6276
39
TWD+1.30 (3.45%)
2025.04.02收盤
安鈦克-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 196,130 | 29.32% | 132,850 | 23.26% | 163,961 | 24.92% | 251,853 | 40.92% | 214,878 | 40.05% | 204,148 | 33.53% | 239,175 | 39.9% | 234,400 | 41.82% | 214,782 | 36.99% | 231,178 | 43.55% | 177,864 | 28.71% | 176,324 | 27.34% | 194,722 | 30.36% | 211,936 | 31.58% | 312,049 | 36.29% | 347,479 | 39.96% | 376,120 | 41.22% | 213,501 | 29.06% | 267,700 | 37.05% | 227,036 | 36.88% | 253,394 | 38.55% | 282,788 | 42.21% | 207,540 | 33.72% | 237,309 | 39.7% | 212,792 | 36.49% | 206,048 | 33.89% | 207,605 | 29.47% | 229,998 | 40.78% | 303,337 | 54% | 290,731 | 48.39% | 207,990 | 35.86% | 175,644 | 29.82% | 158,351 | 24.13% | 135,971 | 21.54% | 199,473 | 26.62% | 163,903 | 19.41% | 94,970 | 10.36% | 76,939 | 7.98% | 171,883 | 15.24% | 85,184 | 7.83% | 94,140 | 8.68% | 147,308 | 13.36% | 191,799 | 17.14% | 168,569 | 15.17% | 219,166 | 20.62% | 134,488 | 13.64% | 217,555 | 15.99% | 212,990 | 20.87% | 342,109 | 46.72% | 427,209 | 62.79% | 313,463 | 44.87% | 322,673 | 41.63% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 949 | 0.17% | 974 | 0.15% | 960 | 0.16% | 921 | 0.17% | 38,079 | 6.25% | 36,745 | 6.13% | 35,931 | 6.41% | 0 | 37,465 | 7.06% | 35,069 | 5.66% | 33,778 | 5.24% | 0 | 32,863 | 4.9% | 32,875 | 3.82% | 37,096 | 4.27% | 62,087 | 6.8% | 86,718 | 11.81% | 34,963 | 4.84% | 35,666 | 5.79% | 41,376 | 6.29% | 36,627 | 5.47% | 67,711 | 11% | 82,598 | 13.82% | 82,316 | 14.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
應收帳款淨額 | 192,998 | 28.85% | 181,427 | 31.76% | 200,179 | 30.42% | 159,000 | 25.84% | 170,035 | 31.69% | 233,720 | 38.38% | 198,738 | 33.16% | 171,127 | 30.53% | 202,123 | 34.81% | 132,933 | 25.04% | 234,595 | 37.87% | 225,010 | 34.89% | 214,923 | 33.5% | 193,817 | 28.88% | 216,256 | 25.15% | 224,304 | 25.79% | 267,524 | 29.32% | 241,822 | 32.92% | 255,019 | 35.3% | 204,811 | 33.27% | 191,416 | 29.12% | 197,958 | 29.55% | 216,775 | 35.22% | 149,077 | 24.94% | 147,684 | 25.32% | 160,760 | 26.44% | 211,412 | 30.01% | 100,330 | 17.79% | 90,248 | 16.07% | 84,952 | 14.14% | 160,723 | 27.71% | 175,452 | 29.79% | 247,994 | 37.8% | 232,597 | 36.85% | 298,530 | 39.84% | 224,918 | 26.64% | 312,659 | 34.12% | 346,628 | 35.97% | 353,508 | 31.34% | 323,859 | 29.76% | 301,473 | 27.78% | 290,792 | 26.37% | 301,218 | 26.92% | 321,889 | 28.96% | 225,452 | 21.21% | 302,035 | 30.63% | 376,941 | 27.71% | 147,304 | 14.43% | 164,668 | 22.49% | 114,141 | 16.78% | 153,085 | 21.91% | 51,629 | 6.66% |
本期所得稅資產 | 2,872 | 0.43% | 554 | 0.1% | 506 | 0.08% | 679 | 0.11% | 588 | 0.11% | 514 | 0.08% | 305 | 0.05% | 187 | 0.03% | 82 | 0.01% | 162 | 0.03% | 47 | 0.01% | 47 | 0.01% | 0 | 0% | 47 | 0.01% | 47 | 0.01% | 215 | 0.02% | 215 | 0.02% | 215 | 0.03% | 35 | 0% | 17 | 0% | 152 | 0.02% | 269 | 0.04% | 99 | 0.02% | 388 | 0.06% | 239 | 0.04% | 698 | 0.11% | 156 | 0.02% | 28 | 0% | 20 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 0 | 0% | 5 | 0% | ||||||||||||||||||||||||||||||
存貨 | 191,417 | 28.62% | 158,272 | 27.71% | 189,446 | 28.79% | 121,783 | 19.79% | 77,773 | 14.5% | 68,757 | 11.29% | 66,474 | 11.09% | 62,228 | 11.1% | 68,803 | 11.85% | 67,040 | 12.63% | 115,307 | 18.61% | 158,993 | 24.66% | 155,684 | 24.27% | 188,221 | 28.05% | 247,929 | 28.84% | 213,197 | 24.52% | 163,057 | 17.87% | 140,420 | 19.12% | 120,326 | 16.65% | 106,039 | 17.23% | 121,370 | 18.46% | 94,834 | 14.16% | 74,688 | 12.14% | 70,672 | 11.82% | 84,419 | 14.47% | 135,834 | 22.34% | 166,496 | 23.63% | 74,220 | 13.16% | 41,018 | 7.3% | 51,422 | 8.56% | 36,944 | 6.37% | 79,912 | 13.57% | 69,188 | 10.55% | 87,956 | 13.94% | 92,827 | 12.39% | 88,535 | 10.48% | 98,382 | 10.74% | 151,825 | 15.75% | 213,314 | 18.91% | 246,836 | 22.68% | 236,255 | 21.77% | 226,814 | 20.57% | 156,319 | 13.97% | 195,875 | 17.62% | 181,705 | 17.09% | 154,409 | 15.66% | 241,997 | 17.79% | 59,744 | 5.85% | 56,982 | 7.78% | 44,723 | 6.57% | 45,344 | 6.49% | 2,111 | 0.27% |
預付款項 | 26,760 | 4% | 25,381 | 4.44% | 20,286 | 3.08% | 15,242 | 2.48% | 8,844 | 1.65% | 10,147 | 1.67% | 10,754 | 1.79% | 8,325 | 1.49% | 7,984 | 1.38% | 8,044 | 1.52% | 10,853 | 1.75% | 9,623 | 1.49% | 9,232 | 1.44% | 8,235 | 1.23% | 10,505 | 1.22% | 7,783 | 0.9% | 7,399 | 0.81% | 7,877 | 1.07% | 8,367 | 1.16% | 6,466 | 1.05% | 9,597 | 1.46% | 9,813 | 1.46% | 7,972 | 1.3% | 7,764 | 1.3% | 7,345 | 1.26% | 8,713 | 1.43% | 9,469 | 1.34% | 4,949 | 0.88% | 3,392 | 0.6% | 1,798 | 0.3% | 3,127 | 0.54% | 1,697 | 0.29% | 1,332 | 0.2% | 1,839 | 0.29% | 3,235 | 0.43% | 5,998 | 0.71% | 5,204 | 0.57% | 25,593 | 2.66% | 23,903 | 2.12% | 28,858 | 2.65% | 35,473 | 3.27% | 24,970 | 2.26% | 32,153 | 2.87% | 26,354 | 2.37% | 21,119 | 1.99% | 19,920 | 2.02% | 30,891 | 2.27% | 9,387 | 0.92% | 7,021 | 0.96% | 11,446 | 1.68% | 7,775 | 1.11% | 1,812 | 0.23% |
其他流動資產 | 1,823 | 0.27% | 5,576 | 0.98% | 12,024 | 1.83% | 4,275 | 0.69% | 483 | 0.09% | 827 | 0.14% | 1,416 | 0.24% | 1,377 | 0.25% | 950 | 0.16% | 394 | 0.07% | 370 | 0.06% | 4,825 | 0.75% | 2,408 | 0.38% | 405 | 0.06% | 466 | 0.05% | 1,150 | 0.13% | 1,014 | 0.11% | 4,199 | 0.57% | 1,388 | 0.19% | 1,404 | 0.23% | 726 | 0.11% | 1,881 | 0.28% | 886 | 0.14% | 1,793 | 0.3% | 6,310 | 1.08% | 37,437 | 6.16% | 36,704 | 5.21% | 35,382 | 6.27% | 35,910 | 6.39% | 71,628 | 11.92% | 35,709 | 6.16% | 36,448 | 6.19% | 38,630 | 5.89% | 52,436 | 8.31% | 19,147 | 2.56% | 21,944 | 2.6% | 23,145 | 2.53% | 246 | 0.03% | 252 | 0.02% | 302 | 0.03% | 929 | 0.09% | 357 | 0.03% | 543 | 0.05% | 438 | 0.04% | 2,282 | 0.21% | 4,106 | 0.42% | 6,663 | 0.49% | 5,717 | 0.56% | 478 | 0.07% | 41 | 0.01% | 443 | 0.06% | 201 | 0.03% |
流動資產合計 | 612,000 | 91.49% | 505,009 | 88.41% | 587,376 | 89.27% | 553,792 | 89.99% | 473,522 | 88.26% | 556,192 | 91.34% | 553,607 | 92.36% | 513,575 | 91.63% | 530,962 | 91.45% | 477,216 | 89.89% | 574,105 | 92.68% | 608,600 | 94.38% | 609,631 | 95.04% | 635,524 | 94.71% | 820,127 | 95.39% | 831,224 | 95.59% | 877,416 | 96.17% | 694,752 | 94.58% | 687,798 | 95.2% | 581,439 | 94.45% | 618,031 | 94.02% | 624,170 | 93.17% | 575,671 | 93.54% | 553,603 | 92.61% | 552,357 | 94.71% | 577,248 | 94.93% | 676,370 | 96% | 535,493 | 94.95% | 536,401 | 95.49% | 572,620 | 95.3% | 555,259 | 95.73% | 498,537 | 84.64% | 561,993 | 85.66% | 537,241 | 85.12% | 654,080 | 87.3% | 516,639 | 61.18% | 565,267 | 61.68% | 611,749 | 63.48% | 783,741 | 69.48% | 748,271 | 68.75% | 743,521 | 68.52% | 775,174 | 70.28% | 790,532 | 70.64% | 779,837 | 70.17% | 730,112 | 68.69% | 653,961 | 66.32% | 1,022,805 | 75.18% | 766,817 | 75.12% | 653,091 | 89.19% | 674,917 | 99.2% | 698,367 | 99.96% | 769,512 | 99.29% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 40,057 | 5.99% | 47,345 | 8.29% | 49,934 | 7.59% | 26,975 | 4.38% | 27,055 | 5.04% | 16,843 | 2.77% | 19,938 | 3.33% | 22,434 | 4% | 23,573 | 4.06% | 16,398 | 3.09% | 15,785 | 2.55% | 14,409 | 2.23% | 14,861 | 2.32% | 15,342 | 2.29% | 15,719 | 1.83% | 16,363 | 1.88% | 15,152 | 1.66% | 22,392 | 3.05% | 16,369 | 2.27% | 18,069 | 2.94% | 19,461 | 2.96% | 21,904 | 3.27% | 13,658 | 2.22% | 14,425 | 2.41% | 15,211 | 2.61% | 14,725 | 2.42% | 9,424 | 1.34% | 10,681 | 1.89% | 7,868 | 1.4% | 1,032 | 0.17% | 1,216 | 0.21% | 1,691 | 0.29% | 1,990 | 0.3% | 2,005 | 0.32% | 2,423 | 0.32% | 210,355 | 24.91% | 233,292 | 25.46% | 251,430 | 26.09% | 253,994 | 22.52% | 256,922 | 23.61% | 246,177 | 22.69% | 247,147 | 22.41% | 249,068 | 22.26% | 250,834 | 22.57% | 252,463 | 23.75% | 250,372 | 25.39% | 251,473 | 18.48% | 252,859 | 24.77% | 4,834 | 0.66% | 3,690 | 0.54% | 0 | 0% | 0 | 0% |
使用權資產 | 2,654 | 0.4% | 4,977 | 0.87% | 6,864 | 1.04% | 9,132 | 1.48% | 12,164 | 2.27% | 15,403 | 2.53% | 11,087 | 1.85% | 11,718 | 2.09% | 13,682 | 2.36% | 15,593 | 2.94% | 16,401 | 2.65% | 8,018 | 1.24% | 5,585 | 0.87% | 7,370 | 1.1% | 9,174 | 1.07% | 8,184 | 0.94% | 10,015 | 1.1% | 11,624 | 1.58% | 7,240 | 1% | 8,778 | 1.43% | 10,234 | 1.56% | 11,744 | 1.75% | 13,012 | 2.11% | 14,422 | 2.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 450 | 0.07% | 145 | 0.03% | 14 | 0% | 55 | 0.01% | 96 | 0.02% | 137 | 0.02% | 14 | 0% | 55 | 0.01% | 96 | 0.02% | 141 | 0.03% | 25 | 0% | 73 | 0.01% | 121 | 0.02% | 170 | 0.03% | 62 | 0.01% | 106 | 0.01% | 153 | 0.02% | 195 | 0.03% | 130 | 0.02% | 143 | 0.02% | 158 | 0.02% | 299 | 0.04% | 205 | 0.03% | 241 | 0.04% | 286 | 0.05% | 329 | 0.05% | 273 | 0.04% | 64 | 0.01% | 137 | 0.02% | 210 | 0.03% | 168 | 0.03% | 496 | 0.08% | 851 | 0.13% | 1,173 | 0.19% | 1,248 | 0.17% | 1,520 | 0.18% | 1,822 | 0.2% | 2,104 | 0.22% | 2,321 | 0.21% | 2,154 | 0.2% | 2,484 | 0.23% | 2,694 | 0.24% | 2,944 | 0.26% | 3,077 | 0.28% | 3,182 | 0.3% | 3,264 | 0.33% | 3,418 | 0.25% | 775 | 0.08% | 953 | 0.13% | 1,152 | 0.17% | 0 | 0% | 73 | 0.01% |
遞延所得稅資產 | 10,047 | 1.5% | 7,476 | 1.31% | 7,840 | 1.19% | 8,019 | 1.3% | 8,401 | 1.57% | 8,325 | 1.37% | 8,740 | 1.46% | 8,467 | 1.51% | 8,675 | 1.49% | 9,270 | 1.75% | 9,369 | 1.51% | 8,958 | 1.39% | 9,570 | 1.49% | 10,355 | 1.54% | 11,776 | 1.37% | 11,256 | 1.29% | 4,776 | 0.52% | 3,761 | 0.51% | 4,563 | 0.63% | 5,519 | 0.9% | 7,520 | 1.14% | 10,305 | 1.54% | 11,378 | 1.85% | 13,390 | 2.24% | 13,822 | 2.37% | 14,230 | 2.34% | 14,795 | 2.1% | 15,690 | 2.78% | 16,392 | 2.92% | 20,937 | 3.48% | 22,416 | 3.86% | 85,088 | 14.45% | 88,312 | 13.46% | 87,969 | 13.94% | 88,688 | 11.84% | 114,021 | 13.5% | 114,029 | 12.44% | 98,142 | 10.18% | 87,658 | 7.77% | 80,540 | 7.4% | 80,200 | 7.39% | 77,129 | 6.99% | 76,260 | 6.81% | 77,340 | 6.96% | 76,864 | 7.23% | 77,702 | 7.88% | 82,025 | 6.03% | 0 | 0% | 82 | 0.01% | 381 | 0.06% | 248 | 0.04% | 5,433 | 0.7% |
其他非流動資產 | 3,722 | 0.56% | 6,238 | 1.09% | 5,977 | 0.91% | 17,433 | 2.83% | 15,266 | 2.85% | 12,018 | 1.97% | 5,992 | 1% | 4,255 | 0.76% | 3,609 | 0.62% | 12,270 | 2.31% | 3,779 | 0.61% | 4,775 | 0.74% | 1,708 | 0.27% | 2,256 | 0.34% | 2,928 | 0.34% | 2,448 | 0.28% | 4,893 | 0.54% | 1,863 | 0.25% | 6,367 | 0.88% | 1,642 | 0.27% | 1,916 | 0.29% | 1,485 | 0.22% | 1,505 | 0.24% | 1,698 | 0.28% | 1,535 | 0.26% | 1,532 | 0.25% | 3,718 | 0.53% | 2,049 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 3,722 | 0.56% | 6,238 | 1.09% | 5,977 | 0.91% | 17,433 | 2.83% | 15,266 | 2.85% | 12,018 | 1.97% | 5,992 | 1% | 4,255 | 0.76% | 3,609 | 0.62% | 12,270 | 2.31% | 3,779 | 0.61% | 4,775 | 0.74% | 1,708 | 0.27% | 2,256 | 0.34% | 2,928 | 0.34% | 2,448 | 0.28% | 4,893 | 0.54% | 1,863 | 0.25% | 6,367 | 0.88% | 1,642 | 0.27% | 1,916 | 0.29% | 1,485 | 0.22% | 1,505 | 0.24% | 1,698 | 0.28% | 1,535 | 0.26% | 1,532 | 0.25% | 3,718 | 0.53% | 2,049 | 0.36% | 948 | 0.17% | 3,164 | 0.54% | 2,960 | 0.45% | 2,750 | 0.44% | 2,804 | 0.37% | 1,902 | 0.23% | 1,997 | 0.22% | 313 | 0.03% | 335 | 0.03% | 514 | 0.05% | 12,742 | 1.17% | 766 | 0.07% | 325 | 0.03% | 331 | 0.03% | 361 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 73,280 | 10.01% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
非流動資產合計 | 56,930 | 8.51% | 66,181 | 11.59% | 70,629 | 10.73% | 61,614 | 10.01% | 62,982 | 11.74% | 52,726 | 8.66% | 45,771 | 7.64% | 46,929 | 8.37% | 49,635 | 8.55% | 53,672 | 10.11% | 45,359 | 7.32% | 36,233 | 5.62% | 31,845 | 4.96% | 35,493 | 5.29% | 39,659 | 4.61% | 38,357 | 4.41% | 34,989 | 3.83% | 39,835 | 5.42% | 34,669 | 4.8% | 34,151 | 5.55% | 39,289 | 5.98% | 45,737 | 6.83% | 39,758 | 6.46% | 44,176 | 7.39% | 30,854 | 5.29% | 30,816 | 5.07% | 28,210 | 4% | 28,484 | 5.05% | 25,345 | 4.51% | 28,231 | 4.7% | 24,789 | 4.27% | 90,439 | 15.36% | 94,113 | 14.34% | 93,897 | 14.88% | 95,163 | 12.7% | 327,798 | 38.82% | 351,140 | 38.32% | 351,989 | 36.52% | 344,308 | 30.52% | 340,130 | 31.25% | 341,603 | 31.48% | 327,736 | 29.72% | 328,597 | 29.36% | 331,582 | 29.83% | 332,870 | 31.31% | 332,061 | 33.68% | 337,645 | 24.82% | 253,914 | 24.88% | 79,149 | 10.81% | 5,473 | 0.8% | 248 | 0.04% | 5,526 | 0.71% |
資產總計 | 668,930 | 100% | 571,190 | 100% | 658,005 | 100% | 615,406 | 100% | 536,504 | 100% | 608,918 | 100% | 599,378 | 100% | 560,504 | 100% | 580,597 | 100% | 530,888 | 100% | 619,464 | 100% | 644,833 | 100% | 641,476 | 100% | 671,017 | 100% | 859,786 | 100% | 869,581 | 100% | 912,405 | 100% | 734,587 | 100% | 722,467 | 100% | 615,590 | 100% | 657,320 | 100% | 669,907 | 100% | 615,429 | 100% | 597,779 | 100% | 583,211 | 100% | 608,064 | 100% | 704,580 | 100% | 563,977 | 100% | 561,746 | 100% | 600,851 | 100% | 580,048 | 100% | 588,976 | 100% | 656,106 | 100% | 631,138 | 100% | 749,243 | 100% | 844,437 | 100% | 916,407 | 100% | 963,738 | 100% | 1,128,049 | 100% | 1,088,401 | 100% | 1,085,124 | 100% | 1,102,910 | 100% | 1,119,129 | 100% | 1,111,419 | 100% | 1,062,982 | 100% | 986,022 | 100% | 1,360,450 | 100% | 1,020,731 | 100% | 732,240 | 100% | 680,390 | 100% | 698,615 | 100% | 775,038 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 120,000 | 17.94% | 90,000 | 15.76% | 90,000 | 13.68% | 60,000 | 9.75% | 60,000 | 11.18% | 0 | 0% | 0 | 0% | 0 | 0% | 8,906 | 1.53% | 30,000 | 5.65% | 48,805 | 7.88% | 39,422 | 6.11% | 55,491 | 8.65% | 72,279 | 10.77% | 30,000 | 3.49% | 38,956 | 4.48% | 50,438 | 5.53% | 29,491 | 4.01% | 64,850 | 8.98% | 23,971 | 3.89% | 42,467 | 6.46% | 38,414 | 5.73% | 9,873 | 1.6% | 49,460 | 8.27% | 64,895 | 11.13% | 57,684 | 9.49% | 55,811 | 7.92% | 13,956 | 2.47% | 31,236 | 5.56% | 70,754 | 11.78% | 45,672 | 7.87% | 60,716 | 10.31% | 62,113 | 9.47% | 60,696 | 9.62% | 71,181 | 9.5% | 119,223 | 14.12% | 147,087 | 16.05% | 180,723 | 18.75% | 271,656 | 24.08% | 140,850 | 12.94% | 117,918 | 10.87% | 114,727 | 10.4% | 89,595 | 8.01% | 60,940 | 5.48% | 74,513 | 7.01% | 88,710 | 9% | 86,009 | 6.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
銀行借款 | 120,000 | 17.94% | 90,000 | 15.76% | 90,000 | 13.68% | 60,000 | 9.75% | 60,000 | 11.18% | 0 | 0% | 0 | 0% | 0 | 0% | 8,906 | 1.53% | 30,000 | 5.65% | 48,805 | 7.88% | 39,422 | 6.11% | 55,491 | 8.65% | 72,279 | 10.77% | 30,000 | 3.49% | 38,956 | 4.48% | 50,438 | 5.53% | 29,491 | 4.01% | 64,850 | 8.98% | 23,971 | 3.89% | 42,467 | 6.46% | 38,414 | 5.73% | 9,873 | 1.6% | 49,460 | 8.27% | 64,895 | 11.13% | 57,684 | 9.49% | 55,811 | 7.92% | 13,956 | 2.47% | 31,236 | 5.56% | 70,754 | 11.78% | 45,672 | 7.87% | 60,716 | 10.31% | 62,113 | 9.47% | 60,696 | 9.62% | 71,181 | 9.5% | 119,223 | 14.12% | 147,087 | 16.05% | 131,418 | 13.64% | 209,936 | 18.61% | ||||||||||||||||||||||||||
應付帳款 | 207,541 | 31.03% | 147,733 | 25.86% | 199,221 | 30.28% | 129,262 | 21% | 127,107 | 23.69% | 133,101 | 21.86% | 161,508 | 26.95% | 126,528 | 22.57% | 163,055 | 28.08% | 121,234 | 22.84% | 188,908 | 30.5% | 188,861 | 29.29% | 166,116 | 25.9% | 175,632 | 26.17% | 283,484 | 32.97% | 281,334 | 32.35% | 359,345 | 39.38% | 255,425 | 34.77% | 239,711 | 33.18% | 202,065 | 32.82% | 248,508 | 37.81% | 242,230 | 36.16% | 222,329 | 36.13% | 177,810 | 29.75% | 166,213 | 28.5% | 194,461 | 31.98% | 293,293 | 41.63% | 191,733 | 34% | 172,574 | 30.72% | 160,079 | 26.64% | 137,625 | 23.73% | 148,624 | 25.23% | 171,987 | 26.21% | 188,348 | 29.84% | 275,131 | 36.72% | 196,322 | 23.25% | 201,592 | 22% | 219,128 | 22.74% | 248,739 | 22.05% | 289,994 | 26.64% | 268,261 | 24.72% | 284,474 | 25.79% | 278,460 | 24.88% | 322,242 | 28.99% | 190,613 | 17.93% | 185,881 | 18.85% | 404,983 | 29.77% | 323,883 | 31.73% | 169,538 | 23.15% | 127,711 | 18.77% | 140,414 | 20.1% | 33,275 | 4.29% |
其他應付款 | 32,945 | 4.93% | 33,726 | 5.9% | 30,772 | 4.68% | 74,086 | 12.04% | 23,425 | 4.37% | 31,159 | 5.12% | 27,358 | 4.56% | 46,579 | 8.31% | 23,732 | 4.09% | 24,401 | 4.6% | 28,198 | 4.55% | 69,688 | 10.81% | 35,291 | 5.5% | 31,921 | 4.76% | 135,555 | 15.77% | 136,092 | 15.65% | 43,705 | 4.79% | 30,878 | 4.2% | 43,037 | 5.96% | 27,944 | 4.54% | 26,067 | 3.97% | 23,191 | 3.46% | 20,691 | 3.36% | 18,590 | 3.11% | 17,732 | 3.04% | 19,814 | 3.26% | 17,255 | 2.45% | 35,253 | 6.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 94 | 0.02% | 42 | 0.01% | 78 | 0.01% | 0 | 0% | 1,893 | 0.31% | 1,458 | 0.23% | 2,696 | 0.42% | 1,038 | 0.15% | 2,625 | 0.31% | 1,108 | 0.13% | 4,396 | 0.48% | 2,449 | 0.33% | 2,540 | 0.35% | 1,370 | 0.22% | 3,009 | 0.46% | 2,810 | 0.42% | 3,323 | 0.54% | 892 | 0.15% | 320 | 0.05% | 1,093 | 0.18% | 2,616 | 0.37% | 633 | 0.11% | 846 | 0.15% | 812 | 0.14% | 579 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 92 | 0.01% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 2,393 | 0.36% | 4,576 | 0.8% | 6,410 | 0.97% | 8,128 | 1.32% | 9,602 | 1.79% | 10,835 | 1.78% | 6,648 | 1.11% | 6,218 | 1.11% | 6,740 | 1.16% | 7,211 | 1.36% | 7,037 | 1.14% | 4,187 | 0.65% | 3,899 | 0.61% | 5,000 | 0.75% | 6,257 | 0.73% | 5,741 | 0.66% | 6,167 | 0.68% | 6,461 | 0.88% | 4,299 | 0.6% | 4,497 | 0.73% | 5,246 | 0.8% | 5,928 | 0.88% | 5,730 | 0.93% | 5,680 | 0.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 47,005 | 7.03% | 28,456 | 4.98% | 26,030 | 3.96% | 12,520 | 2.03% | 7,470 | 1.39% | 8,553 | 1.4% | 7,457 | 1.24% | 6,795 | 1.21% | 5,725 | 0.99% | 6,256 | 1.18% | 5,053 | 0.82% | 5,725 | 0.89% | 6,022 | 0.94% | 5,234 | 0.78% | 7,983 | 0.93% | 15,644 | 1.8% | 8,689 | 0.95% | 9,177 | 1.25% | 6,674 | 0.92% | 724 | 0.12% | 1,014 | 0.15% | 1,308 | 0.2% | 1,056 | 0.17% | 2,013 | 0.34% | 1,060 | 0.18% | 1,320 | 0.22% | 1,488 | 0.21% | 418 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 29,523 | 4.41% | 19,620 | 3.43% | 9,779 | 1.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22,902 | 2.71% | 22,833 | 2.49% | 22,636 | 2.35% | 22,528 | 2% | 22,420 | 2.06% | 22,291 | 2.05% | 22,194 | 2.01% | 22,088 | 1.97% | 21,990 | 1.98% | 21,886 | 2.06% | 24,429 | 2.48% | 24,429 | 1.8% | 24,429 | 2.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
其他流動負債-其他 | 17,482 | 2.61% | 8,836 | 1.55% | 16,251 | 2.47% | 7,457 | 1.24% | 6,795 | 1.21% | 5,053 | 0.82% | 5,725 | 0.89% | 15,644 | 1.8% | 8,689 | 0.95% | 724 | 0.12% | 1,014 | 0.15% | 1,308 | 0.2% | 1,056 | 0.17% | 2,013 | 0.34% | 1,060 | 0.18% | 1,320 | 0.22% | 1,488 | 0.21% | 418 | 0.07% | 500 | 0.09% | 1,160 | 0.19% | 6,456 | 1.11% | 406 | 0.07% | 150 | 0.02% | 177 | 0.03% | 1,094 | 0.15% | 243 | 0.03% | 214 | 0.02% | 266 | 0.03% | 762 | 0.07% | 387 | 0.04% | 1,386 | 0.13% | 1,081 | 0.1% | 866 | 0.08% | 2,211 | 0.2% | 442 | 0.04% | 965 | 0.1% | 4,214 | 0.31% | 403 | 0.04% | 1,017 | 0.14% | 944 | 0.14% | 6,476 | 0.93% | 4,253 | 0.55% | ||||||||||||||||||||
流動負債合計 | 409,884 | 61.27% | 304,491 | 53.31% | 352,433 | 53.56% | 283,996 | 46.15% | 227,604 | 42.42% | 183,648 | 30.16% | 203,065 | 33.88% | 186,162 | 33.21% | 208,236 | 35.87% | 189,102 | 35.62% | 279,894 | 45.18% | 309,341 | 47.97% | 269,515 | 42.01% | 291,104 | 43.38% | 465,904 | 54.19% | 478,875 | 55.07% | 472,740 | 51.81% | 333,881 | 45.45% | 361,377 | 50.02% | 260,571 | 42.33% | 326,311 | 49.64% | 317,591 | 47.41% | 266,868 | 43.36% | 258,381 | 43.22% | 254,224 | 43.59% | 278,429 | 45.79% | 374,579 | 53.16% | 241,993 | 42.91% | 234,112 | 41.68% | 256,454 | 42.68% | 242,597 | 41.82% | 240,614 | 40.85% | 290,925 | 44.34% | 298,336 | 47.27% | 408,230 | 54.49% | 387,427 | 45.88% | 431,400 | 47.08% | 467,293 | 48.49% | 599,724 | 53.16% | 500,401 | 45.98% | 481,408 | 44.36% | 503,756 | 45.68% | 519,667 | 46.43% | 480,221 | 43.21% | 447,016 | 42.05% | 374,920 | 38.02% | 741,905 | 54.53% | 381,629 | 37.39% | 246,705 | 33.69% | 213,597 | 31.39% | 243,771 | 34.89% | 286,375 | 36.95% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 50,477 | 7.55% | 60,380 | 10.57% | 70,221 | 10.67% | 80,000 | 13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 71,084 | 8.42% | 76,816 | 8.38% | 82,641 | 8.58% | 88,343 | 7.83% | 94,017 | 8.64% | 99,680 | 9.19% | 105,286 | 9.55% | 110,874 | 9.91% | 116,430 | 10.48% | 121,971 | 11.47% | 124,835 | 12.66% | 130,216 | 9.57% | 135,571 | 13.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
租賃負債-非流動 | 118 | 0.02% | 295 | 0.05% | 471 | 0.07% | 940 | 0.15% | 2,448 | 0.46% | 4,440 | 0.73% | 4,314 | 0.72% | 5,382 | 0.96% | 6,815 | 1.17% | 8,228 | 1.55% | 9,169 | 1.48% | 3,804 | 0.59% | 1,749 | 0.27% | 2,322 | 0.35% | 2,997 | 0.35% | 2,411 | 0.28% | 3,955 | 0.43% | 5,346 | 0.73% | 2,831 | 0.39% | 3,927 | 0.64% | 4,815 | 0.73% | 5,855 | 0.87% | 7,301 | 1.19% | 8,720 | 1.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 0 | 0% | 2,012 | 0.33% | 2,012 | 0.38% | 2,012 | 0.33% | 1,329 | 0.22% | 1,329 | 0.24% | 1,329 | 0.23% | 0 | 0% | 0 | 0% | 696 | 0.1% | 2,025 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 50,595 | 7.56% | 60,675 | 10.62% | 70,692 | 10.74% | 82,952 | 13.48% | 4,460 | 0.83% | 6,452 | 1.06% | 5,643 | 0.94% | 6,711 | 1.2% | 8,144 | 1.4% | 8,228 | 1.55% | 9,169 | 1.48% | 3,804 | 0.59% | 1,749 | 0.27% | 3,018 | 0.45% | 2,997 | 0.35% | 4,436 | 0.51% | 3,955 | 0.43% | 5,346 | 0.73% | 2,831 | 0.39% | 3,927 | 0.64% | 4,815 | 0.73% | 5,855 | 0.87% | 7,301 | 1.19% | 8,720 | 1.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 71,084 | 8.42% | 76,816 | 8.38% | 82,641 | 8.58% | 88,343 | 7.83% | 94,017 | 8.64% | 100,986 | 9.31% | 106,731 | 9.68% | 112,319 | 10.04% | 116,430 | 10.48% | 121,971 | 11.47% | 124,835 | 12.66% | 130,423 | 9.59% | 135,681 | 13.29% | 0 | 0% | 0 | 0% | 0 | 0% | 35,117 | 4.53% | ||||
負債總計 | 460,479 | 68.84% | 365,166 | 63.93% | 423,125 | 64.3% | 366,948 | 59.63% | 232,064 | 43.25% | 190,100 | 31.22% | 208,708 | 34.82% | 192,873 | 34.41% | 216,380 | 37.27% | 197,330 | 37.17% | 289,063 | 46.66% | 313,145 | 48.56% | 271,264 | 42.29% | 294,122 | 43.83% | 468,901 | 54.54% | 483,311 | 55.58% | 476,695 | 52.25% | 339,227 | 46.18% | 364,208 | 50.41% | 264,498 | 42.97% | 331,126 | 50.38% | 323,446 | 48.28% | 274,169 | 44.55% | 267,101 | 44.68% | 254,224 | 43.59% | 278,429 | 45.79% | 374,579 | 53.16% | 241,993 | 42.91% | 234,112 | 41.68% | 256,454 | 42.68% | 242,597 | 41.82% | 240,614 | 40.85% | 290,925 | 44.34% | 298,336 | 47.27% | 408,230 | 54.49% | 458,511 | 54.3% | 508,216 | 55.46% | 549,934 | 57.06% | 688,067 | 61% | 594,418 | 54.61% | 582,394 | 53.67% | 610,487 | 55.35% | 631,986 | 56.47% | 596,651 | 53.68% | 568,987 | 53.53% | 499,755 | 50.68% | 872,328 | 64.12% | 517,310 | 50.68% | 246,705 | 33.69% | 213,597 | 31.39% | 243,771 | 34.89% | 321,492 | 41.48% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 220,430 | 32.95% | 220,430 | 38.59% | 220,430 | 33.5% | 220,430 | 35.82% | 220,430 | 41.09% | 314,900 | 51.71% | 314,900 | 52.54% | 314,900 | 56.18% | 314,900 | 54.24% | 314,900 | 59.32% | 314,900 | 50.83% | 314,900 | 48.83% | 314,900 | 49.09% | 314,900 | 46.93% | 314,900 | 36.63% | 314,900 | 36.21% | 314,900 | 34.51% | 314,900 | 42.87% | 304,900 | 42.2% | 304,900 | 49.53% | 296,700 | 45.14% | 325,426 | 48.58% | 337,330 | 54.81% | 337,330 | 56.43% | 337,330 | 57.84% | 337,330 | 55.48% | 337,330 | 47.88% | 337,330 | 59.81% | 337,330 | 60.05% | 337,330 | 56.14% | 337,330 | 58.16% | 337,330 | 57.27% | 337,330 | 51.41% | 337,330 | 53.45% | 435,290 | 58.1% | 435,290 | 51.55% | 437,890 | 47.78% | 437,890 | 45.44% | 437,890 | 38.82% | 437,790 | 40.22% | 437,090 | 40.28% | 437,090 | 39.63% | 435,340 | 38.9% | 435,340 | 39.17% | 435,340 | 40.95% | 435,340 | 44.15% | 396,000 | 29.11% | 396,000 | 38.8% | 396,000 | 54.08% | 396,000 | 58.2% | 396,000 | 56.68% | 839,817 | 108.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 220,430 | 32.95% | 220,430 | 38.59% | 220,430 | 33.5% | 220,430 | 35.82% | 220,430 | 41.09% | 314,900 | 51.71% | 314,900 | 52.54% | 314,900 | 56.18% | 314,900 | 54.24% | 314,900 | 59.32% | 314,900 | 50.83% | 314,900 | 48.83% | 314,900 | 49.09% | 314,900 | 46.93% | 314,900 | 36.63% | 314,900 | 36.21% | 314,900 | 34.51% | 314,900 | 42.87% | 308,900 | 42.76% | 304,900 | 49.53% | 296,700 | 45.14% | 325,426 | 48.58% | 337,330 | 54.81% | 337,330 | 56.43% | 337,330 | 57.84% | 337,330 | 55.48% | 337,330 | 47.88% | 337,330 | 59.81% | 337,330 | 60.05% | 337,330 | 56.14% | 337,330 | 58.16% | 337,330 | 57.27% | 337,330 | 51.41% | 337,330 | 53.45% | 435,290 | 58.1% | 435,290 | 51.55% | 437,890 | 47.78% | 437,890 | 45.44% | 437,890 | 38.82% | 437,790 | 40.22% | 437,090 | 40.28% | 437,090 | 39.63% | 435,340 | 38.9% | 435,340 | 39.17% | 435,340 | 40.95% | 435,340 | 44.15% | 435,340 | 32% | 396,000 | 38.8% | 396,000 | 54.08% | 396,000 | 58.2% | 396,000 | 56.68% | 839,817 | 108.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,513 | 0.53% | 3,513 | 0.62% | 3,513 | 0.53% | 3,513 | 0.57% | 3,513 | 0.65% | 3,513 | 0.58% | 3,513 | 0.59% | 3,513 | 0.63% | 3,513 | 0.61% | 3,513 | 0.66% | 3,513 | 0.57% | 3,513 | 0.54% | 3,513 | 0.55% | 3,513 | 0.52% | 3,513 | 0.41% | 3,513 | 0.4% | 3,513 | 0.39% | 3,513 | 0.48% | 3,513 | 0.49% | 3,513 | 0.57% | 3,513 | 0.53% | 2,649 | 0.4% | 2,601 | 0.42% | 2,493 | 0.42% | 2,386 | 0.41% | 2,277 | 0.37% | 2,117 | 0.3% | 14,463 | 2.56% | 14,245 | 2.54% | 14,022 | 2.33% | 13,798 | 2.38% | 61,593 | 10.46% | 61,375 | 9.35% | 61,160 | 9.69% | 61,028 | 8.15% | 61,028 | 7.23% | 60,995 | 6.66% | 14,757 | 1.53% | 14,531 | 1.29% | 14,343 | 1.32% | 13,684 | 1.26% | 14,188 | 1.29% | 17,037 | 1.52% | 16,171 | 1.45% | 15,206 | 1.43% | 13,260 | 1.34% | 11,314 | 0.83% | 9,390 | 0.92% | 7,487 | 1.02% | 5,541 | 0.81% | 3,596 | 0.51% | 1,671 | 0.22% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | (14,281) | -2.13% | (18,144) | -3.18% | 12,169 | 1.85% | 26,461 | 4.3% | 83,316 | 15.53% | 102,225 | 16.79% | 75,738 | 12.64% | 51,609 | 9.21% | 49,025 | 8.44% | 19,027 | 3.58% | 16,264 | 2.63% | 15,895 | 2.46% | 56,841 | 8.86% | 62,632 | 9.33% | 75,531 | 8.78% | 70,110 | 8.06% | 116,854 | 12.81% | 78,621 | 10.7% | 48,582 | 6.72% | 44,896 | 7.29% | 27,689 | 4.21% | 19,262 | 2.88% | 495 | 0.08% | (10,277) | -1.72% | (11,904) | -2.04% | (11,403) | -1.88% | (12,072) | -1.71% | (33,645) | -5.97% | (28,235) | -5.03% | (10,178) | -1.69% | (13,719) | -2.37% | (61,329) | -10.41% | (48,016) | -7.32% | (54,586) | -8.65% | (144,611) | -19.3% | (108,319) | -12.83% | (80,793) | -8.82% | (31,697) | -3.29% | (4,925) | -0.44% | 48,724 | 4.48% | 58,203 | 5.36% | 49,845 | 4.52% | 44,601 | 3.99% | 71,896 | 6.47% | 53,315 | 5.02% | 47,968 | 4.86% | 50,977 | 3.75% | 107,772 | 10.56% | 91,789 | 12.54% | 65,252 | 9.59% | 55,248 | 7.91% | (383,800) | -49.52% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (1,211) | -0.18% | 225 | 0.04% | (1,232) | -0.19% | (1,946) | -0.32% | (3,476) | -0.65% | (2,475) | -0.41% | (4,136) | -0.69% | (3,045) | -0.54% | (3,875) | -0.67% | (4,664) | -0.88% | (5,058) | -0.82% | (3,415) | -0.53% | (5,863) | -0.91% | (5,006) | -0.75% | (3,953) | -0.46% | (3,200) | -0.37% | (544) | -0.06% | (2,791) | -0.38% | (4,007) | -0.55% | (3,636) | -0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (1,211) | -0.18% | 225 | 0.04% | (1,232) | -0.19% | (1,946) | -0.32% | (3,476) | -0.65% | (2,475) | -0.41% | (4,136) | -0.69% | (3,045) | -0.54% | (3,875) | -0.67% | (4,664) | -0.88% | (5,058) | -0.82% | (3,415) | -0.53% | (5,863) | -0.91% | (5,006) | -0.75% | (3,953) | -0.46% | (3,200) | -0.37% | (544) | -0.06% | (2,791) | -0.38% | (4,007) | -0.55% | (3,636) | -0.59% | (3,248) | -0.49% | (2,819) | -0.42% | (1,234) | -0.2% | (1,158) | -0.19% | (1,486) | -0.25% | (1,595) | -0.26% | (896) | -0.13% | (421) | -0.07% | (722) | -0.13% | (777) | -0.13% | 42 | 0.01% | (269) | -0.05% | 2,410 | 0.37% | 3,106 | 0.49% | 2,453 | 0.33% | 2,368 | 0.28% | 2,069 | 0.23% | 2,595 | 0.27% | 2,227 | 0.2% | 2,867 | 0.26% | 3,494 | 0.32% | 1,041 | 0.09% | (94) | -0.01% | 1,102 | 0.1% | (125) | -0.01% | (560) | -0.06% | 232 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,142) | -0.53% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,741 | 1.06% | 9,741 | 1.01% | 9,741 | 0.86% | 9,741 | 0.89% | 9,741 | 0.9% | 9,741 | 0.88% | 9,741 | 0.87% | 9,741 | 0.88% | 9,741 | 0.92% | 9,741 | 0.99% | 9,741 | 0.72% | 9,741 | 0.95% | 9,741 | 1.33% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 208,451 | 31.16% | 206,024 | 36.07% | 234,880 | 35.7% | 248,458 | 40.37% | 303,783 | 56.62% | 418,163 | 68.67% | 390,015 | 65.07% | 366,977 | 65.47% | 363,563 | 62.62% | 332,776 | 62.68% | 329,619 | 53.21% | 330,893 | 51.31% | 369,391 | 57.58% | 376,039 | 56.04% | 389,991 | 45.36% | 385,323 | 44.31% | 434,723 | 47.65% | 394,243 | 53.67% | 356,988 | 49.41% | 349,673 | 56.8% | 324,654 | 49.39% | 344,518 | 51.43% | 339,192 | 55.11% | 328,388 | 54.93% | 326,326 | 55.95% | 326,609 | 53.71% | 326,479 | 46.34% | 317,727 | 56.34% | 322,618 | 57.43% | 340,397 | 56.65% | 337,451 | 58.18% | 337,325 | 57.27% | 353,099 | 53.82% | 347,010 | 54.98% | 354,160 | 47.27% | 390,367 | 46.23% | 410,420 | 44.79% | 413,804 | 42.94% | 439,982 | 39% | 493,983 | 45.39% | 502,730 | 46.33% | 492,423 | 44.65% | 487,143 | 43.53% | 514,768 | 46.32% | 493,995 | 46.47% | 486,267 | 49.32% | 488,122 | 35.88% | 503,421 | 49.32% | 485,535 | 66.31% | 466,793 | 68.61% | 454,844 | 65.11% | 453,546 | 58.52% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 657 | 0.12% | 655 | 0.11% | 655 | 0.11% | 654 | 0.12% | 654 | 0.11% | 782 | 0.15% | 782 | 0.13% | 795 | 0.12% | 821 | 0.13% | 856 | 0.13% | 894 | 0.1% | 947 | 0.11% | 987 | 0.11% | 1,117 | 0.15% | 1,271 | 0.18% | 1,419 | 0.23% | 1,540 | 0.23% | 1,943 | 0.29% | 2,068 | 0.34% | 2,290 | 0.38% | 2,661 | 0.46% | 3,026 | 0.5% | 3,522 | 0.5% | 4,257 | 0.75% | 5,016 | 0.89% | 4,000 | 0.67% | 0 | 0% | 11,037 | 1.87% | 12,082 | 1.84% | (14,208) | -2.25% | (13,147) | -1.75% | (4,441) | -0.53% | (2,229) | -0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 208,451 | 31.16% | 206,024 | 36.07% | 234,880 | 35.7% | 248,458 | 40.37% | 304,440 | 56.75% | 418,818 | 68.78% | 390,670 | 65.18% | 367,631 | 65.59% | 364,217 | 62.73% | 333,558 | 62.83% | 330,401 | 53.34% | 331,688 | 51.44% | 370,212 | 57.71% | 376,895 | 56.17% | 390,885 | 45.46% | 386,270 | 44.42% | 435,710 | 47.75% | 395,360 | 53.82% | 358,259 | 49.59% | 351,092 | 57.03% | 326,194 | 49.62% | 346,461 | 51.72% | 341,260 | 55.45% | 330,678 | 55.32% | 328,987 | 56.41% | 329,635 | 54.21% | 330,001 | 46.84% | 321,984 | 57.09% | 327,634 | 58.32% | 344,397 | 57.32% | 337,451 | 58.18% | 348,362 | 59.15% | 365,181 | 55.66% | 332,802 | 52.73% | 341,013 | 45.51% | 385,926 | 45.7% | 408,191 | 44.54% | 413,804 | 42.94% | 439,982 | 39% | 493,983 | 45.39% | 502,730 | 46.33% | 492,423 | 44.65% | 487,143 | 43.53% | 514,768 | 46.32% | 493,995 | 46.47% | 486,267 | 49.32% | 488,122 | 35.88% | 503,421 | 49.32% | 485,535 | 66.31% | 466,793 | 68.61% | 454,844 | 65.11% | 453,546 | 58.52% |
負債及權益總計 | 668,930 | 100% | 571,190 | 100% | 658,005 | 100% | 615,406 | 100% | 536,504 | 100% | 608,918 | 100% | 599,378 | 100% | 560,504 | 100% | 580,597 | 100% | 530,888 | 100% | 619,464 | 100% | 644,833 | 100% | 641,476 | 100% | 671,017 | 100% | 859,786 | 100% | 869,581 | 100% | 912,405 | 100% | 734,587 | 100% | 722,467 | 100% | 615,590 | 100% | 657,320 | 100% | 669,907 | 100% | 615,429 | 100% | 597,779 | 100% | 583,211 | 100% | 608,064 | 100% | 704,580 | 100% | 563,977 | 100% | 561,746 | 100% | 600,851 | 100% | 580,048 | 100% | 588,976 | 100% | 656,106 | 100% | 631,138 | 100% | 749,243 | 100% | 844,437 | 100% | 916,407 | 100% | 963,738 | 100% | 1,128,049 | 100% | 1,088,401 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 400 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 260,000 | 0.03% | 260,000 | 0.03% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.02% | 260,000 | 0.03% | 260,000 | 0.02% | 0 | 0% | 260,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
安鈦克(6276) 截至2024年第1季「流動資產」總計約為NT$5.54億元,相較上一季增加約NT$8,027萬元、相較去年年末增加約NT$8,027萬元
安鈦克(6276) 2024年第1季財報顯示公司「流動資產」總計約NT$5.54億元、約佔整體資產的89.99%。
對比上一季
上一季流動資產總計約NT$4.74億元、約佔整體資產的88.26%。今年第1季相較上一季增加約NT$8,027萬元。
對比去年年末
去年年末流動資產則為NT$4.74億元、約佔整體資產的88.26%。今年第1季相較去年年末增加約NT$8,027萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 553,792 | 89.99% | 473,522 | 88.26% | 556,192 | 91.34% | 553,607 | 92.36% | 513,575 | 91.63% | 530,962 | 91.45% | 477,216 | 89.89% | 574,105 | 92.68% | 608,600 | 94.38% | 609,631 | 95.04% | 635,524 | 94.71% | 820,127 | 95.39% | 831,224 | 95.59% | 877,416 | 96.17% | 694,752 | 94.58% | 687,798 | 95.20% | 581,439 | 94.45% | 618,031 | 94.02% | 624,170 | 93.17% | 575,671 | 93.54% | 553,603 | 92.61% | 552,357 | 94.71% | 577,248 | 94.93% | 676,370 | 96.00% | 535,493 | 94.95% | 536,401 | 95.49% | 572,620 | 95.30% | 555,259 | 95.73% | 498,537 | 84.64% | 561,993 | 85.66% | 537,241 | 85.12% | 654,080 | 87.30% | 516,639 | 61.18% | 565,267 | 61.68% | 611,749 | 63.48% | 783,741 | 69.48% | 748,271 | 68.75% | 743,521 | 68.52% | 775,174 | 70.28% | 790,532 | 70.64% |
非流動資產
安鈦克(6276) 截至2023年第2季「非流動資產」總計約為NT$4,577萬元,相較上一季減少約NT$-116萬元、相較去年年末減少約NT$-386萬元
安鈦克(6276) 2023年第2季財報顯示公司「非流動資產」總計約NT$4,577萬元、約佔整體資產的7.64%。
對比上一季
上一季非流動資產總計約NT$4,693萬元、約佔整體資產的8.37%。今年第2季相較上一季減少約NT$-116萬元。
對比去年年末
去年年末非流動資產則為NT$4,964萬元、約佔整體資產的8.55%。今年第2季相較去年年末減少約NT$-386萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 45,771 | 7.64% | 46,929 | 8.37% | 49,635 | 8.55% | 53,672 | 10.11% | 45,359 | 7.32% | 36,233 | 5.62% | 31,845 | 4.96% | 35,493 | 5.29% | 39,659 | 4.61% | 38,357 | 4.41% | 34,989 | 3.83% | 39,835 | 5.42% | 34,669 | 4.80% | 34,151 | 5.55% | 39,289 | 5.98% | 45,737 | 6.83% | 39,758 | 6.46% | 44,176 | 7.39% | 30,854 | 5.29% | 30,816 | 5.07% | 28,210 | 4.00% | 28,484 | 5.05% | 25,345 | 4.51% | 28,231 | 4.70% | 24,789 | 4.27% | 90,439 | 15.36% | 94,113 | 14.34% | 93,897 | 14.88% | 95,163 | 12.70% | 327,798 | 38.82% | 351,140 | 38.32% | 351,989 | 36.52% | 344,308 | 30.52% | 340,130 | 31.25% | 341,603 | 31.48% | 327,736 | 29.72% | 328,597 | 29.36% | 331,582 | 29.83% | 332,870 | 31.31% | 332,061 | 33.68% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。