6236
28.95
TWD-0.70 (-2.36%)
2025.04.10收盤
中湛-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 133,091 | 77.88% | 124,655 | 77.73% | 130,160 | 76.27% | 145,012 | 80.61% | 153,852 | 80.07% | 163,500 | 82.2% | 174,048 | 81.13% | 182,195 | 82.33% | 181,784 | 79.43% | 36,834 | 41.81% | 40,289 | 51.34% | 37,084 | 48.54% | 36,067 | 46.99% | 35,121 | 46.97% | 28,679 | 36.48% | 30,143 | 35.7% | 27,226 | 32.49% | 44,680 | 54.64% | 47,034 | 54.67% | 48,416 | 54.06% | 52,664 | 54.92% | 36,995 | 21.22% | 29,107 | 16.23% | 25,610 | 14.02% | 34,352 | 18.63% | 39,884 | 20.28% | 61,761 | 25.65% | 49,425 | 19% | 38,459 | 13.36% | 34,056 | 11.69% | 66,503 | 21.03% | 74,746 | 23.95% | 68,401 | 24.11% | 76,444 | 26.07% | 85,163 | 27.34% | 94,450 | 29.17% | 101,550 | 30.22% | 101,113 | 29.23% | 102,097 | 28.68% | 126,074 | 33.04% | 102,561 | 29.21% | 97,204 | 27.19% | 213,516 | 67.33% | 213,443 | 75.39% | 213,064 | 78.25% | 231,935 | 91.26% | 251,077 | 98.07% | 6,406 | 41.03% | 9,122 | 50.82% | 10,583 | 48.81% | 16,201 | 56.64% | 17,996 | 50.69% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 7,500 | 4.68% | 9,249 | 5.42% | 5,716 | 3.18% | 8,449 | 4.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 6,836 | 4% | 5,575 | 3.48% | 5,000 | 2.93% | 751 | 0.42% | 0 | 0% | 0 | 0% | 1,321 | 0.62% | 310 | 0.14% | 683 | 0.3% | 1,739 | 1.97% | 98 | 0.12% | 245 | 0.32% | 568 | 0.74% | 124 | 0.17% | 127 | 0.16% | 168 | 0.2% | 100 | 0.12% | 78 | 0.1% | 182 | 0.21% | 2,106 | 2.35% | 169 | 0.18% | 1,493 | 0.86% | 2,062 | 1.15% | 2,800 | 1.53% | 2,763 | 1.5% | 1,138 | 0.58% | 4,058 | 1.69% | 3,950 | 1.52% | 6,395 | 2.22% | 3,667 | 1.26% | 5,974 | 1.89% | 5,332 | 1.71% | 3,004 | 1.06% | 5,298 | 1.81% | 7,474 | 2.4% | 4,829 | 1.49% | 1,549 | 0.46% | 2,801 | 0.81% | 2,066 | 0.58% | 1,827 | 0.48% | 2,321 | 0.66% | 6,368 | 1.78% | 3,196 | 1.01% | 3,635 | 1.28% | 10,198 | 3.75% | 1,275 | 0.5% | 1,108 | 0.43% | 402 | 2.57% | 143 | 0.8% | 757 | 3.49% | 1,156 | 4.04% | 5,542 | 15.61% |
應收帳款-關係人淨額 | 248 | 0.15% | 271 | 0.17% | 311 | 0.18% | 273 | 0.15% | 356 | 0.19% | 7,153 | 3.6% | 5,990 | 2.79% | 1,393 | 0.63% | 1,281 | 0.56% | 2,031 | 2.31% | 1,894 | 2.41% | 1,830 | 2.4% | 1,956 | 2.55% | 680 | 0.91% | 7,970 | 10.14% | 8,966 | 10.62% | 14,097 | 16.82% | 8,420 | 10.3% | 9,239 | 10.74% | 7,199 | 8.04% | 6,214 | 6.48% | 3,087 | 1.77% | 593 | 0.33% | 509 | 0.28% | 403 | 0.22% | 795 | 0.4% | 510 | 0.21% | 873 | 0.34% | 3,085 | 1.07% | 3,799 | 1.3% | 5,281 | 1.67% | 435 | 0.14% | 547 | 0.19% | 52 | 0.02% | 202 | 0.06% | 54 | 0.02% | 113 | 0.03% | 129 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,779 | 3.4% | 15,000 | 5.3% | 1,266 | 0.46% | 0 | 0% | ||||||||||||
其他應收款 | 0 | 0% | 0 | 0% | 1,493 | 0.87% | 0 | 0% | 1,086 | 0.57% | 1,486 | 0.75% | 391 | 0.18% | 391 | 0.18% | 105 | 0.05% | 172 | 0.2% | 537 | 0.68% | 516 | 0.68% | 181 | 0.24% | 82 | 0.11% | 490 | 0.62% | 180 | 0.21% | 207 | 0.25% | 185 | 0.23% | 995 | 1.16% | 1,933 | 2.16% | 1,770 | 1.85% | 4,608 | 2.64% | 4,527 | 2.52% | 3,251 | 1.78% | 3,064 | 1.66% | 4,537 | 2.31% | 7,211 | 3% | 4,127 | 1.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 224 | 0.13% | 206 | 0.13% | 192 | 0.11% | 183 | 0.1% | 167 | 0.09% | 122 | 0.06% | 101 | 0.05% | 59 | 0.03% | 16 | 0.01% | 136 | 0.07% | 120 | 0.05% | 96 | 0.04% | 5 | 0% | 23 | 0.01% | 5 | 0% | 11 | 0% | 11 | 0% | 2,779 | 0.89% | 2,801 | 0.87% | 2,800 | 0.83% | 2,796 | 0.81% | 3,420 | 0.96% | 3,433 | 0.9% | 3,433 | 0.98% | 3,342 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 315 | 0.18% | 397 | 0.25% | 291 | 0.17% | 379 | 0.21% | 463 | 0.24% | 2,098 | 1.05% | 1,762 | 0.82% | 6,262 | 2.83% | 8,775 | 3.83% | 12,038 | 13.66% | 11,917 | 15.19% | 12,166 | 15.93% | 12,329 | 16.06% | 13,110 | 17.53% | 15,504 | 19.72% | 13,722 | 16.25% | 14,177 | 16.92% | 13,880 | 16.97% | 13,718 | 15.95% | 16,468 | 18.39% | 19,712 | 20.55% | 27,048 | 15.52% | 33,461 | 18.66% | 35,415 | 19.38% | 37,788 | 20.5% | 38,311 | 19.48% | 40,591 | 16.86% | 40,176 | 15.44% | 40,795 | 14.17% | 38,802 | 13.32% | 36,960 | 11.69% | 39,550 | 12.67% | 40,764 | 14.37% | 42,144 | 14.37% | 41,314 | 13.27% | 43,620 | 13.47% | 47,904 | 14.26% | 51,652 | 14.93% | 56,704 | 15.93% | 62,985 | 16.51% | 61,205 | 17.43% | 63,914 | 17.88% | 29,571 | 9.32% | 14,427 | 5.1% | 18,244 | 6.7% | 8,878 | 3.49% | 1,219 | 0.48% | 1,825 | 11.69% | 2,014 | 11.22% | 3,340 | 15.41% | 3,503 | 12.25% | 2,365 | 6.66% |
預付款項 | 1,602 | 0.94% | 2,459 | 1.53% | 3,405 | 2% | 1,288 | 0.72% | 1,622 | 0.84% | 1,226 | 0.62% | 1,740 | 0.81% | 1,473 | 0.67% | 6,004 | 2.62% | 1,809 | 2.05% | 1,517 | 1.93% | 1,682 | 2.2% | 1,558 | 2.03% | 1,834 | 2.45% | 2,098 | 2.67% | 2,339 | 2.77% | 2,275 | 2.71% | 2,833 | 3.46% | 2,880 | 3.35% | 2,770 | 3.09% | 2,767 | 2.89% | 7,490 | 4.3% | 9,890 | 5.51% | 9,471 | 5.18% | 9,805 | 5.32% | 9,672 | 4.92% | 10,874 | 4.52% | 11,957 | 4.6% | 16,000 | 5.56% | 12,204 | 4.19% | 14,276 | 4.51% | 12,406 | 3.97% | 8,935 | 3.15% | 8,143 | 2.78% | 8,496 | 2.73% | 7,850 | 2.42% | 5,509 | 1.64% | 8,327 | 2.41% | 6,389 | 1.79% | 5,685 | 1.49% | 8,465 | 2.41% | 8,774 | 2.45% | 4,380 | 1.38% | 6,399 | 2.26% | 6,768 | 2.49% | 7,294 | 2.87% | 985 | 0.38% | 469 | 3% | 123 | 0.69% | 612 | 2.82% | 183 | 0.64% | 1,691 | 4.76% |
其他流動資產 | 608 | 0.36% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 53 | 0.02% | 18 | 0.02% | 17 | 0.02% | 84 | 0.11% | 17 | 0.02% | 17 | 0.02% | 158 | 0.2% | 190 | 0.23% | 42 | 0.05% | 79 | 0.1% | 79 | 0.09% | 79 | 0.09% | 219 | 0.23% | 1,008 | 0.58% | 944 | 0.53% | 1,201 | 0.66% | 1,254 | 0.68% | 1,023 | 0.52% | 1,053 | 0.44% | 7,497 | 2.88% | 7,959 | 2.76% | 7,843 | 2.69% | 7,394 | 2.34% | 7,202 | 2.31% | 7,622 | 2.69% | 6,791 | 2.32% | 6,855 | 2.2% | 6,900 | 2.13% | 6,796 | 2.02% | 6,870 | 1.99% | 9,264 | 2.6% | 9,407 | 2.47% | 296 | 0.08% | 2 | 0% | 61 | 0.02% | 56 | 0.02% | 21 | 0.01% | 8 | 0% | 0 | 0% | 390 | 2.5% | 9 | 0.05% | 8 | 0.04% | 80 | 0.28% | 117 | 0.33% |
其他流動資產-其他 | 608 | 0.36% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 18 | 0.02% | 17 | 0.02% | 84 | 0.11% | 17 | 0.02% | 17 | 0.02% | 158 | 0.2% | 190 | 0.23% | 42 | 0.05% | 79 | 0.1% | 79 | 0.09% | 79 | 0.09% | 219 | 0.23% | 1,008 | 0.58% | 944 | 0.53% | 1,201 | 0.66% | 1,254 | 0.68% | 1,023 | 0.52% | 1,053 | 0.44% | 810 | 0.31% | 1,272 | 0.44% | 1,159 | 0.4% | 710 | 0.22% | 521 | 0.17% | 941 | 0.33% | 112 | 0.04% | 176 | 0.06% | 226 | 0.07% | 126 | 0.04% | 200 | 0.06% | 1,094 | 0.31% | 1,239 | 0.32% | ||||||||||||||||||||||||||||
流動資產合計 | 142,924 | 83.64% | 141,080 | 87.97% | 150,118 | 87.96% | 153,619 | 85.39% | 166,012 | 86.4% | 175,602 | 88.29% | 185,370 | 86.41% | 192,100 | 86.8% | 198,701 | 86.82% | 54,641 | 62.02% | 56,269 | 71.71% | 53,607 | 70.17% | 52,676 | 68.63% | 51,093 | 68.34% | 55,026 | 70% | 55,798 | 66.09% | 58,124 | 69.36% | 70,155 | 85.79% | 74,242 | 86.3% | 78,971 | 88.18% | 83,515 | 87.09% | 83,598 | 47.96% | 80,870 | 45.09% | 78,369 | 42.89% | 89,429 | 48.51% | 95,496 | 48.56% | 134,087 | 55.69% | 118,260 | 45.45% | 143,030 | 49.67% | 142,269 | 48.84% | 174,449 | 55.17% | 171,026 | 54.79% | 139,312 | 49.11% | 143,317 | 48.88% | 155,723 | 50% | 162,960 | 50.33% | 169,919 | 50.57% | 175,707 | 50.8% | 182,099 | 51.15% | 211,618 | 55.46% | 180,188 | 51.32% | 182,497 | 51.05% | 265,481 | 83.72% | 259,522 | 91.67% | 253,158 | 92.97% | 249,430 | 98.15% | 254,423 | 99.38% | 9,518 | 60.97% | 11,444 | 63.75% | 15,335 | 70.73% | 21,150 | 73.94% | 27,720 | 78.08% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 12,327 | 7.21% | 12,595 | 7.85% | 12,678 | 7.43% | 17,220 | 9.57% | 15,844 | 8.25% | 11,687 | 5.88% | 12,056 | 5.62% | 10,450 | 4.72% | 9,581 | 4.19% | 10,337 | 11.73% | 9,439 | 12.03% | 8,802 | 11.52% | 9,076 | 11.82% | 7,650 | 10.23% | 7,087 | 9.02% | 11,523 | 13.65% | 4,778 | 5.7% | 3,652 | 4.47% | 3,996 | 4.65% | 2,617 | 2.92% | 4,551 | 4.75% | 4,106 | 2.36% | 3,849 | 2.15% | 5,768 | 3.16% | 6,234 | 3.38% | 7,160 | 3.64% | 9,474 | 3.93% | 12,240 | 4.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 1,500 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,583 | 2.1% | 4,003 | 2.5% | 4,414 | 2.59% | 4,853 | 2.7% | 5,329 | 2.77% | 5,826 | 2.93% | 6,826 | 3.18% | 7,351 | 3.32% | 7,897 | 3.45% | 12,232 | 13.88% | 6,920 | 8.82% | 12,794 | 16.75% | 13,470 | 17.55% | 14,146 | 18.92% | 9,164 | 11.66% | 9,632 | 11.41% | 2,266 | 2.7% | 936 | 1.14% | 1,087 | 1.26% | 1,245 | 1.39% | 1,089 | 1.14% | 43,281 | 24.83% | 48,108 | 26.82% | 49,320 | 26.99% | 50,490 | 27.39% | 53,905 | 27.41% | 56,870 | 23.62% | 67,141 | 25.81% | 69,329 | 24.08% | 92,577 | 31.78% | 87,447 | 27.66% | 89,084 | 28.54% | 91,274 | 32.18% | 97,152 | 33.13% | 101,228 | 32.5% | 105,881 | 32.7% | 110,573 | 32.9% | 114,366 | 33.06% | 118,682 | 33.33% | 123,603 | 32.39% | 127,115 | 36.21% | 129,729 | 36.29% | 38,383 | 12.1% | 15,573 | 5.5% | 15,117 | 5.55% | 1,680 | 0.66% | 511 | 0.2% | 616 | 3.95% | 724 | 4.03% | 837 | 3.86% | 1,570 | 5.49% | 1,798 | 5.06% |
使用權資產 | 9,959 | 5.83% | 1,509 | 0.94% | 2,264 | 1.33% | 3,018 | 1.68% | 3,773 | 1.96% | 4,526 | 2.28% | 8,677 | 4.04% | 9,795 | 4.43% | 10,912 | 4.77% | 9,381 | 10.65% | 460 | 0.59% | 805 | 1.05% | 1,149 | 1.5% | 1,494 | 2% | 1,839 | 2.34% | 2,183 | 2.59% | 2,528 | 3.02% | 2,873 | 3.51% | 3,217 | 3.74% | 3,562 | 3.98% | 3,907 | 4.07% | 7,789 | 4.47% | 9,945 | 5.54% | 11,716 | 6.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 162 | 0.09% | 165 | 0.1% | 168 | 0.1% | 171 | 0.1% | 174 | 0.09% | 234 | 0.12% | 321 | 0.15% | 408 | 0.18% | 495 | 0.22% | 190 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,735 | 1.57% | 3,499 | 1.95% | 3,950 | 2.16% | 3,949 | 2.14% | 4,417 | 2.25% | 4,707 | 1.96% | 17,697 | 6.8% | 17,563 | 6.1% | 22,908 | 7.86% | 22,878 | 7.24% | 23,221 | 7.44% | 23,408 | 8.25% | 22,508 | 7.68% | 22,803 | 7.32% | 23,097 | 7.13% | 23,409 | 6.97% | 23,748 | 6.87% | 24,087 | 6.77% | 24,330 | 6.38% | 23,234 | 6.62% | 23,030 | 6.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
其他非流動資產 | 430 | 0.25% | 1,021 | 0.64% | 1,021 | 0.6% | 1,021 | 0.57% | 1,021 | 0.53% | 1,022 | 0.51% | 1,278 | 0.6% | 1,200 | 0.54% | 1,275 | 0.56% | 1,328 | 1.51% | 5,384 | 6.86% | 384 | 0.5% | 384 | 0.5% | 384 | 0.51% | 5,497 | 6.99% | 5,296 | 6.27% | 12,058 | 14.39% | 510 | 0.62% | 454 | 0.53% | 454 | 0.51% | 454 | 0.47% | 30,906 | 17.73% | 31,572 | 17.6% | 32,393 | 17.73% | 33,138 | 17.97% | 34,674 | 17.63% | 34,801 | 14.45% | 35,158 | 13.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 430 | 0.25% | 1,021 | 0.64% | 1,021 | 0.6% | 1,021 | 0.57% | 1,021 | 0.53% | 1,022 | 0.51% | 1,278 | 0.6% | 1,200 | 0.54% | 1,275 | 0.56% | 1,328 | 1.51% | 384 | 0.49% | 384 | 0.5% | 384 | 0.5% | 384 | 0.51% | 384 | 0.49% | 384 | 0.45% | 384 | 0.46% | 510 | 0.62% | 454 | 0.53% | 454 | 0.51% | 454 | 0.47% | 3,891 | 2.23% | 4,329 | 2.41% | 4,965 | 2.72% | 5,485 | 2.98% | 6,699 | 3.41% | 6,266 | 2.6% | 6,251 | 2.4% | 6,462 | 2.24% | 6,373 | 2.19% | 6,338 | 2% | 6,191 | 1.98% | 6,572 | 2.32% | 5,897 | 2.01% | 7,208 | 2.31% | 7,491 | 2.31% | 7,485 | 2.23% | 7,553 | 2.18% | 7,368 | 2.07% | 7,745 | 2.03% | 8,069 | 2.3% | 8,406 | 2.35% | 2,077 | 0.65% | 2,072 | 0.73% | 2,148 | 0.79% | 1,801 | 0.71% | 612 | 0.24% | 612 | 3.92% | 612 | 3.41% | 612 | 2.82% | 888 | 3.1% | 888 | 2.5% |
非流動資產合計 | 27,961 | 16.36% | 19,293 | 12.03% | 20,545 | 12.04% | 26,283 | 14.61% | 26,141 | 13.6% | 23,295 | 11.71% | 29,158 | 13.59% | 29,204 | 13.2% | 30,160 | 13.18% | 33,468 | 37.98% | 22,203 | 28.29% | 22,785 | 29.83% | 24,079 | 31.37% | 23,674 | 31.66% | 23,587 | 30% | 28,634 | 33.91% | 25,675 | 30.64% | 11,617 | 14.21% | 11,783 | 13.7% | 10,587 | 11.82% | 12,385 | 12.91% | 90,718 | 52.04% | 98,496 | 54.91% | 104,352 | 57.11% | 94,937 | 51.49% | 101,160 | 51.44% | 106,677 | 44.31% | 141,923 | 54.55% | 144,938 | 50.33% | 149,054 | 51.16% | 141,748 | 44.83% | 141,097 | 45.21% | 144,367 | 50.89% | 149,899 | 51.12% | 155,719 | 50% | 160,813 | 49.67% | 166,119 | 49.43% | 170,188 | 49.2% | 173,937 | 48.85% | 169,973 | 44.54% | 170,898 | 48.68% | 175,005 | 48.95% | 51,642 | 16.28% | 23,595 | 8.33% | 19,143 | 7.03% | 4,712 | 1.85% | 1,597 | 0.62% | 6,094 | 39.03% | 6,506 | 36.25% | 6,346 | 29.27% | 7,454 | 26.06% | 7,781 | 21.92% |
資產總計 | 170,885 | 100% | 160,373 | 100% | 170,663 | 100% | 179,902 | 100% | 192,153 | 100% | 198,897 | 100% | 214,528 | 100% | 221,304 | 100% | 228,861 | 100% | 88,109 | 100% | 78,472 | 100% | 76,392 | 100% | 76,755 | 100% | 74,767 | 100% | 78,613 | 100% | 84,432 | 100% | 83,799 | 100% | 81,772 | 100% | 86,025 | 100% | 89,558 | 100% | 95,900 | 100% | 174,316 | 100% | 179,366 | 100% | 182,721 | 100% | 184,366 | 100% | 196,656 | 100% | 240,764 | 100% | 260,183 | 100% | 287,968 | 100% | 291,323 | 100% | 316,197 | 100% | 312,123 | 100% | 283,679 | 100% | 293,216 | 100% | 311,442 | 100% | 323,773 | 100% | 336,038 | 100% | 345,895 | 100% | 356,036 | 100% | 381,591 | 100% | 351,086 | 100% | 357,502 | 100% | 317,123 | 100% | 283,117 | 100% | 272,301 | 100% | 254,142 | 100% | 256,020 | 100% | 15,612 | 100% | 17,950 | 100% | 21,681 | 100% | 28,604 | 100% | 35,501 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,000 | 10.33% | 18,000 | 10.04% | 18,000 | 9.85% | 18,000 | 9.76% | 18,000 | 9.15% | 43,000 | 17.86% | 25,000 | 9.61% | 25,000 | 8.68% | 25,000 | 8.58% | 25,000 | 7.91% | 25,000 | 8.01% | 25,000 | 8.81% | 25,000 | 8.53% | 25,000 | 8.03% | 25,000 | 7.72% | 35,000 | 10.42% | 35,000 | 10.12% | 48,000 | 13.48% | 50,000 | 13.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
合約負債-流動 | 840 | 0.49% | 503 | 0.31% | 845 | 0.5% | 389 | 0.22% | 428 | 0.22% | 1,797 | 0.9% | 3,534 | 1.65% | 4,970 | 2.25% | 387 | 0.17% | 416 | 0.47% | 990 | 1.26% | 302 | 0.4% | 404 | 0.53% | 323 | 0.43% | 368 | 0.47% | 375 | 0.44% | 605 | 0.72% | 250 | 0.31% | 123 | 0.14% | 259 | 0.29% | 1,804 | 1.88% | 5,998 | 3.44% | 8,890 | 4.96% | 8,632 | 4.72% | 8,823 | 4.79% | 9,685 | 4.92% | 11,919 | 4.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 21 | 0.01% | 33 | 0.02% | 30 | 0.02% | 41 | 0.02% | 66 | 0.03% | 379 | 0.19% | 344 | 0.16% | 189 | 0.09% | 105 | 0.05% | 453 | 0.51% | 274 | 0.35% | 595 | 0.78% | 290 | 0.38% | 732 | 0.98% | 3,114 | 3.96% | 2,823 | 3.34% | 3,548 | 4.23% | 3,708 | 4.53% | 1,979 | 2.3% | 2,327 | 2.6% | 2,511 | 2.62% | 925 | 0.53% | 1,801 | 1% | 995 | 0.54% | 167 | 0.09% | 459 | 0.23% | 894 | 0.37% | 477 | 0.18% | 2,080 | 0.72% | 2,405 | 0.83% | 5,366 | 1.7% | 3,344 | 1.07% | 1,355 | 0.48% | 1,018 | 0.35% | 2,187 | 0.7% | 1,144 | 0.35% | 1,211 | 0.36% | 994 | 0.29% | 562 | 0.16% | 2,114 | 0.55% | 1,739 | 0.5% | 2,856 | 0.8% | 7,393 | 2.33% | 4,246 | 1.5% | 4,524 | 1.66% | 2,117 | 0.83% | 1,108 | 0.43% | 312 | 2% | 250 | 1.39% | 216 | 1% | 784 | 2.74% | 1,341 | 3.78% |
其他應付款 | 5,402 | 3.16% | 5,006 | 3.12% | 9,974 | 5.84% | 10,857 | 6.03% | 11,165 | 5.81% | 9,622 | 4.84% | 9,683 | 4.51% | 9,843 | 4.45% | 8,776 | 3.83% | 16,564 | 18.8% | 2,641 | 3.37% | 2,366 | 3.1% | 2,849 | 3.71% | 2,155 | 2.88% | 1,951 | 2.48% | 3,019 | 3.58% | 3,342 | 3.99% | 2,986 | 3.65% | 3,001 | 3.49% | 3,338 | 3.73% | 3,693 | 3.85% | 39,548 | 22.69% | 52,630 | 29.34% | 41,115 | 22.5% | 39,885 | 21.63% | 37,283 | 18.96% | 41,158 | 17.09% | 41,941 | 16.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 2,918 | 1.71% | 1,428 | 0.89% | 2,139 | 1.25% | 2,845 | 1.58% | 2,827 | 1.47% | 2,803 | 1.41% | 4,222 | 1.97% | 4,189 | 1.89% | 4,168 | 1.82% | 3,361 | 3.81% | 478 | 0.61% | 833 | 1.09% | 1,186 | 1.55% | 1,417 | 1.9% | 1,408 | 1.79% | 1,399 | 1.66% | 1,390 | 1.66% | 1,381 | 1.69% | 1,372 | 1.59% | 1,363 | 1.52% | 1,354 | 1.41% | 5,001 | 2.87% | 6,058 | 3.38% | 6,646 | 3.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 385 | 0.23% | 414 | 0.26% | 583 | 0.34% | 653 | 0.36% | 1,945 | 1.01% | 460 | 0.23% | 699 | 0.33% | 652 | 0.29% | 687 | 0.3% | 672 | 0.76% | 349 | 0.44% | 356 | 0.47% | 353 | 0.46% | 267 | 0.36% | 272 | 0.35% | 350 | 0.41% | 376 | 0.45% | 539 | 0.66% | 561 | 0.65% | 565 | 0.63% | 563 | 0.59% | 2,126 | 1.22% | 4,285 | 2.39% | 5,166 | 2.83% | 5,251 | 2.85% | 4,179 | 2.13% | 4,395 | 1.83% | 16,433 | 6.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,144 | 0.66% | 1,137 | 0.63% | 1,131 | 0.62% | 1,125 | 0.61% | 1,119 | 0.57% | 1,113 | 0.46% | 1,107 | 0.43% | 16,313 | 5.66% | 1,909 | 0.66% | 1,900 | 0.6% | 1,852 | 0.59% | 1,859 | 0.66% | 1,860 | 0.63% | 1,845 | 0.59% | 1,837 | 0.57% | 1,804 | 0.54% | 1,792 | 0.52% | 1,782 | 0.5% | 1,772 | 0.46% | 1,762 | 0.5% | 1,753 | 0.49% | 751 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
其他流動負債-其他 | 385 | 0.23% | 414 | 0.26% | 583 | 0.34% | 653 | 0.36% | 1,945 | 1.01% | 460 | 0.23% | 699 | 0.33% | 652 | 0.29% | 687 | 0.3% | 672 | 0.76% | 349 | 0.44% | 356 | 0.47% | 353 | 0.46% | 267 | 0.36% | 272 | 0.35% | 350 | 0.41% | 376 | 0.45% | 294 | 0.36% | 297 | 0.35% | 343 | 0.38% | 391 | 0.41% | 867 | 0.5% | 2,342 | 1.31% | 3,266 | 1.79% | 3,202 | 1.74% | 2,967 | 1.51% | 3,144 | 1.31% | 614 | 0.24% | 1,109 | 0.39% | 1,579 | 0.54% | 2,421 | 0.77% | 1,145 | 0.37% | 1,276 | 0.45% | 946 | 0.32% | 1,204 | 0.39% | 1,012 | 0.31% | 993 | 0.3% | 1,161 | 0.34% | 684 | 0.19% | 1,399 | 0.37% | 1,411 | 0.4% | 1,248 | 0.35% | 392 | 0.12% | 530 | 0.19% | 948 | 0.35% | 588 | 0.23% | 94 | 0.52% | 340 | 1.57% | ||||||||
流動負債合計 | 9,566 | 5.6% | 7,384 | 4.6% | 13,571 | 7.95% | 14,785 | 8.22% | 16,431 | 8.55% | 15,061 | 7.57% | 18,482 | 8.62% | 19,843 | 8.97% | 14,123 | 6.17% | 21,466 | 24.36% | 4,732 | 6.03% | 4,452 | 5.83% | 5,082 | 6.62% | 4,894 | 6.55% | 7,113 | 9.05% | 7,966 | 9.43% | 9,261 | 11.05% | 8,864 | 10.84% | 7,036 | 8.18% | 7,852 | 8.77% | 9,925 | 10.35% | 73,196 | 41.99% | 93,306 | 52.02% | 87,442 | 47.86% | 78,916 | 42.8% | 76,339 | 38.82% | 108,108 | 44.9% | 91,718 | 35.25% | 122,324 | 42.48% | 116,603 | 40.03% | 122,241 | 38.66% | 105,213 | 33.71% | 55,586 | 19.59% | 56,596 | 19.3% | 60,496 | 19.42% | 65,211 | 20.14% | 72,151 | 21.47% | 79,712 | 23.05% | 75,124 | 21.1% | 84,730 | 22.2% | 44,158 | 12.58% | 44,010 | 12.31% | 17,785 | 5.61% | 12,002 | 4.24% | 14,575 | 5.35% | 8,404 | 3.31% | 3,588 | 1.4% | 2,129 | 13.64% | 1,948 | 10.85% | 2,365 | 10.91% | 3,620 | 12.66% | 4,807 | 13.54% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 0 | 0% | 72 | 0.04% | 144 | 0.08% | 216 | 0.12% | 288 | 0.15% | 360 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,868 | 8.53% | 15,156 | 8.45% | 15,443 | 8.45% | 15,728 | 8.53% | 16,011 | 8.14% | 16,293 | 6.77% | 16,574 | 6.37% | 16,853 | 5.85% | 31,731 | 10.89% | 32,211 | 10.19% | 32,728 | 10.49% | 33,188 | 11.7% | 33,652 | 11.48% | 34,129 | 10.96% | 34,594 | 10.68% | 35,078 | 10.44% | 35,537 | 10.27% | 35,989 | 10.11% | 36,438 | 9.55% | 36,885 | 10.51% | 37,329 | 10.44% | 17,186 | 5.42% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||
租賃負債-非流動 | 7,000 | 4.1% | 0 | 0% | 0 | 0% | 0 | 0% | 714 | 0.37% | 1,428 | 0.72% | 4,119 | 1.92% | 5,190 | 2.35% | 6,248 | 2.73% | 5,459 | 6.2% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.16% | 477 | 0.61% | 833 | 0.99% | 1,186 | 1.42% | 1,537 | 1.88% | 1,885 | 2.19% | 2,232 | 2.49% | 2,576 | 2.69% | 2,843 | 1.63% | 3,931 | 2.19% | 5,088 | 2.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 7,000 | 4.1% | 72 | 0.04% | 144 | 0.08% | 216 | 0.12% | 1,002 | 0.52% | 1,788 | 0.9% | 4,119 | 1.92% | 5,190 | 2.35% | 6,248 | 2.73% | 5,459 | 6.2% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.16% | 477 | 0.61% | 833 | 0.99% | 1,186 | 1.42% | 1,537 | 1.88% | 1,885 | 2.19% | 2,232 | 2.49% | 2,576 | 2.69% | 17,737 | 10.18% | 19,117 | 10.66% | 20,561 | 11.25% | 15,758 | 8.55% | 16,041 | 8.16% | 16,346 | 6.79% | 16,627 | 6.39% | 16,903 | 5.87% | 31,781 | 10.91% | 32,261 | 10.2% | 32,778 | 10.5% | 33,352 | 11.76% | 37,108 | 12.66% | 37,520 | 12.05% | 37,985 | 11.73% | 38,469 | 11.45% | 38,928 | 11.25% | 39,380 | 11.06% | 40,693 | 10.66% | 41,140 | 11.72% | 41,850 | 11.71% | 20,914 | 6.59% | 3,666 | 1.29% | 3,877 | 1.42% | 0 | 0% | ||||||||||||
負債總計 | 16,566 | 9.69% | 7,456 | 4.65% | 13,715 | 8.04% | 15,001 | 8.34% | 17,433 | 9.07% | 16,849 | 8.47% | 22,601 | 10.54% | 25,033 | 11.31% | 20,371 | 8.9% | 26,925 | 30.56% | 4,732 | 6.03% | 4,452 | 5.83% | 5,082 | 6.62% | 5,014 | 6.71% | 7,590 | 9.65% | 8,799 | 10.42% | 10,447 | 12.47% | 10,401 | 12.72% | 8,921 | 10.37% | 10,084 | 11.26% | 12,501 | 13.04% | 90,933 | 52.17% | 112,423 | 62.68% | 108,003 | 59.11% | 94,674 | 51.35% | 92,380 | 46.98% | 124,454 | 51.69% | 108,345 | 41.64% | 139,227 | 48.35% | 148,384 | 50.93% | 154,502 | 48.86% | 137,991 | 44.21% | 88,938 | 31.35% | 93,704 | 31.96% | 98,016 | 31.47% | 103,196 | 31.87% | 110,620 | 32.92% | 118,640 | 34.3% | 114,504 | 32.16% | 125,423 | 32.87% | 85,298 | 24.3% | 85,860 | 24.02% | 38,699 | 12.2% | 15,668 | 5.53% | 18,452 | 6.78% | 8,404 | 3.31% | 3,588 | 1.4% | 2,129 | 13.64% | 1,948 | 10.85% | 2,365 | 10.91% | 3,620 | 12.66% | 4,807 | 13.54% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 416,540 | 243.75% | 416,540 | 259.73% | 416,540 | 244.07% | 416,540 | 231.54% | 416,540 | 216.78% | 416,540 | 209.42% | 416,540 | 194.17% | 416,540 | 188.22% | 416,540 | 182.01% | 316,540 | 359.26% | 316,540 | 403.38% | 316,540 | 414.36% | 316,540 | 412.4% | 316,540 | 423.37% | 316,540 | 402.66% | 316,540 | 374.91% | 316,540 | 377.74% | 316,540 | 387.1% | 316,540 | 367.96% | 316,540 | 353.45% | 316,540 | 330.07% | 316,540 | 181.59% | 316,540 | 176.48% | 316,540 | 173.24% | 316,540 | 171.69% | 316,540 | 160.96% | 316,540 | 131.47% | 316,540 | 121.66% | 316,540 | 109.92% | 316,540 | 108.66% | 316,540 | 100.11% | 316,540 | 101.42% | 316,540 | 111.58% | 316,540 | 107.95% | 316,540 | 101.64% | 316,540 | 97.77% | 316,540 | 94.2% | 316,540 | 91.51% | 316,540 | 88.91% | 316,540 | 82.95% | 316,540 | 90.16% | 316,540 | 88.54% | 316,540 | 99.82% | 316,540 | 111.81% | 316,540 | 116.25% | 316,540 | 124.55% | 316,540 | 123.64% | 66,540 | 426.21% | 66,540 | 370.7% | 66,540 | 306.9% | 66,540 | 232.62% | 66,540 | 187.43% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 416,540 | 243.75% | 416,540 | 259.73% | 416,540 | 244.07% | 416,540 | 231.54% | 416,540 | 216.78% | 416,540 | 209.42% | 416,540 | 194.17% | 416,540 | 188.22% | 416,540 | 182.01% | 316,540 | 359.26% | 316,540 | 403.38% | 316,540 | 414.36% | 316,540 | 412.4% | 316,540 | 423.37% | 316,540 | 402.66% | 316,540 | 374.91% | 316,540 | 377.74% | 316,540 | 387.1% | 316,540 | 367.96% | 316,540 | 353.45% | 316,540 | 330.07% | 316,540 | 181.59% | 316,540 | 176.48% | 316,540 | 173.24% | 316,540 | 171.69% | 316,540 | 160.96% | 316,540 | 131.47% | 316,540 | 121.66% | 316,540 | 109.92% | 316,540 | 108.66% | 316,540 | 100.11% | 316,540 | 101.42% | 316,540 | 111.58% | 316,540 | 107.95% | 316,540 | 101.64% | 316,540 | 97.77% | 316,540 | 94.2% | 316,540 | 91.51% | 316,540 | 88.91% | 316,540 | 82.95% | 316,540 | 90.16% | 316,540 | 88.54% | 316,540 | 99.82% | 316,540 | 111.81% | 316,540 | 116.25% | 316,540 | 124.55% | 316,540 | 123.64% | 66,540 | 426.21% | 66,540 | 370.7% | 66,540 | 306.9% | 66,540 | 232.62% | 66,540 | 187.43% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 27.11% | 60,000 | 26.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,258 | 10.34% | 9,258 | 9.65% | 9,258 | 5.31% | 0 | 0% | 13,107 | 7.17% | 13,107 | 7.11% | 13,107 | 6.66% | 13,107 | 5.44% | 13,107 | 5.04% | 4,962 | 1.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (262,243) | -153.46% | (263,913) | -164.56% | (259,965) | -152.33% | (256,554) | -142.61% | (245,359) | -127.69% | (233,874) | -117.59% | (224,364) | -104.58% | (278,414) | -125.81% | (265,326) | -115.93% | (253,388) | -287.58% | (239,934) | -305.76% | (241,097) | -315.61% | (241,638) | -314.82% | (242,132) | -323.85% | (240,299) | -305.67% | (238,445) | -282.41% | (236,286) | -281.97% | (236,581) | -289.32% | (231,192) | -268.75% | (236,701) | -264.3% | (234,710) | -244.74% | (240,220) | -137.81% | (237,109) | -132.19% | (244,641) | -133.89% | (230,461) | -125% | (217,354) | -110.52% | (208,248) | -86.49% | (176,754) | -67.93% | (167,843) | -58.29% | (164,617) | -56.51% | (145,729) | -46.09% | (132,196) | -42.35% | (113,587) | -40.04% | (110,136) | -37.56% | (98,648) | -31.67% | (92,507) | -28.57% | (85,110) | -25.33% | (82,351) | -23.81% | (71,115) | -19.97% | (60,168) | -15.77% | (50,560) | -14.4% | (44,661) | -12.49% | (37,858) | -11.94% | (48,856) | -17.26% | (62,431) | -22.93% | (70,533) | -27.75% | (63,856) | -24.94% | (52,798) | -338.19% | (50,249) | -279.94% | (46,945) | -216.53% | (41,299) | -144.38% | (35,575) | -100.21% |
保留盈餘合計 | (262,243) | -153.46% | (263,913) | -164.56% | (259,965) | -152.33% | (256,554) | -142.61% | (245,359) | -127.69% | (233,874) | -117.59% | (224,364) | -104.58% | (278,414) | -125.81% | (265,326) | -115.93% | (253,388) | -287.58% | (239,934) | -305.76% | (241,097) | -315.61% | (241,638) | -314.82% | (242,132) | -323.85% | (240,299) | -305.67% | (238,445) | -282.41% | (236,286) | -281.97% | (236,581) | -289.32% | (231,192) | -268.75% | (236,701) | -264.3% | (234,710) | -244.74% | (240,220) | -137.81% | (237,109) | -132.19% | (244,641) | -133.89% | (230,461) | -125% | (217,354) | -110.52% | (208,248) | -86.49% | (176,754) | -67.93% | (167,843) | -58.29% | (164,617) | -56.51% | (145,729) | -46.09% | (132,196) | -42.35% | (113,587) | -40.04% | (110,136) | -37.56% | (98,648) | -31.67% | (92,507) | -28.57% | (85,110) | -25.33% | (82,351) | -23.81% | (71,115) | -19.97% | (60,168) | -15.77% | (50,560) | -14.4% | (44,661) | -12.49% | (37,858) | -11.94% | (48,856) | -17.26% | (62,431) | -22.93% | (70,533) | -27.75% | (63,856) | -24.94% | (52,798) | -338.19% | (50,249) | -279.94% | (46,945) | -216.53% | (41,299) | -144.38% | (35,575) | -100.21% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 22 | 0.01% | 290 | 0.18% | 373 | 0.22% | 4,915 | 2.73% | 3,539 | 1.84% | (618) | -0.31% | (249) | -0.12% | (1,855) | -0.84% | (2,724) | -1.19% | (1,968) | -2.23% | (2,866) | -3.65% | (3,503) | -4.59% | (3,229) | -4.21% | (4,655) | -6.23% | (5,218) | -6.64% | (2,462) | -2.92% | (6,902) | -8.24% | (8,588) | -10.5% | (8,244) | -9.58% | (9,623) | -10.74% | (7,689) | -8.02% | (15,136) | -8.68% | (15,283) | -8.52% | (13,242) | -7.25% | (13,206) | -7.16% | (7,270) | -3.7% | (6,642) | -2.76% | (6,704) | -2.58% | (7,938) | -2.76% | (9,018) | -3.1% | (9,343) | -2.95% | (10,467) | -3.35% | (8,521) | -3% | (6,892) | -2.35% | (4,466) | -1.43% | (3,456) | -1.07% | (6,012) | -1.79% | (6,934) | -2% | (3,893) | -1.09% | (204) | -0.05% | (192) | -0.05% | (237) | -0.07% | (258) | -0.08% | (235) | -0.08% | (260) | -0.1% | (269) | -0.11% | (289) | -1.61% | (279) | -1.29% | ||||||||
其他權益合計 | 22 | 0.01% | 290 | 0.18% | 373 | 0.22% | 4,915 | 2.73% | 3,539 | 1.84% | (618) | -0.31% | (249) | -0.12% | (1,855) | -0.84% | (2,724) | -1.19% | (1,968) | -2.23% | (2,866) | -3.65% | (3,503) | -4.59% | (3,229) | -4.21% | (4,655) | -6.23% | (5,218) | -6.64% | (2,462) | -2.92% | (6,902) | -8.24% | (8,588) | -10.5% | (8,244) | -9.58% | (9,623) | -10.74% | (7,689) | -8.02% | (15,136) | -8.68% | (15,283) | -8.52% | (13,242) | -7.25% | (13,206) | -7.16% | (12,350) | -6.28% | (9,408) | -3.91% | (6,704) | -2.58% | (7,938) | -2.76% | (9,018) | -3.1% | (9,343) | -2.95% | (10,467) | -3.35% | (8,521) | -3% | (6,892) | -2.35% | (4,466) | -1.43% | (3,456) | -1.07% | (6,012) | -1.79% | (6,934) | -2% | (3,893) | -1.09% | (204) | -0.05% | (192) | -0.05% | (237) | -0.07% | (258) | -0.08% | (235) | -0.08% | (260) | -0.1% | (269) | -0.11% | (252) | -0.1% | (259) | -1.66% | (289) | -1.61% | (279) | -1.29% | (257) | -0.9% | (271) | -0.76% |
歸屬於母公司業主之權益合計 | 154,319 | 90.31% | 152,917 | 95.35% | 156,948 | 91.96% | 164,901 | 91.66% | 174,720 | 90.93% | 182,048 | 91.53% | 191,927 | 89.46% | 196,271 | 88.69% | 208,490 | 91.1% | 61,184 | 69.44% | 73,740 | 93.97% | 71,940 | 94.17% | 71,673 | 93.38% | 69,753 | 93.29% | 71,023 | 90.35% | 75,633 | 89.58% | 73,352 | 87.53% | 71,371 | 87.28% | 77,104 | 89.63% | 79,474 | 88.74% | 83,399 | 86.96% | 70,442 | 40.41% | 64,148 | 35.76% | 71,764 | 39.28% | 85,980 | 46.64% | 99,943 | 50.82% | 111,991 | 46.51% | 146,189 | 56.19% | 145,721 | 50.6% | 142,905 | 49.05% | 161,468 | 51.07% | 173,877 | 55.71% | 194,432 | 68.54% | 199,512 | 68.04% | 213,426 | 68.53% | 220,577 | 68.13% | 225,418 | 67.08% | 227,255 | 65.7% | 241,532 | 67.84% | 256,168 | 67.13% | 265,788 | 75.7% | 271,642 | 75.98% | 278,424 | 87.8% | 267,449 | 94.47% | 253,849 | 93.22% | 245,738 | 96.69% | 252,432 | 98.6% | 13,483 | 86.36% | 16,002 | 89.15% | 19,316 | 89.09% | 24,984 | 87.34% | 30,694 | 86.46% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,941 | 7.42% | 2,795 | 1.56% | 2,954 | 1.62% | 3,712 | 2.01% | 4,333 | 2.2% | 4,319 | 1.79% | 5,649 | 2.17% | 3,020 | 1.05% | 34 | 0.01% | 227 | 0.07% | 255 | 0.08% | 309 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | |||||||||||||||||||||||||||||
權益總額 | 154,319 | 90.31% | 152,917 | 95.35% | 156,948 | 91.96% | 164,901 | 91.66% | 174,720 | 90.93% | 182,048 | 91.53% | 191,927 | 89.46% | 196,271 | 88.69% | 208,490 | 91.1% | 61,184 | 69.44% | 73,740 | 93.97% | 71,940 | 94.17% | 71,673 | 93.38% | 69,753 | 93.29% | 71,023 | 90.35% | 75,633 | 89.58% | 73,352 | 87.53% | 71,371 | 87.28% | 77,104 | 89.63% | 79,474 | 88.74% | 83,399 | 86.96% | 83,383 | 47.83% | 66,943 | 37.32% | 74,718 | 40.89% | 89,692 | 48.65% | 104,276 | 53.02% | 116,310 | 48.31% | 151,838 | 58.36% | 148,741 | 51.65% | 142,939 | 49.07% | 161,695 | 51.14% | 174,132 | 55.79% | 194,741 | 68.65% | 199,512 | 68.04% | 213,426 | 68.53% | 220,577 | 68.13% | 225,418 | 67.08% | 227,255 | 65.7% | 241,532 | 67.84% | 256,168 | 67.13% | 265,788 | 75.7% | 271,642 | 75.98% | 278,424 | 87.8% | 267,449 | 94.47% | 253,849 | 93.22% | 245,738 | 96.69% | 252,432 | 98.6% | 13,483 | 86.36% | 16,002 | 89.15% | 19,316 | 89.09% | 24,984 | 87.34% | 30,694 | 86.46% |
負債及權益總計 | 170,885 | 100% | 160,373 | 100% | 170,663 | 100% | 179,902 | 100% | 192,153 | 100% | 198,897 | 100% | 214,528 | 100% | 221,304 | 100% | 228,861 | 100% | 88,109 | 100% | 78,472 | 100% | 76,392 | 100% | 76,755 | 100% | 74,767 | 100% | 78,613 | 100% | 84,432 | 100% | 83,799 | 100% | 81,772 | 100% | 86,025 | 100% | 89,558 | 100% | 95,900 | 100% | 174,316 | 100% | 179,366 | 100% | 182,721 | 100% | 184,366 | 100% | 196,656 | 100% | 240,764 | 100% | 260,183 | 100% | 287,968 | 100% | 291,323 | 100% | 316,197 | 100% | 312,123 | 100% | 283,679 | 100% | 293,216 | 100% | 311,442 | 100% | 323,773 | 100% | 336,038 | 100% | 345,895 | 100% | 356,036 | 100% | 381,591 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
中湛(6236) 截至2024年第1季「流動資產」總計約為NT$1.54億元,相較上一季減少約NT$-1,239萬元、相較去年年末減少約NT$-1,239萬元
中湛(6236) 2024年第1季財報顯示公司「流動資產」總計約NT$1.54億元、約佔整體資產的85.39%。
對比上一季
上一季流動資產總計約NT$1.66億元、約佔整體資產的86.40%。今年第1季相較上一季減少約NT$-1,239萬元。
對比去年年末
去年年末流動資產則為NT$1.66億元、約佔整體資產的86.40%。今年第1季相較去年年末減少約NT$-1,239萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 153,619 | 85.39% | 166,012 | 86.40% | 175,602 | 88.29% | 185,370 | 86.41% | 192,100 | 86.80% | 198,701 | 86.82% | 54,641 | 62.02% | 56,269 | 71.71% | 53,607 | 70.17% | 52,676 | 68.63% | 51,093 | 68.34% | 55,026 | 70.00% | 55,798 | 66.09% | 58,124 | 69.36% | 70,155 | 85.79% | 74,242 | 86.30% | 78,971 | 88.18% | 83,515 | 87.09% | 83,598 | 47.96% | 80,870 | 45.09% | 78,369 | 42.89% | 89,429 | 48.51% | 95,496 | 48.56% | 134,087 | 55.69% | 118,260 | 45.45% | 143,030 | 49.67% | 142,269 | 48.84% | 174,449 | 55.17% | 171,026 | 54.79% | 139,312 | 49.11% | 143,317 | 48.88% | 155,723 | 50.00% | 162,960 | 50.33% | 169,919 | 50.57% | 175,707 | 50.80% | 182,099 | 51.15% | 211,618 | 55.46% | 180,188 | 51.32% | 182,497 | 51.05% | 265,481 | 83.72% |
非流動資產
中湛(6236) 截至2023年第2季「非流動資產」總計約為NT$2,916萬元,相較上一季減少約NT$-4.6萬元、相較去年年末減少約NT$-100萬元
中湛(6236) 2023年第2季財報顯示公司「非流動資產」總計約NT$2,916萬元、約佔整體資產的13.59%。
對比上一季
上一季非流動資產總計約NT$2,920萬元、約佔整體資產的13.20%。今年第2季相較上一季減少約NT$-4.6萬元。
對比去年年末
去年年末非流動資產則為NT$3,016萬元、約佔整體資產的13.18%。今年第2季相較去年年末減少約NT$-100萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 29,158 | 13.59% | 29,204 | 13.20% | 30,160 | 13.18% | 33,468 | 37.98% | 22,203 | 28.29% | 22,785 | 29.83% | 24,079 | 31.37% | 23,674 | 31.66% | 23,587 | 30.00% | 28,634 | 33.91% | 25,675 | 30.64% | 11,617 | 14.21% | 11,783 | 13.70% | 10,587 | 11.82% | 12,385 | 12.91% | 90,718 | 52.04% | 98,496 | 54.91% | 104,352 | 57.11% | 94,937 | 51.49% | 101,160 | 51.44% | 106,677 | 44.31% | 141,923 | 54.55% | 144,938 | 50.33% | 149,054 | 51.16% | 141,748 | 44.83% | 141,097 | 45.21% | 144,367 | 50.89% | 149,899 | 51.12% | 155,719 | 50.00% | 160,813 | 49.67% | 166,119 | 49.43% | 170,188 | 49.20% | 173,937 | 48.85% | 169,973 | 44.54% | 170,898 | 48.68% | 175,005 | 48.95% | 51,642 | 16.28% | 23,595 | 8.33% | 19,143 | 7.03% | 4,712 | 1.85% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。