6526
520
TWD+17.00 (3.38%)
2025.05.09收盤
達發-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2020/12/31 | 截至2019/12/31 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 12,056,031 | 44.47% | 11,162,226 | 41.73% | 9,020,428 | 38.85% | 10,333,026 | 49.01% | 9,205,530 | 45.92% | 5,183,283 | 32.91% | 6,894,594 | 41.25% | 4,595,085 | 27.17% | 3,743,722 | 21.93% | 6,050,837 | 29.07% | 6,935,683 | 34.55% | 6,307,479 | 34.48% | 1,609,125 | 19.95% | 2,871,890 | 19.05% | 3,080,674 | 22.04% | 1,943,487 | 40.72% | 2,341,005 | 36.95% | 1,614,544 | 54.13% | 528,782 | 20.33% | 1,320,923 | 48.47% | 1,236,570 | 48.63% | 729,224 | 30.31% | 931,290 | 306,343 | ||
透過損益按公允價值衡量之金融資產-流動 | 35,565 | 0.13% | 52,372 | 0.2% | 0 | 0% | 0 | 0% | 14,552 | 0.07% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,622 | 0.01% | 8,297 | 0.05% | 0 | 217,899 | 1.45% | 67,504 | 0.48% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 277,736 | 1.32% | 337,955 | 1.69% | 345,427 | 2.19% | 333,994 | 2% | 1,368,804 | 8.09% | 1,375,967 | 8.06% | 1,379,868 | 6.63% | 1,371,150 | 6.83% | 279,696 | 1.53% | 0 | 441,000 | 2.92% | 440,284 | 3.15% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | |||||||||||
應收帳款淨額 | 1,504,625 | 5.55% | 2,626,292 | 9.82% | 2,416,234 | 10.41% | 1,580,783 | 7.5% | 1,618,408 | 8.07% | 2,156,831 | 13.7% | 1,403,733 | 8.4% | 1,122,895 | 6.64% | 1,189,099 | 6.96% | 2,511,094 | 12.07% | 2,763,179 | 13.76% | 2,053,051 | 11.22% | 1,273,716 | 15.79% | 2,025,566 | 13.43% | 1,632,204 | 11.68% | 726,643 | 15.23% | 1,208,442 | 19.08% | 385,561 | 12.93% | 477,626 | 18.36% | 379,311 | 13.92% | 264,091 | 10.39% | 141,024 | 5.86% | 160,460 | 139,487 | ||
應收帳款-關係人淨額 | 671,531 | 2.48% | 810,643 | 3.03% | 777,649 | 3.35% | 569,018 | 2.7% | 449,304 | 2.24% | 530,479 | 3.37% | 566,050 | 3.39% | 466,930 | 2.76% | 415,763 | 2.44% | 290,205 | 1.39% | 298,609 | 1.49% | 340,845 | 1.86% | 460,275 | 5.71% | 252,083 | 1.67% | 218,746 | 1.56% | 81,442 | 1.71% | 101,519 | 1.6% | 1,175 | 0.04% | 0 | 0% | 903 | 0.04% | 2,331 | |||||||
其他應收款 | 236,450 | 0.87% | 121,616 | 0.45% | 229,456 | 0.99% | 110,555 | 0.52% | 114,275 | 0.57% | 92,888 | 0.59% | 69,320 | 0.41% | 251,954 | 1.49% | 284,083 | 1.66% | 229,633 | 1.1% | 229,731 | 1.14% | 238,875 | 1.31% | 153,524 | 1.9% | 292,724 | 1.94% | 270,265 | 1.93% | 108,407 | 2.27% | 146,825 | 2.32% | ||||||||||||||
本期所得稅資產 | 20,267 | 0.07% | 19,529 | 0.07% | 18,434 | 0.08% | 31,132 | 0.15% | 32,587 | 0.16% | 18,281 | 0.12% | 25,762 | 0.15% | 128 | 0% | 17 | 0% | 14,741 | 0.07% | 7,906 | 0.04% | 7,922 | 0.04% | 7,889 | 0.1% | 28,760 | 0.19% | 29,429 | 0.21% | 7,889 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51 | 0% | 51 | 51 | ||||
存貨 | 2,303,811 | 8.5% | 2,349,347 | 8.78% | 1,742,507 | 7.5% | 1,299,532 | 6.16% | 1,574,213 | 7.85% | 2,250,587 | 14.29% | 2,949,224 | 17.64% | 4,252,391 | 25.14% | 5,231,821 | 30.64% | 5,421,097 | 26.05% | 4,729,006 | 23.56% | 4,348,507 | 23.77% | 2,733,072 | 33.89% | 4,062,303 | 26.94% | 3,736,865 | 26.73% | 1,558,027 | 32.65% | 2,133,278 | 33.67% | 738,615 | 24.76% | 1,355,724 | 52.12% | 799,944 | 29.35% | 819,102 | 32.21% | 1,006,006 | 41.81% | 449,030 | 677,479 | ||
預付款項 | 176,115 | 0.65% | 180,721 | 0.68% | 167,670 | 0.72% | 135,529 | 0.64% | 118,013 | 0.59% | 124,675 | 0.79% | 87,810 | 0.53% | 76,400 | 0.45% | 27,460 | 0.16% | 159,470 | 0.77% | 233,677 | 1.16% | 142,158 | 0.78% | 12,069 | 0.15% | 116,921 | 0.78% | 108,322 | 0.77% | 12,373 | 0.26% | 18,320 | 0.29% | 727 | 0.02% | 5,893 | 0.23% | 8,663 | 0.32% | 11,796 | 0.46% | 13,532 | 0.56% | 15,262 | 13,513 | ||
其他流動資產 | 11,823 | 0.04% | 19,580 | 0.07% | 20,905 | 0.09% | 12,426 | 0.06% | 6,374 | 0.03% | 15,294 | 0.1% | 15,618 | 0.09% | 1,929 | 0.01% | 3,313 | 0.02% | 46,040 | 0.22% | 48,842 | 0.24% | 5,817 | 0.03% | 8,124 | 0.1% | 27,848 | 0.18% | 44,267 | 0.32% | 7,749 | 0.16% | 12,405 | 0.2% | 3,607 | 0.12% | 1,612 | 0.06% | 2,861 | 0.1% | 3,095 | 0.12% | 4,055 | 0.17% | 2,161 | 0 | ||
流動資產合計 | 17,016,218 | 62.77% | 17,342,326 | 64.84% | 14,393,283 | 61.99% | 14,349,737 | 68.06% | 13,471,211 | 67.2% | 10,717,745 | 68.05% | 12,346,105 | 73.86% | 12,136,516 | 71.75% | 12,271,245 | 71.88% | 16,102,985 | 77.38% | 16,620,405 | 82.79% | 13,732,647 | 75.08% | 6,261,709 | 77.65% | 10,336,994 | 68.56% | 9,628,560 | 68.88% | 4,476,333 | 93.79% | 5,992,232 | 94.59% | 2,761,351 | 92.58% | 2,384,795 | 91.68% | 2,527,395 | 92.73% | 2,352,716 | 92.53% | 2,208,160 | 91.77% | 1,571,959 | 1,144,273 | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 260,360 | 0.96% | 0 | 0% | 56,940 | 0.25% | 53,365 | 0.25% | 31,460 | 0.16% | 27,300 | 0.17% | 30,355 | 0.18% | 32,955 | 0.19% | 34,125 | 0.2% | 35,035 | 0.17% | 26,390 | 0.13% | 76,624 | 0.42% | 48,490 | 0.6% | 41,860 | 0.28% | 47,125 | 0.34% | ||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 67,114 | 0.25% | 27,758 | 0.1% | 35,374 | 0.15% | 12,111 | 0.06% | 12,111 | 0.06% | 12,111 | 0.08% | 12,111 | 0.07% | 291,079 | 1.72% | 359,334 | 2.1% | 362,319 | 1.74% | 358,118 | 1.78% | 1,755,737 | 9.6% | 9,893 | 0.12% | 2,396,480 | 15.89% | 2,402,517 | 17.19% | 9,893 | 0.21% | 9,988 | 0.16% | ||||||||||||||
採用權益法之投資 | 556,296 | 2.05% | 542,854 | 2.03% | 534,828 | 2.3% | 562,557 | 2.67% | 551,526 | 2.75% | 538,026 | 3.42% | 588,924 | 3.52% | 572,132 | 3.38% | 543,997 | 3.19% | 521,139 | 2.5% | 494,827 | 2.46% | 538,872 | 2.95% | 535,236 | 6.64% | 501,953 | 3.33% | 512,870 | 3.67% | ||||||||||||||||||
不動產、廠房及設備 | 3,635,766 | 13.41% | 3,822,836 | 14.29% | 2,997,256 | 12.91% | 2,790,906 | 13.24% | 2,752,599 | 13.73% | 1,215,792 | 7.72% | 1,219,136 | 7.29% | 1,276,743 | 7.55% | 1,285,394 | 7.53% | 1,234,058 | 5.93% | 1,076,345 | 5.36% | 953,547 | 5.21% | 207,413 | 2.57% | 640,585 | 4.25% | 635,884 | 4.55% | 55,188 | 1.16% | 73,155 | 1.15% | 81,289 | 2.73% | 75,308 | 2.9% | 78,777 | 2.89% | 62,843 | 2.47% | 68,198 | 2.83% | 44,015 | 35,054 | ||
使用權資產 | 238,320 | 0.88% | 240,712 | 0.9% | 253,285 | 1.09% | 257,323 | 1.22% | 161,039 | 0.8% | 88,002 | 0.56% | 72,636 | 0.43% | 83,511 | 0.49% | 86,260 | 0.51% | 99,018 | 0.48% | 112,128 | 0.56% | 74,991 | 0.41% | 61,481 | 0.76% | 91,426 | 0.61% | 102,969 | 0.74% | 30,765 | 0.64% | 48,695 | 0.77% | 0 | 0 | 0 | 0 | 0 | |||||||||
投資性不動產淨額 | 309,851 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 3,500,575 | 12.91% | 3,194,230 | 11.94% | 1,455,385 | 6.27% | 1,492,769 | 7.08% | 1,512,214 | 7.54% | 1,547,896 | 9.83% | 1,581,965 | 9.46% | 1,633,777 | 9.66% | 1,663,399 | 9.74% | 1,675,251 | 8.05% | 492,851 | 2.45% | 364,983 | 2% | 301,908 | 3.74% | 351,157 | 2.33% | 367,543 | 2.63% | 10,612 | 0.22% | 31,781 | 0.5% | 82,302 | 2.76% | 87,406 | 3.36% | 73,690 | 2.7% | 87,195 | 3.43% | 97,478 | 4.05% | 63,116 | 49,900 | ||
遞延所得稅資產 | 451,643 | 1.67% | 508,939 | 1.9% | 472,796 | 2.04% | 485,719 | 2.3% | 467,576 | 2.33% | 510,832 | 3.24% | 462,671 | 2.77% | 488,189 | 2.89% | 431,451 | 2.53% | 376,663 | 1.81% | 323,586 | 1.61% | 363,172 | 1.99% | 208,600 | 2.59% | 285,445 | 1.89% | 269,624 | 1.93% | 184,555 | 3.87% | 173,935 | 2.75% | 38,665 | 1.3% | 36,508 | 1.4% | 28,708 | 1.05% | 30,759 | 1.21% | 23,355 | 0.97% | 18,679 | 31,552 | ||
其他非流動資產 | 1,074,678 | 3.96% | 1,066,834 | 3.99% | 3,019,088 | 13% | 1,078,186 | 5.11% | 1,085,975 | 5.42% | 1,091,333 | 6.93% | 400,993 | 2.4% | 399,993 | 2.36% | 397,642 | 2.33% | 404,895 | 1.95% | 570,901 | 2.84% | 430,596 | 2.35% | 429,637 | 5.33% | 431,870 | 2.86% | 11,921 | 0.09% | 5,242 | 0.11% | 5,242 | 0.08% | ||||||||||||||
存出保證金 | 1,074,678 | 3.96% | 1,066,834 | 3.99% | 1,086,314 | 4.68% | 1,078,186 | 5.11% | 1,085,975 | 5.42% | 1,091,333 | 6.93% | 400,993 | 2.4% | 399,993 | 2.36% | 397,642 | 2.33% | 404,895 | 1.95% | 431,697 | 2.15% | 430,596 | 2.35% | 429,637 | 5.33% | 431,870 | 2.86% | 11,921 | 0.09% | ||||||||||||||||||
非流動資產合計 | 10,094,603 | 37.23% | 9,404,163 | 35.16% | 8,824,952 | 38.01% | 6,732,936 | 31.94% | 6,574,500 | 32.8% | 5,031,292 | 31.95% | 4,368,791 | 26.14% | 4,778,379 | 28.25% | 4,801,602 | 28.12% | 4,708,378 | 22.62% | 3,455,146 | 17.21% | 4,558,522 | 24.92% | 1,802,658 | 22.35% | 4,740,776 | 31.44% | 4,350,453 | 31.12% | 296,255 | 6.21% | 342,796 | 5.41% | 221,186 | 7.42% | 216,406 | 8.32% | 198,018 | 7.27% | 190,013 | 7.47% | 198,122 | 8.23% | 133,793 | 141,020 | ||
資產總計 | 27,110,821 | 100% | 26,746,489 | 100% | 23,218,235 | 100% | 21,082,673 | 100% | 20,045,711 | 100% | 15,749,037 | 100% | 16,714,896 | 100% | 16,914,895 | 100% | 17,072,847 | 100% | 20,811,363 | 100% | 20,075,551 | 100% | 18,291,169 | 100% | 8,064,367 | 100% | 15,077,770 | 100% | 13,979,013 | 100% | 4,772,588 | 100% | 6,335,028 | 100% | 2,982,537 | 100% | 2,601,201 | 100% | 2,725,413 | 100% | 2,542,729 | 100% | 2,406,282 | 100% | 1,705,752 | 1,285,293 | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,450,000 | 28.26% | 4,450,000 | 26.62% | 4,600,000 | 27.19% | 3,700,000 | 21.67% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
合約負債-流動 | 57,402 | 0.21% | 24,392 | 0.09% | 23,610 | 0.1% | 101,040 | 0.48% | 51,623 | 0.26% | 49,437 | 0.31% | 46,815 | 0.28% | 21,858 | 0.13% | 18,799 | 0.11% | 24,734 | 0.12% | 22,188 | 0.11% | 20,611 | 0.11% | 27,262 | 0.34% | 54,270 | 0.36% | 44,607 | 0.32% | 26,828 | 0.56% | 78,508 | 1.24% | ||||||||||||||
應付帳款 | 1,205,447 | 4.45% | 1,441,426 | 5.39% | 1,642,399 | 7.07% | 1,045,525 | 4.96% | 528,633 | 2.64% | 840,955 | 5.34% | 515,071 | 3.08% | 392,857 | 2.32% | 735,228 | 4.31% | 1,786,692 | 8.59% | 1,986,980 | 9.9% | 1,795,091 | 9.81% | 867,813 | 10.76% | 1,731,628 | 11.48% | 1,779,456 | 12.73% | 782,408 | 16.39% | 1,581,505 | 24.96% | 785,539 | 26.34% | 360,014 | 13.84% | 498,933 | 18.31% | 366,465 | 14.41% | 467,783 | 19.44% | 334,153 | 477,362 | ||
應付帳款-關係人 | 221,015 | 0.82% | 267,528 | 1% | 234,617 | 1.01% | 135,994 | 0.65% | 102,267 | 0.51% | 126,493 | 0.8% | 109,071 | 0.65% | 76,767 | 0.45% | 89,929 | 0.53% | 162,886 | 0.78% | 268,153 | 1.34% | 212,442 | 1.16% | 166,364 | 2.06% | 216,961 | 1.44% | 163,592 | 1.17% | 77,043 | 1.61% | 99,012 | 1.56% | ||||||||||||||
其他應付款 | 1,706,970 | 6.3% | 1,562,725 | 5.84% | 1,476,636 | 6.36% | 1,019,883 | 4.84% | 1,264,311 | 6.31% | 1,099,421 | 6.98% | 1,536,050 | 9.19% | 1,426,043 | 8.43% | 1,671,133 | 9.79% | 2,759,556 | 13.26% | 2,914,260 | 14.52% | 2,257,465 | 12.34% | 1,644,558 | 20.39% | 1,480,384 | 9.82% | 1,546,200 | 11.06% | 660,872 | 13.85% | 733,259 | 11.57% | ||||||||||||||
其他應付款項-關係人 | 174,798 | 0.64% | 167,836 | 0.63% | 741,094 | 3.19% | 812,022 | 3.85% | 196,002 | 0.98% | 227,638 | 1.45% | 1,835,682 | 10.98% | 1,902,972 | 11.25% | 210,840 | 1.23% | 5,595,355 | 26.89% | 5,523,562 | 27.51% | 5,506,682 | 30.11% | 295,602 | 3.67% | 386,170 | 2.56% | 226,230 | 1.62% | 947,382 | 19.85% | 1,529,898 | 24.15% | 3,985 | 0.13% | 75 | 0% | 75 | 0% | 150 | 0.01% | 150 | 0.01% | 60 | 60 | ||
本期所得稅負債 | 296,418 | 1.09% | 256,124 | 0.96% | 172,906 | 0.74% | 317,035 | 1.5% | 266,559 | 1.33% | 301,973 | 1.92% | 234,067 | 1.4% | 199,282 | 1.18% | 140,105 | 0.82% | 137,862 | 0.66% | 284,821 | 1.42% | 781,563 | 4.27% | 175,953 | 2.18% | 184,494 | 1.22% | 191,928 | 1.37% | 0 | 0% | 72,585 | 1.15% | 9,421 | 0.32% | 28,853 | 1.11% | 31,223 | 1.15% | 76,725 | 3.02% | 92,632 | 3.85% | 45,447 | 19,285 | ||
租賃負債-流動 | 62,950 | 0.23% | 69,385 | 0.26% | 67,317 | 0.29% | 68,160 | 0.32% | 54,364 | 0.27% | 46,042 | 0.29% | 48,484 | 0.29% | 50,556 | 0.3% | 48,991 | 0.29% | 50,155 | 0.24% | 49,996 | 0.25% | 28,630 | 0.16% | 25,058 | 0.31% | 35,454 | 0.24% | 40,465 | 0.29% | 21,871 | 0.46% | 25,986 | 0.41% | 0 | 0 | 0 | 0 | 0 | |||||||||
其他流動負債 | 1,604,443 | 5.92% | 1,722,602 | 6.44% | 1,204,827 | 5.19% | 805,451 | 3.82% | 683,906 | 3.41% | 828,457 | 5.26% | 647,255 | 3.87% | 750,402 | 4.44% | 929,198 | 5.44% | 869,538 | 4.18% | 609,564 | 3.04% | 578,131 | 3.16% | 170,701 | 2.12% | 498,570 | 3.31% | 384,665 | 2.75% | 121,074 | 2.54% | 178,871 | 2.82% | ||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
流動負債合計 | 5,329,443 | 19.66% | 5,512,018 | 20.61% | 5,563,823 | 23.96% | 4,306,602 | 20.43% | 3,147,665 | 15.7% | 7,970,416 | 50.61% | 9,422,495 | 56.37% | 9,420,737 | 55.69% | 7,544,223 | 44.19% | 11,407,937 | 54.82% | 11,661,924 | 58.09% | 11,180,615 | 61.13% | 3,373,311 | 41.83% | 4,588,331 | 30.43% | 4,377,996 | 31.32% | 2,637,478 | 55.26% | 4,299,624 | 67.87% | 1,097,936 | 36.81% | 906,258 | 34.84% | 842,406 | 30.91% | 925,887 | 36.41% | 898,907 | 37.36% | 547,637 | 649,692 | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
遞延所得稅負債 | 548,555 | 2.02% | 564,820 | 2.11% | 334,683 | 1.44% | 310,047 | 1.47% | 243,977 | 1.22% | 215,164 | 1.37% | 183,485 | 1.1% | 662,447 | 3.92% | 636,678 | 3.73% | 630,376 | 3.03% | 380,043 | 1.89% | 102,338 | 0.56% | 5,010 | 0.06% | 2,848 | 0.02% | 3,199 | 0.02% | 3,329 | 0.07% | 4,564 | 0.07% | 865 | 0.03% | 530 | 0.02% | 510 | 0.02% | 182 | 0.01% | 457 | 0.02% | 84 | 638 | ||
租賃負債-非流動 | 178,489 | 0.66% | 174,720 | 0.65% | 188,574 | 0.81% | 191,176 | 0.91% | 109,276 | 0.55% | 45,578 | 0.29% | 24,777 | 0.15% | 33,726 | 0.2% | 38,057 | 0.22% | 49,808 | 0.24% | 62,521 | 0.31% | 47,105 | 0.26% | 36,647 | 0.45% | 56,615 | 0.38% | 63,056 | 0.45% | 9,060 | 0.19% | 22,833 | 0.36% | 0 | 0 | 0 | 0 | 0 | |||||||||
其他非流動負債 | 92,519 | 0.34% | 75,342 | 0.28% | 70,767 | 0.3% | 70,520 | 0.33% | 88,095 | 0.44% | 95,231 | 0.6% | 156,340 | 0.94% | 154,216 | 0.91% | 185,768 | 1.09% | 226,524 | 1.09% | 275,785 | 1.37% | 267,880 | 1.46% | 289,076 | 3.58% | 268,071 | 1.78% | 64,867 | 0.46% | 64,874 | 1.36% | 62,174 | 0.98% | ||||||||||||||
長期應付票據及款項 | 17,308 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||
長期應付款 | 17,308 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 54,306 | 0.2% | 54,522 | 0.2% | 54,522 | 0.23% | 54,522 | 0.26% | 54,532 | 0.27% | 62,950 | 0.4% | 62,950 | 0.38% | 62,950 | 0.37% | 62,916 | 0.37% | 67,694 | 0.33% | 67,731 | 0.34% | 67,694 | 0.37% | 67,684 | 0.84% | 44,392 | 0.29% | 34,551 | 0.25% | 34,558 | 0.72% | 31,736 | 0.5% | ||||||||||||||
存入保證金 | 20,905 | 0.08% | 20,340 | 0.08% | 16,245 | 0.07% | 15,998 | 0.08% | 33,563 | 0.17% | 32,281 | 0.2% | 31,130 | 0.19% | 30,422 | 0.18% | 30,713 | 0.18% | 31,766 | 0.15% | 29,722 | 0.15% | 28,598 | 0.16% | 27,674 | 0.34% | 0 | 0% | 30,316 | 0.22% | 30,316 | 0.64% | 30,438 | 0.48% | ||||||||||||||
非流動負債合計 | 819,563 | 3.02% | 814,882 | 3.05% | 594,024 | 2.56% | 571,743 | 2.71% | 441,348 | 2.2% | 355,973 | 2.26% | 364,602 | 2.18% | 850,389 | 5.03% | 860,503 | 5.04% | 906,708 | 4.36% | 718,349 | 3.58% | 417,323 | 2.28% | 330,733 | 4.1% | 327,534 | 2.17% | 131,122 | 0.94% | 77,263 | 1.62% | 89,571 | 1.41% | 16,111 | 0.54% | 14,689 | 0.56% | 14,649 | 0.54% | 11,753 | 0.46% | 11,919 | 0.5% | 8,851 | 9,304 | ||
負債總計 | 6,149,006 | 22.68% | 6,326,900 | 23.66% | 6,157,847 | 26.52% | 4,878,345 | 23.14% | 3,589,013 | 17.9% | 8,326,389 | 52.87% | 9,787,097 | 58.55% | 10,271,126 | 60.72% | 8,404,726 | 49.23% | 12,314,645 | 59.17% | 12,380,273 | 61.67% | 11,597,938 | 63.41% | 3,704,044 | 45.93% | 4,915,865 | 32.6% | 4,509,118 | 32.26% | 2,714,741 | 56.88% | 4,389,195 | 69.28% | 1,114,047 | 37.35% | 920,947 | 35.4% | 857,055 | 31.45% | 937,640 | 36.88% | 910,826 | 37.85% | 556,488 | 658,996 | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,675,056 | 6.18% | 1,675,056 | 6.26% | 1,675,056 | 7.21% | 1,660,217 | 7.87% | 1,660,217 | 8.28% | 1,455,057 | 9.24% | 1,455,057 | 8.71% | 1,455,057 | 8.6% | 1,455,057 | 8.52% | 1,455,057 | 6.99% | 1,455,057 | 7.25% | 1,455,057 | 7.95% | 685,729 | 8.5% | 610,930 | 4.05% | 646,826 | 4.63% | 646,826 | 13.55% | 646,826 | 10.21% | 605,766 | 20.31% | 605,766 | 23.29% | 605,766 | 22.23% | 550,405 | 21.65% | 543,465 | 22.59% | 493,085 | 418,565 | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
股本合計 | 1,675,056 | 6.18% | 1,675,056 | 6.26% | 1,675,056 | 7.21% | 1,672,847 | 7.93% | 1,660,217 | 8.28% | 1,455,057 | 9.24% | 1,455,057 | 8.71% | 1,455,057 | 8.6% | 1,455,057 | 8.52% | 1,455,057 | 6.99% | 1,455,057 | 7.25% | 1,455,057 | 7.95% | 685,729 | 8.5% | 610,930 | 4.05% | 646,826 | 4.63% | 646,826 | 13.55% | 646,826 | 10.21% | 605,766 | 20.31% | 605,766 | 23.29% | 605,766 | 22.23% | 605,446 | 23.81% | 545,165 | 22.66% | 494,230 | 427,895 | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
資本公積合計 | 10,887,335 | 40.16% | 10,887,335 | 40.71% | 10,887,335 | 46.89% | 10,867,258 | 51.55% | 10,777,389 | 53.76% | 2,057,852 | 13.07% | 2,047,686 | 12.25% | 1,988,510 | 11.76% | 1,922,053 | 11.26% | 1,868,906 | 8.98% | 1,818,379 | 9.06% | 1,758,604 | 9.61% | 1,570,457 | 19.47% | 1,127,021 | 7.47% | 1,166,292 | 8.34% | 1,166,292 | 24.44% | 875,401 | 13.82% | 381,552 | 12.79% | 377,965 | 14.53% | 377,965 | 13.87% | 377,357 | 14.84% | 351,644 | 14.61% | 316,509 | 42,219 | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,172,322 | 4.32% | 1,172,322 | 4.38% | 1,172,322 | 5.05% | 1,074,955 | 5.1% | 1,074,955 | 5.36% | 1,074,955 | 6.83% | 1,074,955 | 6.43% | 785,139 | 4.64% | 785,139 | 4.6% | 785,139 | 3.77% | 785,139 | 3.91% | 641,409 | 3.51% | 641,409 | 7.95% | 641,409 | 4.25% | 641,409 | 4.59% | 641,409 | 13.44% | 503,691 | 7.95% | ||||||||||||||
未分配盈餘(或待彌補虧損) | 4,500,403 | 16.6% | 3,870,868 | 14.47% | 2,975,916 | 12.82% | 2,272,671 | 10.78% | 2,692,998 | 13.43% | 2,536,691 | 16.11% | 2,111,871 | 12.63% | 2,128,378 | 12.58% | 4,191,727 | 24.55% | 4,034,187 | 19.38% | 3,368,143 | 16.78% | 2,489,805 | 13.61% | 1,437,302 | 17.82% | 874,157 | 5.8% | 832,270 | 5.95% | (1,819) | -0.04% | 316,133 | 4.99% | 770,696 | 25.84% | 585,155 | 22.5% | 823,753 | 30.22% | 561,192 | 22.07% | 581,658 | 24.17% | 322,236 | 156,199 | ||
保留盈餘合計 | 5,672,725 | 20.92% | 5,043,190 | 18.86% | 4,148,238 | 17.87% | 3,347,626 | 15.88% | 3,767,953 | 18.8% | 3,611,646 | 22.93% | 3,186,826 | 19.07% | 2,913,517 | 17.22% | 4,976,866 | 29.15% | 4,819,326 | 23.16% | 4,153,282 | 20.69% | 3,131,214 | 17.12% | 2,078,711 | 25.78% | 1,515,566 | 10.05% | 1,473,679 | 10.54% | 639,590 | 13.4% | 819,824 | 12.94% | 882,382 | 29.58% | 696,841 | 26.79% | 884,565 | 32.46% | 622,004 | 24.46% | 598,068 | 24.85% | 338,646 | 156,199 | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 320,602 | 1.18% | 335,966 | 1.26% | 349,759 | 1.51% | 316,597 | 1.5% | 251,139 | 1.25% | 298,093 | 1.89% | 238,230 | 1.43% | 286,685 | 1.69% | 314,145 | 1.84% | 353,429 | 1.7% | 268,560 | 1.34% | 348,356 | 1.9% | 25,426 | 0.32% | 26,345 | 0.17% | 31,495 | 0.23% | 0 | 0% | (1,357) | -0.02% | (1,210) | -0.04% | (318) | -0.01% | 62 | 0% | 282 | 0.01% | 579 | 0.02% | (121) | (16) | ||
歸屬於母公司業主之權益合計 | 18,555,718 | 68.44% | 17,941,547 | 67.08% | 17,060,388 | 73.48% | 16,204,328 | 76.86% | 16,456,698 | 82.1% | 7,422,648 | 47.13% | 6,927,799 | 41.45% | 6,643,769 | 39.28% | 8,668,121 | 50.77% | 8,496,718 | 40.83% | 7,695,278 | 38.33% | 6,693,231 | 36.59% | 4,360,323 | 54.07% | 3,279,862 | 21.75% | 2,923,431 | 20.91% | 2,057,847 | 43.12% | 1,945,833 | 30.72% | 1,868,490 | 62.65% | 1,680,254 | 64.6% | 1,868,358 | 68.55% | 1,605,089 | 63.12% | 1,495,456 | 62.15% | 1,149,264 | 626,297 | ||
非控制權益 | 2,406,097 | 8.88% | 2,478,042 | 9.26% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 830,219 | 5.51% | 797,544 | 5.71% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | |||||||
權益總額 | 20,961,815 | 77.32% | 20,419,589 | 76.34% | 17,060,388 | 73.48% | 16,204,328 | 76.86% | 16,456,698 | 82.1% | 7,422,648 | 47.13% | 6,927,799 | 41.45% | 6,643,769 | 39.28% | 8,668,121 | 50.77% | 8,496,718 | 40.83% | 7,695,278 | 38.33% | 6,693,231 | 36.59% | 4,360,323 | 54.07% | 10,161,905 | 67.4% | 9,469,895 | 67.74% | 2,057,847 | 43.12% | 1,945,833 | 30.72% | 1,868,490 | 62.65% | 1,680,254 | 64.6% | 1,868,358 | 68.55% | 1,605,089 | 63.12% | 1,495,456 | 62.15% | 1,149,264 | 626,297 | ||
負債及權益總計 | 27,110,821 | 100% | 26,746,489 | 100% | 23,218,235 | 100% | 21,082,673 | 100% | 20,045,711 | 100% | 15,749,037 | 100% | 16,714,896 | 100% | 16,914,895 | 100% | 17,072,847 | 100% | 20,811,363 | 100% | 20,075,551 | 100% | 18,291,169 | 100% | 8,064,367 | 100% | 15,077,770 | 100% | 13,979,013 | 100% | 4,772,588 | 100% | 6,335,028 | 100% | 2,982,537 | 100% | 2,601,201 | 100% | 2,725,413 | 100% | 2,542,729 | 100% | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 1,262.96 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0.17 | 0% | 1.14 | 0.93 | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,590 | 0% | 3,590 | 0% | 3,590 | 0% | 3,590 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
達發(6526) 截至2024年第1季「流動資產」總計約為NT$143億元,相較上一季增加約NT$8.79億元、相較去年年末增加約NT$8.79億元
達發(6526) 2024年第1季財報顯示公司「流動資產」總計約NT$143億元、約佔整體資產的68.06%。
對比上一季
上一季流動資產總計約NT$135億元、約佔整體資產的67.20%。今年第1季相較上一季增加約NT$8.79億元。
對比去年年末
去年年末流動資產則為NT$135億元、約佔整體資產的67.20%。今年第1季相較去年年末增加約NT$8.79億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 14,349,737 | 68.06% | 13,471,211 | 67.20% | 10,717,745 | 68.05% | 12,346,105 | 73.86% | 12,136,516 | 71.75% | 12,271,245 | 71.88% | 16,102,985 | 77.38% | 16,620,405 | 82.79% | 6,261,709 | 77.65% | 4,476,333 | 93.79% | 2,761,351 | 92.58% | 2,384,795 | 91.68% | 2,527,395 | 92.73% | 2,352,716 | 92.53% | 2,208,160 | 91.77% |
非流動資產
達發(6526) 截至2023年第2季「非流動資產」總計約為NT$43.69億元,相較上一季減少約NT$-4.1億元、相較去年年末減少約NT$-4.33億元
達發(6526) 2023年第2季財報顯示公司「非流動資產」總計約NT$43.69億元、約佔整體資產的26.14%。
對比上一季
上一季非流動資產總計約NT$47.78億元、約佔整體資產的28.25%。今年第2季相較上一季減少約NT$-4.1億元。
對比去年年末
去年年末非流動資產則為NT$48.02億元、約佔整體資產的28.12%。今年第2季相較去年年末減少約NT$-4.33億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,368,791 | 26.14% | 4,778,379 | 28.25% | 4,801,602 | 28.12% | 4,708,378 | 22.62% | 3,455,146 | 17.21% | 1,802,658 | 22.35% | 296,255 | 6.21% | 221,186 | 7.42% | 216,406 | 8.32% | 198,018 | 7.27% | 190,013 | 7.47% | 198,122 | 8.23% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。