6243
38.85
TWD+0.60 (1.57%)
2025.04.02收盤
迅杰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 552,639 | 45.04% | 670,035 | 49.39% | 339,496 | 29.66% | 257,242 | 22.42% | 170,840 | 14.08% | 162,935 | 13.48% | 238,474 | 19.99% | 229,124 | 19.68% | 234,106 | 20.5% | 331,110 | 27.4% | 379,247 | 34.12% | 400,584 | 36.91% | 139,999 | 15.65% | 150,188 | 17% | 144,887 | 16.89% | 188,059 | 21.54% | 161,920 | 18.54% | 142,508 | 16.54% | 140,216 | 15.9% | 97,750 | 11.28% | 131,812 | 13.77% | 207,832 | 21.74% | 277,072 | 28.25% | 333,262 | 34.94% | 316,990 | 33.47% | 331,009 | 35.94% | 320,607 | 38.49% | 356,106 | 40.51% | 324,079 | 39.35% | 357,914 | 44.89% | 489,852 | 61.36% | 474,666 | 53.44% | 397,951 | 47.23% | 390,587 | 45.51% | 367,171 | 40.81% | 297,459 | 32.76% | 304,185 | 31.6% | 384,010 | 40.27% | 295,596 | 29.97% | 392,632 | 35.89% | 339,292 | 29.7% | 352,863 | 30.67% | 375,927 | 33.63% | 598,282 | 52.54% | 624,009 | 53% | 591,152 | 48.98% | 592,750 | 47.47% | 679,788 | 53.56% | 596,166 | 43.75% | 624,131 | 42.91% | 708,313 | 49.91% |
透過損益按公允價值衡量之金融資產-流動 | 510 | 0.04% | 420 | 0.03% | 0 | 0% | 0 | 10,025 | 0.83% | 0 | 0% | 15,002 | 1.26% | 0 | 5,145 | 0.45% | 80,062 | 6.63% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,775 | 1.35% | 19,767 | 2.15% | 22,014 | 2.64% | 6,788 | 0.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 105,000 | 8.56% | 128,310 | 9.46% | 238,600 | 20.84% | 230,682 | 20.1% | 290,617 | 23.94% | 280,615 | 23.22% | 259,283 | 21.73% | 261,454 | 22.46% | 225,689 | 19.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 170,182 | 13.87% | 176,084 | 12.98% | 167,448 | 14.63% | 210,965 | 18.39% | 255,028 | 21.01% | 246,546 | 20.4% | 181,349 | 15.2% | 167,160 | 14.36% | 214,639 | 18.79% | 208,530 | 17.26% | 223,634 | 20.12% | 189,091 | 17.42% | 221,661 | 24.77% | 190,516 | 21.56% | 186,133 | 21.7% | 168,414 | 19.29% | 181,401 | 20.77% | 151,481 | 17.58% | 142,101 | 16.12% | 166,141 | 19.17% | 180,075 | 18.81% | 160,495 | 16.79% | 139,561 | 14.23% | 165,491 | 17.35% | 178,456 | 18.85% | 149,572 | 16.24% | 117,705 | 14.13% | 164,088 | 18.67% | 153,758 | 18.67% | 131,053 | 16.44% | 128,767 | 16.13% | 178,805 | 20.13% | 171,784 | 20.39% | 142,394 | 16.59% | 148,001 | 16.45% | 173,568 | 19.12% | 176,670 | 18.36% | 144,518 | 15.16% | 35,985 | 3.65% | 53,522 | 4.89% | 58,037 | 5.08% | 58,327 | 5.07% | 78,549 | 7.03% | 53,491 | 4.7% | 77,050 | 6.54% | 54,976 | 4.55% | 55,177 | 4.42% | 75,142 | 5.92% | 89,928 | 6.6% | 109,575 | 7.53% | 100,618 | 7.09% |
應收帳款-關係人淨額 | 49,798 | 4.06% | 35,156 | 2.59% | 35,811 | 3.13% | 35,161 | 3.06% | 26,456 | 2.18% | 27,092 | 2.24% | 30,811 | 2.58% | 32,871 | 2.82% | 22,542 | 1.97% | 15,662 | 1.3% | 31,820 | 2.86% | 29,163 | 2.69% | 25,163 | 2.81% | 22,901 | 2.59% | 24,081 | 2.81% | 21,180 | 2.43% | 26,785 | 3.07% | 23,860 | 2.77% | 14,084 | 1.6% | 14,584 | 1.68% | 19,685 | 2.06% | 6,990 | 0.73% | 598 | 0.06% | 5,385 | 0.56% | 5,275 | 0.56% | 3,602 | 0.39% | 3,730 | 0.45% | 2,821 | 0.32% | 6,932 | 0.84% | 3,131 | 0.39% | 3,665 | 0.46% | 8,722 | 0.98% | 7,765 | 0.92% | 4,885 | 0.57% | 4,296 | 0.48% | 3,817 | 0.42% | 5,950 | 0.62% | 3,523 | 0.37% | 162,498 | 16.48% | 184,859 | 16.9% | 186,728 | 16.35% | 184,274 | 16.01% | 161,922 | 14.49% | 199,892 | 17.55% | 167,889 | 14.26% | 167,139 | 13.85% | 169,560 | 13.58% | 193,627 | 15.26% | 214,350 | 15.73% | 192,609 | 13.24% | 159,169 | 11.22% |
存貨 | 221,683 | 18.07% | 238,268 | 17.56% | 252,133 | 22.03% | 290,265 | 25.3% | 340,555 | 28.06% | 368,160 | 30.46% | 375,918 | 31.51% | 375,244 | 32.23% | 360,904 | 31.6% | 274,303 | 22.7% | 195,077 | 17.55% | 176,969 | 16.3% | 155,423 | 17.37% | 168,764 | 19.1% | 147,092 | 17.15% | 145,398 | 16.66% | 137,231 | 15.71% | 189,677 | 22.01% | 230,564 | 26.15% | 229,079 | 26.43% | 260,865 | 27.26% | 229,844 | 24.04% | 188,776 | 19.25% | 113,836 | 11.93% | 85,762 | 9.06% | 95,383 | 10.36% | 109,234 | 13.12% | 120,703 | 13.73% | 145,058 | 17.61% | 143,704 | 18.02% | 130,728 | 16.37% | 88,086 | 9.92% | 72,620 | 8.62% | 75,525 | 8.8% | 76,503 | 8.5% | 75,127 | 8.27% | 105,861 | 11% | 118,438 | 12.42% | 121,985 | 12.37% | 130,969 | 11.97% | 106,169 | 9.3% | 78,803 | 6.85% | 79,241 | 7.09% | 78,160 | 6.86% | 104,140 | 8.84% | 109,823 | 9.1% | 131,901 | 10.56% | 138,753 | 10.93% | 170,338 | 12.5% | 200,097 | 13.76% | 178,317 | 12.57% |
預付款項 | 1,545 | 0.13% | 2,298 | 0.17% | 3,412 | 0.3% | 4,683 | 0.41% | 3,172 | 0.26% | 5,264 | 0.44% | 14,290 | 1.2% | 19,368 | 1.66% | 22,823 | 2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 7,569 | 0.62% | 5,226 | 0.39% | 4,485 | 0.39% | 4,883 | 0.43% | 5,903 | 0.49% | 4,153 | 0.34% | 3,815 | 0.32% | 4,953 | 0.43% | 6,156 | 0.54% | 246,193 | 20.37% | 240,145 | 21.61% | 243,760 | 22.46% | 308,370 | 34.46% | 306,418 | 34.68% | 317,644 | 37.04% | 309,327 | 35.43% | 326,079 | 37.33% | 316,768 | 36.76% | 330,621 | 37.5% | 332,436 | 38.36% | 335,606 | 35.06% | 321,233 | 33.6% | 340,551 | 34.72% | 311,240 | 32.63% | 321,586 | 33.96% | 296,378 | 32.18% | 232,292 | 27.89% | 198,924 | 22.63% | 133,755 | 16.24% | 104,736 | 13.14% | 17,878 | 2.24% | 52,756 | 5.94% | 107,841 | 12.8% | 94,310 | 10.99% | 95,333 | 10.6% | 96,137 | 10.59% | 103,862 | 10.79% | 97,935 | 10.27% | 102,452 | 10.39% | 105,807 | 9.67% | 108,677 | 9.51% | 101,568 | 8.83% | 80,650 | 7.22% | 76,740 | 6.74% | 89,260 | 7.58% | 64,177 | 5.32% | 25,232 | 2.02% | 60,239 | 4.75% | 36,302 | 2.66% | 35,202 | 2.42% | 27,094 | 1.91% |
其他流動資產-其他 | 7,569 | 0.62% | 5,226 | 0.39% | 4,485 | 0.39% | 4,883 | 0.43% | 5,903 | 0.49% | 4,153 | 0.34% | 3,815 | 0.32% | 4,953 | 0.43% | 6,156 | 0.54% | 16,585 | 1.37% | 19,041 | 1.71% | 18,654 | 1.72% | 19,879 | 2.22% | 16,998 | 1.92% | 20,775 | 2.42% | 17,662 | 2.02% | 22,769 | 2.61% | 9,567 | 1.11% | 16,424 | 1.86% | 20,281 | 2.34% | 26,357 | 2.75% | 11,234 | 1.17% | 14,563 | 1.48% | 16,301 | 1.71% | 20,618 | 2.18% | 15,474 | 1.68% | 10,919 | 1.31% | 15,469 | 1.76% | 22,503 | 2.73% | 23,704 | 2.97% | 12,791 | 1.6% | 16,544 | 1.86% | 22,639 | 2.69% | 9,239 | 1.08% | 10,247 | 1.14% | 11,086 | 1.22% | 18,790 | 1.95% | 12,830 | 1.35% | 17,259 | 1.75% | 20,712 | 1.89% | 23,551 | 2.06% | 13,943 | 1.21% | 28,630 | 2.56% | 25,134 | 2.21% | 31,754 | 2.7% | 23,740 | 1.97% | 18,373 | 1.47% | 23,806 | 1.88% | 30,016 | 2.2% | 28,873 | 1.99% | 27,094 | 1.91% |
流動資產合計 | 1,108,926 | 90.38% | 1,255,797 | 92.57% | 1,041,385 | 90.97% | 1,033,881 | 90.1% | 1,102,596 | 90.84% | 1,094,765 | 90.57% | 1,118,942 | 93.78% | 1,090,174 | 93.64% | 1,092,004 | 95.62% | 1,155,860 | 95.65% | 1,069,923 | 96.26% | 1,039,567 | 95.78% | 850,616 | 95.06% | 838,787 | 94.93% | 819,837 | 95.59% | 832,378 | 95.35% | 833,416 | 95.41% | 824,294 | 95.65% | 857,586 | 97.27% | 839,990 | 96.92% | 928,043 | 96.96% | 926,394 | 96.89% | 946,558 | 96.5% | 929,214 | 97.41% | 922,324 | 97.4% | 895,711 | 97.24% | 805,582 | 96.73% | 849,430 | 96.63% | 794,341 | 96.45% | 771,202 | 96.72% | 770,890 | 96.56% | 860,083 | 96.82% | 815,968 | 96.83% | 829,421 | 96.64% | 867,394 | 96.41% | 871,990 | 96.04% | 925,350 | 96.14% | 914,468 | 95.9% | 947,704 | 96.09% | 1,059,244 | 96.84% | 1,106,048 | 96.83% | 1,117,211 | 97.09% | 1,081,305 | 96.74% | 1,099,895 | 96.59% | 1,130,095 | 95.98% | 1,156,787 | 95.84% | 1,193,379 | 95.57% | 1,211,381 | 95.44% | 1,234,960 | 90.63% | 1,328,017 | 91.3% | 1,292,972 | 91.11% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 1,068 | 0.09% | 1,068 | 0.08% | 1,060 | 0.09% | 1,060 | 0.09% | 1,053 | 0.09% | 1,053 | 0.09% | 1,047 | 0.09% | 1,047 | 0.09% | 1,041 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 35,291 | 2.88% | 37,853 | 2.79% | 27,274 | 2.38% | 30,021 | 2.62% | 15,153 | 1.25% | 16,361 | 1.35% | 17,277 | 1.45% | 19,272 | 1.66% | 20,895 | 1.83% | 21,534 | 1.78% | 18,164 | 1.63% | 19,846 | 1.83% | 20,471 | 2.29% | 19,400 | 2.2% | 11,414 | 1.33% | 12,509 | 1.43% | 11,044 | 1.26% | 6,870 | 0.8% | 7,793 | 0.88% | 8,854 | 1.02% | 10,164 | 1.06% | 8,779 | 0.92% | 10,319 | 1.05% | 11,980 | 1.26% | 13,068 | 1.38% | 12,690 | 1.38% | 14,373 | 1.73% | 16,138 | 1.84% | 17,020 | 2.07% | 13,864 | 1.74% | 14,715 | 1.84% | 14,622 | 1.65% | 13,254 | 1.57% | 14,644 | 1.71% | 16,380 | 1.82% | 18,081 | 1.99% | 18,367 | 1.91% | 18,460 | 1.94% | 18,349 | 1.86% | 12,162 | 1.11% | 12,599 | 1.1% | 11,086 | 0.96% | 13,231 | 1.18% | 15,336 | 1.35% | 16,424 | 1.39% | 17,837 | 1.48% | 20,085 | 1.61% | 22,476 | 1.77% | 25,172 | 1.85% | 26,712 | 1.84% | 26,882 | 1.89% |
使用權資產 | 21,870 | 1.78% | 23,746 | 1.75% | 25,622 | 2.24% | 27,498 | 2.4% | 29,374 | 2.42% | 30,773 | 2.55% | 9,451 | 0.79% | 11,022 | 0.95% | 12,687 | 1.11% | 14,503 | 1.2% | 6,976 | 0.63% | 8,658 | 0.8% | 10,338 | 1.16% | 12,025 | 1.36% | 13,720 | 1.6% | 15,408 | 1.77% | 16,559 | 1.9% | 18,221 | 2.11% | 3,844 | 0.44% | 5,451 | 0.63% | 6,601 | 0.69% | 8,277 | 0.87% | 11,269 | 1.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 30,732 | 2.5% | 17,266 | 1.27% | 16,942 | 1.48% | 23,862 | 2.08% | 30,325 | 2.5% | 33,865 | 2.8% | 17,728 | 1.49% | 20,835 | 1.79% | 702 | 0.06% | 726 | 0.06% | 629 | 0.06% | 1,512 | 0.14% | 740 | 0.08% | 706 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 63 | 0.01% | 112 | 0.01% | 205 | 0.02% | 320 | 0.03% | 532 | 0.06% | 788 | 0.09% | 1,044 | 0.13% | 1,523 | 0.19% | 2,052 | 0.26% | 2,792 | 0.31% | 3,725 | 0.44% | 4,144 | 0.48% | 5,246 | 0.58% | 6,592 | 0.73% | 7,170 | 0.74% | 8,609 | 0.9% | 8,489 | 0.86% | 10,152 | 0.93% | 11,821 | 1.03% | 10,564 | 0.92% | 13,331 | 1.19% | 12,432 | 1.09% | 13,135 | 1.12% | 9,962 | 0.83% | 9,709 | 0.78% | 9,962 | 0.78% | 11,678 | 0.86% | 7,014 | 0.48% | 3,919 | 0.28% |
遞延所得稅資產 | 19,544 | 1.59% | 18,884 | 1.39% | 17,237 | 1.51% | 15,916 | 1.39% | 20,103 | 1.66% | 16,832 | 1.39% | 14,434 | 1.21% | 15,073 | 1.29% | 6,871 | 0.6% | 6,871 | 0.57% | 6,871 | 0.62% | 6,871 | 0.63% | 3,573 | 0.4% | 3,573 | 0.4% | 3,573 | 0.42% | 3,573 | 0.41% | 3,573 | 0.41% | 3,573 | 0.41% | 3,573 | 0.41% | 3,573 | 0.41% | 3,573 | 0.37% | 3,573 | 0.37% | 3,573 | 0.36% | 3,573 | 0.37% | 3,573 | 0.38% | 3,573 | 0.39% | 3,573 | 0.43% | 3,573 | 0.41% | 4,486 | 0.54% | 4,486 | 0.56% | 4,486 | 0.56% | 4,486 | 0.51% | 4,555 | 0.54% | 4,555 | 0.53% | 4,555 | 0.51% | 4,555 | 0.5% | 4,069 | 0.42% | 4,069 | 0.43% | 4,069 | 0.41% | 4,069 | 0.37% | 3,155 | 0.28% | 3,155 | 0.27% | 3,155 | 0.28% | 3,155 | 0.28% | 6,732 | 0.57% | 6,732 | 0.56% | 6,732 | 0.54% | 6,732 | 0.53% | 6,146 | 0.45% | 8,804 | 0.61% | 6,726 | 0.47% |
其他非流動資產 | 9,568 | 0.78% | 2,015 | 0.15% | 15,189 | 1.33% | 15,189 | 1.32% | 15,112 | 1.25% | 15,116 | 1.25% | 14,273 | 1.2% | 6,783 | 0.58% | 7,850 | 0.69% | 8,891 | 0.74% | 8,926 | 0.8% | 8,923 | 0.82% | 9,105 | 1.02% | 9,106 | 1.03% | 9,105 | 1.06% | 9,105 | 1.04% | 8,957 | 1.03% | 8,821 | 1.02% | 8,831 | 1% | 8,840 | 1.02% | 8,732 | 0.91% | 9,061 | 0.95% | 9,059 | 0.92% | 9,045 | 0.95% | 7,568 | 0.8% | 8,579 | 0.93% | 8,570 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 118,073 | 9.62% | 100,832 | 7.43% | 103,324 | 9.03% | 113,546 | 9.9% | 111,120 | 9.16% | 114,000 | 9.43% | 74,210 | 6.22% | 74,032 | 6.36% | 50,046 | 4.38% | 52,525 | 4.35% | 41,566 | 3.74% | 45,810 | 4.22% | 44,227 | 4.94% | 44,810 | 5.07% | 37,812 | 4.41% | 40,595 | 4.65% | 40,133 | 4.59% | 37,485 | 4.35% | 24,041 | 2.73% | 26,718 | 3.08% | 29,070 | 3.04% | 29,704 | 3.11% | 34,283 | 3.5% | 24,710 | 2.59% | 24,640 | 2.6% | 25,388 | 2.76% | 27,274 | 3.27% | 29,640 | 3.37% | 29,273 | 3.55% | 26,123 | 3.28% | 27,499 | 3.44% | 28,210 | 3.18% | 26,693 | 3.17% | 28,845 | 3.36% | 32,312 | 3.59% | 35,915 | 3.96% | 37,112 | 3.86% | 39,111 | 4.1% | 38,611 | 3.91% | 34,607 | 3.16% | 36,167 | 3.17% | 33,450 | 2.91% | 36,483 | 3.26% | 38,785 | 3.41% | 47,310 | 4.02% | 50,205 | 4.16% | 55,357 | 4.43% | 57,815 | 4.56% | 127,610 | 9.37% | 126,470 | 8.7% | 126,140 | 8.89% |
資產總計 | 1,226,999 | 100% | 1,356,629 | 100% | 1,144,709 | 100% | 1,147,427 | 100% | 1,213,716 | 100% | 1,208,765 | 100% | 1,193,152 | 100% | 1,164,206 | 100% | 1,142,050 | 100% | 1,208,385 | 100% | 1,111,489 | 100% | 1,085,377 | 100% | 894,843 | 100% | 883,597 | 100% | 857,649 | 100% | 872,973 | 100% | 873,549 | 100% | 861,779 | 100% | 881,627 | 100% | 866,708 | 100% | 957,113 | 100% | 956,098 | 100% | 980,841 | 100% | 953,924 | 100% | 946,964 | 100% | 921,099 | 100% | 832,856 | 100% | 879,070 | 100% | 823,614 | 100% | 797,325 | 100% | 798,389 | 100% | 888,293 | 100% | 842,661 | 100% | 858,266 | 100% | 899,706 | 100% | 907,905 | 100% | 962,462 | 100% | 953,579 | 100% | 986,315 | 100% | 1,093,851 | 100% | 1,142,215 | 100% | 1,150,661 | 100% | 1,117,788 | 100% | 1,138,680 | 100% | 1,177,405 | 100% | 1,206,992 | 100% | 1,248,736 | 100% | 1,269,196 | 100% | 1,362,570 | 100% | 1,454,487 | 100% | 1,419,112 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 60,000 | 4.42% | 120,000 | 10.48% | 160,000 | 13.94% | 160,000 | 13.18% | 207,500 | 17.17% | 207,500 | 17.39% | 196,000 | 16.84% | 150,000 | 13.13% | 150,000 | 12.41% | 151,200 | 13.6% | 162,272 | 14.95% | 272,893 | 30.5% | 259,103 | 29.32% | 278,168 | 32.43% | 301,449 | 34.53% | 274,272 | 31.4% | 269,500 | 31.27% | 295,141 | 33.48% | 291,149 | 33.59% | 258,500 | 27.01% | 258,500 | 27.04% | 258,500 | 26.35% | 245,500 | 25.74% | 245,500 | 25.92% | 231,500 | 25.13% | 191,500 | 22.99% | 158,000 | 17.97% | 92,500 | 11.23% | 37,000 | 4.64% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,285 | 2.65% | 37,765 | 3.28% | 10,500 | 0.94% | 11,000 | 0.97% | 12,000 | 1.02% | 12,000 | 0.99% | 10,000 | 0.8% | 10,000 | 0.79% | 8,000 | 0.59% | 5,000 | 0.34% | 0 | 0% | ||
應付帳款 | 55,617 | 4.53% | 63,243 | 4.66% | 68,467 | 5.98% | 73,004 | 6.36% | 130,840 | 10.78% | 138,791 | 11.48% | 113,539 | 9.52% | 111,137 | 9.55% | 136,906 | 11.99% | 168,280 | 13.93% | 110,581 | 9.95% | 102,119 | 9.41% | 75,956 | 8.49% | 102,672 | 11.62% | 69,813 | 8.14% | 69,865 | 8% | 62,607 | 7.17% | 49,619 | 5.76% | 63,512 | 7.2% | 41,494 | 4.79% | 123,238 | 12.88% | 115,068 | 12.04% | 128,722 | 13.12% | 105,837 | 11.09% | 86,332 | 9.12% | 64,277 | 6.98% | 32,341 | 3.88% | 57,512 | 6.54% | 62,801 | 7.63% | 70,414 | 8.83% | 81,950 | 10.26% | 102,861 | 11.58% | 62,982 | 7.47% | 45,995 | 5.36% | 56,050 | 6.23% | 31,517 | 3.47% | 57,877 | 6.01% | 47,622 | 4.99% | 31,095 | 3.15% | 84,936 | 7.76% | 94,953 | 8.31% | 76,475 | 6.65% | 64,010 | 5.73% | 70,099 | 6.16% | 77,351 | 6.57% | 77,622 | 6.43% | 77,734 | 6.23% | 88,013 | 6.93% | 104,381 | 7.66% | 162,030 | 11.14% | 121,616 | 8.57% |
應付帳款-關係人 | 11,991 | 0.98% | 42,751 | 3.15% | 29,665 | 2.59% | 23,088 | 2.01% | 5,480 | 0.45% | 2,393 | 0.2% | 2,506 | 0.21% | 3,349 | 0.29% | 3,018 | 0.26% | 2,595 | 0.21% | 2,799 | 0.25% | 5,491 | 0.51% | 4,751 | 0.53% | 4,601 | 0.52% | 4,979 | 0.58% | 3,932 | 0.45% | 5,959 | 0.68% | 7,885 | 0.91% | 6,953 | 0.79% | 5,624 | 0.65% | 8,955 | 0.94% | 8,200 | 0.86% | 7,275 | 0.74% | 10,217 | 1.07% | 8,046 | 0.85% | 7,624 | 0.83% | 3,678 | 0.44% | 6,923 | 0.79% | 5,371 | 0.65% | 3,392 | 0.43% | 3,506 | 0.44% | 7,455 | 0.84% | 5,276 | 0.63% | 4,664 | 0.54% | 3,575 | 0.4% | 3,998 | 0.44% | 5,626 | 0.58% | 2,910 | 0.31% | 3,659 | 0.37% | 5,153 | 0.47% | 6,492 | 0.57% | 5,825 | 0.51% | 6,657 | 0.6% | 7,499 | 0.66% | 6,679 | 0.57% | 11,738 | 0.97% | 10,938 | 0.88% | 13,949 | 1.1% | 19,400 | 1.42% | 25,458 | 1.75% | 16,662 | 1.17% |
其他應付款 | 29,128 | 2.37% | 38,513 | 2.84% | 48,140 | 4.21% | 42,772 | 3.73% | 47,638 | 3.92% | 31,861 | 2.64% | 42,427 | 3.56% | 42,725 | 3.67% | 40,929 | 3.58% | 90,989 | 7.53% | 33,179 | 2.99% | 28,714 | 2.65% | 21,198 | 2.37% | 10,103 | 1.14% | 9,821 | 1.15% | 12,998 | 1.49% | 10,593 | 1.21% | 11,335 | 1.32% | 11,366 | 1.29% | 8,633 | 1% | 11,616 | 1.21% | 11,265 | 1.18% | 10,840 | 1.11% | 12,473 | 1.31% | 9,117 | 0.96% | 8,889 | 0.97% | 7,725 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 13,246 | 0.98% | 696 | 0.06% | 478 | 0.04% | 1,436 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 6,159 | 0.5% | 6,139 | 0.45% | 6,120 | 0.53% | 6,101 | 0.53% | 6,058 | 0.5% | 5,419 | 0.45% | 2,206 | 0.18% | 3,187 | 0.27% | 5,333 | 0.47% | 6,554 | 0.54% | 6,122 | 0.55% | 6,505 | 0.6% | 6,720 | 0.75% | 6,853 | 0.78% | 6,882 | 0.8% | 6,849 | 0.78% | 6,514 | 0.75% | 6,300 | 0.73% | 1,890 | 0.21% | 3,258 | 0.38% | 4,546 | 0.47% | 5,930 | 0.62% | 7,760 | 0.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 2,591 | 0.21% | 2,375 | 0.18% | 2,359 | 0.21% | 1,234 | 0.11% | 2,754 | 0.23% | 4,381 | 0.36% | 4,337 | 0.36% | 6,210 | 0.53% | 8,000 | 0.7% | 24,038 | 1.99% | 20,714 | 1.86% | 20,826 | 1.92% | 18,161 | 2.03% | 27,042 | 3.06% | 17,864 | 2.08% | 17,521 | 2.01% | 20,679 | 2.37% | 15,288 | 1.77% | 8,852 | 1% | 12,644 | 1.46% | 16,790 | 1.75% | 10,994 | 1.15% | 12,323 | 1.26% | 13,269 | 1.39% | 13,099 | 1.38% | 19,702 | 2.14% | 11,931 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,818 | 0.15% | 3,636 | 0.31% | 5,455 | 0.48% | 7,273 | 0.6% | 7,273 | 0.65% | 7,273 | 0.67% | 7,273 | 0.81% | 7,273 | 0.82% | 7,273 | 0.85% | 7,273 | 0.83% | 7,273 | 0.83% | 5,455 | 0.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,591 | 0.21% | 2,375 | 0.18% | 2,359 | 0.21% | 1,234 | 0.11% | 2,754 | 0.23% | 4,381 | 0.36% | 2,519 | 0.21% | 2,574 | 0.22% | 2,545 | 0.22% | 16,765 | 1.39% | 13,441 | 1.21% | 13,553 | 1.25% | 10,888 | 1.22% | 19,769 | 2.24% | 10,591 | 1.23% | 10,248 | 1.17% | 13,406 | 1.53% | 9,833 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 105,486 | 8.6% | 226,267 | 16.68% | 275,447 | 24.06% | 306,677 | 26.73% | 354,206 | 29.18% | 390,345 | 32.29% | 372,515 | 31.22% | 362,608 | 31.15% | 344,186 | 30.14% | 442,456 | 36.62% | 324,595 | 29.2% | 325,927 | 30.03% | 399,679 | 44.66% | 410,446 | 46.45% | 387,527 | 45.18% | 412,614 | 47.27% | 380,624 | 43.57% | 359,927 | 41.77% | 387,714 | 43.98% | 362,802 | 41.86% | 423,645 | 44.26% | 409,957 | 42.88% | 425,420 | 43.37% | 387,296 | 40.6% | 362,094 | 38.24% | 331,992 | 36.04% | 247,175 | 29.68% | 252,626 | 28.74% | 187,770 | 22.8% | 142,673 | 17.89% | 111,856 | 14.01% | 145,343 | 16.36% | 90,746 | 10.77% | 70,603 | 8.23% | 80,468 | 8.94% | 65,252 | 7.19% | 91,473 | 9.5% | 80,275 | 8.42% | 63,606 | 6.45% | 122,767 | 11.22% | 158,604 | 13.89% | 145,747 | 12.67% | 106,005 | 9.48% | 116,982 | 10.27% | 119,598 | 10.16% | 130,991 | 10.85% | 126,794 | 10.15% | 139,902 | 11.02% | 168,297 | 12.35% | 235,055 | 16.16% | 178,057 | 12.55% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 281,690 | 22.96% | 280,073 | 20.64% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,818 | 0.16% | 3,636 | 0.33% | 5,455 | 0.61% | 7,273 | 0.82% | 9,091 | 1.06% | 10,910 | 1.25% | 12,727 | 1.46% | 14,545 | 1.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 1,272 | 0.1% | 5,019 | 0.37% | 3,718 | 0.32% | 0 | 0% | 6,088 | 0.5% | 2,706 | 0.22% | 1,055 | 0.09% | 1,694 | 0.15% | 43 | 0% | 42 | 0% | 45 | 0% | 34 | 0% | 26 | 0% | 30 | 0% | 39 | 0% | 39 | 0% | 23 | 0% | 4 | 0% | 26 | 0% | 27 | 0% | 30 | 0% | 46 | 0% | 54 | 0.01% | 33 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 913 | 0.11% | 913 | 0.11% | 913 | 0.11% | 913 | 0.1% | 2,401 | 0.28% | 2,401 | 0.28% | 2,401 | 0.27% | 2,401 | 0.26% | 4,465 | 0.46% | 4,465 | 0.47% | 4,465 | 0.45% | 4,465 | 0.41% | 1,645 | 0.14% | 1,645 | 0.14% | 1,645 | 0.15% | 1,645 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 807 | 0.06% | 1,607 | 0.11% | 356 | 0.03% |
租賃負債-非流動 | 15,167 | 1.24% | 17,043 | 1.26% | 18,907 | 1.65% | 20,759 | 1.81% | 22,609 | 1.86% | 24,083 | 1.99% | 6,383 | 0.53% | 7,014 | 0.6% | 7,647 | 0.67% | 8,271 | 0.68% | 1,235 | 0.11% | 2,580 | 0.24% | 4,083 | 0.46% | 5,667 | 0.64% | 7,354 | 0.86% | 9,057 | 1.04% | 10,351 | 1.18% | 12,027 | 1.4% | 2,020 | 0.23% | 2,289 | 0.26% | 2,138 | 0.22% | 2,409 | 0.25% | 3,546 | 0.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 6 | 0% | 6 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,431 | 0.15% | 1,404 | 0.15% | 1,377 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 298,132 | 24.3% | 302,138 | 22.27% | 22,628 | 1.98% | 20,762 | 1.81% | 28,700 | 2.36% | 26,792 | 2.22% | 7,441 | 0.62% | 8,714 | 0.75% | 7,696 | 0.67% | 8,313 | 0.69% | 3,098 | 0.28% | 6,250 | 0.58% | 9,564 | 1.07% | 12,970 | 1.47% | 16,484 | 1.92% | 20,006 | 2.29% | 23,101 | 2.64% | 26,576 | 3.08% | 2,046 | 0.23% | 2,316 | 0.27% | 2,168 | 0.23% | 2,455 | 0.26% | 3,600 | 0.37% | 33 | 0% | 1,431 | 0.15% | 1,404 | 0.15% | 1,377 | 0.17% | 1,350 | 0.15% | 2,236 | 0.27% | 2,209 | 0.28% | 2,182 | 0.27% | 2,155 | 0.24% | 4,182 | 0.5% | 4,267 | 0.5% | 4,354 | 0.48% | 4,440 | 0.49% | 6,201 | 0.64% | 6,294 | 0.66% | 6,385 | 0.65% | 6,475 | 0.59% | 4,870 | 0.43% | 4,966 | 0.43% | 5,061 | 0.45% | 5,159 | 0.45% | 4,348 | 0.37% | 4,240 | 0.35% | 4,131 | 0.33% | 4,022 | 0.32% | 6,669 | 0.49% | 7,549 | 0.52% | 6,380 | 0.45% |
負債總計 | 403,618 | 32.89% | 528,405 | 38.95% | 298,075 | 26.04% | 327,439 | 28.54% | 382,906 | 31.55% | 417,137 | 34.51% | 379,956 | 31.84% | 371,322 | 31.89% | 351,882 | 30.81% | 450,769 | 37.3% | 327,693 | 29.48% | 332,177 | 30.6% | 409,243 | 45.73% | 423,416 | 47.92% | 404,011 | 47.11% | 432,620 | 49.56% | 403,725 | 46.22% | 386,503 | 44.85% | 389,760 | 44.21% | 365,118 | 42.13% | 425,813 | 44.49% | 412,412 | 43.13% | 429,020 | 43.74% | 387,329 | 40.6% | 363,525 | 38.39% | 333,396 | 36.2% | 248,552 | 29.84% | 253,976 | 28.89% | 190,006 | 23.07% | 144,882 | 18.17% | 114,038 | 14.28% | 147,498 | 16.6% | 94,928 | 11.27% | 74,870 | 8.72% | 84,822 | 9.43% | 69,692 | 7.68% | 97,674 | 10.15% | 86,569 | 9.08% | 69,991 | 7.1% | 129,242 | 11.82% | 163,474 | 14.31% | 150,713 | 13.1% | 111,066 | 9.94% | 122,141 | 10.73% | 123,946 | 10.53% | 135,231 | 11.2% | 130,925 | 10.48% | 143,924 | 11.34% | 174,966 | 12.84% | 242,604 | 16.68% | 184,437 | 13% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 452,688 | 36.89% | 452,688 | 33.37% | 452,688 | 39.55% | 452,688 | 39.45% | 453,048 | 37.33% | 453,128 | 37.49% | 453,128 | 37.98% | 453,228 | 38.93% | 453,228 | 39.69% | 453,228 | 37.51% | 453,028 | 40.76% | 443,228 | 40.84% | 363,228 | 40.59% | 749,767 | 84.85% | 749,767 | 87.42% | 749,767 | 85.89% | 749,767 | 85.83% | 749,767 | 87% | 749,767 | 85.04% | 749,767 | 86.51% | 749,767 | 78.34% | 749,767 | 78.42% | 749,767 | 76.44% | 749,767 | 78.6% | 749,767 | 79.18% | 749,767 | 81.4% | 749,767 | 90.02% | 749,767 | 85.29% | 749,767 | 91.03% | 749,767 | 94.04% | 749,767 | 93.91% | 749,767 | 84.41% | 749,767 | 88.98% | 749,767 | 87.36% | 752,977 | 83.69% | 752,977 | 82.94% | 752,977 | 78.23% | 752,977 | 78.96% | 752,977 | 76.34% | 752,977 | 68.84% | 752,977 | 65.92% | 752,977 | 65.44% | 752,977 | 67.36% | 752,977 | 66.13% | 752,977 | 63.95% | 752,977 | 62.38% | 752,977 | 60.3% | 752,977 | 59.33% | 752,977 | 55.26% | 752,977 | 51.77% | 752,977 | 53.06% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 452,688 | 36.89% | 452,688 | 33.37% | 452,688 | 39.55% | 452,688 | 39.45% | 453,048 | 37.33% | 453,128 | 37.49% | 453,128 | 37.98% | 453,228 | 38.93% | 453,228 | 39.69% | 453,228 | 37.51% | 453,028 | 40.76% | 443,228 | 40.84% | 363,228 | 40.59% | 749,767 | 84.85% | 749,767 | 87.42% | 749,767 | 85.89% | 749,767 | 85.83% | 749,767 | 87% | 749,767 | 85.04% | 749,767 | 86.51% | 749,767 | 78.34% | 749,767 | 78.42% | 749,767 | 76.44% | 749,767 | 78.6% | 749,767 | 79.18% | 749,767 | 81.4% | 749,767 | 90.02% | 749,767 | 85.29% | 749,767 | 91.03% | 749,767 | 94.04% | 749,767 | 93.91% | 749,767 | 84.41% | 749,767 | 88.98% | 749,767 | 87.36% | 752,977 | 83.69% | 752,977 | 82.94% | 752,977 | 78.23% | 752,977 | 78.96% | 752,977 | 76.34% | 752,977 | 68.84% | 752,977 | 65.92% | 752,977 | 65.44% | 752,977 | 67.36% | 752,977 | 66.13% | 752,977 | 63.95% | 752,977 | 62.38% | 752,977 | 60.3% | 752,977 | 59.33% | 752,977 | 55.26% | 752,977 | 51.77% | 752,977 | 53.06% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 237,934 | 19.39% | 237,934 | 17.54% | 246,852 | 21.56% | 238,330 | 20.77% | 232,218 | 19.13% | 232,218 | 19.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 20,876 | 1.7% | 20,876 | 1.54% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 30,248 | 2.47% | 30,248 | 2.23% | 30,384 | 2.65% | 38,906 | 3.39% | 44,729 | 3.69% | 44,649 | 3.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 289,058 | 23.56% | 289,058 | 21.31% | 277,236 | 24.22% | 277,236 | 24.16% | 276,947 | 22.82% | 276,867 | 22.9% | 276,867 | 23.2% | 276,767 | 23.77% | 276,768 | 24.23% | 276,768 | 22.9% | 285,027 | 25.64% | 254,767 | 23.47% | 81,967 | 9.16% | 81,967 | 9.28% | 81,967 | 9.56% | 81,967 | 9.39% | 81,967 | 9.38% | 81,967 | 9.51% | 81,967 | 9.3% | 81,967 | 9.46% | 81,967 | 8.56% | 81,967 | 8.57% | 81,967 | 8.36% | 81,967 | 8.59% | 81,967 | 8.66% | 81,967 | 8.9% | 81,967 | 9.84% | 81,967 | 9.32% | 81,967 | 9.95% | 81,967 | 10.28% | 88,085 | 11.03% | 88,085 | 9.92% | 88,085 | 10.45% | 88,085 | 10.26% | 216,970 | 24.12% | 216,970 | 23.9% | 216,970 | 22.54% | 216,970 | 22.75% | 303,334 | 30.75% | 303,334 | 27.73% | 303,334 | 26.56% | 303,334 | 26.36% | 365,641 | 32.71% | 365,641 | 32.11% | 371,974 | 31.59% | 371,974 | 30.82% | 375,386 | 30.06% | 375,821 | 29.61% | 373,286 | 27.4% | 373,286 | 25.66% | 437,024 | 30.8% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 19,879 | 1.62% | 19,879 | 1.47% | 13,215 | 1.15% | 13,215 | 1.15% | 13,215 | 1.09% | 13,215 | 1.09% | 6,007 | 0.5% | 6,007 | 0.52% | 6,007 | 0.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 65,546 | 5.34% | 72,469 | 5.34% | 111,444 | 9.74% | 86,878 | 7.57% | 101,441 | 8.36% | 66,012 | 5.46% | 98,380 | 8.25% | 81,820 | 7.03% | 88,870 | 7.78% | 67,058 | 5.55% | 89,066 | 8.01% | 60,069 | 5.53% | 45,299 | 5.06% | (366,672) | -41.5% | (373,252) | -43.52% | (386,539) | -44.28% | (357,001) | -40.87% | (351,475) | -40.78% | (334,972) | -37.99% | (325,252) | -37.53% | (295,555) | -30.88% | (283,230) | -29.62% | (275,130) | -28.05% | (260,272) | -27.28% | (243,295) | -25.69% | (239,031) | -25.95% | (242,430) | -29.11% | (206,640) | -23.51% | (198,126) | -24.06% | (179,291) | -22.49% | (153,501) | -19.23% | (97,320) | -10.96% | (90,384) | -10.73% | (54,913) | -6.4% | (151,208) | -16.81% | (127,749) | -14.07% | (101,561) | -10.55% | (99,128) | -10.4% | (136,202) | -13.81% | (87,256) | -7.98% | (73,323) | -6.42% | (52,748) | -4.58% | (85,139) | -7.62% | (76,918) | -6.76% | (46,947) | -3.99% | (29,933) | -2.48% | (140,086) | -11.22% | (130,867) | -10.31% | (66,979) | -4.92% | (41,204) | -2.83% | (83,831) | -5.91% |
保留盈餘合計 | 85,425 | 6.96% | 92,348 | 6.81% | 124,659 | 10.89% | 100,093 | 8.72% | 114,656 | 9.45% | 79,227 | 6.55% | 104,387 | 8.75% | 87,827 | 7.54% | 94,877 | 8.31% | 67,058 | 5.55% | 89,066 | 8.01% | 60,069 | 5.53% | 45,299 | 5.06% | (366,672) | -41.5% | (373,252) | -43.52% | (386,539) | -44.28% | (357,001) | -40.87% | (351,475) | -40.78% | (334,972) | -37.99% | (325,252) | -37.53% | (295,555) | -30.88% | (283,230) | -29.62% | (275,130) | -28.05% | (260,272) | -27.28% | (243,295) | -25.69% | (239,031) | -25.95% | (242,430) | -29.11% | (206,640) | -23.51% | (198,126) | -24.06% | (179,291) | -22.49% | (153,501) | -19.23% | (97,320) | -10.96% | (90,384) | -10.73% | (54,913) | -6.4% | (151,208) | -16.81% | (127,749) | -14.07% | (101,561) | -10.55% | (99,128) | -10.4% | (136,202) | -13.81% | (87,256) | -7.98% | (73,323) | -6.42% | (52,748) | -4.58% | (85,139) | -7.62% | (76,918) | -6.76% | (46,947) | -3.99% | (29,933) | -2.48% | (16,170) | -1.29% | (6,951) | -0.55% | 56,937 | 4.18% | 82,712 | 5.69% | 40,085 | 2.82% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (3,790) | -0.31% | (5,870) | -0.43% | (7,949) | -0.69% | (10,029) | -0.87% | (13,841) | -1.14% | (29,877) | -2.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (3,790) | -0.31% | (5,870) | -0.43% | (7,949) | -0.69% | (10,029) | -0.87% | (13,841) | -1.14% | (17,594) | -1.46% | (21,186) | -1.78% | (24,938) | -2.14% | (34,705) | -3.04% | (39,438) | -3.26% | (43,325) | -3.9% | (4,864) | -0.45% | (4,894) | -0.55% | (4,881) | -0.55% | (4,844) | -0.56% | (4,842) | -0.55% | (4,909) | -0.56% | (4,983) | -0.58% | (4,895) | -0.56% | (4,892) | -0.56% | (4,879) | -0.51% | (4,818) | -0.5% | (4,783) | -0.49% | (4,867) | -0.51% | (5,000) | -0.53% | (5,000) | -0.54% | (5,000) | -0.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 263 | 0.03% | 265 | 0.03% | 457 | 0.05% | 491 | 0.05% | 361 | 0.04% | 748 | 0.08% | 537 | 0.06% | 696 | 0.07% | 35 | 0% | 234 | 0.02% | 866 | 0.08% | 305 | 0.03% | 1,901 | 0.17% | 1,335 | 0.11% | 2,481 | 0.21% | 3,819 | 0.31% | 903 | 0.07% | 912 | 0.07% | (1,533) | -0.11% | (896) | -0.06% |
歸屬於母公司業主之權益合計 | 823,381 | 67.11% | 828,224 | 61.05% | 846,634 | 73.96% | 819,988 | 71.46% | 830,810 | 68.45% | 791,628 | 65.49% | 813,196 | 68.16% | 792,884 | 68.11% | 790,168 | 69.19% | 757,616 | 62.7% | 783,796 | 70.52% | 753,200 | 69.4% | 485,600 | 54.27% | 460,181 | 52.08% | 453,638 | 52.89% | 440,353 | 50.44% | 469,824 | 53.78% | 475,276 | 55.15% | 491,867 | 55.79% | 501,590 | 57.87% | 531,300 | 55.51% | 543,686 | 56.87% | 551,821 | 56.26% | 566,595 | 59.4% | 583,439 | 61.61% | 587,703 | 63.8% | 584,304 | 70.16% | 625,094 | 71.11% | 633,608 | 76.93% | 652,443 | 81.83% | 684,351 | 85.72% | 740,795 | 83.4% | 747,733 | 88.73% | 783,396 | 91.28% | 814,884 | 90.57% | 838,213 | 92.32% | 864,788 | 89.85% | 867,010 | 90.92% | 916,324 | 92.9% | 964,609 | 88.18% | 978,741 | 85.69% | 999,948 | 86.9% | 1,006,722 | 90.06% | 1,016,539 | 89.27% | 1,052,277 | 89.37% | 1,070,437 | 88.69% | 1,116,012 | 89.37% | 1,122,750 | 88.46% | 1,184,112 | 86.9% | 1,207,442 | 83.01% | 1,229,190 | 86.62% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,182 | 0.1% | 1,324 | 0.11% | 1,799 | 0.14% | 2,522 | 0.2% | 3,492 | 0.26% | 4,441 | 0.31% | 5,485 | 0.39% | ||||||||
權益總額 | 823,381 | 67.11% | 828,224 | 61.05% | 846,634 | 73.96% | 819,988 | 71.46% | 830,810 | 68.45% | 791,628 | 65.49% | 813,196 | 68.16% | 792,884 | 68.11% | 790,168 | 69.19% | 757,616 | 62.7% | 783,796 | 70.52% | 753,200 | 69.4% | 485,600 | 54.27% | 460,181 | 52.08% | 453,638 | 52.89% | 440,353 | 50.44% | 469,824 | 53.78% | 475,276 | 55.15% | 491,867 | 55.79% | 501,590 | 57.87% | 531,300 | 55.51% | 543,686 | 56.87% | 551,821 | 56.26% | 566,595 | 59.4% | 583,439 | 61.61% | 587,703 | 63.8% | 584,304 | 70.16% | 625,094 | 71.11% | 633,608 | 76.93% | 652,443 | 81.83% | 684,351 | 85.72% | 740,795 | 83.4% | 747,733 | 88.73% | 783,396 | 91.28% | 814,884 | 90.57% | 838,213 | 92.32% | 864,788 | 89.85% | 867,010 | 90.92% | 916,324 | 92.9% | 964,609 | 88.18% | 978,741 | 85.69% | 999,948 | 86.9% | 1,006,722 | 90.06% | 1,016,539 | 89.27% | 1,053,459 | 89.47% | 1,071,761 | 88.8% | 1,117,811 | 89.52% | 1,125,272 | 88.66% | 1,187,604 | 87.16% | 1,211,883 | 83.32% | 1,234,675 | 87% |
負債及權益總計 | 1,226,999 | 100% | 1,356,629 | 100% | 1,144,709 | 100% | 1,147,427 | 100% | 1,213,716 | 100% | 1,208,765 | 100% | 1,193,152 | 100% | 1,164,206 | 100% | 1,142,050 | 100% | 1,208,385 | 100% | 1,111,489 | 100% | 1,085,377 | 100% | 894,843 | 100% | 883,597 | 100% | 857,649 | 100% | 872,973 | 100% | 873,549 | 100% | 861,779 | 100% | 881,627 | 100% | 866,708 | 100% | 957,113 | 100% | 956,098 | 100% | 980,841 | 100% | 953,924 | 100% | 946,964 | 100% | 921,099 | 100% | 832,856 | 100% | 879,070 | 100% | 823,614 | 100% | 797,325 | 100% | 798,389 | 100% | 888,293 | 100% | 842,661 | 100% | 858,266 | 100% | 899,706 | 100% | 907,905 | 100% | 962,462 | 100% | 953,579 | 100% | 986,315 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 321,000 | 0.04% | 321,000 | 0.04% | 321,000 | 0.03% | 321,000 | 0.03% | 331,000 | 0.03% | 331,000 | 0.03% | 331,000 | 0.03% | 331,000 | 0.03% | 2,000,000 | 0.18% | 2,000,000 | 0.18% | 2,000,000 | 0.17% | 2,000,000 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
迅杰(6243) 截至2024年第2季「流動資產」總計約為NT$12.56億元,相較上一季增加約NT$2.14億元、相較去年年末增加約NT$2.22億元
迅杰(6243) 2024年第2季財報顯示公司「流動資產」總計約NT$12.56億元、約佔整體資產的92.57%。
對比上一季
上一季流動資產總計約NT$10.41億元、約佔整體資產的90.97%。今年第2季相較上一季增加約NT$2.14億元。
對比去年年末
去年年末流動資產則為NT$10.34億元、約佔整體資產的90.1%。今年第2季相較去年年末增加約NT$2.22億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,255,797 | 92.57% | 1,041,385 | 90.97% | 1,033,881 | 90.1% | 1,094,765 | 90.57% | 1,118,942 | 93.78% | 1,090,174 | 93.64% | 1,092,004 | 95.62% | 1,155,860 | 95.65% | 1,069,923 | 96.26% | 1,039,567 | 95.78% | 850,616 | 95.06% | 838,787 | 94.93% | 819,837 | 95.59% | 832,378 | 95.35% | 833,416 | 95.41% | 824,294 | 95.65% | 857,586 | 97.27% | 839,990 | 96.92% | 928,043 | 96.96% | 926,394 | 96.89% | 946,558 | 96.5% | 929,214 | 97.41% | 922,324 | 97.4% | 895,711 | 97.24% | 805,582 | 96.73% | 849,430 | 96.63% | 794,341 | 96.45% | 771,202 | 96.72% | 770,890 | 96.56% | 860,083 | 96.82% | 815,968 | 96.83% | 829,421 | 96.64% | 867,394 | 96.41% | 871,990 | 96.04% | 925,350 | 96.14% | 914,468 | 95.9% | 947,704 | 96.09% | 1,059,244 | 96.84% | 1,106,048 | 96.83% |
非流動資產
迅杰(6243) 截至2024年第1季「非流動資產」總計約為NT$1.03億元,相較上一季減少約NT$-1,022萬元、相較去年年末減少約NT$-1,022萬元
迅杰(6243) 2024年第1季財報顯示公司「非流動資產」總計約NT$1.03億元、約佔整體資產的9.03%。
對比上一季
上一季非流動資產總計約NT$1.14億元、約佔整體資產的9.90%。今年第1季相較上一季減少約NT$-1,022萬元。
對比去年年末
去年年末非流動資產則為NT$1.14億元、約佔整體資產的9.90%。今年第1季相較去年年末減少約NT$-1,022萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 103,324 | 9.03% | 113,546 | 9.90% | 114,000 | 9.43% | 74,210 | 6.22% | 74,032 | 6.36% | 50,046 | 4.38% | 52,525 | 4.35% | 41,566 | 3.74% | 45,810 | 4.22% | 44,227 | 4.94% | 44,810 | 5.07% | 37,812 | 4.41% | 40,595 | 4.65% | 40,133 | 4.59% | 37,485 | 4.35% | 24,041 | 2.73% | 26,718 | 3.08% | 29,070 | 3.04% | 29,704 | 3.11% | 34,283 | 3.50% | 24,710 | 2.59% | 24,640 | 2.60% | 25,388 | 2.76% | 27,274 | 3.27% | 29,640 | 3.37% | 29,273 | 3.55% | 26,123 | 3.28% | 27,499 | 3.44% | 28,210 | 3.18% | 26,693 | 3.17% | 28,845 | 3.36% | 32,312 | 3.59% | 35,915 | 3.96% | 37,112 | 3.86% | 39,111 | 4.10% | 38,611 | 3.91% | 34,607 | 3.16% | 36,167 | 3.17% | 33,450 | 2.91% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。