6201
56.6
TWD+0.00 (0.00%)
2025.01.22收盤
亞弘電-現金流量表
合併現金流量表
第三季 (最新)
單季
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 136,670 | 14.76% | 173,358 | 18.22% | 123,636 | 16.39% | 140,773 | 13.21% | 156,847 | 14% | 98,345 | 11.54% | 95,835 | 9.4% | 63,007 | 7.5% | 90,419 | 9.55% | 97,800 | 12.29% | 63,354 | 6.99% | 15,325 | 1.57% | 71,522 | 6.41% |
本期稅前淨利(淨損) | 136,670 | 173,358 | 123,636 | 140,773 | 156,847 | 98,345 | 95,835 | 63,007 | 90,419 | 97,800 | 63,354 | 15,325 | 71,522 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 16,430 | 14,992 | 15,013 | 14,864 | 11,839 | 12,906 | 13,634 | 18,089 | 21,379 | 27,603 | 32,818 | 34,480 | 32,791 | |||||||||||||
攤銷費用 | 507 | 555 | 534 | 390 | 605 | 638 | 322 | 145 | 203 | 427 | 532 | 1,707 | 1,745 | |||||||||||||
利息費用 | 727 | 63 | 91 | 140 | 30 | 1 | 2 | 3 | 20 | 16 | 82 | 95 | 601 | |||||||||||||
利息收入 | (5,079) | (2,731) | (1,706) | (990) | (1,855) | (5,188) | (4,652) | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (291) | (400) | 0 | 0 | 61 | 0 | ||||||||||||||||||||
收益費損項目合計 | 12,294 | 12,479 | 13,932 | 14,492 | 10,619 | 8,418 | 23,368 | 14,377 | 17,934 | 23,652 | 30,601 | 33,487 | 31,423 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | (26) | (11) | (4) | (8) | (12) | (9) | |||||||||||||||||||
應收票據(增加)減少 | 565 | 0 | (418) | (2,611) | (454) | 2 | (560) | 136 | 2,193 | (261) | 2,918 | 345 | 45 | |||||||||||||
應收帳款(增加)減少 | (28,446) | (111,525) | 13,254 | (11,455) | (174,599) | 33,129 | (166,952) | (35,978) | (16,613) | 48,812 | 43,661 | 44,721 | 74,475 | |||||||||||||
存貨(增加)減少 | 47,133 | 100,065 | (41,342) | 84,102 | (53,987) | 1,465 | (62,560) | (9,301) | (51,161) | 76,431 | 28,145 | 44,679 | (43,903) | |||||||||||||
其他流動資產(增加)減少 | 7,054 | (2,292) | 14,395 | 27,435 | (8,111) | (1,789) | 11,247 | |||||||||||||||||||
其他營業資產(增加)減少 | (154) | (242) | 462 | 1,280 | (1,222) | (52) | 8,895 | 3,456 | (14,789) | 3,313 | 1,425 | 3,313 | 15,020 | |||||||||||||
與營業活動相關之資產之淨變動合計 | 26,152 | (14,020) | (13,660) | 98,747 | (238,381) | 32,806 | (209,939) | (49,126) | (85,606) | 141,702 | 98,109 | 89,504 | 46,431 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 8,719 | 4,118 | 25,652 | (11,205) | 896 | 6,718 | (7,894) | |||||||||||||||||||
應付票據增加(減少) | (1,556) | (2,023) | (515) | (564) | (1,178) | 27,073 | (2,547) | 1,901 | (3,057) | 1,234 | (4,656) | 1,107 | (11,684) | |||||||||||||
應付帳款增加(減少) | (93,230) | 50,180 | 5,568 | (88,974) | 188,308 | (56,645) | 7,525 | 34,050 | (1,695) | (81,903) | (7,514) | 25,591 | 64,732 | |||||||||||||
其他應付款增加(減少) | (20,894) | (2,221) | (17,032) | (19,395) | (19,023) | (13,069) | 738 | (20,020) | (2,757) | (2,681) | 4,462 | 496 | (70,482) | |||||||||||||
其他流動負債增加(減少) | 9,072 | 6,234 | 1,579 | (5,367) | (1,935) | 2,398 | 7,933 | |||||||||||||||||||
淨確定福利負債增加(減少) | (1,118) | (385) | (304) | (57) | (313) | (134) | 0 | (1,450) | 2,576 | (970) | (1,141) | (1,082) | (1,240) | |||||||||||||
與營業活動相關之負債之淨變動合計 | (99,007) | 55,903 | 14,948 | (125,562) | 166,755 | (195,233) | 69,462 | 109,461 | 8,283 | (93,798) | 23,005 | 5,602 | (80,718) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (72,855) | 41,883 | 1,288 | (26,815) | (71,626) | (162,427) | (140,477) | 60,335 | (77,323) | 47,904 | 121,114 | 95,106 | (34,287) | |||||||||||||
調整項目合計 | (60,561) | 54,362 | 15,220 | (12,323) | (61,007) | (154,009) | (117,109) | 74,712 | (59,389) | 71,556 | 151,715 | 128,593 | (2,864) | |||||||||||||
營運產生之現金流入(流出) | 76,109 | 227,720 | 138,856 | 128,450 | 95,840 | (55,664) | (21,274) | 137,719 | 31,030 | 169,356 | 215,069 | 143,918 | 68,658 | |||||||||||||
收取之利息 | 5,112 | 2,718 | 1,731 | 1,020 | 2,327 | 5,079 | 5,456 | 4,402 | 4,065 | 5,057 | 2,887 | 2,683 | 4,372 | |||||||||||||
退還(支付)之所得稅 | (48,472) | (101) | (261) | (3,058) | (886) | (31,759) | (22,982) | (30,940) | (27,017) | (20,073) | (16,327) | (22,659) | (27,838) | |||||||||||||
營業活動之淨現金流入(流出) | 32,749 | 230,337 | 140,326 | 126,412 | 97,281 | (82,344) | (38,800) | 111,181 | 8,078 | 154,340 | 201,629 | 123,942 | 45,192 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (251,923) | (244,404) | (203,575) | (20,830) | 0 | |||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 528,523 | 396,776 | 365,468 | 277,540 | 109,729 | 13,488 | (12,649) | |||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (3,561) | (4,781) | (10,560) | (9,376) | (11,110) | (4,855) | (4,446) | (13,128) | (17,795) | (17,588) | (18,315) | (16,435) | (40,720) | |||||||||||||
處分不動產、廠房及設備 | 291 | 400 | 0 | 0 | 0 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | (698) | 0 | 0 | (1,463) | (39) | (41) | (18) | (15) | (22) | (1,257) | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
投資活動之淨現金流入(流出) | 258,330 | 147,991 | 151,333 | 246,636 | 98,619 | 8,633 | (18,558) | (61,992) | 784 | (11,093) | (113,999) | (80,791) | (31,154) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
租賃本金償還 | (4,746) | (4,426) | (63,849) | (3,670) | (484) | (273) | ||||||||||||||||||||
發放現金股利 | (347,880) | (267,600) | (267,600) | (267,600) | (223,000) | (240,840) | (187,320) | (267,600) | (178,400) | (160,560) | (178,400) | (160,560) | (187,320) | |||||||||||||
其他籌資活動 | 0 | 0 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (352,626) | (272,026) | (331,449) | (271,270) | (223,484) | (242,505) | (187,256) | (267,547) | (178,676) | (164,345) | (202,395) | (181,938) | (214,948) | |||||||||||||
匯率變動對現金及約當現金之影響 | 14,377 | 18,566 | 4,249 | (3,157) | 11,267 | (22,968) | (31,510) | 9,339 | (21,093) | 20,947 | 13,371 | (6,629) | (11,352) | |||||||||||||
本期現金及約當現金增加(減少)數 | (47,170) | 124,868 | (35,541) | 98,621 | (16,317) | (339,184) | (276,124) | (209,019) | (190,907) | (151) | (101,394) | (145,416) | (212,262) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | (361,454) | 0 | 1,144,426 | 1,395,507 | 1,511,335 | 1,392,808 | 1,310,866 | 1,264,787 | 1,420,066 | |||||||||||||
期末現金及約當現金餘額 | (47,170) | 124,868 | (35,541) | 98,621 | (377,771) | (339,184) | 949,271 | 1,149,456 | 1,456,760 | 1,323,498 | 1,241,683 | 1,112,500 | 1,159,156 | |||||||||||||
資產負債表帳列之現金及約當現金 | 884,462 | 24.75% | 703,274 | 19.95% | 603,661 | 17.84% | 702,687 | 20.49% | 922,113 | 26.36% | 1,357,539 | 40.97% | 949,271 | 28.52% | 1,149,456 | 35.64% | 1,456,760 | 43.62% | 1,323,498 | 41.24% | 1,241,683 | 38.67% | 1,112,500 | 34.25% | 1,159,156 | 33.31% |
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 353,840 | 14.91% | 384,831 | 15.81% | 280,296 | 12.93% | 305,469 | 10.18% | 260,901 | 10.69% | 266,508 | 10.49% | 176,991 | 7.06% | 136,237 | 6.15% | 262,189 | 10.06% | 217,944 | 9% | 138,048 | 5.13% | 82,518 | 2.97% | 200,636 | 6.05% |
本期稅前淨利(淨損) | 353,840 | 102.66% | 384,831 | 82.03% | 280,296 | 135.54% | 305,469 | 1578.9% | 260,901 | 163.42% | 266,508 | 125.68% | 176,991 | 869.73% | 136,237 | 85.41% | 262,189 | 138.18% | 217,944 | 105.97% | 138,048 | 50.47% | 82,518 | 45.53% | 200,636 | 199.07% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 47,349 | 13.74% | 44,913 | 9.57% | 44,898 | 21.71% | 41,668 | 215.37% | 34,758 | 21.77% | 38,436 | 18.13% | 43,355 | 213.05% | 55,594 | 34.85% | 70,834 | 37.33% | 81,718 | 39.73% | 99,833 | 36.5% | 103,793 | 57.27% | 93,589 | 92.86% |
攤銷費用 | 1,600 | 0.46% | 1,622 | 0.35% | 1,355 | 0.66% | 1,466 | 7.58% | 1,833 | 1.15% | 1,887 | 0.89% | 627 | 3.08% | 454 | 0.28% | 641 | 0.34% | 1,406 | 0.68% | 1,928 | 0.7% | 3,830 | 2.11% | 4,987 | 4.95% |
利息費用 | 1,674 | 0.49% | 424 | 0.09% | 306 | 0.15% | 290 | 1.5% | 31 | 0.02% | 8 | 0% | 7 | 0.03% | 42 | 0.03% | 59 | 0.03% | 151 | 0.07% | 498 | 0.18% | 415 | 0.23% | 1,416 | 1.4% |
利息收入 | (15,308) | -4.44% | (9,169) | -1.95% | (4,583) | -2.22% | (3,476) | -17.97% | (7,824) | -4.9% | (16,811) | -7.93% | (15,941) | -78.33% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (830) | -0.24% | (375) | -0.08% | 364 | 0.18% | 88 | 0.45% | 0 | 0% | 8 | 0% | (35) | -0.17% | ||||||||||||
收益費損項目合計 | 34,485 | 10.01% | 37,415 | 7.97% | 42,340 | 20.47% | 40,036 | 206.94% | 28,798 | 18.04% | 23,528 | 11.1% | 40,593 | 199.47% | 45,866 | 28.75% | 59,527 | 31.37% | 73,766 | 35.87% | 94,172 | 34.43% | 99,961 | 55.15% | 92,389 | 91.67% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | (17) | 0% | (78) | -0.02% | (24) | -0.01% | (13) | -0.07% | (29) | -0.02% | (35) | -0.02% | (27) | -0.13% | ||||||||||||
應收票據(增加)減少 | (8) | 0% | 1 | 0% | (14) | -0.01% | (2,597) | -13.42% | (451) | -0.28% | 0 | 0% | (1,881) | -9.24% | 1,184 | 0.74% | 149 | 0.08% | 171 | 0.08% | 2 | 0% | (1,205) | -0.66% | 43 | 0.04% |
應收帳款(增加)減少 | 149,107 | 43.26% | (142,362) | -30.34% | 97,418 | 47.11% | 132,414 | 684.42% | (213,323) | -133.62% | (33,766) | -15.92% | (206,226) | -1013.4% | 42,660 | 26.74% | (143,974) | -75.88% | (14,089) | -6.85% | (28,186) | -10.3% | (75,631) | -41.73% | (261,758) | -259.71% |
存貨(增加)減少 | (24,573) | -7.13% | 173,045 | 36.88% | (29,559) | -14.29% | (159,990) | -826.95% | (144,821) | -90.71% | (47,916) | -22.6% | (165,660) | -814.05% | (9,716) | -6.09% | (68,191) | -35.94% | 57,421 | 27.92% | 118,292 | 43.24% | 121,352 | 66.96% | (53,574) | -53.16% |
其他流動資產(增加)減少 | 5,069 | 1.47% | (17,551) | -3.74% | 5,618 | 2.72% | (20,501) | -105.96% | (8,533) | -5.34% | (13,753) | -6.49% | 96,364 | 473.53% | ||||||||||||
其他營業資產(增加)減少 | (715) | -0.21% | 840 | 0.18% | (1,087) | -0.53% | (2,221) | -11.48% | (617) | -0.39% | 2,281 | 1.08% | 4,094 | 20.12% | 20,302 | 12.73% | (30,294) | -15.97% | 4,570 | 2.22% | 5,780 | 2.11% | 9,481 | 5.23% | 3,520 | 3.49% |
與營業活動相關之資產之淨變動合計 | 128,863 | 37.39% | 13,895 | 2.96% | 72,352 | 34.99% | (52,908) | -273.47% | (367,774) | -230.37% | (93,189) | -43.95% | (273,336) | -1343.17% | 69,605 | 43.64% | (245,792) | -129.53% | 69,322 | 33.71% | 115,249 | 42.13% | 67,549 | 37.27% | (320,333) | -317.83% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 8,956 | 2.6% | (7,952) | -1.69% | 24,206 | 11.71% | (6,716) | -34.71% | 1,775 | 1.11% | (9,755) | -4.6% | (2,634) | -12.94% | ||||||||||||
應付票據增加(減少) | 2,372 | 0.69% | 92 | 0.02% | 108 | 0.05% | (279) | -1.44% | (1,959) | -1.23% | 28,449 | 13.42% | 83 | 0.41% | (16,919) | -10.61% | 3,551 | 1.87% | (1,988) | -0.97% | (8,240) | -3.01% | (27,140) | -14.97% | (5,304) | -5.26% |
應付帳款增加(減少) | (55,582) | -16.13% | 96,861 | 20.65% | (134,295) | -64.94% | (214,351) | -1107.93% | 280,717 | 175.83% | 209,675 | 98.88% | 90,194 | 443.21% | (17,405) | -10.91% | 89,901 | 47.38% | (84,871) | -41.27% | (10,738) | -3.93% | (10,827) | -5.97% | 234,162 | 232.33% |
其他應付款增加(減少) | (12,809) | -3.72% | 11,438 | 2.44% | (6,965) | -3.37% | (10,432) | -53.92% | (2,022) | -1.27% | (1,570) | -0.74% | (31,009) | -152.38% | (38,918) | -24.4% | 303 | 0.16% | 2,323 | 1.13% | (23,934) | -8.75% | (17,589) | -9.7% | (94,672) | -93.93% |
其他流動負債增加(減少) | 14,375 | 4.17% | 1,710 | 0.36% | 9,159 | 4.43% | 3,578 | 18.49% | 148 | 0.09% | 548 | 0.26% | 8,029 | 39.45% | ||||||||||||
淨確定福利負債增加(減少) | (2,779) | -0.81% | (1,198) | -0.26% | (882) | -0.43% | (63) | -0.33% | (846) | -0.53% | (1,639) | -0.77% | (3,157) | -15.51% | (4,160) | -2.61% | (3,450) | -1.82% | (2,813) | -1.37% | (3,120) | -1.14% | (3,219) | -1.78% | (3,584) | -3.56% |
與營業活動相關之負債之淨變動合計 | (45,467) | -13.19% | 100,951 | 21.52% | (108,669) | -52.55% | (228,263) | -1179.84% | 257,970 | 161.59% | 62,983 | 29.7% | 92,471 | 454.4% | (45,321) | -28.41% | 152,993 | 80.63% | (126,558) | -61.54% | (50,736) | -18.55% | (34,116) | -18.82% | 170,337 | 169.01% |
與營業活動相關之資產及負債之淨變動合計 | 83,396 | 24.2% | 114,846 | 24.48% | (36,317) | -17.56% | (281,171) | -1453.31% | (109,804) | -68.78% | (30,206) | -14.24% | (180,865) | -888.77% | 24,284 | 15.22% | (92,799) | -48.91% | (57,236) | -27.83% | 64,513 | 23.58% | 33,433 | 18.45% | (149,996) | -148.82% |
調整項目合計 | 117,881 | 34.2% | 152,261 | 32.45% | 6,023 | 2.91% | (241,135) | -1246.37% | (81,006) | -50.74% | (6,678) | -3.15% | (140,272) | -689.3% | 70,150 | 43.98% | (33,272) | -17.53% | 16,530 | 8.04% | 158,685 | 58.01% | 133,394 | 73.6% | (57,607) | -57.16% |
營運產生之現金流入(流出) | 471,721 | 136.87% | 537,092 | 114.48% | 286,319 | 138.46% | 64,334 | 332.53% | 179,895 | 112.68% | 259,830 | 122.53% | 36,719 | 180.44% | 206,387 | 129.38% | 228,917 | 120.64% | 234,474 | 114.01% | 296,733 | 108.48% | 215,912 | 119.13% | 143,029 | 141.91% |
收取之利息 | 15,268 | 4.43% | 9,058 | 1.93% | 4,534 | 2.19% | 3,544 | 18.32% | 8,695 | 5.45% | 16,933 | 7.99% | 16,187 | 79.54% | 12,560 | 7.87% | 11,630 | 6.13% | 12,457 | 6.06% | 8,618 | 3.15% | 8,119 | 4.48% | 11,758 | 11.67% |
退還(支付)之所得稅 | (142,333) | -41.3% | (76,991) | -16.41% | (84,061) | -40.65% | (48,531) | -250.85% | (28,942) | -18.13% | (64,708) | -30.51% | (32,556) | -159.98% | (59,433) | -37.26% | (50,797) | -26.77% | (41,269) | -20.07% | (31,802) | -11.63% | (42,792) | -23.61% | (53,999) | -53.58% |
營業活動之淨現金流入(流出) | 344,656 | 100% | 469,159 | 100% | 206,792 | 100% | 19,347 | 100% | 159,648 | 100% | 212,055 | 100% | 20,350 | 100% | 159,514 | 100% | 189,750 | 100% | 205,662 | 100% | 273,549 | 100% | 181,239 | 100% | 100,788 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (864,789) | -2260.95% | (789,759) | 427.4% | (781,666) | 445.81% | (20,830) | -8.95% | (20,830) | -29.81% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 945,887 | 2472.97% | 620,012 | -335.54% | 643,343 | -366.92% | 285,958 | 122.86% | 109,729 | 157.02% | 93,387 | 204.26% | 11,609 | -161.98% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 9,005 | 23.54% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (37,964) | -99.25% | (14,915) | 8.07% | (33,584) | 19.15% | (31,681) | -13.61% | (19,018) | -27.21% | (47,270) | -103.39% | (20,649) | 288.11% | (26,015) | 20.86% | (33,131) | 148.79% | (44,035) | 45.14% | (46,470) | 33.54% | (59,896) | 37.23% | (110,188) | 112.7% |
處分不動產、廠房及設備 | 1,110 | 2.9% | 404 | -0.22% | 0 | 0% | 53 | 0.12% | 4,893 | -68.27% | ||||||||||||||||
取得無形資產 | 0 | 0% | (525) | 0.28% | (3,529) | 2.01% | (698) | -0.3% | 0 | 0% | (450) | -0.98% | (3,020) | 42.14% | (962) | 0.77% | (669) | 3% | (620) | 0.64% | (849) | 0.61% | (3,497) | 2.17% | (5,122) | 5.24% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (15,000) | -39.22% | ||||||||||||||||||||||||
投資活動之淨現金流入(流出) | 38,249 | 100% | (184,783) | 100% | (175,337) | 100% | 232,749 | 100% | 69,881 | 100% | 45,720 | 100% | (7,167) | 100% | (124,693) | 100% | (22,267) | 100% | (97,562) | 100% | (138,552) | 100% | (160,878) | 100% | (97,771) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
租賃本金償還 | (13,919) | 3.85% | (37,890) | 12.4% | (70,953) | 20.96% | (8,038) | 2.92% | (634) | 0.28% | (980) | 0.4% | ||||||||||||||
發放現金股利 | (347,880) | 96.17% | (267,600) | 87.6% | (267,600) | 79.05% | (267,600) | 97.07% | (223,000) | 99.54% | (240,840) | 99.03% | (187,320) | 100.04% | (267,600) | 97.59% | (178,400) | 99.48% | (160,560) | 86.61% | (178,400) | 87.47% | (160,560) | 83.14% | (187,320) | 77.31% |
其他籌資活動 | 50 | -0.01% | 21 | -0.01% | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (361,749) | 100% | (305,469) | 100% | (338,534) | 100% | (275,681) | 100% | (224,037) | 100% | (243,194) | 100% | (187,250) | 100% | (274,219) | 100% | (179,338) | 100% | (185,375) | 100% | (203,955) | 100% | (193,130) | 100% | (242,300) | 100% |
匯率變動對現金及約當現金之影響 | 34,082 | 5,350 | 12,220 | (13,666) | (1,416) | (16,558) | (21,088) | (6,653) | (42,720) | 7,965 | (225) | 20,482 | (21,627) | |||||||||||||
本期現金及約當現金增加(減少)數 | 55,238 | (15,743) | (294,859) | (37,251) | 4,076 | (1,977) | (195,155) | (246,051) | (54,575) | (69,310) | (69,183) | (152,287) | (260,910) | |||||||||||||
期初現金及約當現金餘額 | 829,224 | 719,017 | 898,520 | 739,938 | 918,037 | 1,359,516 | ||||||||||||||||||||
期末現金及約當現金餘額 | 884,462 | 703,274 | 603,661 | 702,687 | 922,113 | 1,357,539 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 884,462 | 703,274 | 603,661 | 702,687 | 922,113 | 1,357,539 | 949,271 | 1,149,456 | 1,456,760 | 1,323,498 | 1,241,683 | 1,112,500 | 1,159,156 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
亞弘電(6201) 2024年第3季「營業活動之現金流」單季為NT$3,275萬元、較上一季衰退-58%;而今年初至今累積為NT$3.45億元、較去年同期衰退-26.54%。
單季
亞弘電(6201) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$3,275萬元,較上一季衰退-58%,為過去10年同期中的第8高。
同時亞弘電過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-36.25%、19.11%與-16.62%。
其中稅前淨利為NT$1.37億元,收益費損相關之調整項目為NT$1,229萬元,所得稅/利息等之影響數為NT$-4,336萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$3.45億元,較去年同期衰退-26.54%,為過去10年同期中的第2高。
同時亞弘電過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為161.17%、10.2%與2.34%。
其中稅前淨利為NT$3.54億元,收益費損相關之調整項目為NT$3,448萬元,所得稅/利息等之影響數為NT$-1.27億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 353,840 | 102.66% | 384,831 | 82.03% | 280,296 | 135.54% | 305,469 | 1578.9% | 260,901 | 163.42% | 266,508 | 125.68% | 176,991 | 869.73% | 136,237 | 85.41% | 262,189 | 138.18% | 217,944 | 105.97% | 138,048 | 50.47% | 82,518 | 45.53% | 200,636 | 199.07% |
收益費損項目合計 | 34,485 | 10.01% | 37,415 | 7.97% | 42,340 | 20.47% | 40,036 | 206.94% | 28,798 | 18.04% | 23,528 | 11.1% | 40,593 | 199.47% | 45,866 | 28.75% | 59,527 | 31.37% | 73,766 | 35.87% | 94,172 | 34.43% | 99,961 | 55.15% | 92,389 | 91.67% |
折舊費用 | 47,349 | 13.74% | 44,913 | 9.57% | 44,898 | 21.71% | 41,668 | 215.37% | 34,758 | 21.77% | 38,436 | 18.13% | 43,355 | 213.05% | 55,594 | 34.85% | 70,834 | 37.33% | 81,718 | 39.73% | 99,833 | 36.5% | 103,793 | 57.27% | 93,589 | 92.86% |
攤銷費用 | 1,600 | 0.46% | 1,622 | 0.35% | 1,355 | 0.66% | 1,466 | 7.58% | 1,833 | 1.15% | 1,887 | 0.89% | 627 | 3.08% | 454 | 0.28% | 641 | 0.34% | 1,406 | 0.68% | 1,928 | 0.7% | 3,830 | 2.11% | 4,987 | 4.95% |
與營業活動相關之資產及負債之淨變動合計 | 83,396 | 24.2% | 114,846 | 24.48% | (36,317) | -17.56% | (281,171) | -1453.31% | (109,804) | -68.78% | (30,206) | -14.24% | (180,865) | -888.77% | 24,284 | 15.22% | (92,799) | -48.91% | (57,236) | -27.83% | 64,513 | 23.58% | 33,433 | 18.45% | (149,996) | -148.82% |
營業活動之淨現金流入(流出) | 344,656 | 100% | 469,159 | 100% | 206,792 | 100% | 19,347 | 100% | 159,648 | 100% | 212,055 | 100% | 20,350 | 100% | 159,514 | 100% | 189,750 | 100% | 205,662 | 100% | 273,549 | 100% | 181,239 | 100% | 100,788 | 100% |
投資活動之淨現金流
亞弘電(6201) 2024年第3季「投資活動之淨現金流」單季為NT$2.58億元、較上一季成長299.18%;而今年初至今累積為NT$3,825萬元、較去年同期成長120.7%。
單季
亞弘電(6201) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$2.58億元,較上一季成長299.18%,為過去10年同期中的第1高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$3,825萬元,較去年同期成長120.7%,為過去10年同期中的第4高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 38,249 | 100% | (184,783) | 100% | (175,337) | 100% | 232,749 | 100% | 69,881 | 100% | 45,720 | 100% | (7,167) | 100% | (124,693) | 100% | (22,267) | 100% | (97,562) | 100% | (138,552) | 100% | (160,878) | 100% | (97,771) | 100% |
取得不動產、廠房及設備 | (37,964) | -99.25% | (14,915) | 8.07% | (33,584) | 19.15% | (31,681) | -13.61% | (19,018) | -27.21% | (47,270) | -103.39% | (20,649) | 288.11% | (26,015) | 20.86% | (33,131) | 148.79% | (44,035) | 45.14% | (46,470) | 33.54% | (59,896) | 37.23% | (110,188) | 112.7% |
處分不動產、廠房及設備 | 1,110 | 2.9% | 404 | -0.22% | 0 | 0% | 53 | 0.12% | 4,893 | -68.27% | ||||||||||||||||
取得無形資產 | 0 | 0% | (525) | 0.28% | (3,529) | 2.01% | (698) | -0.3% | 0 | 0% | (450) | -0.98% | (3,020) | 42.14% | (962) | 0.77% | (669) | 3% | (620) | 0.64% | (849) | 0.61% | (3,497) | 2.17% | (5,122) | 5.24% |
處分無形資產 | 99 | -0.06% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 9,005 | 23.54% | ||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (864,789) | -2260.95% | (789,759) | 427.4% | (781,666) | 445.81% | (20,830) | -8.95% | (20,830) | -29.81% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 945,887 | 2472.97% | 620,012 | -335.54% | 643,343 | -366.92% | 285,958 | 122.86% | 109,729 | 157.02% | 93,387 | 204.26% | 11,609 | -161.98% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
亞弘電(6201) 2024年第3季「籌資活動之淨現金流」單季為NT$-3.53億元、較上一季衰退-7507.9%;而今年初至今累積為NT$-3.62億元、較去年同期衰退-18.42%。
單季
亞弘電(6201) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-3.53億元,較上一季衰退-7507.9%,為過去10年同期中的第11高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-3.62億元,較去年同期衰退-18.42%,為過去10年同期中的第11高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (361,749) | 100% | (305,469) | 100% | (338,534) | 100% | (275,681) | 100% | (224,037) | 100% | (243,194) | 100% | (187,250) | 100% | (274,219) | 100% | (179,338) | 100% | (185,375) | 100% | (203,955) | 100% | (193,130) | 100% | (242,300) | 100% |
短期借款增加 | 0 | 0% | 0 | 0% | 10,779 | -3.93% | 10,495 | -5.85% | 21,942 | -11.84% | 57,081 | -27.99% | 54,869 | -28.41% | 104,854 | -43.27% | ||||||||||
短期借款減少 | 0 | 0% | 0 | 0% | (19,161) | 6.99% | (11,374) | 6.34% | (46,596) | 25.14% | (82,128) | 40.27% | (87,028) | 45.06% | (152,387) | 62.89% | ||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | (6,000) | 2.48% | ||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (347,880) | 96.17% | (267,600) | 87.6% | (267,600) | 79.05% | (267,600) | 97.07% | (223,000) | 99.54% | (240,840) | 99.03% | (187,320) | 100.04% | (267,600) | 97.59% | (178,400) | 99.48% | (160,560) | 86.61% | (178,400) | 87.47% | (160,560) | 83.14% | (187,320) | 77.31% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。