6274
173
TWD-0.50 (-0.29%)
2024.12.03收盤
台燿-現金流量表
合併現金流量表
第三季 (最新)
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 2,437,568 | -1045.81% | 1,045,926 | 126.23% | 1,247,837 | 99.36% | 1,903,881 | 196.26% | 1,868,047 | 148.27% | 1,754,155 | 110.69% | 1,846,724 | 109.84% | 1,090,718 | -2493.81% | 844,004 | 81.58% | 745,711 | 74.95% | 700,482 | 150.1% | 595,332 | 64.33% | 458,091 | -233.49% |
本期稅前淨利(淨損) | 2,437,568 | -1045.81% | 1,045,926 | 126.23% | 1,247,837 | 99.36% | 1,903,881 | 196.26% | 1,868,047 | 148.27% | 1,754,155 | 110.69% | 1,846,724 | 109.84% | 1,090,718 | -2493.81% | 844,004 | 81.58% | 745,711 | 74.95% | 700,482 | 150.1% | 595,332 | 64.33% | 458,091 | -233.49% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 337,546 | -144.82% | 341,882 | 41.26% | 343,441 | 27.35% | 323,943 | 33.39% | 282,758 | 22.44% | 259,443 | 16.37% | 262,707 | 15.63% | 261,009 | -596.77% | 301,875 | 29.18% | 362,097 | 36.4% | 352,038 | 75.44% | 335,082 | 36.21% | 323,013 | -164.64% |
攤銷費用 | 3,440 | -1.48% | 3,279 | 0.4% | 3,495 | 0.28% | 2,843 | 0.29% | 3,667 | 0.29% | 3,646 | 0.23% | 3,684 | 0.22% | 4,496 | -10.28% | 24,691 | 2.39% | 69,855 | 7.02% | 59,212 | 12.69% | 68,304 | 7.38% | 6,989 | -3.56% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (2,260) | 0.97% | 2,308 | 0.28% | (46) | 0% | (26) | 0% | 14,820 | 1.18% | (206) | -0.01% | (3,248) | -0.19% | 6,403 | -14.64% | (10,798) | -1.04% | (3,483) | -0.35% | 34,092 | 7.31% | 5,312 | 0.57% | 8,826 | -4.5% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (5,541) | 2.38% | (23,506) | -2.84% | 58,257 | 4.64% | (14,155) | -1.46% | 3,024 | 0.24% | (4,320) | -0.27% | (511) | -0.03% | 969 | -2.22% | (762) | -0.07% | (85) | -0.01% | 241 | 0.05% | (666) | -0.07% | 103 | -0.05% |
利息費用 | 33,464 | -14.36% | 19,614 | 2.37% | 21,553 | 1.72% | 22,914 | 2.36% | 27,243 | 2.16% | 42,203 | 2.66% | 41,463 | 2.47% | 28,515 | -65.2% | 27,458 | 2.65% | 26,131 | 2.63% | 29,616 | 6.35% | 31,463 | 3.4% | 50,098 | -25.54% |
利息收入 | (106,606) | 45.74% | (94,510) | -11.41% | (46,696) | -3.72% | (36,863) | -3.8% | (35,374) | -2.81% | (37,164) | -2.35% | (21,350) | -1.27% | ||||||||||||
股份基礎給付酬勞成本 | 3,993 | -1.71% | 9,189 | 1.11% | 26,059 | 2.07% | 33,178 | 3.42% | 24,716 | 1.96% | 45,605 | 2.88% | 35,500 | 2.11% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (650) | 0.28% | 830 | 0.1% | 1,893 | 0.15% | 7,144 | 0.74% | 812 | 0.06% | 2,284 | 0.14% | 20,683 | 1.23% | ||||||||||||
非金融資產減損迴轉利益 | (1,339) | 0.57% | (27,627) | -3.33% | 37,440 | 2.98% | 20,719 | 2.14% | (10,905) | -0.87% | ||||||||||||||||
買回應付公司債損失(利益) | 0 | 0% | 19,586 | 2.36% | ||||||||||||||||||||||
其他項目 | 24,100 | -10.34% | 4,362 | 0.53% | (20,284) | -1.62% | 9,169 | 0.95% | 10,884 | 0.86% | 10,579 | 0.63% | 30,772 | -70.36% | (2,498) | -0.24% | (14,875) | -1.5% | (14,527) | -3.11% | 30,631 | 3.31% | 33,489 | -17.07% | ||
收益費損項目合計 | 286,147 | -122.77% | 255,407 | 30.82% | 425,112 | 33.85% | 368,866 | 38.02% | 321,645 | 25.53% | 293,065 | 18.49% | 389,706 | 23.18% | 392,359 | -897.09% | 353,242 | 34.14% | 449,953 | 45.23% | 449,919 | 96.41% | 469,990 | 50.79% | 447,051 | -227.86% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (78,541) | 33.7% | (155,285) | -18.74% | 235,841 | 18.78% | 207,281 | 21.37% | (190,357) | -15.11% | (97,021) | -6.12% | (105,255) | -6.26% | (48,651) | 111.24% | 11,402 | 1.1% | 130,479 | 13.11% | (47,706) | -10.22% | 55,118 | 5.96% | (30,154) | 15.37% |
應收帳款(增加)減少 | (2,859,230) | 1226.72% | (140,587) | -16.97% | 781,979 | 62.27% | (2,261,030) | -233.08% | 552,208 | 43.83% | (13,490) | -0.85% | (602,308) | -35.82% | (849,334) | 1941.91% | (194,145) | -18.77% | 167,141 | 16.8% | (784,552) | -168.12% | 53,111 | 5.74% | (1,031,311) | 525.66% |
其他應收款(增加)減少 | (40,952) | 17.57% | (26,670) | -3.22% | (39,540) | -3.15% | (50,942) | -5.25% | (4,610) | -0.37% | 15,125 | 0.95% | 15,311 | 0.91% | 31,588 | -72.22% | (13,659) | -1.32% | 62,817 | 6.31% | (28,626) | -6.13% | 106,187 | 11.47% | (10,978) | 5.6% |
存貨(增加)減少 | (949,840) | 407.52% | (205,263) | -24.77% | 630,457 | 50.2% | (747,445) | -77.05% | (279,327) | -22.17% | (441,148) | -27.84% | (121,310) | -7.22% | (783,721) | 1791.89% | (345,360) | -33.38% | (387,019) | -38.9% | (405,561) | -86.91% | (52,430) | -5.67% | (318,031) | 162.1% |
預付款項(增加)減少 | 17,276 | -7.41% | (7,306) | -0.88% | 2,331 | 0.19% | (10,422) | -1.07% | 15,259 | 1.21% | ||||||||||||||||
其他流動資產(增加)減少 | (59,207) | 25.4% | (11,875) | -1.43% | (6,369) | -0.51% | (21,778) | -2.24% | 38,866 | 3.08% | (83,695) | -5.28% | (36,256) | -2.16% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (3,970,494) | 1703.5% | (546,986) | -66.01% | 1,604,699 | 127.78% | (2,884,336) | -297.33% | 132,039 | 10.48% | (620,229) | -39.14% | (849,818) | -50.55% | (1,642,084) | 3754.45% | (550,478) | -53.21% | (79,684) | -8.01% | (1,306,555) | -279.97% | 141,723 | 15.31% | (1,420,348) | 723.95% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | (153) | 0.07% | 35 | 0% | 0 | 0% | 120 | 0.01% | (46) | 0% | (34) | 0% | 0 | 0% | (71) | -0.01% | (230) | -0.02% | 792 | 0.17% | ||||||
應付帳款增加(減少) | 1,642,793 | -704.82% | 690,410 | 83.32% | (1,342,911) | -106.93% | 1,967,782 | 202.85% | (327,352) | -25.98% | 538,852 | 34% | 755,820 | 44.95% | 191,799 | -438.53% | 553,248 | 53.48% | 176,362 | 17.73% | 891,693 | 191.08% | (111,351) | -12.03% | 372,094 | -189.66% |
其他應付款增加(減少) | 204,956 | -87.93% | (144,353) | -17.42% | (273,230) | -21.76% | (36,305) | -3.74% | (86,376) | -6.86% | 28,471 | 1.8% | (115,279) | -6.86% | 187,490 | -428.68% | 13,743 | 1.33% | (131,757) | -13.24% | (42,694) | -9.15% | (55,518) | -6% | 73,271 | -37.35% |
其他流動負債增加(減少) | 17,573 | -7.54% | (1,313) | -0.16% | 7,960 | 0.63% | 13,541 | 1.4% | 9,014 | 0.72% | 36,739 | 2.32% | 23,279 | 1.38% | ||||||||||||
淨確定福利負債增加(減少) | (4,065) | 1.74% | (14,437) | -1.74% | (1,065) | -0.08% | (1,441) | -0.15% | (1,092) | -0.09% | (807) | -0.05% | (701) | -0.04% | (804) | 1.84% | (811) | -0.08% | (719) | -0.07% | (1,069) | -0.23% | (834) | -0.09% | (1,256) | 0.64% |
與營業活動相關之負債之淨變動合計 | 1,861,104 | -798.49% | 530,342 | 64% | (1,609,246) | -128.14% | 1,943,577 | 200.35% | (590,914) | -46.9% | 603,209 | 38.06% | 663,085 | 39.44% | 416,415 | -952.09% | 571,054 | 55.2% | 100,225 | 10.07% | 850,808 | 182.31% | (182,295) | -19.7% | 438,329 | -223.42% |
與營業活動相關之資產及負債之淨變動合計 | (2,109,390) | 905.01% | (16,644) | -2.01% | (4,547) | -0.36% | (940,759) | -96.98% | (458,875) | -36.42% | (17,020) | -1.07% | (186,733) | -11.11% | (1,225,669) | 2802.36% | 20,576 | 1.99% | 20,541 | 2.06% | (455,747) | -97.66% | (40,572) | -4.38% | (982,019) | 500.54% |
調整項目合計 | (1,823,243) | 782.24% | 238,763 | 28.81% | 420,565 | 33.49% | (571,893) | -58.95% | (137,230) | -10.89% | 276,045 | 17.42% | 202,973 | 12.07% | (833,310) | 1905.27% | 373,818 | 36.13% | 470,494 | 47.29% | (5,828) | -1.25% | 429,418 | 46.4% | (534,968) | 272.67% |
營運產生之現金流入(流出) | 614,325 | -263.57% | 1,284,689 | 155.04% | 1,668,402 | 132.85% | 1,331,988 | 137.31% | 1,730,817 | 137.38% | 2,030,200 | 128.11% | 2,049,697 | 121.91% | 257,408 | -588.54% | 1,217,822 | 117.71% | 1,216,205 | 122.25% | 694,654 | 148.85% | 1,024,750 | 110.73% | (76,877) | 39.18% |
支付之利息 | (22,982) | 9.86% | (10,897) | -1.32% | (16,823) | -1.34% | (10,462) | -1.08% | (18,317) | -1.45% | (29,354) | -1.85% | (35,484) | -2.11% | (23,710) | 54.21% | (28,450) | -2.75% | (25,963) | -2.61% | (30,141) | -6.46% | (20,300) | -2.19% | (74,776) | 38.11% |
退還(支付)之所得稅 | (824,422) | 353.71% | (445,176) | -53.73% | (395,713) | -31.51% | (351,453) | -36.23% | (452,580) | -35.92% | (416,120) | -26.26% | (332,912) | -19.8% | (277,435) | 634.33% | (154,805) | -14.96% | (195,352) | -19.64% | (197,842) | -42.39% | (79,029) | -8.54% | (44,540) | 22.7% |
營業活動之淨現金流入(流出) | (233,079) | 100% | 828,616 | 100% | 1,255,866 | 100% | 970,073 | 100% | 1,259,920 | 100% | 1,584,726 | 100% | 1,681,301 | 100% | (43,737) | 100% | 1,034,567 | 100% | 994,890 | 100% | 466,671 | 100% | 925,421 | 100% | (196,193) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 7,067 | -3.27% | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 250,539 | -115.76% | 215,742 | -81.66% | 245,343 | 392.49% | 2,123,330 | 112.11% | 0 | 0% | 899,826 | -306.01% | ||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (14,512) | 6.7% | (16,275) | 6.16% | (56,103) | -89.75% | (85,844) | -4.53% | (40,395) | 1.57% | (40,220) | 13.68% | (5,421) | 0.34% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 32,145 | -14.85% | 18,107 | -6.85% | 54,073 | 86.5% | 86,743 | 4.58% | 64,107 | -2.49% | 34,757 | -11.82% | 5,504 | -0.35% | ||||||||||||
取得不動產、廠房及設備 | (90,903) | 42% | (523,709) | 198.23% | (161,640) | -258.58% | (154,934) | -8.18% | (239,237) | 9.28% | (561,122) | 190.83% | (107,184) | 6.81% | (97,444) | 385.7% | (15,429) | 2.29% | (36,200) | 17.15% | (92,345) | 225.22% | (1,080) | 0.26% | (20,417) | 10.99% |
處分不動產、廠房及設備 | 1,101 | -0.51% | 276 | -0.1% | 615 | 0.98% | 713 | 0.04% | 286 | -0.01% | 285 | -0.1% | 5,939 | -0.38% | ||||||||||||
存出保證金增加 | (314) | 0.15% | (174) | 0.07% | (899) | -1.44% | (143) | -0.01% | (123) | 0.04% | ||||||||||||||||
取得無形資產 | (1,909) | 0.88% | (502) | 0.19% | (2,231) | -3.57% | (2,617) | -0.14% | (1,045) | 0.04% | (4,109) | 1.4% | (1,997) | 0.13% | (2,276) | 9.01% | (3,932) | 0.58% | (70,850) | 33.56% | (63,542) | 154.97% | (59,478) | 14.07% | (388) | 0.21% |
其他非流動資產增加 | (2,035) | 0.94% | 7,308 | 0.39% | (10,337) | 0.4% | (9,694) | 3.3% | (1,062) | 0.07% | (135) | 0.53% | (2,646) | 0.39% | (32,799) | 15.54% | (13,214) | 32.23% | (15,693) | 3.71% | 0 | 0% | ||||
其他非流動資產減少 | 0 | 0% | 15,374 | -5.82% | 8,759 | 14.01% | 0 | 0% | 37,779 | -20.34% | ||||||||||||||||
預付設備款增加 | (500,670) | 231.32% | (58,968) | 22.32% | (107,949) | -172.69% | (119,285) | -6.3% | (135,723) | 5.26% | (644,348) | 219.13% | (568,192) | 36.07% | (68,184) | 269.89% | (184,240) | 27.34% | (120,541) | 57.1% | (32,024) | 78.1% | (131,952) | 31.21% | (238,602) | 128.43% |
收取之利息 | 103,053 | -47.61% | 85,939 | -32.53% | 82,542 | 132.05% | 38,753 | 2.05% | 31,813 | -1.23% | 30,700 | -10.44% | 20,352 | -1.29% | 12,209 | -48.33% | 12,089 | -1.79% | 16,844 | -7.98% | 16,307 | -39.77% | 4,799 | -1.14% | 6,213 | -3.34% |
投資活動之淨現金流入(流出) | (216,438) | 100% | (264,190) | 100% | 62,510 | 100% | 1,894,024 | 100% | (2,578,762) | 100% | (294,048) | 100% | (1,575,062) | 100% | (25,264) | 100% | (673,804) | 100% | (211,089) | 100% | (41,002) | 100% | (422,744) | 100% | (185,780) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 310,856 | 22.3% | 88,580 | -4.66% | 0 | 0% | 102,492 | 14.11% | 106,746 | -23.85% | (263,601) | -42.04% | 147,376 | -335.61% | 1,596,803 | -271.98% | 982,318 | -117.55% | 172,936 | -29.73% | 2,819 | -0.78% | 0 | 0% | ||
短期借款減少 | (34,684) | -2.49% | 0 | 0% | (273,866) | 15.93% | (26,154) | 2.12% | 0 | 0% | (126,231) | 28.2% | (1,417,903) | 241.51% | (1,182,304) | 141.48% | 0 | 0% | (542,803) | 2592.43% | ||||||
發行公司債 | 2,114,411 | 151.7% | 0 | 0% | 1,812,408 | 249.46% | 0 | 0% | 1,501,959 | 239.53% | ||||||||||||||||
償還公司債 | 0 | 0% | (1,330,500) | 70.03% | ||||||||||||||||||||||
舉借長期借款 | 300,000 | 21.52% | 600,000 | -31.58% | 12,280 | -0.71% | 55,786 | -4.52% | 866,536 | 119.27% | 719,532 | -160.77% | 131,606 | 20.99% | 263,988 | -601.16% | 63,432 | -10.8% | 162,788 | -19.48% | 662,860 | -113.94% | 246,120 | -67.69% | 1,847,968 | -8825.91% |
償還長期借款 | (314,036) | -22.53% | (314,036) | 16.53% | (125,298) | 7.29% | (106,006) | 8.59% | (965,536) | -132.9% | (65,836) | 14.71% | (1,613) | -0.26% | 0 | 0% | (444,033) | 75.63% | (408,108) | 48.84% | (1,141,465) | 196.21% | (429,836) | 118.21% | (1,220,334) | 5828.32% |
存入保證金增加 | 41,001 | 2.94% | 1,407 | -0.07% | 4,345 | -0.25% | 10,767 | -0.87% | 4,827 | 0.66% | 1,617 | -0.36% | 341 | 0.05% | (576) | 1.31% | 540 | -0.09% | (6,250) | 0.75% | 1,669 | -0.29% | (9,641) | 2.65% | (2,697) | 12.88% |
發放現金股利 | (1,090,000) | -78.2% | (1,076,608) | 56.66% | (1,347,000) | 78.34% | (1,287,000) | 104.23% | (1,221,000) | -168.06% | (1,116,000) | 249.35% | (786,000) | -125.35% | (512,000) | 1165.94% | (388,000) | 66.09% | (388,000) | 46.43% | (290,000) | 49.85% | (192,000) | 52.8% | (141,300) | 674.85% |
員工執行認股權 | 66,291 | 4.76% | 131,166 | -6.9% | 10,010 | -0.58% | 117,828 | -9.54% | 126,808 | 17.45% | 32,613 | -7.29% | 44,349 | 7.07% | 57,299 | -130.48% | 2,054 | -0.35% | 3,869 | -0.46% | 12,238 | -2.1% | 18,919 | -5.2% | 38,228 | -182.58% |
籌資活動之淨現金流入(流出) | 1,393,839 | 100% | (1,899,991) | 100% | (1,719,529) | 100% | (1,234,779) | 100% | 726,535 | 100% | (447,559) | 100% | 627,041 | 100% | (43,913) | 100% | (587,107) | 100% | (835,687) | 100% | (581,762) | 100% | (363,619) | 100% | (20,938) | 100% |
匯率變動對現金及約當現金之影響 | 342,251 | 69,111 | 217,639 | (83,255) | (25,920) | (105,504) | (112,004) | (74,885) | (234,365) | 60,634 | 33,660 | 32,915 | (38,671) | |||||||||||||
本期現金及約當現金增加(減少)數 | 1,286,573 | (1,266,454) | (183,514) | 1,546,063 | (618,227) | 737,615 | 621,276 | (187,799) | (460,709) | 8,748 | (122,433) | 171,973 | (441,582) | |||||||||||||
期初現金及約當現金餘額 | 4,958,245 | 5,890,505 | 4,717,288 | 3,137,499 | 3,318,827 | 2,239,236 | 1,121,881 | 1,157,512 | 1,410,516 | 1,259,411 | 1,451,703 | 1,059,723 | 1,288,174 | |||||||||||||
期末現金及約當現金餘額 | 6,244,818 | 4,624,051 | 4,533,774 | 4,683,562 | 2,700,600 | 2,976,851 | 1,743,157 | 969,713 | 949,807 | 1,268,159 | 1,329,270 | 1,231,696 | 846,592 | |||||||||||||
資產負債表帳列之現金及約當現金 | 6,244,818 | 4,624,051 | 4,533,774 | 4,683,562 | 2,700,600 | 2,976,851 | 1,743,157 | 969,713 | 949,807 | 1,268,159 | 1,329,270 | 1,231,696 | 846,592 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
台燿(6274) 2024年第3季「營業活動之現金流」單季為NT$-1.06億元、較上一季衰退-161.91%;而今年初至今累積為NT$-2.33億元、較去年同期衰退-128.13%。
單季
台燿(6274) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$-1.06億元,較上一季衰退-161.91%,為過去10年同期中的第11高。
同時台燿過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-32.83%、-16.88%與-18.67%。
其中稅前淨利為NT$9.62億元,收益費損相關之調整項目為NT$7,658萬元,所得稅/利息等之影響數為NT$-4.27億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-2.33億元,較去年同期衰退-128.13%,為過去10年同期中的第11高。
同時台燿過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-30.85%、-16.51%與-9.59%。
其中稅前淨利為NT$24.38億元,收益費損相關之調整項目為NT$2.86億元,所得稅/利息等之影響數為NT$-8.47億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 2,437,568 | -1045.81% | 1,045,926 | 126.23% | 1,247,837 | 99.36% | 1,903,881 | 196.26% | 1,868,047 | 148.27% | 1,754,155 | 110.69% | 1,846,724 | 109.84% | 1,090,718 | -2493.81% | 844,004 | 81.58% | 745,711 | 74.95% | 700,482 | 150.1% | 595,332 | 64.33% | 458,091 | -233.49% |
收益費損項目合計 | 286,147 | -122.77% | 255,407 | 30.82% | 425,112 | 33.85% | 368,866 | 38.02% | 321,645 | 25.53% | 293,065 | 18.49% | 389,706 | 23.18% | 392,359 | -897.09% | 353,242 | 34.14% | 449,953 | 45.23% | 449,919 | 96.41% | 469,990 | 50.79% | 447,051 | -227.86% |
折舊費用 | 337,546 | -144.82% | 341,882 | 41.26% | 343,441 | 27.35% | 323,943 | 33.39% | 282,758 | 22.44% | 259,443 | 16.37% | 262,707 | 15.63% | 261,009 | -596.77% | 301,875 | 29.18% | 362,097 | 36.4% | 352,038 | 75.44% | 335,082 | 36.21% | 323,013 | -164.64% |
攤銷費用 | 3,440 | -1.48% | 3,279 | 0.4% | 3,495 | 0.28% | 2,843 | 0.29% | 3,667 | 0.29% | 3,646 | 0.23% | 3,684 | 0.22% | 4,496 | -10.28% | 24,691 | 2.39% | 69,855 | 7.02% | 59,212 | 12.69% | 68,304 | 7.38% | 6,989 | -3.56% |
與營業活動相關之資產及負債之淨變動合計 | (2,109,390) | 905.01% | (16,644) | -2.01% | (4,547) | -0.36% | (940,759) | -96.98% | (458,875) | -36.42% | (17,020) | -1.07% | (186,733) | -11.11% | (1,225,669) | 2802.36% | 20,576 | 1.99% | 20,541 | 2.06% | (455,747) | -97.66% | (40,572) | -4.38% | (982,019) | 500.54% |
營業活動之淨現金流入(流出) | (233,079) | 100% | 828,616 | 100% | 1,255,866 | 100% | 970,073 | 100% | 1,259,920 | 100% | 1,584,726 | 100% | 1,681,301 | 100% | (43,737) | 100% | 1,034,567 | 100% | 994,890 | 100% | 466,671 | 100% | 925,421 | 100% | (196,193) | 100% |
投資活動之淨現金流
台燿(6274) 2024年第3季「投資活動之淨現金流」單季為NT$9.61億元、較上一季成長214.65%;而今年初至今累積為NT$-2.16億元、較去年同期成長18.07%。
單季
台燿(6274) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$9.61億元,較上一季成長214.65%,為過去10年同期中的第1高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-2.16億元,較去年同期成長18.07%,為過去10年同期中的第6高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (216,438) | 100% | (264,190) | 100% | 62,510 | 100% | 1,894,024 | 100% | (2,578,762) | 100% | (294,048) | 100% | (1,575,062) | 100% | (25,264) | 100% | (673,804) | 100% | (211,089) | 100% | (41,002) | 100% | (422,744) | 100% | (185,780) | 100% |
取得不動產、廠房及設備 | (90,903) | 42% | (523,709) | 198.23% | (161,640) | -258.58% | (154,934) | -8.18% | (239,237) | 9.28% | (561,122) | 190.83% | (107,184) | 6.81% | (97,444) | 385.7% | (15,429) | 2.29% | (36,200) | 17.15% | (92,345) | 225.22% | (1,080) | 0.26% | (20,417) | 10.99% |
處分不動產、廠房及設備 | 1,101 | -0.51% | 276 | -0.1% | 615 | 0.98% | 713 | 0.04% | 286 | -0.01% | 285 | -0.1% | 5,939 | -0.38% | ||||||||||||
取得無形資產 | (1,909) | 0.88% | (502) | 0.19% | (2,231) | -3.57% | (2,617) | -0.14% | (1,045) | 0.04% | (4,109) | 1.4% | (1,997) | 0.13% | (2,276) | 9.01% | (3,932) | 0.58% | (70,850) | 33.56% | (63,542) | 154.97% | (59,478) | 14.07% | (388) | 0.21% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (14,512) | 6.7% | (16,275) | 6.16% | (56,103) | -89.75% | (85,844) | -4.53% | (40,395) | 1.57% | (40,220) | 13.68% | (5,421) | 0.34% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 32,145 | -14.85% | 18,107 | -6.85% | 54,073 | 86.5% | 86,743 | 4.58% | 64,107 | -2.49% | 34,757 | -11.82% | 5,504 | -0.35% | ||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 7,067 | -3.27% | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (2,248,243) | 87.18% | 0 | 0% | (1,174,056) | 74.54% | ||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 250,539 | -115.76% | 215,742 | -81.66% | 245,343 | 392.49% | 2,123,330 | 112.11% | 0 | 0% | 899,826 | -306.01% | ||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
台燿(6274) 2024年第3季「籌資活動之淨現金流」單季為NT$2.57億元、較上一季衰退-78.97%;而今年初至今累積為NT$13.94億元、較去年同期成長173.36%。
單季
台燿(6274) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$2.57億元,較上一季衰退-78.97%,為過去10年同期中的第2高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$13.94億元,較去年同期成長173.36%,為過去10年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 1,393,839 | 100% | (1,899,991) | 100% | (1,719,529) | 100% | (1,234,779) | 100% | 726,535 | 100% | (447,559) | 100% | 627,041 | 100% | (43,913) | 100% | (587,107) | 100% | (835,687) | 100% | (581,762) | 100% | (363,619) | 100% | (20,938) | 100% |
短期借款增加 | 310,856 | 22.3% | 88,580 | -4.66% | 0 | 0% | 102,492 | 14.11% | 106,746 | -23.85% | (263,601) | -42.04% | 147,376 | -335.61% | 1,596,803 | -271.98% | 982,318 | -117.55% | 172,936 | -29.73% | 2,819 | -0.78% | 0 | 0% | ||
短期借款減少 | (34,684) | -2.49% | 0 | 0% | (273,866) | 15.93% | (26,154) | 2.12% | 0 | 0% | (126,231) | 28.2% | (1,417,903) | 241.51% | (1,182,304) | 141.48% | 0 | 0% | (542,803) | 2592.43% | ||||||
發行公司債 | 2,114,411 | 151.7% | 0 | 0% | 1,812,408 | 249.46% | 0 | 0% | 1,501,959 | 239.53% | ||||||||||||||||
償還公司債 | 0 | 0% | (1,330,500) | 70.03% | ||||||||||||||||||||||
舉借長期借款 | 300,000 | 21.52% | 600,000 | -31.58% | 12,280 | -0.71% | 55,786 | -4.52% | 866,536 | 119.27% | 719,532 | -160.77% | 131,606 | 20.99% | 263,988 | -601.16% | 63,432 | -10.8% | 162,788 | -19.48% | 662,860 | -113.94% | 246,120 | -67.69% | 1,847,968 | -8825.91% |
償還長期借款 | (314,036) | -22.53% | (314,036) | 16.53% | (125,298) | 7.29% | (106,006) | 8.59% | (965,536) | -132.9% | (65,836) | 14.71% | (1,613) | -0.26% | 0 | 0% | (444,033) | 75.63% | (408,108) | 48.84% | (1,141,465) | 196.21% | (429,836) | 118.21% | (1,220,334) | 5828.32% |
發放現金股利 | (1,090,000) | -78.2% | (1,076,608) | 56.66% | (1,347,000) | 78.34% | (1,287,000) | 104.23% | (1,221,000) | -168.06% | (1,116,000) | 249.35% | (786,000) | -125.35% | (512,000) | 1165.94% | (388,000) | 66.09% | (388,000) | 46.43% | (290,000) | 49.85% | (192,000) | 52.8% | (141,300) | 674.85% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。