首頁>台灣股市>帆宣>財務分析 - 資產負債表
6196
149.5
TWD
+0.50 (0.34%)
2025.01.22收盤

帆宣-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金7,473,63816.56%8,926,66018.58%7,047,30815.62%7,210,08615.44%6,028,47914.19%6,396,92915.93%6,579,69517.72%6,481,29718.35%4,735,77513.57%4,343,52413.38%4,069,23312.95%4,187,65515.03%2,804,01011.38%2,776,88512.22%2,482,89011.76%2,992,37914.77%3,029,48115.14%2,509,56312.34%2,652,12113.47%2,560,94313.03%2,073,97111%2,051,79510.72%2,095,00010.89%2,155,35711.82%1,800,7699.82%1,545,9278.84%1,935,00312.6%2,300,57214.31%1,598,91710.91%1,384,6259.94%1,666,38211.96%1,752,24412.44%1,922,78114.53%1,590,06712.33%1,460,94711.76%1,404,87411.78%1,724,96913.5%1,167,08710%1,358,15511.99%1,628,17113.83%995,1089.42%1,293,53213.18%1,032,22810.6%1,332,55113.21%1,173,08011.24%1,786,04917.32%1,352,48613.84%1,373,50615.23%1,152,80812.64%1,399,97714.27%1,376,04314.48%
透過損益按公允價值衡量之金融資產-流動108,1530.24%150,0560.31%181,2430.4%164,6960.35%104,7180.25%96,9350.24%108,8830.29%103,0870.29%66,7350.19%72,5830.22%101,9180.32%175,3060.63%257,6831.05%220,9980.97%153,2410.73%140,6840.69%98,2310.49%114,2260.56%57,8270.29%63,3030.32%44,7240.24%30,3640.16%33,6910.18%90,9440.5%44,7720.24%43,4300.25%65,3000.43%17,1430.11%14,2280.1%10,2110.07%9,8700.07%7,2970.05%7,2790.06%5,0040.04%6,5410.05%5,7190.05%5,4530.04%10,5490.09%12,4030.11%11,6960.1%11,5570.11%6,8990.07%6,8790.07%12,6010.12%12,5440.12%11,0760.11%12,3130.13%11,7800.13%11,6450.13%61,2180.62%12,2110.13%
透過其他綜合損益按公允價值衡量之金融資產-流動000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動2310%2310%000%00%25,4730.06%00%8030%8210%7840%7720%7470%000000000000000000000000000000000000000
合約資產-流動11,217,61024.85%13,361,23627.82%13,392,19729.68%13,530,73128.98%12,930,89130.43%11,421,59828.45%10,344,18727.87%9,059,78125.65%9,457,11927.1%7,721,89423.79%8,714,67827.74%8,510,57430.55%7,059,88528.65%6,157,52127.09%5,120,58624.26%5,306,61826.19%4,161,35420.8%4,786,85623.54%4,589,82323.31%4,095,62320.84%4,098,62421.74%4,097,90321.42%4,520,45723.49%4,229,54123.2%4,822,15226.29%4,205,86124.05%3,225,82621.01%
應收票據淨額45,7220.1%54,7590.11%193,6210.43%171,8780.37%122,4310.29%108,9340.27%37,3910.1%29,1930.08%76,0510.22%30,3610.09%51,3460.16%52,8660.19%156,2480.63%102,6700.45%65,2250.31%50,6710.25%38,5440.19%112,2180.55%74,7810.38%157,6930.8%220,8631.17%80,5170.42%118,2420.61%95,9910.53%101,5680.55%114,9420.66%161,3611.05%167,1471.04%124,2740.85%138,3210.99%211,7931.52%213,0141.51%95,5810.72%64,9320.5%204,3591.65%106,3920.89%169,3311.33%161,5251.38%90,0590.8%37,6750.32%114,0061.08%118,7331.21%172,7851.77%251,6852.5%135,0211.29%163,3181.58%252,7592.59%196,1822.18%102,1731.12%76,8750.78%124,0911.31%
應收票據-關係人淨額1390%1080%2430%980%950%820%730%1580%930%800%590%1130%2120%31,0290.32%
應收帳款淨額8,298,15018.38%7,869,12116.38%6,434,12214.26%8,558,81118.33%6,719,60315.81%6,193,44415.43%5,737,62715.46%6,232,98317.64%6,682,70319.15%7,243,70622.32%6,814,13621.69%4,805,26017.25%4,268,30517.32%4,393,77719.33%4,389,64420.8%3,679,70718.16%4,542,30122.71%4,193,15220.62%3,708,86418.84%4,805,63724.45%4,325,63422.95%4,429,66423.15%4,002,99220.8%4,151,19422.77%4,095,27922.33%4,338,46324.81%3,415,99622.25%3,898,90724.26%3,727,00225.44%3,343,32423.99%3,497,16525.11%4,019,11328.54%3,377,46425.53%3,524,19427.33%3,270,11326.33%3,072,74725.76%2,980,53623.33%3,118,07226.73%2,674,40923.62%3,092,03526.26%2,475,62723.42%2,169,37222.11%2,496,01625.63%2,506,67724.85%2,274,34521.8%2,160,82820.95%2,233,66922.86%2,437,78727.03%2,409,55626.43%2,788,90428.43%2,845,87329.94%
應收帳款-關係人淨額163,2290.36%73,9900.15%85,5050.19%26,8960.06%207,9210.49%76,1300.19%74,8470.2%89,3310.25%98,6980.28%123,1890.38%111,1820.35%122,3840.44%112,4910.46%146,7160.65%216,7001.03%150,3110.74%155,3790.78%120,6310.59%173,2350.88%229,5751.17%190,8781.01%414,7362.17%84,9900.44%109,4760.6%2750%2650%420%1680%2,0310.01%2,7220.02%2,8200.02%4170%210%1,1360.01%1,5070.01%23,3410.2%63,0550.49%74,5390.64%13,7000.12%9,4490.08%24,2330.23%7,8370.08%29,2440.3%9080.01%3,5540.03%5,8010.06%2,4950.03%1,5500.02%3,4490.04%1,5440.02%14,5620.15%
其他應收款24,5850.05%125,8700.26%49,7930.11%44,1760.09%59,4600.14%102,7660.26%20,3770.05%27,0430.08%23,4430.07%27,7760.09%15,2100.05%201,0740.72%19,3940.08%14,0080.06%49,5660.23%14,0020.07%18,9480.09%11,4380.06%21,5600.11%10,5420.05%20,7460.11%20,9640.11%33,6640.17%21,5860.12%63,9440.35%19,6710.11%51,6480.34%
本期所得稅資產4,9770.01%102,8060.21%101,4230.22%97,4820.21%83,5320.2%
存貨7,185,84215.92%7,093,76214.77%7,620,78716.89%7,315,70715.67%7,745,56018.23%7,346,81818.3%6,664,16717.95%6,267,87517.74%6,436,38918.45%6,282,39419.35%4,991,98915.89%3,562,47912.79%3,836,22015.57%3,369,70114.83%3,152,61914.94%2,852,31214.08%2,986,73814.93%3,487,92217.15%3,392,87117.23%3,114,07115.85%3,141,73516.67%3,306,48117.28%3,699,79719.23%3,800,81420.85%3,743,11320.41%3,461,32019.8%3,042,84319.82%3,049,76118.98%2,891,64419.73%2,585,96818.56%2,614,21418.77%2,621,27818.61%2,576,31919.47%2,406,12118.66%2,087,91916.81%2,248,26818.85%2,164,17016.94%2,156,88718.49%2,082,74118.39%1,852,95915.74%1,746,94616.53%1,485,54015.14%1,586,86316.3%1,862,18018.46%1,663,65215.95%1,646,67215.97%1,550,19115.87%1,523,12116.89%1,580,48917.33%1,381,42914.08%1,358,23414.29%
預付款項1,561,8283.46%1,838,1793.83%1,945,8534.31%2,019,0394.32%1,811,7114.26%1,763,7074.39%1,634,5714.4%1,421,4844.02%1,506,6804.32%1,166,0823.59%1,182,5533.76%1,026,4643.68%1,246,5665.06%768,8473.38%620,2032.94%574,9142.84%436,5822.18%539,8032.65%529,8252.69%361,1711.84%446,3912.37%424,9242.22%409,5082.13%421,9512.31%495,0712.7%733,9014.2%574,1123.74%811,8265.05%613,3344.19%643,1844.62%598,9314.3%456,2973.24%507,9163.84%495,6783.84%498,4214.01%398,6263.34%599,9604.7%469,9614.03%655,1765.79%573,9604.87%589,0905.57%420,0204.28%382,1383.92%350,5103.48%1,078,44810.34%761,0057.38%666,0586.82%319,9803.55%457,0595.01%853,3468.7%607,4056.39%
其他流動資產271,7920.6%262,4680.55%369,2320.82%319,6270.68%379,8600.89%360,2230.9%344,3970.93%385,6791.09%446,1941.28%486,5511.5%357,0521.14%300,8061.08%332,3361.35%287,4731.26%311,0431.47%251,7481.24%312,9191.56%294,1101.45%307,2921.56%236,4651.2%247,2811.31%214,8081.12%225,0531.17%192,0671.05%266,7381.45%241,4471.38%220,0541.43%171,8201.07%209,2931.43%226,1661.62%184,0731.32%160,5701.14%251,9101.9%208,0571.61%201,5271.62%165,0651.38%184,7661.45%176,2431.51%169,8631.5%202,9161.72%255,4362.42%226,6382.31%182,9051.88%137,6001.36%236,4492.27%181,2501.76%229,4172.35%164,6951.83%205,4812.25%161,4721.65%227,8092.4%
流動資產合計36,355,89680.54%39,859,24682.98%37,421,32782.93%39,459,22784.5%36,194,26185.17%33,893,03984.43%31,546,21584.98%30,098,71485.2%29,530,70184.63%27,498,92484.72%26,410,12884.08%22,945,72882.36%20,093,13881.54%18,238,59680.25%16,561,71778.46%16,013,34679.03%15,780,47778.88%16,169,91979.51%15,508,19978.77%15,635,02379.56%14,810,84778.57%15,072,15678.77%15,223,39479.11%15,268,92183.77%15,433,68184.16%14,705,22784.1%12,692,18582.66%13,643,59484.89%12,425,37084.8%11,772,23384.48%11,965,36485.91%12,178,31586.48%11,332,25385.64%10,969,38085.05%10,451,54684.15%9,930,95483.27%10,732,88384%9,642,83882.66%9,250,30581.69%9,793,27483.17%8,543,23080.83%7,799,07979.47%7,686,17878.93%8,007,54279.39%8,350,23780.04%8,243,95679.94%7,682,33478.64%7,121,81578.96%7,189,31678.85%7,891,70080.46%7,615,74180.12%
非流動資產
透過損益按公允價值衡量之金融資產-非流動2,027,6324.49%1,706,6053.55%1,699,9893.77%1,397,9732.99%1,172,7202.76%1,053,3122.62%717,3091.93%653,0751.85%772,9892.22%759,0302.34%785,1822.5%802,7152.88%605,9952.46%570,1212.51%535,4702.54%535,2832.64%543,4382.72%531,5842.61%534,9262.72%527,1632.68%507,5242.69%485,8842.54%468,7222.44%415,4682.28%419,8302.29%353,7062.02%301,5961.96%
按攤銷後成本衡量之金融資產-非流動15,1980.03%17,2230.04%13,3490.03%15,7900.03%16,1110.04%15,6930.04%16,2830.04%16,1990.05%16,4380.05%12,7170.04%43,6880.14%42,1190.15%
採用權益法之投資261,0470.58%262,6100.55%209,0580.46%216,5410.46%205,8970.48%103,6310.26%100,8230.27%104,0900.29%91,2590.26%75,2360.23%73,9410.24%75,3860.27%89,5280.36%94,8590.42%96,1860.46%98,5700.49%98,1610.49%100,7050.5%100,7220.51%80,6400.41%77,7030.41%81,1650.42%64,2500.33%63,0780.35%58,5970.32%65,7480.38%52,9030.34%52,1170.32%50,1730.34%39,0280.28%36,3600.26%37,6790.27%38,7020.29%36,3470.28%75,8310.61%76,0040.64%78,8530.62%40,5510.35%43,6560.39%56,2090.48%61,7550.58%65,6720.67%67,2570.69%73,2990.73%80,3820.77%83,3850.81%84,4090.86%77,0190.85%48,4860.53%43,0670.44%41,6070.44%
不動產、廠房及設備3,124,6776.92%2,960,0186.16%2,473,2715.48%2,414,9565.17%2,436,4705.73%2,450,9536.11%2,475,3686.67%2,441,9946.91%2,422,8016.94%2,349,4377.24%2,411,9727.68%2,366,0428.49%2,327,6869.45%2,339,64410.3%2,369,29811.23%2,223,38310.97%2,184,10710.92%2,158,38910.61%2,202,24911.19%2,211,67511.25%2,248,95111.93%2,279,02111.91%2,246,79711.68%2,231,93312.24%2,172,35111.85%2,128,22712.17%2,058,62913.41%1,864,27711.6%1,686,55911.51%1,644,07511.8%1,425,58110.24%1,388,5869.86%1,386,65010.48%1,395,26110.82%1,397,96511.26%1,419,55411.9%1,443,78411.3%1,445,02912.39%1,466,39612.95%1,461,47612.41%1,467,71513.89%1,468,41914.96%1,496,70815.37%1,519,95215.07%1,531,49414.68%1,558,74515.12%1,398,71614.32%1,406,91615.6%1,445,65915.86%1,470,67114.99%1,470,45715.47%
使用權資產2,520,0275.58%2,509,2835.22%2,613,8325.79%2,483,3555.32%1,845,7754.34%1,868,2934.65%1,659,7614.47%1,624,5074.6%1,660,6854.76%1,322,8754.08%1,330,8244.24%1,255,4154.51%1,108,9394.5%1,105,5674.86%1,120,9645.31%1,004,8624.96%1,018,7995.09%1,008,7384.96%1,029,0785.23%971,0684.94%978,0875.19%1,005,0605.25%1,037,8205.39%0000000000000000000000000000
無形資產96,0140.21%96,7460.2%99,8960.22%98,6340.21%102,1890.24%105,3690.26%107,0090.29%109,1860.31%102,3390.29%99,8090.31%104,1870.33%106,8220.38%79,5230.32%50,7330.22%49,8630.24%52,7920.26%53,7300.27%56,9990.28%56,8170.29%16,6950.08%15,9060.08%19,0540.1%15,8410.08%19,4410.11%21,0880.11%21,6930.12%15,8110.1%20,1150.13%22,3310.15%26,7480.19%20,7480.15%21,6190.15%17,5560.13%17,2650.13%20,0940.16%23,0450.19%23,6660.19%24,1590.21%27,7730.25%32,7810.28%36,6660.35%29,9650.31%33,3590.34%38,2510.38%41,0680.39%9,7870.09%11,7130.12%15,1560.17%15,5420.17%16,3320.17%12,4540.13%
遞延所得稅資產611,5241.35%452,9320.94%459,2681.02%471,7031.01%380,4920.9%411,3501.02%341,9800.92%185,0370.52%172,6150.49%157,1940.48%142,1320.45%157,8000.57%197,0870.8%195,2540.86%180,7630.86%170,6990.84%175,3060.88%168,7920.83%154,0870.78%152,1690.77%141,3740.75%138,3820.72%143,3090.74%149,0610.82%134,0700.73%128,5490.74%141,1290.92%122,9140.76%116,5750.8%120,0210.86%122,1730.88%113,9230.81%112,5890.85%110,6980.86%105,4830.85%108,0370.91%103,8850.81%116,3871%119,8451.06%101,1090.86%107,7751.02%102,3401.04%86,8940.89%84,0610.83%98,7320.95%93,1920.9%82,3390.84%74,3530.82%82,5710.91%87,1170.89%84,0970.88%
其他非流動資產130,2920.29%168,5880.35%135,8790.3%138,5250.3%144,7310.34%243,1330.61%156,3140.42%94,2560.27%123,3690.35%185,0980.57%108,7750.35%108,5070.39%139,0760.56%131,1290.58%193,0160.91%162,4880.8%150,6590.75%140,6350.69%100,9500.51%58,4450.3%68,9340.37%54,2370.28%44,1890.23%80,3040.44%99,8270.54%82,5280.47%92,8690.6%
非流動資產合計8,786,41119.46%8,174,00517.02%7,704,54217.07%7,237,47715.5%6,304,38514.83%6,251,73415.57%5,574,84715.02%5,228,34414.8%5,362,49515.37%4,961,39615.28%5,000,70115.92%4,914,80617.64%4,547,83418.46%4,487,30719.75%4,545,56021.54%4,248,07720.97%4,224,20021.12%4,165,84220.49%4,178,82921.23%4,017,85520.44%4,038,47921.43%4,062,80321.23%4,020,92820.89%2,959,28516.23%2,905,76315.84%2,780,45115.9%2,662,93717.34%2,427,54915.11%2,227,36215.2%2,162,72115.52%1,961,91714.09%1,904,46713.52%1,899,70614.36%1,927,52914.95%1,968,60415.85%1,995,27216.73%2,043,75016%2,022,83817.34%2,073,91718.31%1,982,28616.83%2,026,14719.17%2,014,74020.53%2,051,66521.07%2,078,89520.61%2,082,66019.96%2,068,48520.06%2,087,06421.36%1,897,68421.04%1,928,44221.15%1,916,83419.54%1,889,51819.88%
資產總計45,142,307100%48,033,251100%45,125,869100%46,696,704100%42,498,646100%40,144,773100%37,121,062100%35,327,058100%34,893,196100%32,460,320100%31,410,829100%27,860,534100%24,640,972100%22,725,903100%21,107,277100%20,261,423100%20,004,677100%20,335,761100%19,687,028100%19,652,878100%18,849,326100%19,134,959100%19,244,322100%18,228,206100%18,339,444100%17,485,678100%15,355,122100%16,071,143100%14,652,732100%13,934,954100%13,927,281100%14,082,782100%13,231,959100%12,896,909100%12,420,150100%11,926,226100%12,776,633100%11,665,676100%11,324,222100%11,775,560100%10,569,377100%9,813,819100%9,737,843100%10,086,437100%10,432,897100%10,312,441100%9,769,398100%9,019,499100%9,117,758100%9,808,534100%9,505,259100%
負債及權益
負債
流動負債
短期借款7,673,91617%8,734,32118.18%8,128,64418.01%9,679,50120.73%8,996,06321.17%6,381,62915.9%6,817,66118.37%5,349,74715.14%5,263,37815.08%3,586,74911.05%4,591,06314.62%3,568,99412.81%3,771,28615.3%2,260,2649.95%1,923,1619.11%1,474,8007.28%3,413,10217.06%3,671,93218.06%3,385,97517.2%3,048,40815.51%3,609,58019.15%2,886,74915.09%2,897,87815.06%2,635,42514.46%2,972,41216.21%2,528,17414.46%1,475,5459.61%2,012,18212.52%1,869,22012.76%1,469,73410.55%1,609,68211.56%1,913,37413.59%2,033,71515.37%2,173,13916.85%2,124,11717.1%1,370,74811.49%2,398,78918.77%1,513,64812.98%1,153,61810.19%953,8068.1%1,130,33910.69%981,61310%1,086,56411.16%985,9349.77%1,026,1859.84%583,2035.66%348,6713.57%348,0973.86%291,7823.2%348,2253.55%340,6023.58%
合約負債-流動10,296,88122.81%10,047,71420.92%9,233,11020.46%9,811,21421.01%8,006,23418.84%7,557,06618.82%7,196,82119.39%6,889,49519.5%7,167,58920.54%6,375,99119.64%6,270,64919.96%4,472,58616.05%3,902,35615.84%3,645,17916.04%3,506,49616.61%3,244,81516.01%3,446,44817.23%3,259,41316.03%3,353,32917.03%3,495,52917.79%2,976,78115.79%3,396,06217.75%3,554,29818.47%3,320,46618.22%3,065,67716.72%2,767,95015.83%2,818,33418.35%
應付票據2,061,0194.57%2,069,5154.31%1,403,6863.11%1,740,8953.73%1,663,6103.91%1,696,2484.23%1,631,0234.39%2,159,9026.11%2,100,7786.02%2,593,3817.99%1,761,8065.61%1,721,8746.18%1,706,1936.92%1,512,8636.66%963,5024.56%1,152,0355.69%1,047,4415.24%849,6174.18%972,7784.94%951,2024.84%986,3605.23%1,091,5245.7%1,180,4246.13%1,044,1595.73%1,045,0905.7%1,108,5356.34%1,132,6627.38%908,3505.65%858,1975.86%810,1915.81%767,7395.51%858,6756.1%753,8965.7%751,5035.83%663,1815.34%806,9916.77%812,8646.36%817,3407.01%730,3146.45%807,6486.86%546,6765.17%460,9964.7%508,3565.22%574,4985.7%529,3275.07%642,2876.23%499,6015.11%431,0704.78%472,4665.18%410,8364.19%472,5674.97%
應付票據-關係人19,5620.04%5,6310.01%4,7250.01%11,3350.02%5,3600.01%4,1890.01%7,8750.02%7,4870.02%14,7450.04%10,6280.03%2,8980.01%15,2180.05%5,9040.02%4,5390.02%1,2350.01%3,8970.02%4,0440.02%7,5860.04%5730%3,2720.02%5,4470.03%6,7190.04%8,4380.08%1470%3,6310.04%3,8200.04%19,7160.19%9,8240.1%2,9810.03%1,1990.01%17,9310.2%36,1710.37%20,5810.22%
應付帳款6,388,15514.15%6,708,33813.97%7,030,13215.58%6,630,51714.2%6,493,18315.28%6,505,57016.21%7,191,88619.37%7,075,21320.03%7,239,09320.75%7,270,31722.4%6,595,35121%6,363,40122.84%4,611,34118.71%4,433,52319.51%4,258,86520.18%4,098,31420.23%3,758,06618.79%3,969,26519.52%3,739,38118.99%4,228,07621.51%3,738,53219.83%3,639,46319.02%3,626,51418.84%4,320,29923.7%4,572,55124.93%4,212,12424.09%3,369,41121.94%3,911,24124.34%3,681,80725.13%3,503,46225.14%3,596,49425.82%3,447,77324.48%3,088,97323.34%2,820,90021.87%2,513,81020.24%2,740,76422.98%2,729,04321.36%2,836,85824.32%2,629,61023.22%3,359,07928.53%2,544,24624.07%2,065,05221.04%1,924,18019.76%2,427,88524.07%2,366,56422.68%2,391,46623.19%2,305,78023.6%2,287,66625.36%2,130,72423.37%2,455,58525.04%2,489,03026.19%
應付帳款-關係人18,0870.04%14,0060.03%17,1180.04%20,8810.04%11,4720.03%23,4950.06%11,4280.03%22,3660.06%13,3290.04%13,3250.04%9,0510.03%12,4090.04%9,1900.04%6,0140.03%3,1170.01%5,5320.03%6,3620.03%8,6510.04%4,5580.02%8,1000.04%8,1330.04%7,6920.04%8,6920.05%17,0990.1%5,4660.04%22,0530.14%6,4430.04%7,5650.05%4,4580.03%13,5650.1%11,2620.09%7,4870.06%18,9750.15%20,6100.17%18,6880.15%21,0940.18%11,9590.11%23,8360.2%9,7900.09%13,8920.14%13,6670.14%10,9780.11%8,2300.08%9,6410.09%2,6270.03%22,0480.24%2,4460.03%17,1630.17%26,7540.28%
其他應付款960,1552.13%3,235,7846.74%940,6532.08%1,301,7292.79%853,7522.01%2,138,5095.33%778,3492.1%1,112,7533.15%836,2942.4%1,717,4835.29%625,0261.99%853,5283.06%578,0422.35%589,8532.6%446,1062.11%651,3283.21%451,1252.26%964,4164.74%362,8161.84%509,5912.59%378,2482.01%1,019,4995.33%376,0491.95%588,9413.23%536,9292.93%955,9685.47%409,2182.67%
本期所得稅負債342,0830.76%357,3170.74%546,2261.21%466,1791%322,1470.76%389,2130.97%477,7271.29%390,9851.11%282,9670.81%241,5450.74%263,5900.84%173,7030.62%98,4460.4%129,2920.57%220,0441.04%165,2370.82%146,7350.73%147,3120.72%157,9210.8%97,8510.5%60,5350.32%101,4830.53%169,6940.88%124,0870.68%78,7830.43%105,6120.6%146,4510.95%96,0900.6%45,0150.31%89,1590.64%140,4921.01%93,7510.67%56,9030.43%87,8820.68%109,5220.88%81,2710.68%38,6030.3%48,1630.41%104,9620.93%74,2510.63%43,2740.41%49,0800.5%70,0260.72%47,0010.47%41,9350.4%36,3710.35%55,8060.57%43,8710.49%51,9860.57%40,8850.42%40,9820.43%
租賃負債-流動677,3321.5%597,5961.24%563,0641.25%493,0151.06%301,5170.71%298,2860.74%270,7520.73%236,6040.67%242,2920.69%167,4000.52%162,1920.52%146,7940.53%117,4740.48%113,7840.5%114,0250.54%106,3850.53%106,6590.53%105,4520.52%108,8360.55%107,9550.55%107,4620.57%119,5370.62%138,3580.72%0000000000000000000000000000
其他流動負債52,9430.12%78,8750.16%92,1010.2%67,7930.15%308,1290.73%587,3261.46%638,3491.72%701,6551.99%116,8300.33%69,7520.21%349,9481.11%284,0161.02%294,3261.19%256,3791.13%244,8251.16%230,3101.14%231,8891.16%215,3591.06%178,8690.91%137,4560.7%48,3760.26%97,9240.51%136,2650.71%90,0180.49%120,6000.66%50,2440.29%55,6690.36%
一年或一營業週期內到期長期負債4,8080.01%4,7710.01%3,6110.01%2,4120.01%239,6920.56%531,6051.32%577,6091.56%644,8801.83%00000000000%00%00%00%9,5760.05%10,8240.06%11,7660.06%46,1640.25%00000000000000000000000000
其他流動負債-其他48,1350.11%74,1040.15%88,4900.2%65,3810.14%68,4370.16%55,7210.14%60,7400.16%56,7750.16%116,8300.33%69,7520.21%91,6010.29%71,6120.26%109,7560.45%83,8820.37%106,5440.5%107,0820.53%129,1280.65%130,9740.64%118,5990.6%98,3640.5%16,4110.09%46,4330.24%96,1840.5%49,7070.27%52,9330.29%16,4100.09%13,0670.09%12,9170.08%28,1650.19%32,5620.23%25,6770.18%13,4280.1%19,8580.15%13,4510.1%27,7340.22%23,4470.2%23,1960.18%13,6330.12%21,2930.19%15,6650.13%74,4570.7%53,0380.54%12,3890.13%22,6000.22%14,7160.14%126,3921.23%16,5220.18%141,7521.55%180,1151.84%
流動負債合計28,490,13363.11%31,849,09766.31%27,959,45961.96%30,223,05964.72%26,961,46763.44%25,581,53163.72%25,021,87167.41%23,946,20767.78%23,277,29566.71%22,046,57167.92%20,631,57465.68%17,612,52363.22%15,094,55861.26%12,951,69056.99%11,681,37655.34%11,132,65354.95%12,611,87163.04%13,199,00364.91%12,265,03662.3%12,587,44064.05%11,919,45463.24%12,366,65264.63%12,079,48062.77%12,123,39566.51%12,400,73467.62%11,745,70667.17%9,412,75661.3%10,372,85064.54%9,202,49162.8%8,643,22462.03%8,609,87961.82%8,845,35662.81%8,144,53661.55%8,427,78365.35%7,657,63661.65%7,300,17761.21%8,283,54164.83%7,415,38763.57%6,791,41159.97%7,231,25861.41%6,210,11258.76%5,568,91356.75%5,323,11954.66%5,795,55557.46%6,321,49460.59%6,229,31560.41%5,398,17455.26%4,845,66153.72%4,975,20954.57%5,640,00057.5%5,027,70352.89%
非流動負債
應付公司債2,423,7455.37%2,412,8245.02%2,402,2075.32%2,391,7125.12%2,381,0795.6%2,370,3505.9%00%00%644,3141.85%642,6621.98%641,0282.04%885,7473.18%1,466,5975.95%1,462,8366.44%1,459,1176.91%1,455,4387.18%0000000%00%00%00%176,9751.01%178,4421.16%200,1991.25%203,0741.39%212,6641.53%306,6202.2%477,1533.39%475,0173.59%000000000000000000
長期借款213,9740.47%215,1900.45%216,3890.48%217,5880.47%220,0000.52%220,0000.55%200,0000.54%200,0000.57%200,0000.57%200,0000.62%200,0000.64%200,0000.72%200,0000.81%200,0000.88%200,0000.95%200,0000.99%200,0001%200,0000.98%200,0001.02%200,0001.02%200,0001.06%200,0001.05%200,0001.04%200,0001.1%200,0001.09%200,0001.14%200,0001.3%200,0001.24%200,0001.36%200,0001.44%00000%00%00%00%2,0320.02%2,4300.02%2,9300.02%3,3380.03%3,7550.04%4,2070.04%4,5170.04%4,9080.05%5,3640.05%155,9321.6%6,2350.07%6,6400.07%6,8660.07%107,2581.13%
遞延所得稅負債210,5790.47%257,3700.54%330,8070.73%365,2680.78%357,1100.84%350,7870.87%325,5940.88%160,6980.45%222,6370.64%162,0160.5%132,0840.42%94,4220.34%81,1840.33%72,1790.32%58,2400.28%51,3030.25%38,3450.19%29,1170.14%24,4240.12%19,3830.1%17,9380.1%10,0920.05%6,9500.04%8350%3,0690.02%5,0370.03%00%00%4030%1,4790.01%5520%10,3500.07%10,4080.08%18,0230.14%30,4460.25%30,6440.26%38,2300.3%32,0670.27%37,5090.33%46,7030.4%43,7120.41%37,9400.39%43,3470.45%37,5270.37%25,4180.24%30,2250.29%25,6670.26%19,5260.22%25,0990.28%35,5630.36%44,7920.47%
租賃負債-非流動2,061,5284.57%2,123,7114.42%2,202,1824.88%2,117,8744.54%1,612,9273.8%1,610,1444.01%1,411,3253.8%1,396,3353.95%1,434,2324.11%1,165,7393.59%1,168,2323.72%1,098,8693.94%985,9714%981,2884.32%988,1084.68%874,0404.31%883,8174.42%879,6594.33%894,9524.55%833,3694.24%838,6424.45%855,2004.47%879,0384.57%0000000000000000000000000000
其他非流動負債145,1470.32%140,6770.29%144,4250.32%145,1640.31%141,9120.33%142,2280.35%141,9640.38%142,8160.4%166,3060.48%166,0660.51%166,0750.53%166,8330.6%179,1370.73%179,6220.79%180,8350.86%181,6060.9%172,1950.86%173,8360.85%174,7230.89%174,7180.89%164,9960.88%165,1550.86%165,7760.86%166,6730.91%156,6650.85%153,0580.88%153,5751%
淨確定福利負債-非流動137,0090.3%137,6920.29%138,3850.31%139,0870.3%136,1870.32%136,8310.34%137,4760.37%138,1060.39%161,1710.46%162,0140.5%162,8600.52%163,6880.59%175,7870.71%176,2930.78%177,2200.84%178,1330.88%168,0560.84%169,1770.83%169,8810.86%170,1650.87%160,0250.85%160,6640.84%161,3090.84%161,9570.89%152,4650.83%152,9800.87%153,4971%
其他非流動負債-其他8,1380.02%2,9850.01%6,0400.01%6,0770.01%5,7250.01%5,3970.01%4,4880.01%4,7100.01%5,1350.01%4,0520.01%3,2150.01%3,1450.01%3,3500.01%3,3290.01%3,6150.02%3,4730.02%4,1390.02%4,6590.02%4,8420.02%4,5530.02%4,9710.03%4,4910.02%4,4670.02%4,7160.03%4,2000.02%780%780%780%780%780%780%850%
非流動負債合計5,054,97311.2%5,149,77210.72%5,296,01011.74%5,237,60611.22%4,713,02811.09%4,693,50911.69%2,078,8835.6%1,899,8495.38%2,667,4897.64%2,336,4837.2%2,307,4197.35%2,445,8718.78%2,912,88911.82%2,895,92512.74%2,886,30013.67%2,762,38713.63%1,294,3576.47%1,282,6126.31%1,294,0996.57%1,227,4706.25%1,221,5766.48%1,230,4476.43%1,251,7646.5%367,5082.02%359,7341.96%535,0703.06%532,0173.46%554,2913.45%546,8053.73%557,9324%451,4283.24%632,2314.49%614,5454.64%147,1471.14%160,5221.29%161,2511.35%151,9821.19%148,3101.27%154,4491.36%164,7501.4%172,0381.63%167,0241.7%173,2071.78%168,0401.67%154,0431.48%187,3021.82%333,8803.42%178,6501.98%169,4521.86%180,7051.84%291,0423.06%
負債總計33,545,10674.31%36,998,86977.03%33,255,46973.69%35,460,66575.94%31,674,49574.53%30,275,04075.41%27,100,75473.01%25,846,05673.16%25,944,78474.35%24,383,05475.12%22,938,99373.03%20,058,39472%18,007,44773.08%15,847,61569.73%14,567,67669.02%13,895,04068.58%13,906,22869.51%14,481,61571.21%13,559,13568.87%13,814,91070.29%13,141,03069.72%13,597,09971.06%13,331,24469.27%12,490,90368.53%12,760,46869.58%12,280,77670.23%9,944,77364.77%10,927,14167.99%9,749,29666.54%9,201,15666.03%9,061,30765.06%9,477,58767.3%8,759,08166.2%8,574,93066.49%7,818,15862.95%7,461,42862.56%8,435,52366.02%7,563,69764.84%6,945,86061.34%7,396,00862.81%6,382,15060.38%5,735,93758.45%5,496,32656.44%5,963,59559.12%6,475,53762.07%6,416,61762.22%5,732,05458.67%5,024,31155.7%5,144,66156.42%5,820,70559.34%5,318,74555.96%
權益
歸屬於母公司業主之權益
股本
普通股股本2,013,1544.46%2,013,1544.19%2,013,1544.46%2,013,1544.31%1,989,8924.68%1,961,2484.89%1,956,7825.27%1,950,2845.52%1,950,1815.59%1,950,1816.01%1,950,1816.21%1,927,5626.92%1,873,8827.6%1,873,3828.24%1,873,3828.88%1,872,1929.24%1,871,4279.35%1,871,1509.2%1,870,7579.5%1,868,4009.51%1,866,7009.9%1,857,8709.71%1,856,9049.65%1,855,91310.18%1,840,97110.04%1,783,77110.2%1,782,61611.61%1,770,16411.01%1,764,72312.04%1,750,37612.56%1,715,01912.31%1,650,69811.72%1,650,69812.48%1,650,69812.8%1,650,69813.29%1,650,69813.84%1,650,69812.92%1,650,69814.15%1,650,69814.58%1,650,69814.02%1,650,69815.62%1,650,69816.82%1,650,69816.95%1,650,56816.36%1,646,10815.78%1,646,10815.96%1,646,10816.85%1,645,77818.25%1,645,77818.05%1,645,77816.78%1,644,88817.31%
特別股股本000000000000000000000000000000000000000000000000000
股本合計2,013,1544.46%2,013,1544.19%2,013,1544.46%2,013,1544.31%1,989,8924.68%1,961,2484.89%1,956,7825.27%1,950,2845.52%1,950,1815.59%1,950,1816.01%1,950,1816.21%1,927,5626.92%1,873,8827.6%1,873,3828.24%1,873,3828.88%1,872,1929.24%1,871,4279.35%1,871,1509.2%1,870,7579.5%1,868,4009.51%1,866,7009.9%1,857,8709.71%1,856,9049.65%1,855,91310.18%1,840,97110.04%1,783,77110.2%1,782,61611.61%1,770,16411.01%1,764,72312.04%1,750,37612.56%1,715,01912.31%1,650,69811.72%1,650,69812.48%1,650,69812.8%1,650,69813.29%1,650,69813.84%1,650,69812.92%1,650,69814.15%1,650,69814.58%1,650,69814.02%1,650,69815.62%1,650,69816.82%1,650,69816.95%1,650,56816.36%1,646,10815.78%1,646,10815.96%1,646,10816.85%1,645,77818.25%1,645,77818.05%1,645,77816.78%1,644,88817.31%
資本公積
資本公積-發行溢價2,365,7465.24%2,365,7464.93%2,365,7465.24%2,365,7465.07%2,143,6175.04%1,871,0234.66%1,826,6824.92%1,762,3754.99%1,761,3575.05%1,761,3575.43%1,761,3575.61%1,530,3655.49%983,0543.99%982,5174.32%982,5174.65%981,1674.84%980,2964.9%979,9774.82%979,5094.98%976,6884.97%974,6475.17%962,7955.03%961,3705%959,9595.27%935,5945.1%844,3164.83%842,4645.49%
資本公積-特別股股票溢價000000000000000000000000000000000000000000000000000
資本公積-認列對子公司所有權權益變動數4,6940.01%4,6940.01%4,6940.01%3,3980.01%3,3980.01%3,3980.01%2,9340.01%2,9670.01%2,9810.01%3,0140.01%4670%6150%7630%9120%11,5280.06%11,3160.06%11,0130.06%
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數2,0410%2,0410%2,0410%2,0410%2,0410.01%2,0410.01%2,0410.01%2,0410.01%2,0410.01%2,0420.01%2,0410.01%2,0420.01%2,0420.01%2,0420.01%2,0420.01%2,0420.01%2,0420.01%2,0420.01%2,2230.01%1,7760.01%2,0000.01%2,0000.01%2,0000.01%2,0000.01%2,0000.01%00%00%00%00%00%00%00%150%150%150%150%00%400%
資本公積-認股權126,2420.28%126,2420.26%126,2420.28%126,2420.27%133,1660.31%141,6310.35%16,7580.05%18,7570.05%18,7890.05%18,7890.06%18,7890.06%26,0270.09%43,2060.18%43,2060.19%43,2060.2%43,2060.21%00%00%00%00%00%4060%4610%5030%1,9820.01%7,6350.04%7,7310.05%8,7120.05%8,8770.06%9,3380.07%13,5230.1%21,1360.15%21,1360.16%
資本公積-其他7590%7590%7590%6,1980.01%7590%7590%7590%6,1980.02%7600%7600%7600%7590%7590%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%3510%00%3510%3510%3510%3510%3510%3510%
資本公積合計2,499,4825.54%2,499,4825.2%2,499,4825.54%2,498,1865.35%2,282,9815.37%2,018,8525.03%1,849,6384.98%1,787,3305.06%1,785,8815.12%1,785,9145.5%1,785,9285.69%1,562,2075.61%1,029,5274.18%1,029,4314.53%1,029,5794.88%1,029,1095.08%996,1224.98%995,7664.9%995,2395.06%982,8825%981,8395.21%972,7605.08%971,6365.05%970,3815.32%948,0995.17%864,5994.94%862,3005.62%843,0575.25%835,0305.7%819,4435.88%758,0555.44%648,4464.6%645,8384.88%622,7254.83%620,7495%618,7735.19%616,7864.83%616,3545.28%616,3545.44%616,3545.23%616,3545.83%616,3546.28%616,3546.33%616,2766.11%613,3775.88%613,3925.95%613,3926.28%613,1776.8%613,1776.73%613,1626.25%612,6206.45%
保留盈餘
法定盈餘公積1,526,9923.38%1,526,9923.18%1,310,5792.9%1,310,5792.81%1,310,5793.08%1,310,5793.26%1,087,7372.93%1,087,7373.08%1,087,7373.12%1,087,7373.35%932,1272.97%932,1273.35%932,1273.78%841,6273.7%841,6273.99%841,6274.15%841,6274.21%841,6274.14%771,3263.92%771,3263.92%771,3264.09%771,3264.03%692,0683.6%692,0683.8%692,0683.77%692,0683.96%626,7734.08%
特別盈餘公積226,4300.5%226,4300.47%182,5890.4%182,5890.39%182,5890.43%182,5890.45%256,2440.69%256,2440.73%256,2440.73%256,2440.79%167,0980.53%167,0980.6%167,0980.68%170,2470.75%170,2470.81%170,2470.84%170,2470.85%170,2470.84%92,2390.47%92,2390.47%92,2390.49%92,2390.48%92,2390.48%92,2390.51%92,2390.5%92,2390.53%92,2390.6%92,2390.57%92,2390.63%92,2390.66%92,2390.66%92,2390.65%92,2390.7%92,2390.72%92,2390.74%92,2390.77%92,2390.72%92,2390.79%92,2390.81%92,2390.78%92,2390.87%92,2390.94%92,2390.95%92,2390.91%92,2390.88%92,2390.89%92,2390.94%92,2391.02%92,2391.01%92,2390.94%92,2390.97%
未分配盈餘(或待彌補虧損)5,294,03611.73%4,755,3399.9%5,852,77912.97%5,365,20311.49%5,056,36211.9%4,479,64211.16%4,916,45413.24%4,456,07312.61%3,912,50311.21%3,086,2029.51%3,708,03611.8%3,339,80711.99%2,839,31711.52%3,135,97913.8%2,734,05612.95%2,526,32712.47%2,331,27811.65%2,097,15110.31%2,487,11912.63%2,255,41311.48%2,098,66111.13%1,901,7019.94%2,347,99812.2%2,197,06412.05%2,130,27111.62%1,834,83410.49%2,122,42913.82%1,893,38911.78%1,664,58911.36%1,533,00311%1,823,58513.09%1,667,95511.84%1,500,48011.34%1,385,50310.74%1,683,75113.56%1,542,60312.93%1,389,99610.88%1,192,78810.22%1,482,72913.09%1,467,27312.46%1,313,31612.43%1,230,31612.54%1,396,20114.34%1,279,33012.68%1,135,48910.88%1,060,57210.28%1,242,16312.71%1,226,03913.59%1,170,16212.83%1,167,09111.9%1,407,33114.81%
保留盈餘合計7,047,45815.61%6,508,76113.55%7,345,94716.28%6,858,37114.69%6,549,53015.41%5,972,81014.88%6,260,43516.86%5,800,05416.42%5,256,48415.06%4,430,18313.65%4,807,26115.3%4,439,03215.93%3,938,54215.98%4,147,85318.25%3,745,93017.75%3,538,20117.46%3,343,15216.71%3,109,02515.29%3,350,68417.02%3,118,97815.87%2,962,22615.72%2,765,26614.45%3,132,30516.28%2,981,37116.36%2,914,57815.89%2,619,14114.98%2,841,44118.5%2,612,40116.26%2,383,60116.27%2,252,01516.16%2,491,08217.89%2,335,45216.58%2,167,97716.38%2,053,00015.92%2,305,37518.56%2,164,22718.15%2,011,62015.74%1,814,41215.55%2,065,89918.24%2,050,44317.41%1,896,48617.94%1,813,48618.48%1,957,11020.1%1,840,23918.24%1,696,39816.26%1,621,48115.72%1,777,13118.19%1,761,00719.52%1,705,13018.7%1,702,05917.35%1,903,89020.03%
其他權益
國外營運機構財務報表換算之兌換差額(98,713)-0.22%(134,608)-0.28%(145,302)-0.32%(226,430)-0.48%(109,552)-0.26%(209,005)-0.52%(186,483)-0.5%(182,589)-0.52%(128,702)-0.37%(191,279)-0.59%(190,031)-0.6%(256,244)-0.92%(276,661)-1.12%(249,587)-1.1%(193,861)-0.92%(167,098)-0.82%(165,445)-0.83%(184,271)-0.91%(162,096)-0.82%(170,247)-0.87%(152,207)-0.81%(119,037)-0.62%(114,350)-0.59%(140,931)-0.77%(152,706)-0.83%(94,182)-0.54%(94,762)-0.62%
其他權益合計(98,713)-0.22%(134,608)-0.28%(145,302)-0.32%(226,430)-0.48%(109,552)-0.26%(209,005)-0.52%(186,483)-0.5%(182,589)-0.52%(128,702)-0.37%(191,279)-0.59%(190,031)-0.6%(256,244)-0.92%(276,661)-1.12%(249,587)-1.1%(193,861)-0.92%(167,098)-0.82%(165,445)-0.83%(184,271)-0.91%(162,096)-0.82%(170,247)-0.87%(152,207)-0.81%(119,037)-0.62%(114,350)-0.59%(140,931)-0.77%(152,706)-0.83%(94,182)-0.54%(94,762)-0.62%(80,645)-0.5%(75,533)-0.52%(84,349)-0.61%(92,320)-0.66%(26,985)-0.19%14,2720.11%(1,046)-0.01%21,7410.18%25,8980.22%59,8650.47%18,0040.15%41,7920.37%57,9630.49%19,2410.18%(4,836)-0.05%14,9850.15%12,2150.12%(4,258)-0.04%8,4770.08%(6,463)-0.07%(35,786)-0.4%(34,101)-0.37%(20,173)-0.21%(24,166)-0.25%
歸屬於母公司業主之權益合計11,461,38125.39%10,886,78922.67%11,713,28125.96%11,143,28123.86%10,712,85125.21%9,743,90524.27%9,880,37226.62%9,355,07926.48%8,863,84425.4%7,974,99924.57%8,353,33926.59%7,672,55727.54%6,565,29026.64%6,801,07929.93%6,455,03030.58%6,272,40430.96%6,045,25630.22%5,791,67028.48%6,054,58430.75%5,800,01329.51%5,658,55830.02%5,476,85928.62%5,846,49530.38%5,666,73431.09%5,550,94230.27%5,173,32929.59%5,391,59535.11%5,144,97732.01%4,907,82133.49%4,737,48534%4,871,83634.98%4,607,61132.72%4,478,78533.85%4,325,37733.54%4,598,56337.03%4,459,59637.39%4,338,96933.96%4,099,46835.14%4,374,74338.63%4,375,45837.16%4,182,77939.57%4,075,70241.53%4,239,14743.53%4,119,29840.84%3,951,62537.88%3,889,45837.72%4,030,16841.25%3,984,17644.17%3,929,98443.1%3,940,82640.18%4,137,23243.53%
非控制權益135,8200.3%147,5930.31%157,1190.35%92,7580.2%111,3000.26%125,8280.31%139,9360.38%125,9230.36%84,5680.24%102,2670.32%118,4970.38%129,5830.47%68,2350.28%77,2090.34%84,5710.4%93,9790.46%53,1930.27%62,4760.31%73,3090.37%37,9550.19%49,7380.26%61,0010.32%66,5830.35%70,5690.39%28,0340.15%31,5730.18%18,7540.12%(975)-0.01%(4,385)-0.03%(3,687)-0.03%(5,862)-0.04%(2,416)-0.02%(5,907)-0.04%(3,398)-0.03%3,4290.03%5,2020.04%2,1410.02%2,5110.02%3,6190.03%4,0940.03%4,4480.04%2,1800.02%2,3700.02%3,5440.04%5,7350.05%6,3660.06%7,1760.07%11,0120.12%43,1130.47%47,0030.48%49,2820.52%
權益總額11,597,20125.69%11,034,38222.97%11,870,40026.31%11,236,03924.06%10,824,15125.47%9,869,73324.59%10,020,30826.99%9,481,00226.84%8,948,41225.65%8,077,26624.88%8,471,83626.97%7,802,14028%6,633,52526.92%6,878,28830.27%6,539,60130.98%6,366,38331.42%6,098,44930.49%5,854,14628.79%6,127,89331.13%5,837,96829.71%5,708,29630.28%5,537,86028.94%5,913,07830.73%5,737,30331.47%5,578,97630.42%5,204,90229.77%5,410,34935.23%5,144,00232.01%4,903,43633.46%4,733,79833.97%4,865,97434.94%4,605,19532.7%4,472,87833.8%4,321,97933.51%4,601,99237.05%4,464,79837.44%4,341,11033.98%4,101,97935.16%4,378,36238.66%4,379,55237.19%4,187,22739.62%4,077,88241.55%4,241,51743.56%4,122,84240.88%3,957,36037.93%3,895,82437.78%4,037,34441.33%3,995,18844.3%3,973,09743.58%3,987,82940.66%4,186,51444.04%
負債及權益總計45,142,307100%48,033,251100%45,125,869100%46,696,704100%42,498,646100%40,144,773100%37,121,062100%35,327,058100%34,893,196100%32,460,320100%31,410,829100%27,860,534100%24,640,972100%22,725,903100%21,107,277100%20,261,423100%20,004,677100%20,335,761100%19,687,028100%19,652,878100%18,849,326100%19,134,959100%19,244,322100%18,228,206100%18,339,444100%17,485,678100%15,355,122100%16,071,143100%14,652,732100%13,934,954100%13,927,281100%14,082,782100%13,231,959100%12,896,909100%12,420,150100%11,926,226100%12,776,633100%11,665,676100%11,324,222100%
待註銷股本股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

帆宣(6196) 截至2024年第3季「資產總額」總計約為NT$451億元,相較上一季減少約NT$-28.91億元、相較去年年末減少約NT$-15.54億元
帆宣(6196) 2024年第3季財報顯示公司「資產總額」約NT$451億元;負債總額約NT$335億元、為資產總額的74.31%;權益總額約NT$116億元、為資產總額的25.69%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$480億元;負債總額約NT$370億元、為資產總額的77.03%;權益總額約NT$110億元、為資產總額的22.97%。 今年第3季相較上一季「資產總額」增加約NT$-28.91億元。
對比去年年末
去年年末的「資產總額」則為NT$467億元;負債總額約NT$355億元、為資產總額的75.94%;權益總額約NT$112億元、為資產總額的24.06%。 今年第3季相較去年年末「資產總額」增加約NT$-15.54億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額45,142,307100%48,033,251100%45,125,869100%46,696,704100%42,498,646100%40,144,773100%37,121,062100%35,327,058100%34,893,196100%32,460,320100%31,410,829100%27,860,534100%24,640,972100%22,725,903100%21,107,277100%20,261,423100%20,004,677100%20,335,761100%19,687,028100%19,652,878100%18,849,326100%19,134,959100%19,244,322100%18,228,206100%18,339,444100%17,485,678100%15,355,122100%16,071,143100%14,652,732100%13,934,954100%13,927,281100%14,082,782100%13,231,959100%12,896,909100%12,420,150100%11,926,226100%12,776,633100%11,665,676100%11,324,222100%11,775,560100%
負債總額33,545,10674.31%36,998,86977.03%33,255,46973.69%35,460,66575.94%31,674,49574.53%30,275,04075.41%27,100,75473.01%25,846,05673.16%25,944,78474.35%24,383,05475.12%22,938,99373.03%20,058,39472%18,007,44773.08%15,847,61569.73%14,567,67669.02%13,895,04068.58%13,906,22869.51%14,481,61571.21%13,559,13568.87%13,814,91070.29%13,141,03069.72%13,597,09971.06%13,331,24469.27%12,490,90368.53%12,760,46869.58%12,280,77670.23%9,944,77364.77%10,927,14167.99%9,749,29666.54%9,201,15666.03%9,061,30765.06%9,477,58767.3%8,759,08166.2%8,574,93066.49%7,818,15862.95%7,461,42862.56%8,435,52366.02%7,563,69764.84%6,945,86061.34%7,396,00862.81%
權益總額11,597,20125.69%11,034,38222.97%11,870,40026.31%11,236,03924.06%10,824,15125.47%9,869,73324.59%10,020,30826.99%9,481,00226.84%8,948,41225.65%8,077,26624.88%8,471,83626.97%7,802,14028%6,633,52526.92%6,878,28830.27%6,539,60130.98%6,366,38331.42%6,098,44930.49%5,854,14628.79%6,127,89331.13%5,837,96829.71%5,708,29630.28%5,537,86028.94%5,913,07830.73%5,737,30331.47%5,578,97630.42%5,204,90229.77%5,410,34935.23%5,144,00232.01%4,903,43633.46%4,733,79833.97%4,865,97434.94%4,605,19532.7%4,472,87833.8%4,321,97933.51%4,601,99237.05%4,464,79837.44%4,341,11033.98%4,101,97935.16%4,378,36238.66%4,379,55237.19%

流動資產

帆宣(6196) 截至2024年第3季「流動資產」總計約為NT$364億元,相較上一季減少約NT$-35.03億元、相較去年年末減少約NT$-31.03億元
帆宣(6196) 2024年第3季財報顯示公司「流動資產」總計約NT$364億元、約佔整體資產的80.54%。
對比上一季
上一季流動資產總計約NT$399億元、約佔整體資產的82.98%。今年第3季相較上一季減少約NT$-35.03億元。
對比去年年末
去年年末流動資產則為NT$395億元、約佔整體資產的84.5%。今年第3季相較去年年末減少約NT$-31.03億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產36,355,89680.54%39,859,24682.98%37,421,32782.93%39,459,22784.5%36,194,26185.17%33,893,03984.43%31,546,21584.98%30,098,71485.2%29,530,70184.63%27,498,92484.72%26,410,12884.08%22,945,72882.36%20,093,13881.54%18,238,59680.25%16,561,71778.46%16,013,34679.03%15,780,47778.88%16,169,91979.51%15,508,19978.77%15,635,02379.56%14,810,84778.57%15,072,15678.77%15,223,39479.11%15,268,92183.77%15,433,68184.16%14,705,22784.1%12,692,18582.66%13,643,59484.89%12,425,37084.8%11,772,23384.48%11,965,36485.91%12,178,31586.48%11,332,25385.64%10,969,38085.05%10,451,54684.15%9,930,95483.27%10,732,88384%9,642,83882.66%9,250,30581.69%9,793,27483.17%

非流動資產

帆宣(6196) 截至2024年第3季「非流動資產」總計約為NT$87.86億元,相較上一季增加約NT$6.12億元、相較去年年末增加約NT$15.49億元
帆宣(6196) 2024年第3季財報顯示公司「非流動資產」總計約NT$87.86億元、約佔整體資產的19.46%。
對比上一季
上一季非流動資產總計約NT$81.74億元、約佔整體資產的17.02%。今年第3季相較上一季增加約NT$6.12億元。
對比去年年末
去年年末非流動資產則為NT$72.37億元、約佔整體資產的15.5%。今年第3季相較去年年末增加約NT$15.49億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產8,786,41119.46%8,174,00517.02%7,704,54217.07%7,237,47715.5%6,304,38514.83%6,251,73415.57%5,574,84715.02%5,228,34414.8%5,362,49515.37%4,961,39615.28%5,000,70115.92%4,914,80617.64%4,547,83418.46%4,487,30719.75%4,545,56021.54%4,248,07720.97%4,224,20021.12%4,165,84220.49%4,178,82921.23%4,017,85520.44%4,038,47921.43%4,062,80321.23%4,020,92820.89%2,959,28516.23%2,905,76315.84%2,780,45115.9%2,662,93717.34%2,427,54915.11%2,227,36215.2%2,162,72115.52%1,961,91714.09%1,904,46713.52%1,899,70614.36%1,927,52914.95%1,968,60415.85%1,995,27216.73%2,043,75016%2,022,83817.34%2,073,91718.31%1,982,28616.83%

流動負債

帆宣(6196) 截至2024年第3季「流動負債」總計約為NT$285億元,相較上一季減少約NT$-33.59億元、相較去年年末減少約NT$-17.33億元
帆宣(6196) 2024年第3季財報顯示公司「流動負債」總計約NT$285億元、約佔整體資產的63.11%。
對比上一季
上一季流動負債總計約NT$318億元、約佔整體資產的66.31%。今年第3季相較上一季減少約NT$-33.59億元。
對比去年年末
去年年末流動負債則為NT$302億元、約佔整體資產的64.72%。今年第3季相較去年年末減少約NT$-17.33億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債28,490,13363.11%31,849,09766.31%27,959,45961.96%30,223,05964.72%26,961,46763.44%25,581,53163.72%25,021,87167.41%23,946,20767.78%23,277,29566.71%22,046,57167.92%20,631,57465.68%17,612,52363.22%15,094,55861.26%12,951,69056.99%11,681,37655.34%11,132,65354.95%12,611,87163.04%13,199,00364.91%12,265,03662.3%12,587,44064.05%11,919,45463.24%12,366,65264.63%12,079,48062.77%12,123,39566.51%12,400,73467.62%11,745,70667.17%9,412,75661.3%10,372,85064.54%9,202,49162.8%8,643,22462.03%8,609,87961.82%8,845,35662.81%8,144,53661.55%8,427,78365.35%7,657,63661.65%7,300,17761.21%8,283,54164.83%7,415,38763.57%6,791,41159.97%7,231,25861.41%

非流動負債

帆宣(6196) 截至2024年第3季「非流動負債」總計約為NT$50.55億元,相較上一季減少約NT$-9,480萬元、相較去年年末減少約NT$-1.83億元
帆宣(6196) 2024年第3季財報顯示公司「非流動負債」總計約NT$50.55億元、約佔整體資產的11.2%。
對比上一季
上一季非流動負債總計約NT$51.5億元、約佔整體資產的10.72%。今年第3季相較上一季減少約NT$-9,480萬元。
對比去年年末
去年年末非流動負債則為NT$52.38億元、約佔整體資產的11.22%。今年第3季相較去年年末減少約NT$-1.83億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債5,054,97311.2%5,149,77210.72%5,296,01011.74%5,237,60611.22%4,713,02811.09%4,693,50911.69%2,078,8835.6%1,899,8495.38%2,667,4897.64%2,336,4837.2%2,307,4197.35%2,445,8718.78%2,912,88911.82%2,895,92512.74%2,886,30013.67%2,762,38713.63%1,294,3576.47%1,282,6126.31%1,294,0996.57%1,227,4706.25%1,221,5766.48%1,230,4476.43%1,251,7646.5%367,5082.02%359,7341.96%535,0703.06%532,0173.46%554,2913.45%546,8053.73%557,9324%451,4283.24%632,2314.49%614,5454.64%147,1471.14%160,5221.29%161,2511.35%151,9821.19%148,3101.27%154,4491.36%164,7501.4%

權益

帆宣(6196) 截至2024年第3季「權益」總計約為NT$116億元,相較上一季增加約NT$5.63億元、相較去年年末增加約NT$3.61億元
帆宣(6196) 2024年第3季財報顯示公司「權益」總計約NT$116億元、約佔整體資產的25.69%。
對比上一季
上一季權益總計約NT$110億元、約佔整體資產的22.97%。今年第3季相較上一季增加約NT$5.63億元。
對比去年年末
去年年末權益則為NT$112億元、約佔整體資產的24.06%。今年第3季相較去年年末增加約NT$3.61億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益11,597,20125.69%11,034,38222.97%11,870,40026.31%11,236,03924.06%10,824,15125.47%9,869,73324.59%10,020,30826.99%9,481,00226.84%8,948,41225.65%8,077,26624.88%8,471,83626.97%7,802,14028%6,633,52526.92%6,878,28830.27%6,539,60130.98%6,366,38331.42%6,098,44930.49%5,854,14628.79%6,127,89331.13%5,837,96829.71%5,708,29630.28%5,537,86028.94%5,913,07830.73%5,737,30331.47%5,578,97630.42%5,204,90229.77%5,410,34935.23%5,144,00232.01%4,903,43633.46%4,733,79833.97%4,865,97434.94%4,605,19532.7%4,472,87833.8%4,321,97933.51%4,601,99237.05%4,464,79837.44%4,341,11033.98%4,101,97935.16%4,378,36238.66%4,379,55237.19%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來