6417
102
TWD-1.00 (-0.97%)
2024.12.25收盤
韋僑-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 478,137 | 17.36% | 492,473 | 17.83% | 429,390 | 16.19% | 430,621 | 15.96% | 343,176 | 12.88% | 299,629 | 11.76% | 248,508 | 10.48% | 285,876 | 12.22% | 255,207 | 12% | 189,254 | 9.7% | 185,953 | 10.41% | 243,579 | 13.48% | 582,445 | 30.31% | 205,346 | 13.77% | 204,409 | 14.03% | 226,926 | 17.16% | 195,828 | 15.65% | 239,745 | 18.12% | 208,368 | 16.05% | 228,314 | 18.05% | 201,251 | 16.47% | 194,497 | 15.53% | 186,290 | 15.28% | 210,393 | 193,489 | 210,533 | 195,840 | 182,176 | 140,823 | 287,394 | 259,967 | 244,832 | 183,500 | 234,169 | 252,851 | 306,143 | 128,156 | 209,789 | 188,485 | 202,551 | 213,525 | 208,077 | 186,203 | 161,491 | 167,631 | 86,773 | 101,223 | ||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 9 | |||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 143,440 | 5.21% | 143,440 | 5.19% | 123,480 | 4.65% | 123,480 | 4.58% | 123,480 | 4.64% | 133,094 | 5.23% | 172,439 | 7.27% | 173,449 | 7.41% | 173,349 | 8.15% | 203,019 | 10.41% | 196,485 | 11% | 195,585 | 10.82% | 133,545 | 6.95% | 131,445 | 8.82% | 140,613 | 9.65% | 140,574 | 10.63% | 121,466 | 9.71% | 145,084 | 10.96% | 145,793 | 11.23% | 125,622 | 9.93% | 102,666 | 8.4% | 97,766 | 7.81% | 97,531 | 8% | 97,476 | 97,276 | 20,867 | 20,867 | ||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 2,923 | 0.11% | 706 | 0.03% | 1,539 | 0.06% | 849 | 0.03% | 813 | 0.03% | 4,491 | 0.18% | 8,527 | 0.36% | 3,800 | 0.16% | 2,905 | 0.14% | 617 | 0.03% | 1,844 | 0.1% | 1,390 | 0.08% | 1,195 | 0.06% | 1,159 | 0.08% | 860 | 0.06% | 1,590 | 0.12% | 973 | 0.08% | 19,116 | 1.44% | 21,892 | 1.69% | 6,630 | 0.52% | 2,762 | 0.23% | 1,777 | 0.14% | 1,635 | 0.13% | 1,865 | 2,008 | 2,206 | 2,258 | 5,006 | 4,661 | 1,950 | 2,671 | 1,950 | 2,027 | 1,725 | 1,612 | 1,666 | 1,199 | 1,435 | 1,406 | 1,637 | 1,966 | 1,905 | 1,341 | 1,393 | 2,132 | 3,066 | 3,788 | ||||||||||||||||||||||||
應收帳款淨額 | 127,403 | 4.63% | 116,329 | 4.21% | 89,537 | 3.38% | 84,160 | 3.12% | 136,373 | 5.12% | 131,492 | 5.16% | 100,241 | 4.23% | 115,066 | 4.92% | 139,514 | 6.56% | 118,770 | 6.09% | 83,702 | 4.69% | 113,222 | 6.26% | 98,175 | 5.11% | 88,591 | 5.94% | 131,550 | 9.03% | 128,468 | 9.72% | 133,016 | 10.63% | 133,014 | 10.05% | 149,889 | 11.55% | 149,267 | 11.8% | 143,467 | 11.74% | 156,539 | 12.5% | 126,310 | 10.36% | 130,803 | 124,603 | 134,658 | 118,943 | 140,012 | 115,280 | 121,363 | 131,869 | 158,890 | 155,520 | 131,144 | 119,180 | 110,982 | 154,317 | 149,322 | 120,571 | 113,910 | 92,243 | 85,126 | 87,460 | 98,302 | 87,637 | 100,217 | 109,664 | ||||||||||||||||||||||||
其他應收款 | 97,659 | 3.55% | 117,366 | 4.25% | 98,884 | 3.73% | 72,921 | 2.7% | 86,714 | 3.26% | 79,306 | 3.11% | 65,632 | 2.77% | 85,798 | 3.67% | 102,382 | 4.81% | 83,531 | 4.28% | 75,681 | 4.24% | 73,412 | 4.06% | 55,210 | 2.87% | 52,020 | 3.49% | 13,726 | 0.94% | 6,114 | 0.46% | 7,914 | 0.63% | 6,138 | 0.46% | 9,162 | 0.71% | 6,095 | 0.48% | 6,745 | 0.55% | 5,284 | 0.42% | 7,630 | 0.63% | 5,524 | 7,333 | 4,197 | 5,916 | ||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 397,830 | 14.45% | 385,862 | 13.97% | 399,322 | 15.05% | 468,879 | 17.38% | 498,711 | 18.72% | 468,073 | 18.38% | 484,124 | 20.42% | 461,373 | 19.72% | 421,148 | 19.8% | 389,213 | 19.95% | 351,380 | 19.68% | 326,469 | 18.06% | 263,208 | 13.7% | 239,907 | 16.09% | 232,615 | 15.96% | 184,953 | 13.99% | 184,503 | 14.74% | 226,323 | 17.1% | 208,882 | 16.09% | 193,121 | 15.27% | 205,573 | 16.83% | 234,341 | 18.72% | 240,121 | 19.69% | 204,125 | 217,108 | 199,300 | 185,224 | 187,219 | 189,933 | 185,151 | 182,157 | 186,984 | 195,614 | 198,833 | 187,045 | 193,794 | 189,904 | 183,306 | 195,600 | 171,439 | 145,312 | 135,534 | 135,866 | 144,488 | 158,495 | 185,369 | 189,445 | ||||||||||||||||||||||||
存貨-製造業 | 397,830 | 14.45% | 385,862 | 13.97% | 468,879 | 17.38% | 498,711 | 18.72% | 468,073 | 18.38% | 484,124 | 20.42% | 461,373 | 19.72% | 421,148 | 19.8% | 389,213 | 19.95% | 351,380 | 19.68% | 326,469 | 18.06% | 263,208 | 13.7% | 239,907 | 16.09% | 232,615 | 15.96% | 184,953 | 13.99% | 184,503 | 14.74% | 208,882 | 16.09% | 204,125 | 217,108 | 199,300 | 185,224 | 187,219 | 189,933 | 185,151 | 182,157 | 186,984 | 195,614 | 198,833 | 187,045 | 193,794 | 189,904 | 183,306 | 195,600 | 171,439 | 145,312 | 135,534 | 135,866 | 144,488 | 158,495 | 185,369 | 189,445 | ||||||||||||||||||||||||||||||||||||
預付款項 | 7,075 | 0.26% | 7,589 | 0.27% | 6,485 | 0.24% | 5,373 | 0.2% | 7,129 | 0.27% | 6,443 | 0.25% | 9,026 | 0.38% | 8,663 | 0.37% | 7,946 | 0.37% | 7,036 | 0.36% | 9,739 | 0.55% | 7,525 | 0.42% | 7,203 | 0.37% | 3,706 | 0.25% | 4,015 | 0.28% | 4,167 | 0.32% | 5,510 | 0.44% | 3,614 | 0.27% | 5,259 | 0.41% | 7,617 | 0.6% | 7,054 | 0.58% | 5,969 | 0.48% | 6,370 | 0.52% | 7,959 | 6,432 | 8,071 | 8,491 | 7,205 | 8,320 | 7,255 | 6,713 | 4,071 | 3,380 | 7,479 | 6,973 | 5,855 | 3,793 | 3,813 | 6,364 | 6,167 | 6,191 | 8,133 | 8,993 | 6,341 | 4,529 | 4,460 | 7,151 | ||||||||||||||||||||||||
其他流動資產 | 1,673 | 0.06% | 1,722 | 0.06% | 2,391 | 0.09% | 1,624 | 0.06% | 5,621 | 0.21% | 4,225 | 0.17% | 4,524 | 0.19% | 701 | 0.03% | 1,324 | 0.06% | 1,336 | 0.07% | 1,509 | 0.08% | 554 | 0.03% | 1,495 | 0.08% | 1,277 | 0.09% | 334 | 0.02% | 330 | 0.02% | 1,065 | 0.09% | 717 | 0.05% | 911 | 0.07% | 90 | 0.01% | 594 | 0.05% | 883 | 0.07% | 1,017 | 0.08% | 362 | 998 | 695 | 1,203 | 751 | 1,035 | 762 | 507 | 37 | 633 | 543 | 625 | 0 | 629 | 764 | 132 | 1,768 | 2,465 | 2,330 | 2,270 | 1,678 | 5,361 | 7,708 | 7,743 | ||||||||||||||||||||||||
流動資產合計 | 1,256,140 | 45.61% | 1,265,487 | 45.82% | 1,151,028 | 43.39% | 1,187,907 | 44.04% | 1,202,017 | 45.12% | 1,126,753 | 44.24% | 1,093,021 | 46.1% | 1,134,726 | 48.5% | 1,103,775 | 51.89% | 992,776 | 50.89% | 906,293 | 50.75% | 961,736 | 53.21% | 1,142,476 | 59.45% | 723,451 | 48.52% | 728,122 | 49.97% | 693,122 | 52.42% | 650,275 | 51.97% | 773,751 | 58.47% | 750,156 | 57.79% | 716,756 | 56.67% | 670,112 | 54.85% | 697,056 | 55.67% | 666,904 | 54.69% | 658,507 | 649,247 | 580,527 | 538,742 | 577,576 | 554,254 | 755,994 | 730,533 | 744,600 | 688,291 | 723,203 | 675,305 | 688,229 | 552,259 | 554,198 | 519,578 | 501,263 | 468,633 | 443,678 | 435,257 | 426,920 | 430,169 | 392,111 | 423,429 | ||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 3,257 | 0.12% | 3,257 | 0.12% | 3,257 | 0.12% | 3,257 | 0.12% | 2,743 | 0.1% | 2,952 | 0.12% | 2,152 | 0.09% | 2,152 | 0.09% | 2,152 | 0.1% | 2,152 | 0.11% | 2,151 | 0.12% | 2,151 | 0.12% | 1,351 | 0.07% | 1,351 | 0.09% | 1,349 | 0.09% | 1,349 | 0.1% | 2,492 | 0.2% | 1,349 | 0.1% | 1,347 | 0.1% | 1,347 | 0.11% | 1,347 | 0.11% | 1,347 | 0.11% | 1,345 | 0.11% | 1,345 | 1,345 | 1,945 | 1,943 | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 1,443,293 | 52.41% | 1,423,887 | 51.55% | 1,418,077 | 53.45% | 1,392,698 | 51.63% | 1,314,239 | 49.34% | 1,268,518 | 49.8% | 1,152,607 | 48.61% | 1,080,714 | 46.19% | 923,161 | 43.4% | 868,736 | 44.54% | 804,374 | 45.05% | 742,879 | 41.1% | 698,447 | 36.34% | 679,241 | 45.56% | 625,608 | 42.93% | 537,284 | 40.63% | 534,242 | 42.69% | 473,990 | 35.82% | 476,928 | 36.74% | 464,435 | 36.72% | 469,321 | 38.41% | 466,017 | 37.22% | 462,997 | 37.97% | 472,155 | 472,700 | 473,400 | 477,201 | 476,739 | 152,786 | 156,166 | 161,168 | 164,748 | 155,662 | 164,106 | 167,106 | 170,821 | 176,499 | 181,143 | 186,828 | 192,199 | 191,198 | 165,853 | 172,988 | 180,878 | 175,890 | 174,014 | 147,822 | ||||||||||||||||||||||||
使用權資產 | 1,291 | 0.05% | 1,363 | 0.05% | 1,610 | 0.06% | 1,857 | 0.07% | 765 | 0.03% | 952 | 0.04% | 3,985 | 0.17% | 7,300 | 0.31% | 4,645 | 0.22% | 7,776 | 0.4% | 11,078 | 0.62% | 14,306 | 0.79% | 15,270 | 0.79% | 18,443 | 1.24% | 21,638 | 1.48% | 24,895 | 1.88% | 21,279 | 1.7% | 24,123 | 1.82% | 19,846 | 1.53% | 22,623 | 1.79% | 25,541 | 2.09% | 28,362 | 2.27% | 30,432 | 2.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 4,918 | 0.18% | 5,158 | 0.19% | 5,438 | 0.2% | 5,856 | 0.22% | 3,319 | 0.12% | 1,400 | 0.05% | 1,564 | 0.07% | 2,790 | 0.12% | 4,313 | 0.2% | 5,844 | 0.3% | 7,259 | 0.41% | 8,806 | 0.49% | 2,328 | 0.12% | 2,673 | 0.18% | 2,940 | 0.2% | 3,307 | 0.25% | 3,098 | 0.25% | 3,368 | 0.25% | 3,639 | 0.28% | 3,247 | 0.26% | 3,642 | 0.3% | 4,119 | 0.33% | 4,337 | 0.36% | 4,825 | 5,229 | 5,388 | 5,299 | 5,489 | 5,857 | 5,788 | 2,992 | 3,275 | 3,397 | 3,862 | 4,195 | 4,679 | 4,741 | 5,229 | 5,476 | 5,894 | 5,642 | 6,237 | 6,831 | 7,425 | 4,654 | 5,536 | 4,954 | ||||||||||||||||||||||||
遞延所得稅資產 | 16,150 | 0.59% | 14,115 | 0.51% | 13,963 | 0.53% | 15,387 | 0.57% | 13,365 | 0.5% | 11,297 | 0.44% | 10,521 | 0.44% | 10,756 | 0.46% | 13,998 | 0.66% | 13,426 | 0.69% | 13,486 | 0.76% | 13,434 | 0.74% | 13,289 | 0.69% | 13,311 | 0.89% | 13,664 | 0.94% | 13,499 | 1.02% | 14,327 | 1.14% | 14,066 | 1.06% | 13,714 | 1.06% | 14,537 | 1.15% | 14,382 | 1.18% | 15,982 | 1.28% | 15,780 | 1.29% | 15,762 | 14,717 | 14,257 | 14,306 | 12,764 | 10,622 | 10,372 | 10,662 | 9,852 | 8,916 | 8,375 | 8,375 | 7,273 | 6,614 | 6,471 | 7,296 | 7,380 | 9,051 | 10,219 | 11,189 | 11,923 | 11,104 | 11,692 | 6,123 | ||||||||||||||||||||||||
其他非流動資產 | 28,912 | 1.05% | 48,770 | 1.77% | 59,556 | 2.24% | 90,437 | 3.35% | 127,347 | 4.78% | 135,275 | 5.31% | 107,247 | 4.52% | 101,112 | 4.32% | 74,969 | 3.52% | 59,926 | 3.07% | 41,018 | 2.3% | 64,254 | 3.55% | 48,705 | 2.53% | 52,480 | 3.52% | 63,892 | 4.38% | 48,802 | 3.69% | 25,657 | 2.05% | 32,612 | 2.46% | 32,410 | 2.5% | 41,872 | 3.31% | 37,426 | 3.06% | 39,175 | 3.13% | 37,639 | 3.09% | 32,938 | 19,418 | 16,676 | 15,206 | ||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 11,809 | 0.43% | 31,648 | 1.15% | 42,385 | 1.6% | 72,630 | 2.69% | 110,078 | 4.13% | 118,009 | 4.63% | 91,130 | 3.84% | 83,901 | 3.59% | 58,964 | 2.77% | 43,963 | 2.25% | 26,126 | 1.46% | 49,474 | 2.74% | 34,056 | 1.77% | 37,920 | 2.54% | 49,424 | 3.39% | 34,446 | 2.61% | 11,241 | 0.9% | 18,468 | 1.4% | 18,361 | 1.41% | 27,768 | 2.2% | 23,238 | 1.9% | 25,237 | 2.02% | 23,821 | 1.95% | 19,242 | 15,584 | 12,935 | 11,539 | 8,324 | 148,560 | 8,428 | 6,962 | 7,329 | 18,397 | 17,730 | 17,007 | 15,332 | 14,408 | 14,800 | 12,176 | 11,715 | 13,055 | 9,892 | 8,366 | 8,188 | 22,467 | 21,170 | 20,009 | ||||||||||||||||||||||||
存出保證金 | 11,011 | 0.4% | 10,975 | 0.4% | 10,973 | 0.41% | 10,831 | 0.4% | 10,775 | 0.4% | 10,741 | 0.42% | 10,459 | 0.44% | 12,848 | 0.55% | 12,801 | 0.6% | 12,781 | 0.66% | 12,760 | 0.71% | 12,740 | 0.7% | 12,720 | 0.66% | 12,699 | 0.85% | 12,679 | 0.87% | 12,659 | 0.96% | 12,638 | 1.01% | 12,439 | 0.94% | 12,416 | 0.96% | 12,567 | 0.99% | 12,541 | 1.03% | 12,364 | 0.99% | 12,317 | 1.01% | 12,292 | 2,295 | 2,275 | 2,275 | 2,275 | 2,275 | 2,275 | 2,272 | 2,272 | 1,992 | 1,992 | 1,992 | 1,800 | 1,750 | 1,775 | 1,775 | 25 | 25 | 25 | 25 | 1,185 | 1,160 | 1,160 | 1,175 | ||||||||||||||||||||||||
淨確定福利資產-非流動 | 4,354 | 0.16% | 4,276 | 0.15% | 4,194 | 0.16% | 4,089 | 0.15% | 3,643 | 0.14% | 3,562 | 0.14% | 3,479 | 0.15% | 3,375 | 0.14% | 2,273 | 0.11% | 2,202 | 0.11% | 2,132 | 0.12% | 2,040 | 0.11% | 1,929 | 0.1% | 1,861 | 0.12% | 1,789 | 0.12% | 1,697 | 0.13% | 1,778 | 0.14% | 1,705 | 0.13% | 1,633 | 0.13% | 1,537 | 0.12% | 1,647 | 0.13% | 1,574 | 0.13% | 1,501 | 0.12% | 1,404 | 1,539 | 1,466 | 1,392 | ||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,738 | 0.06% | 1,871 | 0.07% | 2,004 | 0.08% | 2,887 | 0.11% | 2,851 | 0.11% | 2,963 | 0.12% | 2,179 | 0.09% | 988 | 0.04% | 931 | 0.04% | 980 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,497,821 | 54.39% | 1,496,550 | 54.18% | 1,501,901 | 56.61% | 1,509,492 | 55.96% | 1,461,778 | 54.88% | 1,420,394 | 55.76% | 1,278,076 | 53.9% | 1,204,824 | 51.5% | 1,023,238 | 48.11% | 957,860 | 49.11% | 879,366 | 49.25% | 845,830 | 46.79% | 779,390 | 40.55% | 767,499 | 51.48% | 729,091 | 50.03% | 629,136 | 47.58% | 601,095 | 48.03% | 549,508 | 41.53% | 547,884 | 42.21% | 548,061 | 43.33% | 551,659 | 45.15% | 555,002 | 44.33% | 552,530 | 45.31% | 527,025 | 513,409 | 511,666 | 513,955 | 508,831 | 323,741 | 185,699 | 186,453 | 189,777 | 191,662 | 199,286 | 201,821 | 203,114 | 207,671 | 212,398 | 216,453 | 220,013 | 221,819 | 194,996 | 201,543 | 211,637 | 218,190 | 216,297 | 183,569 | ||||||||||||||||||||||||
資產總計 | 2,753,961 | 100% | 2,762,037 | 100% | 2,652,929 | 100% | 2,697,399 | 100% | 2,663,795 | 100% | 2,547,147 | 100% | 2,371,097 | 100% | 2,339,550 | 100% | 2,127,013 | 100% | 1,950,636 | 100% | 1,785,659 | 100% | 1,807,566 | 100% | 1,921,866 | 100% | 1,490,950 | 100% | 1,457,213 | 100% | 1,322,258 | 100% | 1,251,370 | 100% | 1,323,259 | 100% | 1,298,040 | 100% | 1,264,817 | 100% | 1,221,771 | 100% | 1,252,058 | 100% | 1,219,434 | 100% | 1,185,532 | 1,162,656 | 1,092,193 | 1,052,697 | 1,086,407 | 877,995 | 941,693 | 916,986 | 934,377 | 879,953 | 922,489 | 877,126 | 891,343 | 759,930 | 766,596 | 736,031 | 721,276 | 690,452 | 638,674 | 636,800 | 638,557 | 648,359 | 608,408 | 606,998 | ||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 33,555 | 34,606 | 15,317 | 23,632 | 16,697 | 30,078 | 79,741 | 80,442 | |||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 30,074 | 1.09% | 31,092 | 1.13% | 32,191 | 1.21% | 28,120 | 1.04% | 14,922 | 0.56% | 32,267 | 1.27% | 22,560 | 0.95% | 18,398 | 0.79% | 18,450 | 0.87% | 18,698 | 0.96% | 15,010 | 0.84% | 8,560 | 0.47% | 10,245 | 0.53% | 15,448 | 1.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 184 | 0.01% | 203 | 0.01% | 210 | 0.01% | 187 | 0.01% | 254 | 0.01% | 273 | 0.01% | 285 | 0.01% | 272 | 0.01% | 306 | 0.01% | 260 | 0.01% | 730 | 0.04% | 1,926 | 0.11% | 299 | 0.02% | 244 | 0.02% | 385 | 0.03% | 317 | 0.02% | 507 | 0.04% | 194 | 0.01% | 211 | 0.02% | 168 | 0.01% | 300 | 0.02% | 802 | 0.06% | 720 | 0.06% | 709 | 542 | 442 | 300 | 955 | 587 | 743 | 902 | 1,357 | 1,934 | 1,513 | 1,666 | 1,812 | 2,582 | 1,140 | 2,351 | 1,482 | 3,165 | 1,071 | 693 | 808 | 1,263 | 4,325 | 1,108 | ||||||||||||||||||||||||
應付帳款 | 206,456 | 7.5% | 156,883 | 5.68% | 112,970 | 4.26% | 162,462 | 6.02% | 223,048 | 8.37% | 161,781 | 6.35% | 228,423 | 9.63% | 208,885 | 8.93% | 244,225 | 11.48% | 199,704 | 10.24% | 161,781 | 9.06% | 198,792 | 11% | 137,216 | 7.14% | 142,705 | 9.57% | 145,373 | 9.98% | 96,442 | 7.29% | 62,871 | 5.02% | 112,349 | 8.49% | 118,414 | 9.12% | 102,284 | 8.09% | 89,768 | 7.35% | 115,456 | 9.22% | 115,010 | 9.43% | 109,399 | 106,829 | 111,637 | 81,371 | 105,737 | 82,435 | 95,718 | 85,198 | 93,532 | 75,011 | 94,579 | 66,638 | 78,519 | 97,239 | 114,393 | 111,643 | 91,006 | 77,827 | 61,972 | 62,862 | 73,979 | 69,562 | 60,723 | 96,200 | ||||||||||||||||||||||||
其他應付款 | 148,266 | 5.38% | 217,632 | 7.88% | 111,230 | 4.19% | 193,475 | 7.17% | 198,275 | 7.44% | 288,383 | 11.32% | 117,444 | 4.95% | 212,612 | 9.09% | 134,208 | 6.31% | 182,952 | 9.38% | 89,895 | 5.03% | 126,889 | 7.02% | 104,013 | 5.41% | 93,732 | 6.29% | 79,418 | 5.45% | 98,277 | 7.43% | 87,459 | 6.99% | 124,760 | 9.43% | 80,886 | 6.23% | 97,786 | 7.73% | 85,339 | 6.98% | 103,265 | 8.25% | 69,730 | 5.72% | 85,723 | 76,009 | 94,795 | 66,554 | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 10,164 | 0.37% | 21,316 | 0.77% | 26,779 | 1.01% | 20,903 | 0.77% | 15,601 | 0.59% | 23,639 | 0.93% | 41,647 | 1.76% | 32,065 | 1.37% | 17,503 | 0.82% | 15,404 | 0.79% | 21,828 | 1.22% | 16,302 | 0.9% | 7,347 | 0.38% | 11,167 | 0.75% | 19,275 | 1.32% | 13,869 | 1.05% | 10,602 | 0.85% | 13,936 | 1.05% | 17,797 | 1.37% | 11,952 | 0.94% | 8,154 | 0.67% | 10,209 | 0.82% | 10,689 | 0.88% | 7,548 | 4,159 | 5,020 | 6,594 | 5,322 | 1,537 | 9,100 | 16,074 | 12,921 | 7,279 | 10,251 | 20,710 | 16,484 | 10,479 | 7,566 | 7,671 | 6,752 | 4,255 | 3,719 | 4,952 | 3,081 | 1,328 | 1,443 | 1,461 | ||||||||||||||||||||||||
租賃負債-流動 | 746 | 0.03% | 680 | 0.02% | 705 | 0.03% | 724 | 0.03% | 254 | 0.01% | 413 | 0.02% | 3,426 | 0.14% | 6,656 | 0.28% | 3,874 | 0.18% | 6,717 | 0.34% | 9,765 | 0.55% | 12,774 | 0.71% | 12,258 | 0.64% | 12,436 | 0.83% | 12,624 | 0.87% | 12,859 | 0.97% | 11,419 | 0.91% | 11,330 | 0.86% | 11,190 | 0.86% | 11,064 | 0.87% | 11,070 | 0.91% | 11,032 | 0.88% | 10,780 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 85,191 | 3.09% | 85,392 | 3.09% | 84,810 | 3.2% | 77,406 | 2.87% | 48,058 | 1.8% | 4,742 | 0.19% | 3,348 | 0.14% | 2,402 | 0.1% | 4,035 | 0.19% | 3,196 | 0.16% | 3,055 | 0.17% | 2,022 | 0.11% | 2,482 | 0.13% | 2,581 | 0.17% | 10,590 | 0.73% | 9,746 | 0.74% | 8,477 | 0.68% | 9,539 | 0.72% | 9,069 | 0.7% | 5,348 | 0.42% | 6,867 | 0.56% | 8,615 | 0.69% | 8,768 | 0.72% | 7,882 | 10,393 | 6,994 | 9,890 | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 81,910 | 2.97% | 81,816 | 2.96% | 81,817 | 3.08% | 74,876 | 2.78% | 42,409 | 1.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 4,300 | 4,950 | 5,600 | 5,600 | 5,600 | 6,072 | 6,781 | 7,489 | 8,197 | 8,433 | 8,433 | 5,433 | 5,433 | 5,433 | 5,433 | 5,433 | 2,600 | 0 | ||||||||||||||||||||||||||
其他流動負債-其他 | 3,281 | 0.12% | 3,576 | 0.13% | 2,993 | 0.11% | 2,530 | 0.09% | 5,649 | 0.21% | 4,742 | 0.19% | 3,348 | 0.14% | 2,402 | 0.1% | 4,035 | 0.19% | 3,196 | 0.16% | 3,055 | 0.17% | 2,022 | 0.11% | 2,482 | 0.13% | 2,581 | 0.17% | 10,590 | 0.73% | 9,746 | 0.74% | 8,477 | 0.68% | 9,539 | 0.72% | 9,069 | 0.7% | 5,348 | 0.42% | 6,867 | 0.56% | 8,615 | 0.69% | 8,768 | 0.72% | 7,882 | 10,393 | 6,994 | 9,890 | 9,039 | 9,849 | 7,820 | 9,114 | 8,766 | 13,058 | 11,845 | 11,597 | 12,434 | 15,315 | 18,960 | 18,095 | 6,866 | 9,458 | 12,323 | 10,676 | 15,173 | 12,242 | 7,872 | 5,706 | ||||||||||||||||||||||||
流動負債合計 | 481,081 | 17.47% | 513,198 | 18.58% | 368,895 | 13.91% | 483,277 | 17.92% | 500,412 | 18.79% | 511,498 | 20.08% | 417,133 | 17.59% | 481,290 | 20.57% | 422,601 | 19.87% | 426,931 | 21.89% | 302,064 | 16.92% | 367,265 | 20.32% | 273,860 | 14.25% | 278,313 | 18.67% | 267,665 | 18.37% | 231,510 | 17.51% | 181,335 | 14.49% | 272,108 | 20.56% | 237,567 | 18.3% | 228,602 | 18.07% | 201,498 | 16.49% | 249,379 | 19.92% | 215,697 | 17.69% | 211,261 | 197,932 | 218,888 | 164,709 | 205,873 | 173,767 | 246,730 | 181,852 | 207,914 | 182,968 | 249,369 | 168,432 | 195,765 | 206,178 | 244,840 | 206,028 | 214,449 | 197,160 | 158,988 | 156,983 | 171,497 | 193,849 | 221,930 | 247,640 | ||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 705,414 | 25.61% | 725,927 | 26.28% | 726,715 | 27.39% | 688,148 | 25.51% | 658,264 | 24.71% | 587,594 | 23.07% | 470,193 | 19.83% | 415,877 | 17.78% | 323,433 | 15.21% | 215,537 | 11.05% | 150,654 | 8.44% | 130,712 | 7.23% | 372,455 | 19.38% | 320,985 | 21.53% | 320,889 | 22.02% | 241,904 | 18.29% | 244,548 | 19.54% | 244,548 | 18.48% | 244,548 | 18.84% | 244,548 | 19.33% | 244,548 | 20.02% | 246,548 | 19.69% | 246,548 | 20.22% | 249,848 | 249,848 | 173,848 | 173,848 | 173,848 | 10,250 | 11,000 | 11,750 | 13,150 | 14,550 | 15,950 | 17,350 | 18,750 | 20,150 | 22,022 | 24,131 | 7,739 | 9,097 | 10,456 | 11,814 | 13,173 | 9,750 | 0 | 0 | ||||||||||||||||||||||||
銀行長期借款 | 705,414 | 25.61% | 725,927 | 26.28% | 726,715 | 27.39% | 688,148 | 25.51% | 658,264 | 24.71% | 587,594 | 23.07% | 470,193 | 19.83% | 415,877 | 17.78% | 323,433 | 15.21% | 215,537 | 11.05% | 150,654 | 8.44% | 130,712 | 7.23% | 372,455 | 19.38% | 320,985 | 21.53% | 320,889 | 22.02% | 241,904 | 18.29% | 244,548 | 19.54% | 244,548 | 18.48% | 244,548 | 18.84% | 244,548 | 19.33% | 244,548 | 20.02% | 246,548 | 19.69% | 246,548 | 20.22% | 249,848 | 249,848 | 173,848 | 173,848 | ||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債合計 | 1,040 | 0.04% | 691 | 0.03% | 1,052 | 0.04% | 826 | 0.03% | 1,247 | 0.05% | 514 | 0.02% | 528 | 0.02% | 378 | 0.02% | 2,122 | 0.1% | 98 | 0.01% | 457 | 0.03% | 146 | 0.01% | 33 | 0% | 193 | 0.01% | 112 | 0.01% | 159 | 0.01% | 100 | 0.01% | 182 | 0.01% | 271 | 0.02% | 264 | 0.02% | 134 | 0.01% | 139 | 0.01% | 161 | 0.01% | 94 | 41 | 889 | 109 | 163 | 84 | 98 | 188 | 522 | 171 | 301 | 134 | 410 | 1,276 | 163 | 52 | 837 | 440 | 82 | 445 | 207 | 865 | 617 | 156 | ||||||||||||||||||||||||
租賃負債-非流動 | 540 | 0.02% | 680 | 0.02% | 902 | 0.03% | 1,130 | 0.04% | 517 | 0.02% | 552 | 0.02% | 629 | 0.03% | 669 | 0.03% | 965 | 0.05% | 1,166 | 0.06% | 1,478 | 0.08% | 1,747 | 0.1% | 3,171 | 0.16% | 6,213 | 0.42% | 9,262 | 0.64% | 12,332 | 0.93% | 10,085 | 0.81% | 12,985 | 0.98% | 8,814 | 0.68% | 11,695 | 0.92% | 14,543 | 1.19% | 17,361 | 1.39% | 19,601 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 15,334 | 0.56% | 15,610 | 0.57% | 15,281 | 0.58% | 14,484 | 0.54% | 14,001 | 0.53% | 11,953 | 0.47% | 9,831 | 0.41% | 8,808 | 0.38% | 3,961 | 0.19% | 2,783 | 0.14% | 3,445 | 0.19% | 3,019 | 0.17% | 3,019 | 0.16% | 1,856 | 0.12% | 1,856 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 689 | 0.06% | 729 | 760 | 822 | 860 | ||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 15,334 | 0.56% | 15,610 | 0.57% | 15,281 | 0.58% | 14,484 | 0.54% | 14,001 | 0.53% | 11,953 | 0.47% | 9,831 | 0.41% | 8,808 | 0.38% | 3,961 | 0.19% | 2,783 | 0.14% | 3,445 | 0.19% | 3,019 | 0.17% | 3,019 | 0.16% | 1,856 | 0.12% | 1,856 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 722,328 | 26.23% | 742,908 | 26.9% | 743,950 | 28.04% | 704,588 | 26.12% | 674,029 | 25.3% | 600,613 | 23.58% | 481,181 | 20.29% | 425,732 | 18.2% | 330,481 | 15.54% | 219,584 | 11.26% | 156,034 | 8.74% | 135,624 | 7.5% | 378,678 | 19.7% | 329,247 | 22.08% | 332,119 | 22.79% | 254,395 | 19.24% | 254,733 | 20.36% | 257,715 | 19.48% | 253,633 | 19.54% | 256,507 | 20.28% | 259,225 | 21.22% | 264,048 | 21.09% | 266,999 | 21.9% | 250,671 | 250,649 | 175,559 | 174,817 | 174,884 | 11,271 | 12,066 | 12,969 | 14,411 | 15,568 | 17,153 | 18,340 | 19,160 | 21,426 | 22,185 | 24,183 | 8,576 | 9,537 | 10,538 | 12,259 | 13,380 | 10,615 | 617 | 156 | ||||||||||||||||||||||||
負債總計 | 1,203,409 | 43.7% | 1,256,106 | 45.48% | 1,112,845 | 41.95% | 1,187,865 | 44.04% | 1,174,441 | 44.09% | 1,112,111 | 43.66% | 898,314 | 37.89% | 907,022 | 38.77% | 753,082 | 35.41% | 646,515 | 33.14% | 458,098 | 25.65% | 502,889 | 27.82% | 652,538 | 33.95% | 607,560 | 40.75% | 599,784 | 41.16% | 485,905 | 36.75% | 436,068 | 34.85% | 529,823 | 40.04% | 491,200 | 37.84% | 485,109 | 38.35% | 460,723 | 37.71% | 513,427 | 41.01% | 482,696 | 39.58% | 461,932 | 448,581 | 394,447 | 339,526 | 380,757 | 185,038 | 258,796 | 194,821 | 222,325 | 198,536 | 266,522 | 186,772 | 214,925 | 227,604 | 267,025 | 230,211 | 223,025 | 206,697 | 169,526 | 169,242 | 184,877 | 204,464 | 222,547 | 247,796 | ||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 422,740 | 15.35% | 422,740 | 15.31% | 422,740 | 15.93% | 422,740 | 15.67% | 422,740 | 15.87% | 422,740 | 16.6% | 422,740 | 17.83% | 422,740 | 18.07% | 422,740 | 19.87% | 422,740 | 21.67% | 422,740 | 23.67% | 422,740 | 23.39% | 422,740 | 22% | 356,140 | 23.89% | 356,140 | 24.44% | 356,140 | 26.93% | 356,140 | 28.46% | 356,140 | 26.91% | 356,140 | 27.44% | 356,140 | 28.16% | 356,140 | 29.15% | 356,140 | 28.44% | 356,140 | 29.21% | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 310,500 | 280,500 | 272,500 | ||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 422,740 | 15.35% | 422,740 | 15.31% | 422,740 | 15.93% | 422,740 | 15.67% | 422,740 | 15.87% | 422,740 | 16.6% | 422,740 | 17.83% | 422,740 | 18.07% | 422,740 | 19.87% | 422,740 | 21.67% | 422,740 | 23.67% | 422,740 | 23.39% | 422,740 | 22% | 356,140 | 23.89% | 356,140 | 24.44% | 356,140 | 26.93% | 356,140 | 28.46% | 356,140 | 26.91% | 356,140 | 27.44% | 356,140 | 28.16% | 356,140 | 29.15% | 356,140 | 28.44% | 356,140 | 29.21% | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 356,140 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 314,230 | 310,500 | 280,500 | 272,500 | ||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 165,135 | 165,135 | 165,135 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 347,952 | 12.63% | 347,952 | 12.6% | 347,952 | 13.12% | 347,952 | 12.9% | 347,952 | 13.06% | 347,952 | 13.66% | 432,500 | 18.24% | 432,500 | 18.49% | 432,500 | 20.33% | 432,500 | 22.17% | 462,091 | 25.88% | 462,091 | 25.56% | 462,091 | 24.04% | 147,331 | 9.88% | 147,331 | 10.11% | 147,331 | 11.14% | 147,331 | 11.77% | 147,331 | 11.13% | 165,138 | 12.72% | 165,138 | 13.06% | 165,138 | 13.52% | 165,138 | 13.19% | 165,138 | 13.54% | 165,138 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 165,135 | 84,315 | 84,315 | 84,315 | 84,315 | 84,315 | 84,315 | 84,315 | 84,315 | 84,086 | 38,417 | 36,195 | ||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 109,021 | 3.96% | 109,021 | 3.95% | 92,004 | 3.47% | 92,004 | 3.41% | 92,004 | 3.45% | 92,004 | 3.61% | 72,857 | 3.07% | 72,857 | 3.11% | 72,857 | 3.43% | 72,857 | 3.74% | 61,580 | 3.45% | 61,580 | 3.41% | 61,580 | 3.2% | 51,999 | 3.49% | 51,999 | 3.57% | 51,999 | 3.93% | 51,999 | 4.16% | 51,999 | 3.93% | 44,211 | 3.41% | 44,211 | 3.5% | 44,211 | 3.62% | 44,211 | 3.53% | 39,923 | 3.27% | 39,923 | 39,923 | 39,923 | 35,196 | ||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,442 | 0.05% | 1,442 | 0.05% | 1,287 | 0.05% | 1,287 | 0.05% | 1,287 | 0.05% | 1,287 | 0.05% | 1,076 | 0.05% | 1,076 | 0.05% | 1,076 | 0.05% | 1,076 | 0.06% | 194 | 0.01% | 194 | 0.01% | 194 | 0.01% | 210 | 0.01% | 210 | 0.01% | 210 | 0.02% | 210 | 0.02% | 210 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 670,821 | 24.36% | 626,374 | 22.68% | 677,618 | 25.54% | 646,993 | 23.99% | 626,834 | 23.53% | 572,553 | 22.48% | 544,892 | 22.98% | 504,642 | 21.57% | 446,211 | 20.98% | 376,464 | 19.3% | 382,149 | 21.4% | 359,148 | 19.87% | 323,627 | 16.84% | 328,569 | 22.04% | 302,428 | 20.75% | 280,868 | 21.24% | 259,814 | 20.76% | 237,932 | 17.98% | 241,432 | 18.6% | 214,429 | 16.95% | 195,357 | 15.99% | 172,946 | 13.81% | 175,339 | 14.38% | 162,209 | 152,714 | 136,336 | 156,517 | 149,168 | 136,401 | 126,357 | 174,617 | 164,465 | 133,533 | 108,027 | 150,951 | 137,043 | 115,708 | 82,953 | 94,298 | 86,729 | 72,233 | 57,626 | 57,512 | 43,634 | 33,039 | 54,565 | 43,258 | ||||||||||||||||||||||||
保留盈餘合計 | 781,284 | 28.37% | 736,837 | 26.68% | 770,909 | 29.06% | 740,284 | 27.44% | 720,125 | 27.03% | 665,844 | 26.14% | 618,825 | 26.1% | 578,575 | 24.73% | 520,144 | 24.45% | 450,397 | 23.09% | 443,923 | 24.86% | 420,922 | 23.29% | 385,401 | 20.05% | 380,778 | 25.54% | 354,637 | 24.34% | 333,077 | 25.19% | 312,023 | 24.93% | 290,141 | 21.93% | 285,643 | 22.01% | 258,640 | 20.45% | 239,568 | 19.61% | 217,157 | 17.34% | 215,262 | 17.65% | 202,132 | 192,637 | 176,259 | 191,713 | 184,364 | 171,598 | 161,554 | 200,812 | 190,660 | 159,728 | 134,222 | 169,024 | 155,116 | 133,781 | 101,026 | 107,275 | 99,706 | 85,210 | 70,603 | 69,013 | 55,135 | 44,540 | 62,175 | 50,868 | ||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (1,424) | -0.05% | (1,598) | -0.06% | (1,517) | -0.06% | (1,442) | -0.05% | (1,463) | -0.05% | (1,500) | -0.06% | (1,282) | -0.05% | (1,287) | -0.06% | (1,453) | -0.07% | (1,516) | -0.08% | (1,193) | -0.07% | (1,076) | -0.06% | (904) | -0.05% | (859) | -0.06% | (679) | -0.05% | (195) | -0.01% | (192) | -0.02% | (176) | -0.01% | (81) | -0.01% | (210) | -0.02% | 202 | 0.02% | 196 | 0.02% | 198 | 0.02% | 190 | 163 | 212 | 183 | 11 | 84 | 68 | 78 | 117 | 414 | 470 | 55 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 4,769 | 4,769 | (361) | ||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,550,552 | 56.3% | 1,505,931 | 54.52% | 1,540,084 | 58.05% | 1,509,534 | 55.96% | 1,489,354 | 55.91% | 1,435,036 | 56.34% | 1,472,783 | 62.11% | 1,432,528 | 61.23% | 1,373,931 | 64.59% | 1,304,121 | 66.86% | 1,327,561 | 74.35% | 1,304,677 | 72.18% | 1,269,328 | 66.05% | 883,390 | 59.25% | 857,429 | 58.84% | 836,353 | 63.25% | 815,302 | 65.15% | 793,436 | 59.96% | 806,840 | 62.16% | 779,708 | 61.65% | 761,048 | 62.29% | 738,631 | 58.99% | 736,738 | 60.42% | 723,600 | 714,075 | 697,746 | 713,171 | 705,650 | 692,957 | 682,897 | 722,165 | 712,052 | 681,417 | 655,967 | 690,354 | 676,418 | 532,326 | 499,571 | 505,820 | 498,251 | 469,148 | 453,680 | 443,895 | 385,861 | 359,202 | ||||||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
權益總計 | 1,550,552 | 56.3% | 1,505,931 | 54.52% | 1,540,084 | 58.05% | 1,509,534 | 55.96% | 1,489,354 | 55.91% | 1,435,036 | 56.34% | 1,472,783 | 62.11% | 1,432,528 | 61.23% | 1,373,931 | 64.59% | 1,304,121 | 66.86% | 1,327,561 | 74.35% | 1,304,677 | 72.18% | 1,269,328 | 66.05% | 883,390 | 59.25% | 857,429 | 58.84% | 836,353 | 63.25% | 815,302 | 65.15% | 793,436 | 59.96% | 806,840 | 62.16% | 779,708 | 61.65% | 761,048 | 62.29% | 738,631 | 58.99% | 736,738 | 60.42% | 723,600 | 714,075 | 697,746 | 713,171 | 705,650 | 692,957 | 682,897 | 722,165 | 712,052 | 681,417 | 655,967 | 690,354 | 676,418 | 532,326 | 499,571 | 505,820 | 498,251 | 483,755 | 469,148 | 467,558 | 453,680 | 443,895 | 385,861 | 359,202 | ||||||||||||||||||||||||
負債及權益總計 | 2,753,961 | 100% | 2,762,037 | 100% | 2,652,929 | 100% | 2,697,399 | 100% | 2,663,795 | 100% | 2,547,147 | 100% | 2,371,097 | 100% | 2,339,550 | 100% | 2,127,013 | 100% | 1,950,636 | 100% | 1,785,659 | 100% | 1,807,566 | 100% | 1,921,866 | 100% | 1,490,950 | 100% | 1,457,213 | 100% | 1,322,258 | 100% | 1,251,370 | 100% | 1,323,259 | 100% | 1,298,040 | 100% | 1,264,817 | 100% | 1,221,771 | 100% | 1,252,058 | 100% | 1,219,434 | 100% | 1,185,532 | 1,162,656 | 1,092,193 | 1,052,697 | 1,086,407 | 877,995 | 941,693 | 916,986 | 934,377 | 879,953 | 922,489 | 877,126 | 891,343 | 759,930 | 766,596 | 736,031 | ||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
韋僑(6417) 截至2024年第3季「資產總額」總計約為NT$27.54億元,相較上一季減少約NT$-808萬元、相較去年年末增加約NT$5,656萬元
韋僑(6417) 2024年第3季財報顯示公司「資產總額」約NT$27.54億元;負債總額約NT$12.03億元、為資產總額的43.7%;權益總額約NT$15.51億元、為資產總額的56.3%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$27.62億元;負債總額約NT$12.56億元、為資產總額的45.48%;權益總額約NT$15.06億元、為資產總額的54.52%。
今年第3季相較上一季「資產總額」增加約NT$-808萬元。
對比去年年末
去年年末的「資產總額」則為NT$26.97億元;負債總額約NT$11.88億元、為資產總額的44.04%;權益總額約NT$15.1億元、為資產總額的55.96%。
今年第3季相較去年年末「資產總額」增加約NT$5,656萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 2,753,961 | 100% | 2,762,037 | 100% | 2,652,929 | 100% | 2,697,399 | 100% | 2,663,795 | 100% | 2,547,147 | 100% | 2,371,097 | 100% | 2,339,550 | 100% | 2,127,013 | 100% | 1,950,636 | 100% | 1,785,659 | 100% | 1,807,566 | 100% | 1,921,866 | 100% | 1,490,950 | 100% | 1,457,213 | 100% | 1,322,258 | 100% | 1,251,370 | 100% | 1,323,259 | 100% | 1,298,040 | 100% | 1,264,817 | 100% | 1,221,771 | 100% | 1,252,058 | 100% | 1,219,434 | 100% | 1,185,532 | 100% | 1,162,656 | 100% | 1,092,193 | 100% | 1,052,697 | 100% | 1,086,407 | 100% | 877,995 | 100% | 941,693 | 100% | 916,986 | 100% | 934,377 | 100% | 879,953 | 100% | 922,489 | 100% | 877,126 | 100% | 891,343 | 100% | 759,930 | 100% | 766,596 | 100% | 736,031 | 100% | 721,276 | 100% |
負債總額 | 1,203,409 | 43.7% | 1,256,106 | 45.48% | 1,112,845 | 41.95% | 1,187,865 | 44.04% | 1,174,441 | 44.09% | 1,112,111 | 43.66% | 898,314 | 37.89% | 907,022 | 38.77% | 753,082 | 35.41% | 646,515 | 33.14% | 458,098 | 25.65% | 502,889 | 27.82% | 652,538 | 33.95% | 607,560 | 40.75% | 599,784 | 41.16% | 485,905 | 36.75% | 436,068 | 34.85% | 529,823 | 40.04% | 491,200 | 37.84% | 485,109 | 38.35% | 460,723 | 37.71% | 513,427 | 41.01% | 482,696 | 39.58% | 461,932 | 38.96% | 448,581 | 38.58% | 394,447 | 36.12% | 339,526 | 32.25% | 380,757 | 35.05% | 185,038 | 21.08% | 258,796 | 27.48% | 194,821 | 21.25% | 222,325 | 23.79% | 198,536 | 22.56% | 266,522 | 28.89% | 186,772 | 21.29% | 214,925 | 24.11% | 227,604 | 29.95% | 267,025 | 34.83% | 230,211 | 31.28% | 223,025 | 30.92% |
權益總額 | 1,550,552 | 56.3% | 1,505,931 | 54.52% | 1,540,084 | 58.05% | 1,509,534 | 55.96% | 1,489,354 | 55.91% | 1,435,036 | 56.34% | 1,472,783 | 62.11% | 1,432,528 | 61.23% | 1,373,931 | 64.59% | 1,304,121 | 66.86% | 1,327,561 | 74.35% | 1,304,677 | 72.18% | 1,269,328 | 66.05% | 883,390 | 59.25% | 857,429 | 58.84% | 836,353 | 63.25% | 815,302 | 65.15% | 793,436 | 59.96% | 806,840 | 62.16% | 779,708 | 61.65% | 761,048 | 62.29% | 738,631 | 58.99% | 736,738 | 60.42% | 723,600 | 61.04% | 714,075 | 61.42% | 697,746 | 63.88% | 713,171 | 67.75% | 705,650 | 64.95% | 692,957 | 78.92% | 682,897 | 72.52% | 722,165 | 78.75% | 712,052 | 76.21% | 681,417 | 77.44% | 655,967 | 71.11% | 690,354 | 78.71% | 676,418 | 75.89% | 532,326 | 70.05% | 499,571 | 65.17% | 505,820 | 68.72% | 498,251 | 69.08% |
流動資產
韋僑(6417) 截至2024年第3季「流動資產」總計約為NT$12.56億元,相較上一季減少約NT$-935萬元、相較去年年末增加約NT$6,823萬元
韋僑(6417) 2024年第3季財報顯示公司「流動資產」總計約NT$12.56億元、約佔整體資產的45.61%。
對比上一季
上一季流動資產總計約NT$12.65億元、約佔整體資產的45.82%。今年第3季相較上一季減少約NT$-935萬元。
對比去年年末
去年年末流動資產則為NT$11.88億元、約佔整體資產的44.04%。今年第3季相較去年年末增加約NT$6,823萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,256,140 | 45.61% | 1,265,487 | 45.82% | 1,151,028 | 43.39% | 1,187,907 | 44.04% | 1,202,017 | 45.12% | 1,126,753 | 44.24% | 1,093,021 | 46.1% | 1,134,726 | 48.5% | 1,103,775 | 51.89% | 992,776 | 50.89% | 906,293 | 50.75% | 961,736 | 53.21% | 1,142,476 | 59.45% | 723,451 | 48.52% | 728,122 | 49.97% | 693,122 | 52.42% | 650,275 | 51.97% | 773,751 | 58.47% | 750,156 | 57.79% | 716,756 | 56.67% | 670,112 | 54.85% | 697,056 | 55.67% | 666,904 | 54.69% | 658,507 | 55.55% | 649,247 | 55.84% | 580,527 | 53.15% | 538,742 | 51.18% | 577,576 | 53.16% | 554,254 | 63.13% | 755,994 | 80.28% | 730,533 | 79.67% | 744,600 | 79.69% | 688,291 | 78.22% | 723,203 | 78.4% | 675,305 | 76.99% | 688,229 | 77.21% | 552,259 | 72.67% | 554,198 | 72.29% | 519,578 | 70.59% | 501,263 | 69.5% |
非流動資產
韋僑(6417) 截至2024年第3季「非流動資產」總計約為NT$14.98億元,相較上一季增加約NT$127萬元、相較去年年末減少約NT$-1,167萬元
韋僑(6417) 2024年第3季財報顯示公司「非流動資產」總計約NT$14.98億元、約佔整體資產的54.39%。
對比上一季
上一季非流動資產總計約NT$14.97億元、約佔整體資產的54.18%。今年第3季相較上一季增加約NT$127萬元。
對比去年年末
去年年末非流動資產則為NT$15.09億元、約佔整體資產的55.96%。今年第3季相較去年年末減少約NT$-1,167萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,497,821 | 54.39% | 1,496,550 | 54.18% | 1,501,901 | 56.61% | 1,509,492 | 55.96% | 1,461,778 | 54.88% | 1,420,394 | 55.76% | 1,278,076 | 53.9% | 1,204,824 | 51.5% | 1,023,238 | 48.11% | 957,860 | 49.11% | 879,366 | 49.25% | 845,830 | 46.79% | 779,390 | 40.55% | 767,499 | 51.48% | 729,091 | 50.03% | 629,136 | 47.58% | 601,095 | 48.03% | 549,508 | 41.53% | 547,884 | 42.21% | 548,061 | 43.33% | 551,659 | 45.15% | 555,002 | 44.33% | 552,530 | 45.31% | 527,025 | 44.45% | 513,409 | 44.16% | 511,666 | 46.85% | 513,955 | 48.82% | 508,831 | 46.84% | 323,741 | 36.87% | 185,699 | 19.72% | 186,453 | 20.33% | 189,777 | 20.31% | 191,662 | 21.78% | 199,286 | 21.6% | 201,821 | 23.01% | 203,114 | 22.79% | 207,671 | 27.33% | 212,398 | 27.71% | 216,453 | 29.41% | 220,013 | 30.5% |
流動負債
韋僑(6417) 截至2024年第3季「流動負債」總計約為NT$4.81億元,相較上一季減少約NT$-3,212萬元、相較去年年末減少約NT$-220萬元
韋僑(6417) 2024年第3季財報顯示公司「流動負債」總計約NT$4.81億元、約佔整體資產的17.47%。
對比上一季
上一季流動負債總計約NT$5.13億元、約佔整體資產的18.58%。今年第3季相較上一季減少約NT$-3,212萬元。
對比去年年末
去年年末流動負債則為NT$4.83億元、約佔整體資產的17.92%。今年第3季相較去年年末減少約NT$-220萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 481,081 | 17.47% | 513,198 | 18.58% | 368,895 | 13.91% | 483,277 | 17.92% | 500,412 | 18.79% | 511,498 | 20.08% | 417,133 | 17.59% | 481,290 | 20.57% | 422,601 | 19.87% | 426,931 | 21.89% | 302,064 | 16.92% | 367,265 | 20.32% | 273,860 | 14.25% | 278,313 | 18.67% | 267,665 | 18.37% | 231,510 | 17.51% | 181,335 | 14.49% | 272,108 | 20.56% | 237,567 | 18.3% | 228,602 | 18.07% | 201,498 | 16.49% | 249,379 | 19.92% | 215,697 | 17.69% | 211,261 | 17.82% | 197,932 | 17.02% | 218,888 | 20.04% | 164,709 | 15.65% | 205,873 | 18.95% | 173,767 | 19.79% | 246,730 | 26.2% | 181,852 | 19.83% | 207,914 | 22.25% | 182,968 | 20.79% | 249,369 | 27.03% | 168,432 | 19.2% | 195,765 | 21.96% | 206,178 | 27.13% | 244,840 | 31.94% | 206,028 | 27.99% | 214,449 | 29.73% |
非流動負債
韋僑(6417) 截至2024年第3季「非流動負債」總計約為NT$7.22億元,相較上一季減少約NT$-2,058萬元、相較去年年末增加約NT$1,774萬元
韋僑(6417) 2024年第3季財報顯示公司「非流動負債」總計約NT$7.22億元、約佔整體資產的26.23%。
對比上一季
上一季非流動負債總計約NT$7.43億元、約佔整體資產的26.9%。今年第3季相較上一季減少約NT$-2,058萬元。
對比去年年末
去年年末非流動負債則為NT$7.05億元、約佔整體資產的26.12%。今年第3季相較去年年末增加約NT$1,774萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 722,328 | 26.23% | 742,908 | 26.9% | 743,950 | 28.04% | 704,588 | 26.12% | 674,029 | 25.3% | 600,613 | 23.58% | 481,181 | 20.29% | 425,732 | 18.2% | 330,481 | 15.54% | 219,584 | 11.26% | 156,034 | 8.74% | 135,624 | 7.5% | 378,678 | 19.7% | 329,247 | 22.08% | 332,119 | 22.79% | 254,395 | 19.24% | 254,733 | 20.36% | 257,715 | 19.48% | 253,633 | 19.54% | 256,507 | 20.28% | 259,225 | 21.22% | 264,048 | 21.09% | 266,999 | 21.9% | 250,671 | 21.14% | 250,649 | 21.56% | 175,559 | 16.07% | 174,817 | 16.61% | 174,884 | 16.1% | 11,271 | 1.28% | 12,066 | 1.28% | 12,969 | 1.41% | 14,411 | 1.54% | 15,568 | 1.77% | 17,153 | 1.86% | 18,340 | 2.09% | 19,160 | 2.15% | 21,426 | 2.82% | 22,185 | 2.89% | 24,183 | 3.29% | 8,576 | 1.19% |
權益
韋僑(6417) 截至2024年第3季「權益」總計約為NT$15.51億元,相較上一季增加約NT$4,462萬元、相較去年年末增加約NT$4,102萬元
韋僑(6417) 2024年第3季財報顯示公司「權益」總計約NT$15.51億元、約佔整體資產的56.3%。
對比上一季
上一季權益總計約NT$15.06億元、約佔整體資產的54.52%。今年第3季相較上一季增加約NT$4,462萬元。
對比去年年末
去年年末權益則為NT$15.1億元、約佔整體資產的55.96%。今年第3季相較去年年末增加約NT$4,102萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 1,550,552 | 56.3% | 1,505,931 | 54.52% | 1,540,084 | 58.05% | 1,509,534 | 55.96% | 1,489,354 | 55.91% | 1,435,036 | 56.34% | 1,472,783 | 62.11% | 1,432,528 | 61.23% | 1,373,931 | 64.59% | 1,304,121 | 66.86% | 1,327,561 | 74.35% | 1,304,677 | 72.18% | 1,269,328 | 66.05% | 883,390 | 59.25% | 857,429 | 58.84% | 836,353 | 63.25% | 815,302 | 65.15% | 793,436 | 59.96% | 806,840 | 62.16% | 779,708 | 61.65% | 761,048 | 62.29% | 738,631 | 58.99% | 736,738 | 60.42% | 723,600 | 61.04% | 714,075 | 61.42% | 697,746 | 63.88% | 713,171 | 67.75% | 705,650 | 64.95% | 692,957 | 78.92% | 682,897 | 72.52% | 722,165 | 78.75% | 712,052 | 76.21% | 681,417 | 77.44% | 655,967 | 71.11% | 690,354 | 78.71% | 676,418 | 75.89% | 532,326 | 70.05% | 499,571 | 65.17% | 505,820 | 68.72% | 498,251 | 69.08% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。