首頁>台灣股市>元晶>財務分析 - 資產負債表
6443
14.45
TWD
-1.60 (-9.97%)
2025.04.08收盤

元晶-資產負債表

合併資產負債表

(TWD千元)截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金622,1826.03%634,4915.6%809,6986.84%876,7347.45%1,194,3549.9%1,270,72910.57%844,0987.63%947,5868.45%837,8047.41%906,0987.79%768,3167.24%738,4027.4%1,057,38210.34%869,7319.35%852,0448.78%730,9088.09%1,631,85417.33%364,2774.98%374,2345.1%291,7083.93%433,7725.52%433,0465.16%161,8001.85%307,0783.77%185,1952.23%279,4862.95%343,9533.34%544,5085.33%1,012,2379.86%778,6357.77%1,214,43512.29%971,48210.57%1,095,64211.79%1,091,65812.62%1,810,62519.56%561,7187.25%798,36710.68%757,98810.43%167,8082.47%201,4802.95%281,2834.06%254,594344,677315,459371,490
透過損益按公允價值衡量之金融資產-流動000%40%008990.01%2870%00%023,2780.2%5,4820.05%2,2240.02%00%3670%00%60,0380.66%60,0060.64%00%0000%50,0070.6%00%00%10,0000.12%14,9780.16%10,0000.1%10,0330.1%10,0230.1%10,0130.1%10,0000.1%00000000%000%0127,79780,013
透過其他綜合損益按公允價值衡量之金融資產-流動00000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動128,0871.24%99,4890.88%84,4640.71%87,0540.74%139,1201.15%77,8940.65%77,3290.7%41,6260.37%000000000000000000000000000000000
應收票據淨額507,2764.91%115,7791.02%32,2970.27%00%83,8940.7%285,3992.37%00%15,9820.2%
應收帳款淨額785,4077.61%1,468,18612.96%1,979,69316.73%1,744,42214.83%1,487,00812.32%907,5617.55%915,2018.27%961,0298.57%1,164,93010.3%1,100,4839.46%673,1046.34%736,7047.38%754,0267.37%633,5676.81%906,6159.34%861,9079.54%686,3237.29%428,1495.86%253,4763.45%171,1682.31%172,1192.19%237,4472.83%307,8043.53%258,4103.17%321,2393.87%117,4011.24%279,8092.72%462,0724.53%353,4793.44%365,0803.64%268,2992.72%286,5143.12%200,0862.15%576,0426.66%669,3867.23%641,5168.28%289,3263.87%522,5317.19%464,5836.84%277,1444.06%278,5054.02%590,389375,369391,693193,511
應收帳款785,4077.61%1,468,18612.96%1,979,69316.73%1,744,42214.83%1,487,00812.32%907,5617.55%915,2018.27%961,0298.57%1,164,93010.3%1,100,4839.46%906,6159.34%686,3237.29%172,1192.19%237,4472.83%307,8043.53%258,4103.17%321,2393.87%115,3851.22%277,7782.7%460,1244.51%351,5623.42%363,1913.62%266,4412.7%284,6893.1%198,2792.13%574,2916.64%667,5787.21%639,7598.26%287,8483.85%521,0977.17%463,0976.82%275,7024.04%277,1194%589,023374,024390,388192,076
應收帳款-關係人淨額80%55,5430.49%00%80%42,4370.35%25,6540.21%24,8590.22%00%9,4980.08%31,8560.27%44,8850.42%18,7670.19%88,4840.86%60,4700.65%98,1601.01%58,5550.65%74,6060.79%00%00%00%00%12,5960.14%3,1550.04%3,1760.04%0
其他應收款1,3750.01%2,0230.02%13,8420.12%2,6540.02%2,6400.02%3,6220.03%10,0810.09%14,8460.13%15,4490.14%23,2170.2%13,2470.12%12,9080.13%12,4180.12%14,6170.16%13,8970.14%12,7960.14%29,0970.31%30,3090.41%31,5460.43%29,1160.39%29,2870.37%57,9720.69%58,6860.67%40,6890.5%38,4840.46%18,6650.2%30,9900.3%60,5500.59%
其他應收款-關係人1470%1,1240.01%7930.01%3890%1,3850.01%1,4030.01%13,9850.13%8130.01%1,4160.01%1,1620.01%8620.01%5550.01%1960%1,7670.02%1,7670.02%1700%1700%1700%1700%3490%1700%
本期所得稅資產3,5350.03%3,1430.03%2,7230.02%2,6570.02%2,3400.02%1,6160.01%1,1740.01%7000.01%3820%890%780%570%550%1400%1400%2250%2230%2210%1060%1310%1110%590%420%660%660%540%1400%1150%1680%2600%1840%1360%1360%2360%920%1400%1190%3430%1790%1660%1570%222287105225
存貨1,165,37211.29%1,130,2999.98%1,106,3989.35%1,219,99510.37%1,274,86610.57%1,283,07910.67%1,049,4619.48%1,374,90212.26%1,699,32115.03%2,048,49117.6%1,641,06415.46%1,173,30811.75%1,572,14015.37%1,140,79212.26%1,166,82712.02%968,71610.73%806,6118.56%490,3466.71%417,6235.69%420,9565.68%480,5656.12%466,8505.56%471,1635.4%498,3016.12%562,1346.77%312,5933.3%648,5286.29%592,2535.8%751,3097.32%762,0567.6%514,3935.21%591,1576.43%829,2518.92%586,7746.78%649,5437.02%674,9638.71%778,37610.42%556,3367.66%719,85610.6%773,55511.33%755,84510.92%670,834494,553436,142444,487
預付款項00000000000000000000000000000000014,9470.17%9,3410.1%7,2710.09%12,3700.17%22,4680.31%15,7460.23%19,7010.29%9,4540.14%18,1077,88929,97717,561
其他流動資產25,5480.25%42,7880.38%53,5890.45%80,9440.69%97,1340.8%153,8211.28%155,1421.4%377,7763.37%298,5292.64%296,5252.55%476,7834.49%433,6544.34%244,1632.39%370,1773.98%530,0665.46%274,9393.04%161,2901.71%185,6162.54%407,2985.55%523,9707.06%196,6662.5%516,6956.16%977,17011.2%57,6240.71%110,0001.33%50,8260.54%120,4431.17%76,2140.75%66,4400.65%65,7270.66%39,8690.4%90,0890.98%103,3821.11%13,3940.15%1,1900.01%35,2460.46%1,8060.02%25,8400.36%9,4450.14%1,4260.02%1,3490.02%28,56545,0156113,645
流動資產合計3,238,93731.38%3,552,86531.36%4,083,50134.51%4,014,85734.14%4,325,17835.84%4,011,67733.36%3,091,61727.93%3,719,27833.17%4,027,32935.61%4,431,19938.08%3,623,82134.14%3,116,57931.22%3,728,86436.45%3,091,62833.22%3,569,51636.76%2,968,25432.87%3,450,18036.63%1,499,08820.5%1,484,45320.22%1,437,39819.38%1,312,69016.72%1,762,07621%1,976,66522.66%1,198,12714.71%1,227,11814.78%794,0038.39%1,433,86313.92%1,745,74517.1%2,249,71621.91%2,021,62020.16%2,068,18120.93%1,964,45921.38%2,311,65824.87%2,385,98827.58%3,202,65234.6%1,991,22425.71%1,948,91726.08%1,983,11827.29%1,418,23920.88%1,389,98420.35%1,384,17320%1,732,1771,267,8211,322,1171,074,287
非流動資產
按攤銷後成本衡量之金融資產-非流動65,7170.64%60,6380.54%61,7400.52%61,5980.52%63,6980.53%
採用權益法之投資780,6217.56%787,2466.95%784,5286.63%783,5806.66%781,1056.47%807,2726.71%373,7683.38%373,6993.33%325,6222.88%324,1182.79%315,1002.97%338,7763.39%323,3553.16%108,1221.16%110,6691.14%112,1001.24%114,2521.21%116,6171.59%117,3561.6%118,8711.6%119,7751.53%9,9960.12%980%1000%19,7660.24%00%00%00%00%4,3950.04%5,0830.05%6,5390.07%7,2940.08%8,0750.09%8,4970.09%9,5060.12%10,5800.14%11,4320.16%11,1230.16%00
不動產、廠房及設備5,661,29554.84%6,073,00953.61%6,132,83351.82%6,151,13852.3%6,229,57851.63%6,345,46352.77%5,560,56250.24%5,393,72448.1%5,442,72248.13%5,427,94546.64%4,894,77946.12%4,919,65549.28%4,873,10447.64%4,873,57552.37%4,855,24150%4,869,46453.92%4,951,33352.57%5,024,31968.72%5,129,35869.87%5,254,43370.84%6,009,31876.54%6,180,24473.67%6,330,53472.56%6,501,77479.85%6,663,79780.28%7,822,22582.64%7,911,96876.79%7,475,31873.23%7,215,62870.26%7,055,08770.36%6,923,92370.07%6,318,54068.75%5,863,00263.07%5,353,31961.89%5,473,47859.14%5,036,16865.02%4,787,33764.06%4,892,18567.32%5,013,67873.8%5,122,50575.01%5,233,46275.61%5,030,7515,053,8275,029,0475,065,827
使用權資產5,7800.06%10,2420.09%10,7110.09%13,8830.12%16,2160.13%13,6440.11%12,6540.11%15,2230.14%10,7700.1%5,0830.04%7,3570.07%6,7160.07%10,3560.1%13,5940.15%15,5820.16%6,3720.07%10,1440.11%14,1560.19%14,6190.2%15,9280.21%19,5220.25%23,2470.28%21,9920.25%21,2130.26%00000000000000000
投資性不動產淨額4,4530.04%00%00%00%00%157,2901.42%160,2241.43%163,1591.44%166,0971.43%169,0391.59%172,1221.72%175,2601.71%178,3981.92%181,5361.87%184,6692.04%187,7891.99%190,8992.61%194,0102.64%197,1162.66%
無形資產8,7600.08%10,0670.09%10,1590.09%6,7590.06%7,8000.06%6,8070.06%7,1780.06%5,2690.05%4,7080.04%5,2660.05%3,6700.03%3,8690.04%4,2540.04%4510%7630.01%1,1600.01%1,4360.02%1,7280.02%2,1390.03%2,5250.03%3,0470.04%3,9110.05%4,8720.06%5,8240.07%6,9680.08%5,6630.06%5,8250.06%6,5820.06%8,3390.08%9,4670.09%11,3370.11%12,2730.13%13,3850.14%10,3920.12%11,7460.13%11,2130.14%11,6530.16%10,7550.15%8,7920.13%6,4960.1%5,4740.08%5,2624,9174,9146,128
遞延所得稅資產246,4602.39%232,8612.06%238,9702.02%242,7672.06%244,8122.03%258,1422.15%270,1852.44%260,6882.32%236,8442.09%237,6272.04%230,2312.17%228,0612.28%223,3922.18%236,3842.54%219,0312.26%215,1682.38%220,2522.34%187,3042.56%182,1712.48%181,6672.45%181,0502.31%188,5672.25%191,7242.2%194,7702.39%195,8002.36%199,5612.11%207,6982.02%184,5511.81%155,3381.51%145,3261.45%144,5601.46%146,6051.6%155,5161.67%153,6601.78%111,7531.21%118,4451.53%154,5212.07%147,0512.02%136,4782.01%128,0351.87%121,7101.76%119,077113,82278,841100,218
其他非流動資產310,6953.01%601,9275.31%511,3954.32%486,1054.13%398,2843.3%581,7184.84%1,594,13814.4%1,286,05911.47%1,096,8969.7%1,039,8168.94%1,363,92712.85%1,192,10711.94%885,2838.65%798,2838.58%750,8677.73%666,8497.38%476,6045.06%270,7733.7%210,5042.87%204,7532.76%200,5682.55%215,9582.57%194,1212.22%215,7682.65%182,2432.2%639,0146.75%733,9647.12%784,7037.69%
其他非流動資產-其他310,6953.01%601,9275.31%511,3954.32%486,1054.13%398,2843.3%581,7184.84%1,594,13814.4%1,286,05911.47%1,096,8969.7%1,039,8168.94%1,192,10711.94%885,2838.65%798,2838.58%750,8677.73%666,8497.38%476,6045.06%270,7733.7%210,5042.87%204,7532.76%200,5682.55%215,9582.57%194,1212.22%215,7682.65%182,2432.2%639,0146.75%733,9647.12%784,7037.69%631,4346.15%780,9797.79%718,5267.27%678,6327.38%882,1089.49%716,0068.28%424,2084.58%556,0767.18%537,9487.2%145,8542.01%123,3021.82%100,1101.47%99,5151.44%254,231293,780281,643243,236
非流動資產合計7,083,78168.62%7,775,99068.64%7,750,33665.49%7,745,83065.86%7,741,49364.16%8,013,04666.64%7,975,77572.07%7,494,88666.83%7,280,72164.39%7,205,95261.92%6,989,70765.86%6,867,20768.78%6,501,06763.55%6,214,61266.78%6,140,22963.24%6,062,20467.13%5,968,26563.37%5,812,64279.5%5,857,21179.78%5,979,97180.62%6,538,49283.28%6,627,25079%6,748,37977.34%6,944,22185.29%7,073,09785.22%8,671,11991.61%8,869,17686.08%8,462,79882.9%8,020,48378.09%8,004,99879.84%7,813,17379.07%7,225,49978.62%6,984,80175.13%6,264,02772.42%6,052,25765.4%5,753,98374.29%5,524,61473.92%5,284,14872.71%5,375,24679.12%5,439,38879.65%5,537,46680%5,490,4165,543,2285,471,8155,499,059
資產總計10,322,718100%11,328,855100%11,833,837100%11,760,687100%12,066,671100%12,024,723100%11,067,392100%11,214,164100%11,308,050100%11,637,151100%10,613,528100%9,983,786100%10,229,931100%9,306,240100%9,709,745100%9,030,458100%9,418,445100%7,311,730100%7,341,664100%7,417,369100%7,851,182100%8,389,326100%8,725,044100%8,142,348100%8,300,215100%9,465,122100%10,303,039100%10,208,543100%10,270,199100%10,026,618100%9,881,354100%9,189,958100%9,296,459100%8,650,015100%9,254,909100%7,745,207100%7,473,531100%7,267,266100%6,793,485100%6,829,372100%6,921,639100%7,222,5936,811,0496,793,9326,573,346
負債及權益
負債
流動負債
短期借款150,2041.46%157,0981.39%100,0000.85%200,6401.71%341,8362.83%473,7293.94%444,7994.02%707,2746.31%939,9628.31%1,258,86710.82%764,5827.2%607,0086.08%598,9725.86%686,8427.38%679,9897%351,1893.89%514,4315.46%657,8739%809,92311.03%848,00211.43%725,1489.24%901,16910.74%1,142,38513.09%964,94411.85%887,84410.7%1,079,61611.41%1,239,21312.03%1,320,57512.94%1,253,12912.2%1,142,82911.4%813,3368.23%960,02510.45%1,217,21813.09%685,3057.92%616,8616.67%586,8897.58%498,6676.67%260,6443.59%289,5264.26%314,9264.61%197,8162.86%327,511304,248358,954356,916
應付短期票券129,8421.26%139,9191.24%89,9210.76%79,9050.68%79,9040.66%00%339,7733.07%339,6593.03%329,5132.91%299,4152.57%399,6763.77%99,8811%00%122,8781.32%173,4491.79%223,9372.48%304,1553.23%25,3650.35%26,6950.36%27,2520.37%27,8460.35%23,1540.28%29,9200.34%29,9490.37%29,9890.36%56,6450.6%57,0340.55%57,6210.56%58,1340.57%58,9060.59%50,3940.51%29,8000.32%29,8000.32%29,9880.35%29,9830.32%
透過損益按公允價值衡量之金融負債-流動00%720%00%00%7240.01%00%00%50%6370.01%00%00%00%2430%00%5690.01%00%1,4640.02%3160%
合約負債-流動47,5820.46%75,9710.67%211,4491.79%319,7042.72%90,0070.75%74,2220.62%66,9220.6%526,7884.7%117,7451.04%217,7641.87%232,5282.19%239,8652.4%294,2322.88%251,5122.7%241,2992.49%32,6620.36%46,7080.5%12,0550.16%18,2930.25%142,8641.93%84,6451.08%336,9014.02%763,1478.75%96,1581.18%110,4671.33%45,0700.48%33,7500.33%84,4340.83%
應付票據100%00%310%150%230%240%9510.01%370%240%170%260%00%00%180%6,9150.09%00%00%30%00%2,1150.03%2,1150.02%2,1410.02%2,1150.02%2,1160.02%2,2150.02%3,9030.04%3,9030.04%3,9040.04%2,4870.03%16,0630.17%2,4810.03%13,3140.18%14,1930.2%76,7721.13%17,5440.26%800%7,004000
應付帳款213,9892.07%319,3402.82%376,6923.18%289,2332.46%525,3274.35%622,7135.18%480,2964.34%642,3365.73%898,2187.94%564,7774.85%929,4098.76%761,5427.63%1,001,1069.79%654,7417.04%849,3318.75%561,2756.22%616,2546.54%505,6956.92%481,2166.55%304,1674.1%386,3984.92%329,8733.93%342,3623.92%484,5505.95%643,3127.75%173,5261.83%540,9245.25%473,4244.64%696,5636.78%583,5905.82%637,5096.45%546,9285.95%708,2237.62%583,0406.74%744,2998.04%655,4018.46%878,48411.75%733,69910.1%649,5539.56%689,60810.1%790,70411.42%829,701690,454570,919413,748
其他應付款294,6902.85%318,4952.81%625,5435.29%424,7153.61%442,0123.66%491,8994.09%449,1854.06%262,8532.34%393,1483.48%356,5423.06%289,7202.73%283,6352.84%327,6933.2%223,0342.4%230,5592.37%189,9632.1%223,9802.38%246,6823.37%214,1702.92%219,3752.96%269,0903.43%263,3693.14%362,8994.16%349,9784.3%428,4255.16%439,8944.65%512,3084.97%264,0232.59%
其他應付款-其他294,6902.85%318,4952.81%625,5435.29%424,7153.61%442,0123.66%491,8994.09%449,1854.06%262,8532.34%393,1483.48%356,5423.06%230,5592.37%214,1702.92%263,3693.14%362,8994.16%428,4255.16%439,8944.65%512,3084.97%264,0232.59%332,6673.32%305,2673.09%322,4853.51%276,8042.98%265,2683.07%383,3374.14%191,8222.57%162,0632.23%142,5022.1%126,7261.86%191,5372.77%150,093148,465129,227152,875
租賃負債-流動4,7810.05%8,3950.07%9,6050.08%11,2930.1%11,7360.1%8,9160.07%7,2760.07%7,9970.07%5,4730.05%5,3770.05%7,7090.07%6,3920.06%9,1780.09%11,1450.12%12,5970.13%5,6240.06%8,6580.09%11,9060.16%11,6860.16%8,8790.12%10,8670.14%13,3740.16%13,5950.16%10,6050.13%00000000000000000
其他流動負債469,8454.55%622,4595.49%593,4835.02%578,9824.92%536,7954.45%456,6793.8%346,7513.13%253,9832.26%226,1832%946,8908.14%1,052,2349.91%1,051,64110.53%419,0514.1%456,9814.91%396,6624.09%425,1174.71%390,4544.15%1,389,02619%1,383,28618.84%1,449,46219.54%1,431,99618.24%949,61011.32%842,7009.66%871,04610.7%395,1844.76%779,4908.24%714,3246.93%704,0756.9%
一年或一營業週期內到期長期負債446,3454.32%604,0315.33%585,8114.95%560,7914.77%518,9334.3%397,8953.31%335,3453.03%243,6262.17%218,6041.93%940,1858.08%1,044,8209.84%1,044,50010.46%412,6234.03%450,9154.85%389,2014.01%417,5744.62%379,4344.03%1,373,20418.78%1,376,21118.75%1,443,30519.46%1,425,94518.16%938,96211.19%836,7229.59%864,58410.62%389,3434.69%774,5348.18%707,0266.86%698,8316.85%899,7338.76%883,9438.82%836,0958.46%590,2166.42%463,3544.98%469,2985.43%582,3066.29%391,9935.06%324,6294.34%2,329,79632.06%2,404,36135.39%452,5486.63%457,3276.61%1,304,0911,236,843795,071998,088
其他流動負債-其他23,5000.23%18,4280.16%7,6720.06%18,1910.15%17,8620.15%58,7840.49%11,4060.1%10,3570.09%7,5790.07%6,7050.06%7,4140.07%7,1410.07%6,4280.06%6,0660.07%7,4610.08%7,5430.08%11,0200.12%15,8220.22%7,0750.1%6,1570.08%6,0510.08%10,6480.13%5,9780.07%6,4620.08%5,8410.07%4,9560.05%7,2980.07%5,2440.05%26,7290.26%111,8491.12%111,2681.13%95,0681.03%37,0640.4%31,4900.36%38,3350.41%14,3520.19%12,0540.16%21,8390.3%51,6580.76%12,8310.19%10,0510.15%22,66625,66820,88221,699
流動負債合計1,310,94312.7%1,641,74914.49%2,006,72416.96%1,904,48716.19%2,028,36416.81%2,128,18217.7%2,135,95319.3%2,740,97124.44%2,911,12125.74%3,649,63231.36%3,675,87534.63%3,049,99030.55%2,650,47525.91%2,407,26025.87%2,584,45526.62%1,789,76719.82%2,106,10422.36%2,848,91838.96%2,945,54940.12%3,007,25240.54%2,936,21937.4%2,817,56633.59%3,497,01140.08%2,807,23034.48%2,497,33630.09%2,584,27927.3%3,099,94330.09%2,906,79528.47%3,258,49331.73%3,115,99931.08%2,757,78027.91%2,548,62327.73%2,736,56529.44%2,066,87623.89%2,411,18626.05%1,912,32924.69%1,919,21825.68%3,522,23448.47%3,614,50053.21%1,614,52123.64%1,647,85323.81%2,641,0662,405,7031,875,8961,944,169
非流動負債
應付公司債0000000000000000000000000000000000000%00000
長期借款1,852,45317.95%1,858,53616.41%2,019,44017.06%1,864,14215.85%2,068,28417.14%2,024,67116.84%2,134,23519.28%1,800,67716.06%1,931,34617.08%1,649,46914.17%1,400,22413.19%1,444,28314.47%2,140,78520.93%2,259,59924.28%2,419,89924.92%2,445,08827.08%2,516,43526.72%1,471,49620.13%1,533,20520.88%1,617,54521.81%1,663,72521.19%2,203,10326.26%2,243,86625.72%2,293,98328.17%2,835,01034.16%3,347,53435.37%3,397,69232.98%3,236,40631.7%2,683,11626.13%2,730,49827.23%2,870,77429.05%2,233,12924.3%1,886,21220.29%1,895,87321.92%1,953,73721.11%1,905,86224.61%1,821,62224.37%177,1372.44%184,3072.71%2,154,34831.55%2,250,02632.51%1,589,2201,520,6422,159,1201,967,355
負債準備-非流動28,6040.28%28,5430.25%27,4090.23%26,0890.22%25,0210.21%23,2280.19%21,4600.19%19,2660.17%17,1400.15%14,4170.12%12,2320.12%16,6510.17%14,6950.14%12,4820.13%11,0880.11%9,7430.11%12,3740.13%11,3210.15%10,0020.14%8,7910.12%7,8440.1%6,9070.08%5,7850.07%4,8780.06%3,7510.05%2,9410.03%2,5780.03%2,2190.02%1,9010.02%1,4540.01%00%
遞延所得稅負債7,0480.07%5,8410.05%4,9410.04%3,9920.03%3,3460.03%1,7640.01%1,3450.01%720%6280.01%4,6560.04%1,0960.01%4450%1,2420.01%1,1930.01%8880.01%8340.01%1,0540.01%4460.01%00%00%2,4690.03%4980.01%00%00%00%18,6650.2%16,1380.16%13,7340.13%11,8350.12%8,6560.09%7,5450.08%4,6570.05%3,8350.04%3,3500.04%3,0260.03%2,6410.03%3,2630.04%4,2310.06%2,9040.04%2,5290.04%2,2170.03%3,8482,4861,7850
租賃負債-非流動1,0600.01%2,0730.02%1,2640.01%2,7610.02%4,6840.04%4,8970.04%5,5210.05%7,3580.07%5,3960.05%00%00%7690.01%1,5330.01%2,7580.03%3,2610.03%1,0580.01%1,8090.02%2,5550.03%3,2950.04%7,4080.1%8,8940.11%10,0150.12%8,4980.1%10,6840.13%00000000000000000
其他非流動負債289,0292.8%287,9492.54%287,9492.43%287,9492.45%287,9492.39%287,9492.39%345,9493.13%315,9492.82%291,6542.58%291,6542.51%291,6542.75%291,6542.92%291,6542.85%3,7060.04%3,7060.04%3,7060.04%2,3350.02%3,7780.05%7,2600.1%2,3350.03%2,3350.03%2,1150.03%2,1150.02%33,1150.41%
特別股負債-非流動287,9492.79%287,9492.54%287,9492.43%287,9492.45%287,9492.39%287,9492.39%287,9492.6%287,9492.57%287,9492.55%287,9492.47%287,9492.71%287,9492.88%
其他非流動負債-其他1,0800.01%
非流動負債合計2,178,19421.1%2,182,94219.27%2,341,00319.78%2,184,93318.58%2,389,28419.8%2,342,50919.48%2,508,51022.67%2,143,32219.11%2,246,16419.86%1,960,19616.84%1,705,20616.07%1,753,80217.57%2,449,90923.95%2,279,73824.5%2,438,84225.12%2,460,42927.25%2,534,00726.9%1,489,59620.37%1,553,76221.16%1,636,07922.06%1,685,26721.47%2,222,63826.49%2,260,26425.91%2,342,66028.77%2,838,76134.2%3,369,14035.6%3,416,40833.16%3,252,35931.86%2,696,85226.26%2,740,60827.33%2,878,31929.13%2,237,78624.35%1,890,04720.33%1,899,22321.96%1,956,76321.14%1,908,50324.64%1,824,88524.42%181,3682.5%187,2112.76%2,156,87731.58%2,252,24332.54%1,593,0681,523,1282,160,9051,967,355
負債總計3,489,13733.8%3,824,69133.76%4,347,72736.74%4,089,42034.77%4,417,64836.61%4,470,69137.18%4,644,46341.97%4,884,29343.55%5,157,28545.61%5,609,82848.21%5,381,08150.7%4,803,79248.12%5,100,38449.86%4,686,99850.36%5,023,29751.73%4,250,19647.07%4,640,11149.27%4,338,51459.34%4,499,31161.28%4,643,33162.6%4,621,48658.86%5,040,20460.08%5,757,27565.99%5,149,89063.25%5,336,09764.29%5,953,41962.9%6,516,35163.25%6,159,15460.33%5,955,34557.99%5,856,60758.41%5,636,09957.04%4,786,40952.08%4,626,61249.77%3,966,09945.85%4,367,94947.2%3,820,83249.33%3,744,10350.1%3,703,60250.96%3,801,71155.96%3,771,39855.22%3,900,09656.35%4,234,1343,928,8314,036,8013,911,524
權益
歸屬於母公司業主之權益
股本
普通股股本5,127,96749.68%5,127,96745.26%5,127,96743.33%5,127,96743.6%5,127,96742.5%5,127,96742.65%4,762,96743.04%4,762,96742.47%4,762,96742.12%4,762,96740.93%4,457,96742%4,457,96744.65%4,457,96743.58%4,457,96747.9%4,457,96745.91%4,457,96749.37%4,457,96747.33%3,790,16751.84%3,790,16751.63%3,790,16751.1%3,790,16748.28%3,790,16745.18%3,140,16735.99%4,768,55058.56%4,768,55057.45%4,768,55050.38%4,768,55046.28%4,768,55046.71%4,768,55046.43%4,268,55042.57%4,268,55043.2%4,268,55046.45%4,268,55045.92%4,268,55049.35%4,268,55046.12%3,518,55045.43%3,518,55047.08%3,153,15043.39%3,153,15046.41%3,153,15046.17%3,153,15045.55%3,153,1503,003,0003,900,0003,900,000
特別股股本00000000000000000000000000000000000000000
股本合計5,127,96749.68%5,127,96745.26%5,127,96743.33%5,127,96743.6%5,127,96742.5%5,127,96742.65%4,762,96743.04%4,762,96742.47%4,762,96742.12%4,762,96740.93%4,496,21442.36%4,457,96744.65%4,457,96743.58%4,457,96747.9%4,457,96745.91%4,457,96749.37%4,457,96747.33%3,790,16751.84%3,790,16751.63%3,790,16751.1%3,790,16748.28%3,790,16745.18%3,140,16735.99%4,768,55058.56%4,768,55057.45%4,768,55050.38%4,768,55046.28%4,768,55046.71%4,768,55046.43%4,268,55042.57%4,268,55043.2%4,268,55046.45%4,268,55045.92%4,268,55049.35%4,268,55046.12%3,518,55045.43%3,518,55047.08%3,518,55048.42%3,153,15046.41%3,153,15046.17%3,153,15045.55%3,153,1503,003,0003,900,0003,900,000
資本公積
資本公積-發行溢價
資本公積-特別股股票溢價00000000000000000000000000000000000000000
資本公積合計1,965,64119.04%1,965,64117.35%1,965,64116.61%1,965,63516.71%1,965,63516.29%1,965,63516.35%1,312,46911.86%1,325,02411.82%1,325,02411.72%1,325,02411.39%821,7747.74%800,3218.02%800,3217.82%473,2705.09%473,2704.87%1,154,81112.79%1,154,81112.26%5,4600.07%5,4600.07%5,4600.07%5,4600.07%5,4600.07%00%00%332,2054%332,2053.51%332,2053.22%332,4523.26%332,4523.24%302,1523.01%302,1523.06%302,1523.29%302,1523.25%302,1523.49%302,1523.26%142,9051.85%142,9051.91%142,9051.97%15,0150.22%15,0150.22%15,0150.22%15,18617142,67142,500
保留盈餘
法定盈餘公積76,1000.74%76,1000.67%76,1000.64%23,3730.2%23,3730.19%23,3730.19%23,3730.21%4,6320.04%4,6320.04%4,6320.04%4,6320.04%00%00%00%00%780%780%780%780%
特別盈餘公積170,9001.66%170,9001.51%170,9001.44%171,0491.45%171,0491.42%171,0491.42%171,0491.55%41,6850.37%41,6850.37%41,6850.36%41,6850.39%
未分配盈餘(或待彌補虧損)(339,398)-3.29%331,3892.93%313,0512.65%550,8834.68%528,9104.38%433,5853.61%320,8542.9%363,5163.24%187,4111.66%63,5660.55%43,2720.41%75,1940.75%46,3170.45%(198,692)-2.14%(92,245)-0.95%(679,714)-7.53%(681,541)-7.24%(669,688)-9.16%(800,679)-10.91%(858,009)-11.57%(395,691)-5.04%(276,455)-3.3%3,0620.04%(1,600,314)-19.65%(1,960,666)-23.62%(1,619,133)-17.11%(1,321,111)-12.82%(1,047,960)-10.27%(950,261)-9.25%(518,833)-5.17%(440,265)-4.46%(265,777)-2.89%7830.01%16,9940.2%220,5952.38%182,2992.35%(12,139)-0.16%(151,467)-2.08%(216,098)-3.18%(148,221)-2.17%(184,029)-2.66%(200,508)(141,387)(1,201,367)(1,293,939)
保留盈餘合計(92,398)-0.9%578,3895.11%560,0514.73%745,3056.34%723,3325.99%628,0075.22%515,2764.66%409,8333.65%233,7282.07%109,8830.94%89,5890.84%75,1940.75%46,3170.45%(198,692)-2.14%(92,245)-0.95%(679,714)-7.53%(681,541)-7.24%(669,688)-9.16%(800,679)-10.91%(858,009)-11.57%(395,691)-5.04%(276,455)-3.3%3,0620.04%(1,600,314)-19.65%(1,960,588)-23.62%(1,619,055)-17.11%(1,321,033)-12.82%(1,047,882)-10.26%(950,183)-9.25%(518,833)-5.17%(440,265)-4.46%(265,777)-2.89%7830.01%16,9940.2%220,5952.38%182,2992.35%(12,139)-0.16%(151,467)-2.08%(216,098)-3.18%(148,221)-2.17%(184,029)-2.66%(200,508)(141,387)(1,201,367)(1,293,939)
其他權益
其他權益合計(170,510)-1.65%(170,717)-1.51%(170,534)-1.44%(170,627)-1.45%(170,900)-1.42%(170,573)-1.42%(170,780)-1.54%(170,945)-1.52%(171,049)-1.51%(170,646)-1.47%(175,225)-1.65%(153,583)-1.54%(175,153)-1.71%(175,375)-1.88%(174,638)-1.8%(174,614)-1.93%(174,592)-1.85%(174,068)-2.38%(173,748)-2.37%(175,998)-2.37%(175,516)-2.24%(175,175)-2.09%(175,460)-2.01%(175,778)-2.16%(176,049)-2.12%(175,958)-1.86%(170,912)-1.66%(168,911)-1.65%290%2380%1720%(228)0%7970.01%6870.01%1,1170.01%1,2150.02%1,2620.02%1,5760.02%3210%00
歸屬於母公司業主之權益合計6,830,70066.17%7,501,28066.21%7,483,12563.23%7,668,28065.2%7,646,03463.36%7,551,03662.8%6,419,93258.01%6,326,87956.42%6,150,67054.39%6,027,22851.79%5,232,35249.3%5,179,89951.88%5,129,45250.14%4,557,17048.97%4,664,35448.04%4,758,45052.69%4,756,64550.5%2,951,87140.37%2,821,20038.43%2,761,62037.23%3,224,42041.07%3,343,99739.86%2,967,76934.01%2,992,45836.75%2,964,11835.71%3,305,74234.93%3,608,81035.03%3,884,20938.05%4,150,84840.42%4,052,10740.41%4,130,60941.8%4,304,69746.84%4,572,28249.18%4,588,38353.04%4,792,41451.78%3,844,96949.64%3,650,57848.85%3,511,56448.32%2,952,38843.46%3,019,94444.22%2,984,13643.11%2,967,8282,861,7842,741,3042,648,561
非控制權益2,8810.03%2,8840.03%2,9850.03%2,9870.03%2,9890.02%2,9960.02%2,9970.03%2,9920.03%950%950%950%950%950%62,0720.67%22,0940.23%21,8120.24%21,6890.23%21,3450.29%21,1530.29%12,4180.17%5,2760.07%5,1250.06%00%00%00%205,9612.18%177,8781.73%165,1801.62%164,0061.6%117,9041.18%114,6461.16%98,8521.08%97,5651.05%95,5331.1%94,5461.02%79,4061.03%78,8501.06%52,1000.72%39,3860.58%38,0300.56%37,4070.54%20,63120,43415,82713,261
權益總額6,833,58166.2%7,504,16466.24%7,486,11063.26%7,671,26765.23%7,649,02363.39%7,554,03262.82%6,422,92958.03%6,329,87156.45%6,150,76554.39%6,027,32351.79%5,232,44749.3%5,179,99451.88%5,129,54750.14%4,619,24249.64%4,686,44848.27%4,780,26252.93%4,778,33450.73%2,973,21640.66%2,842,35338.72%2,774,03837.4%3,229,69641.14%3,349,12239.92%2,967,76934.01%2,992,45836.75%2,964,11835.71%3,511,70337.1%3,786,68836.75%4,049,38939.67%4,314,85442.01%4,170,01141.59%4,245,25542.96%4,403,54947.92%4,669,84750.23%4,683,91654.15%4,886,96052.8%3,924,37550.67%3,729,42849.9%3,563,66449.04%2,991,77444.04%3,057,97444.78%3,021,54343.65%2,988,4592,882,2182,757,1312,661,822
負債及權益總計10,322,718100%11,328,855100%11,833,837100%11,760,687100%12,066,671100%12,024,723100%11,067,392100%11,214,164100%11,308,050100%11,637,151100%10,613,528100%9,983,786100%10,229,931100%9,306,240100%9,709,745100%9,030,458100%9,418,445100%7,311,730100%7,341,664100%7,417,369100%7,851,182100%8,389,326100%8,725,044100%8,142,348100%8,300,215100%9,465,122100%10,303,039100%10,208,543100%10,270,199100%10,026,618100%9,881,354100%9,189,958100%9,296,459100%8,650,015100%9,254,909100%7,745,207100%7,473,531100%7,267,266100%6,793,485100%6,829,372100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%1,389.310.01%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%36,5400.5%00%00%00%0000
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%0000
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

流動資產

元晶(6443) 截至2024年第1季「流動資產」總計約為NT$40.15億元,相較上一季減少約NT$-3.1億元、相較去年年末減少約NT$-3.1億元
元晶(6443) 2024年第1季財報顯示公司「流動資產」總計約NT$40.15億元、約佔整體資產的34.14%。
對比上一季
上一季流動資產總計約NT$43.25億元、約佔整體資產的35.84%。今年第1季相較上一季減少約NT$-3.1億元。
對比去年年末
去年年末流動資產則為NT$43.25億元、約佔整體資產的35.84%。今年第1季相較去年年末減少約NT$-3.1億元。
TWD千元截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產4,014,85734.14%4,325,17835.84%4,011,67733.36%3,091,61727.93%3,719,27833.17%4,027,32935.61%4,431,19938.08%3,623,82134.14%3,116,57931.22%3,728,86436.45%3,091,62833.22%3,569,51636.76%2,968,25432.87%3,450,18036.63%1,499,08820.50%1,484,45320.22%1,437,39819.38%1,312,69016.72%1,762,07621.00%1,976,66522.66%1,198,12714.71%1,227,11814.78%794,0038.39%1,433,86313.92%1,745,74517.10%2,249,71621.91%2,021,62020.16%2,068,18120.93%1,964,45921.38%2,311,65824.87%2,385,98827.58%3,202,65234.60%1,991,22425.71%1,948,91726.08%1,983,11827.29%1,418,23920.88%1,389,98420.35%1,384,17320.00%

非流動資產

元晶(6443) 截至2023年第2季「非流動資產」總計約為NT$79.76億元,相較上一季增加約NT$4.81億元、相較去年年末增加約NT$6.95億元
元晶(6443) 2023年第2季財報顯示公司「非流動資產」總計約NT$79.76億元、約佔整體資產的72.07%。
對比上一季
上一季非流動資產總計約NT$74.95億元、約佔整體資產的66.83%。今年第2季相較上一季增加約NT$4.81億元。
對比去年年末
去年年末非流動資產則為NT$72.81億元、約佔整體資產的64.39%。今年第2季相較去年年末增加約NT$6.95億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產7,975,77572.07%7,494,88666.83%7,280,72164.39%7,205,95261.92%6,989,70765.86%6,867,20768.78%6,501,06763.55%6,214,61266.78%6,140,22963.24%6,062,20467.13%5,968,26563.37%5,812,64279.50%5,857,21179.78%5,979,97180.62%6,538,49283.28%6,627,25079.00%6,748,37977.34%6,944,22185.29%7,073,09785.22%8,671,11991.61%8,869,17686.08%8,462,79882.90%8,020,48378.09%8,004,99879.84%7,813,17379.07%7,225,49978.62%6,984,80175.13%6,264,02772.42%6,052,25765.40%5,753,98374.29%5,524,61473.92%5,284,14872.71%5,375,24679.12%5,439,38879.65%5,537,46680.00%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來