,256 | 84.87% | 121,078,482 | 84.64% | 115,039,794 | 83.34% | 111,251,412 | 83.43% | 115,705,832 | 90.31% | 114,225,217 | 90.54% | 112,732,732 | 89.75% | 110,406,555 | 90.3% | 108,028,047 | 106,715,165 | 91.04% | 99,010,285 | 90.39% | 90,387,371 | 90.6% | 86,437,234 | 90.32% | 82,405,151 | 80,327,241 | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 6,231,505 | 1.9% | 6,231,505 | 1.89% | 5,665,004 | 1.73% | 5,665,004 | 1.77% | 5,665,004 | 1.81% | 5,665,004 | 1.87% | 5,150,004 | 1.83% | 5,150,004 | 1.92% | 5,150,004 | 2.02% | 5,150,004 | 2.16% | 5,150,004 | 2.31% | 5,150,004 | 2.41% | 5,150,004 | 2.56% | 5,150,004 | 2.73% | 5,150,004 | 2.89% | 5,150,004 | 3.06% | 5,150,004 | 3.24% | 5,150,004 | 3.42% | 5,150,004 | 3.6% | 5,150,004 | 3.73% | 5,150,004 | 3.86% | 3,746,104 | 2.92% | 3,746,104 | 2.97% | 3,746,104 | 2.98% | 3,746,104 | 3.06% | 3,746,104 | 3,746,104 | 3.2% | 3,746,104 | 3.42% | 3,501,032 | 3.51% | 3,501,032 | 3.66% | 3,501,032 | 3,139,939 | |||
特別股股本 | 1,000,000 | 0.3% | 1,000,000 | 0.3% | 1,000,000 | 0.31% | 1,000,000 | 0.31% | 1,000,000 | 0.32% | 1,000,000 | 0.33% | 500,000 | 0.18% | 500,000 | 0.19% | 500,000 | 0.2% | 500,000 | 0.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
股本合計 | 7,231,505 | 2.2% | 7,231,505 | 2.2% | 7,231,505 | 2.21% | 6,665,004 | 2.08% | 6,665,004 | 2.14% | 6,665,004 | 2.2% | 6,165,004 | 2.19% | 5,650,004 | 2.1% | 5,650,004 | 2.21% | 5,650,004 | 2.37% | 5,150,004 | 2.31% | 5,150,004 | 2.41% | 5,150,004 | 2.56% | 5,150,004 | 2.73% | 5,150,004 | 2.89% | 5,150,004 | 3.06% | 5,150,004 | 3.24% | 5,150,004 | 3.42% | 5,150,004 | 3.6% | 5,150,004 | 3.73% | 5,150,004 | 3.86% | 3,746,104 | 2.92% | 3,746,104 | 2.97% | 3,746,104 | 2.98% | 3,746,104 | 3.06% | 3,746,104 | 3,746,104 | 3.2% | 3,746,104 | 3.42% | 3,746,104 | 3.75% | 3,501,032 | 3.66% | 3,501,032 | 3,139,939 | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 17,136,216 | 5.22% | 17,136,216 | 5.21% | 17,007,580 | 5.19% | 17,007,580 | 5.3% | 17,007,580 | 5.45% | 17,007,580 | 5.63% | 12,506,672 | 4.45% | 12,506,672 | 4.66% | 12,506,672 | 4.9% | 12,506,672 | 5.25% | 7,996,522 | 3.59% | 7,996,522 | 3.73% | 7,996,522 | 3.97% | 7,996,522 | 4.23% | 7,996,522 | 4.49% | 7,996,522 | 4.75% | 7,996,522 | 5.03% | 7,996,522 | 5.31% | 7,996,522 | 5.59% | 7,996,522 | 5.79% | 8,002,668 | 6% | 243,592 | 0.19% | 243,592 | 0.19% | 243,592 | 0.19% | 243,592 | 0.2% | 243,592 | 243,592 | 0.21% | |||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 3,695 | 0% | 3,695 | 0% | 3,695 | 0% | 3,695 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | 3,632 | 0% | ||||||||||||||||||||||||||||||||||
資本公積-其他 | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 63 | 0% | 0 | 0% | ||||||||||||||||||||
資本公積合計 | 17,139,974 | 5.22% | 17,139,974 | 5.21% | 17,011,338 | 5.2% | 17,011,338 | 5.3% | 17,011,275 | 5.45% | 17,011,275 | 5.63% | 12,510,367 | 4.45% | 12,510,367 | 4.66% | 12,510,367 | 4.9% | 12,510,367 | 5.25% | 8,000,217 | 3.59% | 8,000,217 | 3.74% | 8,000,217 | 3.97% | 8,000,217 | 4.24% | 8,000,217 | 4.49% | 7,996,585 | 4.75% | 7,996,585 | 5.03% | 7,996,585 | 5.31% | 7,996,585 | 5.59% | 7,996,585 | 5.79% | 8,002,731 | 6% | 243,592 | 0.19% | 243,592 | 0.19% | 243,592 | 0.19% | 243,592 | 0.2% | 243,592 | 243,592 | 0.21% | 243,592 | 0.22% | 243,592 | 0.24% | 243,592 | 0.25% | 243,592 | 243,592 | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,814,851 | 0.86% | 2,814,851 | 0.86% | 2,814,851 | 0.86% | 2,445,870 | 0.76% | 2,445,870 | 0.78% | 2,445,870 | 0.81% | 2,445,870 | 0.87% | 2,083,531 | 0.78% | 2,083,531 | 0.82% | 2,083,531 | 0.87% | 2,083,531 | 0.93% | 1,769,387 | 0.83% | 1,769,387 | 0.88% | 1,769,387 | 0.94% | 1,510,832 | 0.85% | 1,510,832 | 0.9% | 1,510,832 | 0.95% | 1,510,832 | 1% | 1,510,832 | 1.06% | 1,287,273 | 0.93% | 1,287,273 | 0.97% | 1,287,273 | 1% | 1,287,273 | 1.02% | 1,111,121 | 0.88% | 1,111,121 | 0.91% | 1,111,121 | 1,111,121 | 0.95% | |||||||||||
特別盈餘公積 | 114,895 | 0.04% | 114,895 | 0.03% | 114,895 | 0.04% | 23,732 | 0.01% | 23,732 | 0.01% | 23,732 | 0.01% | 23,732 | 0.01% | 157,171 | 0.06% | 157,171 | 0.06% | 157,171 | 0.07% | 157,171 | 0.07% | 75,482 | 0.04% | 75,482 | 0.04% | 75,482 | 0.04% | 116,319 | 0.07% | 116,319 | 0.07% | 116,319 | 0.07% | 116,319 | 0.08% | 116,319 | 0.08% | 119,248 | 0.09% | 119,248 | 0.09% | 119,248 | 0.09% | 119,248 | 0.09% | 68,382 | 0.05% | 68,382 | 0.06% | 68,382 | 68,382 | 0.06% | 40,888 | 0.04% | 40,887 | 0.04% | 23,732 | 0.02% | 23,732 | 23,732 | |||
未分配盈餘(或待彌補虧損) | 10,108,913 | 3.08% | 9,644,270 | 2.93% | 8,917,521 | 2.72% | 8,919,950 | 2.78% | 10,066,623 | 3.23% | 9,168,086 | 3.03% | 8,162,841 | 2.9% | 8,019,892 | 2.99% | 8,981,897 | 3.52% | 8,054,931 | 3.38% | 7,145,677 | 3.21% | 8,785,674 | 4.1% | 7,917,345 | 3.93% | 7,009,332 | 3.71% | 8,273,310 | 4.65% | 7,580,276 | 4.5% | 6,796,121 | 4.27% | 6,079,005 | 4.04% | 5,409,634 | 3.78% | 6,639,978 | 4.81% | 6,027,702 | 4.52% | 5,497,924 | 4.29% | 4,919,734 | 3.9% | 5,807,783 | 4.62% | 5,255,350 | 4.3% | 4,806,582 | 4,336,510 | 3.7% | 4,567,884 | 4.17% | 3,781,146 | 3.79% | 4,007,566 | 4.19% | 3,327,248 | 3,577,769 | |||
保留盈餘合計 | 13,038,659 | 3.97% | 12,574,016 | 3.82% | 11,847,267 | 3.62% | 11,389,552 | 3.55% | 12,536,225 | 4.02% | 11,637,688 | 3.85% | 10,632,443 | 3.78% | 10,260,594 | 3.82% | 11,222,599 | 4.39% | 10,295,633 | 4.32% | 9,386,379 | 4.21% | 10,630,543 | 4.96% | 9,762,214 | 4.84% | 8,854,201 | 4.69% | 9,900,461 | 5.56% | 9,207,427 | 5.46% | 8,423,272 | 5.3% | 7,706,156 | 5.12% | 7,036,785 | 4.92% | 8,046,499 | 5.83% | 7,434,223 | 5.58% | 6,904,445 | 5.39% | 6,326,255 | 5.01% | 6,987,286 | 5.56% | 6,434,853 | 5.26% | 5,986,085 | 5,516,013 | 4.71% | 5,572,403 | 5.09% | 4,785,664 | 4.8% | 4,867,732 | 5.09% | 4,187,414 | 4,317,945 | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (10,583) | 0% | (2,388) | 0% | (30,382) | -0.01% | (56,395) | -0.02% | (127,732) | -0.04% | (64,919) | -0.02% | (144,592) | -0.05% | (55,168) | -0.02% | (71,283) | -0.03% | (42,457) | -0.02% | (55,922) | -0.03% | (17,740) | -0.01% | (107,689) | -0.05% | (125,448) | -0.07% | (120,035) | -0.07% | (103,294) | -0.06% | (96,897) | -0.06% | (138,282) | -0.09% | (172,419) | -0.12% | (143,284) | -0.1% | (129,701) | -0.1% | (107,143) | -0.08% | (45,708) | -0.04% | (24,113) | -0.02% | (60,803) | -0.05% | (73,077) | (33,123) | -0.03% | |||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 3,619 | 0% | 3,822 | 0% | 3,928 | 0% | 3,599 | 0% | 3,346 | 0% | 3,321 | 0% | 3,971 | 0% | 3,664 | 0% | 3,156 | 0% | 2,977 | 0% | 3,685 | 0% | 3,446 | 0% | 2,994 | 0% | 2,811 | 0% | 3,487 | 0% | 3,217 | 0% | 2,749 | 0% | 2,567 | 0% | 3,287 | 0% | 3,055 | 0% | 2,619 | 0% | 2,464 | 0% | 3,043 | 0% | 2,862 | 0% | 2,450 | 0% | 2,318 | 3,095 | 0% | |||||||||||
避險工具之損益 | (46,681) | -0.01% | 39,228 | 0.01% | (25,320) | -0.01% | (27,293) | -0.01% | 9,491 | 0% | 55,442 | 0.02% | 47,239 | 0.02% | 62,574 | 0.02% | 166,456 | 0.07% | 139,142 | 0.06% | 125,017 | 0.06% | (25,672) | -0.01% | (52,476) | -0.03% | (48,661) | -0.03% | (14,860) | -0.01% | (5,142) | 0% | 18,666 | 0.01% | 15,443 | 0.01% | 20,783 | 0.01% | (7,001) | -0.01% | 10,763 | 0.01% | 10,789 | 0.01% | 12,010 | 0.01% | 3,502 | 0% | (60,895) | -0.05% | (75,830) | (67,633) | -0.06% | |||||||||||
其他權益合計 | (53,645) | -0.02% | 40,662 | 0.01% | (51,774) | -0.02% | (80,089) | -0.02% | (114,895) | -0.04% | (6,156) | 0% | (93,382) | -0.03% | 11,070 | 0% | 98,329 | 0.04% | 99,662 | 0.04% | 72,780 | 0.03% | (39,966) | -0.02% | (157,171) | -0.08% | (171,298) | -0.09% | (131,408) | -0.07% | (105,219) | -0.06% | (75,482) | -0.05% | (120,272) | -0.08% | (148,349) | -0.1% | (147,230) | -0.11% | (116,319) | -0.09% | (93,890) | -0.07% | (30,655) | -0.02% | (17,749) | -0.01% | (119,248) | -0.1% | (146,589) | (97,661) | -0.08% | (68,381) | -0.06% | (91,019) | -0.09% | (40,887) | -0.04% | (40) | 30,665 | |||
歸屬於母公司業主之權益合計 | 37,356,493 | 11.38% | 36,986,157 | 11.25% | 36,038,336 | 11.01% | 34,985,805 | 10.91% | 36,097,609 | 11.56% | 35,307,811 | 11.68% | 29,214,432 | 10.39% | 28,432,035 | 10.59% | 29,481,299 | 11.54% | 28,555,666 | 11.98% | 22,609,380 | 10.14% | 23,740,798 | 11.09% | 22,755,264 | 11.29% | 21,833,124 | 11.56% | 22,919,274 | 12.88% | 22,248,797 | 13.2% | 21,494,379 | 13.52% | 20,732,473 | 13.76% | 20,035,025 | 14% | 21,045,858 | 15.25% | 20,470,639 | 15.35% | 10,800,251 | 8.43% | 10,285,296 | 8.15% | 10,959,233 | 8.72% | 10,305,301 | 8.43% | 9,829,192 | 9,408,048 | 8.03% | 9,493,718 | 8.67% | 8,684,341 | 8.7% | 8,571,469 | 8.96% | 7,931,998 | 7,732,141 | |||
非控制權益 | 4,310,090 | 1.31% | 3,978,861 | 1.21% | 4,121,084 | 1.26% | 4,024,850 | 1.26% | 3,897,229 | 1.25% | 3,894,016 | 1.29% | 3,663,718 | 1.3% | 3,543,383 | 1.32% | 3,411,715 | 1.34% | 3,320,809 | 1.39% | 3,175,196 | 1.42% | 3,122,280 | 1.46% | 2,738,415 | 1.36% | 2,374,772 | 1.26% | 2,296,766 | 1.29% | 2,280,607 | 1.35% | 2,168,471 | 1.36% | 2,048,805 | 1.36% | 1,945,981 | 1.36% | 1,946,449 | 1.41% | 1,623,624 | 1.22% | 1,616,050 | 1.26% | 1,646,325 | 1.3% | 1,633,091 | 1.3% | 1,551,947 | 1.27% | 1,067,343 | 1,090,427 | 0.93% | 1,037,874 | 0.95% | 695,177 | 0.7% | 687,232 | 0.72% | 849,484 | 831,403 | |||
權益總額 | 41,666,583 | 12.7% | 40,965,018 | 12.46% | 40,159,420 | 12.26% | 39,010,655 | 12.17% | 39,994,838 | 12.81% | 39,201,827 | 12.97% | 32,878,150 | 11.69% | 31,975,418 | 11.91% | 32,893,014 | 12.88% | 31,876,475 | 13.37% | 25,784,576 | 11.57% | 26,863,078 | 12.55% | 25,493,679 | 12.65% | 24,207,896 | 12.82% | 25,216,040 | 14.17% | 24,529,404 | 14.56% | 23,662,850 | 14.88% | 22,781,278 | 15.13% | 21,981,006 | 15.36% | 22,992,307 | 16.66% | 22,094,263 | 16.57% | 12,416,301 | 9.69% | 11,931,621 | 9.46% | 12,881,400 | 10.25% | 11,857,248 | 9.7% | 10,896,535 | 10,498,475 | 8.96% | 10,531,592 | 9.61% | 9,379,518 | 9.4% | 9,258,701 | 9.68% | 8,781,482 | 8,563,544 | |||
負債及權益總計 | 328,179,390 | 100% | 328,885,490 | 100% | 327,455,144 | 100% | 320,675,932 | 100% | 312,139,712 | 100% | 302,268,132 | 100% | 281,313,607 | 100% | 268,569,171 | 100% | 255,365,088 | 100% | 238,429,492 | 100% | 222,922,924 | 100% | 214,111,054 | 100% | 201,559,196 | 100% | 188,857,532 | 100% | 178,002,944 | 100% | 168,499,199 | 100% | 159,009,244 | 100% | 150,617,534 | 100% | 143,059,488 | 100% | 138,032,101 | 100% | 133,345,675 | 100% | 128,122,133 | 100% | 126,156,838 | 100% | 125,614,132 | 100% | 122,263,803 | 100% | 118,924,582 | 117,213,640 | 100% | 109,541,877 | 100% | 99,766,889 | 100% | 95,695,935 | 100% | 91,186,633 | 88,890,785 | |||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | |||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | |||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
和潤企業(6592) 截至2024年第1季「流動資產」總計約為NT$2,916億元,相較上一季增加約NT$73.42億元、相較去年年末增加約NT$73.42億元
和潤企業(6592) 2024年第1季財報顯示公司「流動資產」總計約NT$2,916億元、約佔整體資產的90.93%。
對比上一季
上一季流動資產總計約NT$2,843億元、約佔整體資產的91.07%。今年第1季相較上一季增加約NT$73.42億元。
對比去年年末
去年年末流動資產則為NT$2,843億元、約佔整體資產的91.07%。今年第1季相較去年年末增加約NT$73.42億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 291,597,334 | 90.93% | 284,254,876 | 91.07% | 276,354,679 | 91.43% | 258,995,206 | 92.07% | 247,910,622 | 92.31% | 236,804,466 | 92.73% | 222,213,851 | 93.20% | 208,345,307 | 93.46% | 200,263,887 | 93.53% | 188,826,138 | 93.68% | 176,883,395 | 93.66% | 166,487,779 | 93.53% | 157,986,596 | 93.76% | 149,848,377 | 94.24% | 141,770,234 | 94.13% | 135,072,308 | 94.42% | 130,214,835 | 94.34% | 128,573,629 | 96.42% | 123,689,886 | 96.54% | 121,931,740 | 96.65% | 118,680,518 | 97.07% | 114,852,895 | 97.99% | 107,112,139 | 97.78% | 97,197,774 | 97.42% | 92,686,324 | 96.86% |
非流動資產
和潤企業(6592) 截至2023年第2季「非流動資產」總計約為NT$223億元,相較上一季增加約NT$16.6億元、相較去年年末增加約NT$37.58億元
和潤企業(6592) 2023年第2季財報顯示公司「非流動資產」總計約NT$223億元、約佔整體資產的7.93%。
對比上一季
上一季非流動資產總計約NT$207億元、約佔整體資產的7.69%。今年第2季相較上一季增加約NT$16.6億元。
對比去年年末
去年年末非流動資產則為NT$186億元、約佔整體資產的7.27%。今年第2季相較去年年末增加約NT$37.58億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 22,318,401 | 7.93% | 20,658,549 | 7.69% | 18,560,622 | 7.27% | 16,215,641 | 6.80% | 14,577,617 | 6.54% | 13,847,167 | 6.47% | 12,733,058 | 6.32% | 11,974,137 | 6.34% | 11,515,165 | 6.47% | 10,512,603 | 6.24% | 9,160,867 | 5.76% | 8,847,300 | 5.87% | 7,987,180 | 5.58% | 7,817,266 | 5.66% | 4,772,046 | 3.58% | 4,432,247 | 3.46% | 4,225,098 | 3.35% | 3,583,285 | 2.93% | 2,360,745 | 2.01% | 2,429,738 | 2.22% | 2,569,115 | 2.58% | 3,009,611 | 3.14% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。