6196
149.5
TWD+0.50 (0.34%)
2025.01.22收盤
帆宣-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 7,473,638 | 16.56% | 8,926,660 | 18.58% | 7,047,308 | 15.62% | 7,210,086 | 15.44% | 6,028,479 | 14.19% | 6,396,929 | 15.93% | 6,579,695 | 17.72% | 6,481,297 | 18.35% | 4,735,775 | 13.57% | 4,343,524 | 13.38% | 4,069,233 | 12.95% | 4,187,655 | 15.03% | 2,804,010 | 11.38% | 2,776,885 | 12.22% | 2,482,890 | 11.76% | 2,992,379 | 14.77% | 3,029,481 | 15.14% | 2,509,563 | 12.34% | 2,652,121 | 13.47% | 2,560,943 | 13.03% | 2,073,971 | 11% | 2,051,795 | 10.72% | 2,095,000 | 10.89% | 2,155,357 | 11.82% | 1,800,769 | 9.82% | 1,545,927 | 8.84% | 1,935,003 | 12.6% | 2,300,572 | 14.31% | 1,598,917 | 10.91% | 1,384,625 | 9.94% | 1,666,382 | 11.96% | 1,752,244 | 12.44% | 1,922,781 | 14.53% | 1,590,067 | 12.33% | 1,460,947 | 11.76% | 1,404,874 | 11.78% | 1,724,969 | 13.5% | 1,167,087 | 10% | 1,358,155 | 11.99% | 1,628,171 | 13.83% | 995,108 | 9.42% | 1,293,532 | 13.18% | 1,032,228 | 10.6% | 1,332,551 | 13.21% | 1,173,080 | 11.24% | 1,786,049 | 17.32% | 1,352,486 | 13.84% | 1,373,506 | 15.23% | 1,152,808 | 12.64% | 1,399,977 | 14.27% | 1,376,043 | 14.48% |
透過損益按公允價值衡量之金融資產-流動 | 108,153 | 0.24% | 150,056 | 0.31% | 181,243 | 0.4% | 164,696 | 0.35% | 104,718 | 0.25% | 96,935 | 0.24% | 108,883 | 0.29% | 103,087 | 0.29% | 66,735 | 0.19% | 72,583 | 0.22% | 101,918 | 0.32% | 175,306 | 0.63% | 257,683 | 1.05% | 220,998 | 0.97% | 153,241 | 0.73% | 140,684 | 0.69% | 98,231 | 0.49% | 114,226 | 0.56% | 57,827 | 0.29% | 63,303 | 0.32% | 44,724 | 0.24% | 30,364 | 0.16% | 33,691 | 0.18% | 90,944 | 0.5% | 44,772 | 0.24% | 43,430 | 0.25% | 65,300 | 0.43% | 17,143 | 0.11% | 14,228 | 0.1% | 10,211 | 0.07% | 9,870 | 0.07% | 7,297 | 0.05% | 7,279 | 0.06% | 5,004 | 0.04% | 6,541 | 0.05% | 5,719 | 0.05% | 5,453 | 0.04% | 10,549 | 0.09% | 12,403 | 0.11% | 11,696 | 0.1% | 11,557 | 0.11% | 6,899 | 0.07% | 6,879 | 0.07% | 12,601 | 0.12% | 12,544 | 0.12% | 11,076 | 0.11% | 12,313 | 0.13% | 11,780 | 0.13% | 11,645 | 0.13% | 61,218 | 0.62% | 12,211 | 0.13% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 231 | 0% | 231 | 0% | 0 | 0 | 0% | 0 | 0% | 25,473 | 0.06% | 0 | 0% | 803 | 0% | 821 | 0% | 784 | 0% | 772 | 0% | 747 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 11,217,610 | 24.85% | 13,361,236 | 27.82% | 13,392,197 | 29.68% | 13,530,731 | 28.98% | 12,930,891 | 30.43% | 11,421,598 | 28.45% | 10,344,187 | 27.87% | 9,059,781 | 25.65% | 9,457,119 | 27.1% | 7,721,894 | 23.79% | 8,714,678 | 27.74% | 8,510,574 | 30.55% | 7,059,885 | 28.65% | 6,157,521 | 27.09% | 5,120,586 | 24.26% | 5,306,618 | 26.19% | 4,161,354 | 20.8% | 4,786,856 | 23.54% | 4,589,823 | 23.31% | 4,095,623 | 20.84% | 4,098,624 | 21.74% | 4,097,903 | 21.42% | 4,520,457 | 23.49% | 4,229,541 | 23.2% | 4,822,152 | 26.29% | 4,205,861 | 24.05% | 3,225,826 | 21.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 45,722 | 0.1% | 54,759 | 0.11% | 193,621 | 0.43% | 171,878 | 0.37% | 122,431 | 0.29% | 108,934 | 0.27% | 37,391 | 0.1% | 29,193 | 0.08% | 76,051 | 0.22% | 30,361 | 0.09% | 51,346 | 0.16% | 52,866 | 0.19% | 156,248 | 0.63% | 102,670 | 0.45% | 65,225 | 0.31% | 50,671 | 0.25% | 38,544 | 0.19% | 112,218 | 0.55% | 74,781 | 0.38% | 157,693 | 0.8% | 220,863 | 1.17% | 80,517 | 0.42% | 118,242 | 0.61% | 95,991 | 0.53% | 101,568 | 0.55% | 114,942 | 0.66% | 161,361 | 1.05% | 167,147 | 1.04% | 124,274 | 0.85% | 138,321 | 0.99% | 211,793 | 1.52% | 213,014 | 1.51% | 95,581 | 0.72% | 64,932 | 0.5% | 204,359 | 1.65% | 106,392 | 0.89% | 169,331 | 1.33% | 161,525 | 1.38% | 90,059 | 0.8% | 37,675 | 0.32% | 114,006 | 1.08% | 118,733 | 1.21% | 172,785 | 1.77% | 251,685 | 2.5% | 135,021 | 1.29% | 163,318 | 1.58% | 252,759 | 2.59% | 196,182 | 2.18% | 102,173 | 1.12% | 76,875 | 0.78% | 124,091 | 1.31% |
應收票據-關係人淨額 | 139 | 0% | 108 | 0% | 243 | 0% | 98 | 0% | 95 | 0% | 82 | 0% | 73 | 0% | 158 | 0% | 93 | 0% | 80 | 0% | 59 | 0% | 113 | 0% | 212 | 0% | 31,029 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 8,298,150 | 18.38% | 7,869,121 | 16.38% | 6,434,122 | 14.26% | 8,558,811 | 18.33% | 6,719,603 | 15.81% | 6,193,444 | 15.43% | 5,737,627 | 15.46% | 6,232,983 | 17.64% | 6,682,703 | 19.15% | 7,243,706 | 22.32% | 6,814,136 | 21.69% | 4,805,260 | 17.25% | 4,268,305 | 17.32% | 4,393,777 | 19.33% | 4,389,644 | 20.8% | 3,679,707 | 18.16% | 4,542,301 | 22.71% | 4,193,152 | 20.62% | 3,708,864 | 18.84% | 4,805,637 | 24.45% | 4,325,634 | 22.95% | 4,429,664 | 23.15% | 4,002,992 | 20.8% | 4,151,194 | 22.77% | 4,095,279 | 22.33% | 4,338,463 | 24.81% | 3,415,996 | 22.25% | 3,898,907 | 24.26% | 3,727,002 | 25.44% | 3,343,324 | 23.99% | 3,497,165 | 25.11% | 4,019,113 | 28.54% | 3,377,464 | 25.53% | 3,524,194 | 27.33% | 3,270,113 | 26.33% | 3,072,747 | 25.76% | 2,980,536 | 23.33% | 3,118,072 | 26.73% | 2,674,409 | 23.62% | 3,092,035 | 26.26% | 2,475,627 | 23.42% | 2,169,372 | 22.11% | 2,496,016 | 25.63% | 2,506,677 | 24.85% | 2,274,345 | 21.8% | 2,160,828 | 20.95% | 2,233,669 | 22.86% | 2,437,787 | 27.03% | 2,409,556 | 26.43% | 2,788,904 | 28.43% | 2,845,873 | 29.94% |
應收帳款-關係人淨額 | 163,229 | 0.36% | 73,990 | 0.15% | 85,505 | 0.19% | 26,896 | 0.06% | 207,921 | 0.49% | 76,130 | 0.19% | 74,847 | 0.2% | 89,331 | 0.25% | 98,698 | 0.28% | 123,189 | 0.38% | 111,182 | 0.35% | 122,384 | 0.44% | 112,491 | 0.46% | 146,716 | 0.65% | 216,700 | 1.03% | 150,311 | 0.74% | 155,379 | 0.78% | 120,631 | 0.59% | 173,235 | 0.88% | 229,575 | 1.17% | 190,878 | 1.01% | 414,736 | 2.17% | 84,990 | 0.44% | 109,476 | 0.6% | 275 | 0% | 265 | 0% | 42 | 0% | 168 | 0% | 2,031 | 0.01% | 2,722 | 0.02% | 2,820 | 0.02% | 417 | 0% | 21 | 0% | 1,136 | 0.01% | 1,507 | 0.01% | 23,341 | 0.2% | 63,055 | 0.49% | 74,539 | 0.64% | 13,700 | 0.12% | 9,449 | 0.08% | 24,233 | 0.23% | 7,837 | 0.08% | 29,244 | 0.3% | 908 | 0.01% | 3,554 | 0.03% | 5,801 | 0.06% | 2,495 | 0.03% | 1,550 | 0.02% | 3,449 | 0.04% | 1,544 | 0.02% | 14,562 | 0.15% |
其他應收款 | 24,585 | 0.05% | 125,870 | 0.26% | 49,793 | 0.11% | 44,176 | 0.09% | 59,460 | 0.14% | 102,766 | 0.26% | 20,377 | 0.05% | 27,043 | 0.08% | 23,443 | 0.07% | 27,776 | 0.09% | 15,210 | 0.05% | 201,074 | 0.72% | 19,394 | 0.08% | 14,008 | 0.06% | 49,566 | 0.23% | 14,002 | 0.07% | 18,948 | 0.09% | 11,438 | 0.06% | 21,560 | 0.11% | 10,542 | 0.05% | 20,746 | 0.11% | 20,964 | 0.11% | 33,664 | 0.17% | 21,586 | 0.12% | 63,944 | 0.35% | 19,671 | 0.11% | 51,648 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 4,977 | 0.01% | 102,806 | 0.21% | 101,423 | 0.22% | 97,482 | 0.21% | 83,532 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 7,185,842 | 15.92% | 7,093,762 | 14.77% | 7,620,787 | 16.89% | 7,315,707 | 15.67% | 7,745,560 | 18.23% | 7,346,818 | 18.3% | 6,664,167 | 17.95% | 6,267,875 | 17.74% | 6,436,389 | 18.45% | 6,282,394 | 19.35% | 4,991,989 | 15.89% | 3,562,479 | 12.79% | 3,836,220 | 15.57% | 3,369,701 | 14.83% | 3,152,619 | 14.94% | 2,852,312 | 14.08% | 2,986,738 | 14.93% | 3,487,922 | 17.15% | 3,392,871 | 17.23% | 3,114,071 | 15.85% | 3,141,735 | 16.67% | 3,306,481 | 17.28% | 3,699,797 | 19.23% | 3,800,814 | 20.85% | 3,743,113 | 20.41% | 3,461,320 | 19.8% | 3,042,843 | 19.82% | 3,049,761 | 18.98% | 2,891,644 | 19.73% | 2,585,968 | 18.56% | 2,614,214 | 18.77% | 2,621,278 | 18.61% | 2,576,319 | 19.47% | 2,406,121 | 18.66% | 2,087,919 | 16.81% | 2,248,268 | 18.85% | 2,164,170 | 16.94% | 2,156,887 | 18.49% | 2,082,741 | 18.39% | 1,852,959 | 15.74% | 1,746,946 | 16.53% | 1,485,540 | 15.14% | 1,586,863 | 16.3% | 1,862,180 | 18.46% | 1,663,652 | 15.95% | 1,646,672 | 15.97% | 1,550,191 | 15.87% | 1,523,121 | 16.89% | 1,580,489 | 17.33% | 1,381,429 | 14.08% | 1,358,234 | 14.29% |
預付款項 | 1,561,828 | 3.46% | 1,838,179 | 3.83% | 1,945,853 | 4.31% | 2,019,039 | 4.32% | 1,811,711 | 4.26% | 1,763,707 | 4.39% | 1,634,571 | 4.4% | 1,421,484 | 4.02% | 1,506,680 | 4.32% | 1,166,082 | 3.59% | 1,182,553 | 3.76% | 1,026,464 | 3.68% | 1,246,566 | 5.06% | 768,847 | 3.38% | 620,203 | 2.94% | 574,914 | 2.84% | 436,582 | 2.18% | 539,803 | 2.65% | 529,825 | 2.69% | 361,171 | 1.84% | 446,391 | 2.37% | 424,924 | 2.22% | 409,508 | 2.13% | 421,951 | 2.31% | 495,071 | 2.7% | 733,901 | 4.2% | 574,112 | 3.74% | 811,826 | 5.05% | 613,334 | 4.19% | 643,184 | 4.62% | 598,931 | 4.3% | 456,297 | 3.24% | 507,916 | 3.84% | 495,678 | 3.84% | 498,421 | 4.01% | 398,626 | 3.34% | 599,960 | 4.7% | 469,961 | 4.03% | 655,176 | 5.79% | 573,960 | 4.87% | 589,090 | 5.57% | 420,020 | 4.28% | 382,138 | 3.92% | 350,510 | 3.48% | 1,078,448 | 10.34% | 761,005 | 7.38% | 666,058 | 6.82% | 319,980 | 3.55% | 457,059 | 5.01% | 853,346 | 8.7% | 607,405 | 6.39% |
其他流動資產 | 271,792 | 0.6% | 262,468 | 0.55% | 369,232 | 0.82% | 319,627 | 0.68% | 379,860 | 0.89% | 360,223 | 0.9% | 344,397 | 0.93% | 385,679 | 1.09% | 446,194 | 1.28% | 486,551 | 1.5% | 357,052 | 1.14% | 300,806 | 1.08% | 332,336 | 1.35% | 287,473 | 1.26% | 311,043 | 1.47% | 251,748 | 1.24% | 312,919 | 1.56% | 294,110 | 1.45% | 307,292 | 1.56% | 236,465 | 1.2% | 247,281 | 1.31% | 214,808 | 1.12% | 225,053 | 1.17% | 192,067 | 1.05% | 266,738 | 1.45% | 241,447 | 1.38% | 220,054 | 1.43% | 171,820 | 1.07% | 209,293 | 1.43% | 226,166 | 1.62% | 184,073 | 1.32% | 160,570 | 1.14% | 251,910 | 1.9% | 208,057 | 1.61% | 201,527 | 1.62% | 165,065 | 1.38% | 184,766 | 1.45% | 176,243 | 1.51% | 169,863 | 1.5% | 202,916 | 1.72% | 255,436 | 2.42% | 226,638 | 2.31% | 182,905 | 1.88% | 137,600 | 1.36% | 236,449 | 2.27% | 181,250 | 1.76% | 229,417 | 2.35% | 164,695 | 1.83% | 205,481 | 2.25% | 161,472 | 1.65% | 227,809 | 2.4% |
流動資產合計 | 36,355,896 | 80.54% | 39,859,246 | 82.98% | 37,421,327 | 82.93% | 39,459,227 | 84.5% | 36,194,261 | 85.17% | 33,893,039 | 84.43% | 31,546,215 | 84.98% | 30,098,714 | 85.2% | 29,530,701 | 84.63% | 27,498,924 | 84.72% | 26,410,128 | 84.08% | 22,945,728 | 82.36% | 20,093,138 | 81.54% | 18,238,596 | 80.25% | 16,561,717 | 78.46% | 16,013,346 | 79.03% | 15,780,477 | 78.88% | 16,169,919 | 79.51% | 15,508,199 | 78.77% | 15,635,023 | 79.56% | 14,810,847 | 78.57% | 15,072,156 | 78.77% | 15,223,394 | 79.11% | 15,268,921 | 83.77% | 15,433,681 | 84.16% | 14,705,227 | 84.1% | 12,692,185 | 82.66% | 13,643,594 | 84.89% | 12,425,370 | 84.8% | 11,772,233 | 84.48% | 11,965,364 | 85.91% | 12,178,315 | 86.48% | 11,332,253 | 85.64% | 10,969,380 | 85.05% | 10,451,546 | 84.15% | 9,930,954 | 83.27% | 10,732,883 | 84% | 9,642,838 | 82.66% | 9,250,305 | 81.69% | 9,793,274 | 83.17% | 8,543,230 | 80.83% | 7,799,079 | 79.47% | 7,686,178 | 78.93% | 8,007,542 | 79.39% | 8,350,237 | 80.04% | 8,243,956 | 79.94% | 7,682,334 | 78.64% | 7,121,815 | 78.96% | 7,189,316 | 78.85% | 7,891,700 | 80.46% | 7,615,741 | 80.12% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 2,027,632 | 4.49% | 1,706,605 | 3.55% | 1,699,989 | 3.77% | 1,397,973 | 2.99% | 1,172,720 | 2.76% | 1,053,312 | 2.62% | 717,309 | 1.93% | 653,075 | 1.85% | 772,989 | 2.22% | 759,030 | 2.34% | 785,182 | 2.5% | 802,715 | 2.88% | 605,995 | 2.46% | 570,121 | 2.51% | 535,470 | 2.54% | 535,283 | 2.64% | 543,438 | 2.72% | 531,584 | 2.61% | 534,926 | 2.72% | 527,163 | 2.68% | 507,524 | 2.69% | 485,884 | 2.54% | 468,722 | 2.44% | 415,468 | 2.28% | 419,830 | 2.29% | 353,706 | 2.02% | 301,596 | 1.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 15,198 | 0.03% | 17,223 | 0.04% | 13,349 | 0.03% | 15,790 | 0.03% | 16,111 | 0.04% | 15,693 | 0.04% | 16,283 | 0.04% | 16,199 | 0.05% | 16,438 | 0.05% | 12,717 | 0.04% | 43,688 | 0.14% | 42,119 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 261,047 | 0.58% | 262,610 | 0.55% | 209,058 | 0.46% | 216,541 | 0.46% | 205,897 | 0.48% | 103,631 | 0.26% | 100,823 | 0.27% | 104,090 | 0.29% | 91,259 | 0.26% | 75,236 | 0.23% | 73,941 | 0.24% | 75,386 | 0.27% | 89,528 | 0.36% | 94,859 | 0.42% | 96,186 | 0.46% | 98,570 | 0.49% | 98,161 | 0.49% | 100,705 | 0.5% | 100,722 | 0.51% | 80,640 | 0.41% | 77,703 | 0.41% | 81,165 | 0.42% | 64,250 | 0.33% | 63,078 | 0.35% | 58,597 | 0.32% | 65,748 | 0.38% | 52,903 | 0.34% | 52,117 | 0.32% | 50,173 | 0.34% | 39,028 | 0.28% | 36,360 | 0.26% | 37,679 | 0.27% | 38,702 | 0.29% | 36,347 | 0.28% | 75,831 | 0.61% | 76,004 | 0.64% | 78,853 | 0.62% | 40,551 | 0.35% | 43,656 | 0.39% | 56,209 | 0.48% | 61,755 | 0.58% | 65,672 | 0.67% | 67,257 | 0.69% | 73,299 | 0.73% | 80,382 | 0.77% | 83,385 | 0.81% | 84,409 | 0.86% | 77,019 | 0.85% | 48,486 | 0.53% | 43,067 | 0.44% | 41,607 | 0.44% |
不動產、廠房及設備 | 3,124,677 | 6.92% | 2,960,018 | 6.16% | 2,473,271 | 5.48% | 2,414,956 | 5.17% | 2,436,470 | 5.73% | 2,450,953 | 6.11% | 2,475,368 | 6.67% | 2,441,994 | 6.91% | 2,422,801 | 6.94% | 2,349,437 | 7.24% | 2,411,972 | 7.68% | 2,366,042 | 8.49% | 2,327,686 | 9.45% | 2,339,644 | 10.3% | 2,369,298 | 11.23% | 2,223,383 | 10.97% | 2,184,107 | 10.92% | 2,158,389 | 10.61% | 2,202,249 | 11.19% | 2,211,675 | 11.25% | 2,248,951 | 11.93% | 2,279,021 | 11.91% | 2,246,797 | 11.68% | 2,231,933 | 12.24% | 2,172,351 | 11.85% | 2,128,227 | 12.17% | 2,058,629 | 13.41% | 1,864,277 | 11.6% | 1,686,559 | 11.51% | 1,644,075 | 11.8% | 1,425,581 | 10.24% | 1,388,586 | 9.86% | 1,386,650 | 10.48% | 1,395,261 | 10.82% | 1,397,965 | 11.26% | 1,419,554 | 11.9% | 1,443,784 | 11.3% | 1,445,029 | 12.39% | 1,466,396 | 12.95% | 1,461,476 | 12.41% | 1,467,715 | 13.89% | 1,468,419 | 14.96% | 1,496,708 | 15.37% | 1,519,952 | 15.07% | 1,531,494 | 14.68% | 1,558,745 | 15.12% | 1,398,716 | 14.32% | 1,406,916 | 15.6% | 1,445,659 | 15.86% | 1,470,671 | 14.99% | 1,470,457 | 15.47% |
使用權資產 | 2,520,027 | 5.58% | 2,509,283 | 5.22% | 2,613,832 | 5.79% | 2,483,355 | 5.32% | 1,845,775 | 4.34% | 1,868,293 | 4.65% | 1,659,761 | 4.47% | 1,624,507 | 4.6% | 1,660,685 | 4.76% | 1,322,875 | 4.08% | 1,330,824 | 4.24% | 1,255,415 | 4.51% | 1,108,939 | 4.5% | 1,105,567 | 4.86% | 1,120,964 | 5.31% | 1,004,862 | 4.96% | 1,018,799 | 5.09% | 1,008,738 | 4.96% | 1,029,078 | 5.23% | 971,068 | 4.94% | 978,087 | 5.19% | 1,005,060 | 5.25% | 1,037,820 | 5.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 96,014 | 0.21% | 96,746 | 0.2% | 99,896 | 0.22% | 98,634 | 0.21% | 102,189 | 0.24% | 105,369 | 0.26% | 107,009 | 0.29% | 109,186 | 0.31% | 102,339 | 0.29% | 99,809 | 0.31% | 104,187 | 0.33% | 106,822 | 0.38% | 79,523 | 0.32% | 50,733 | 0.22% | 49,863 | 0.24% | 52,792 | 0.26% | 53,730 | 0.27% | 56,999 | 0.28% | 56,817 | 0.29% | 16,695 | 0.08% | 15,906 | 0.08% | 19,054 | 0.1% | 15,841 | 0.08% | 19,441 | 0.11% | 21,088 | 0.11% | 21,693 | 0.12% | 15,811 | 0.1% | 20,115 | 0.13% | 22,331 | 0.15% | 26,748 | 0.19% | 20,748 | 0.15% | 21,619 | 0.15% | 17,556 | 0.13% | 17,265 | 0.13% | 20,094 | 0.16% | 23,045 | 0.19% | 23,666 | 0.19% | 24,159 | 0.21% | 27,773 | 0.25% | 32,781 | 0.28% | 36,666 | 0.35% | 29,965 | 0.31% | 33,359 | 0.34% | 38,251 | 0.38% | 41,068 | 0.39% | 9,787 | 0.09% | 11,713 | 0.12% | 15,156 | 0.17% | 15,542 | 0.17% | 16,332 | 0.17% | 12,454 | 0.13% |
遞延所得稅資產 | 611,524 | 1.35% | 452,932 | 0.94% | 459,268 | 1.02% | 471,703 | 1.01% | 380,492 | 0.9% | 411,350 | 1.02% | 341,980 | 0.92% | 185,037 | 0.52% | 172,615 | 0.49% | 157,194 | 0.48% | 142,132 | 0.45% | 157,800 | 0.57% | 197,087 | 0.8% | 195,254 | 0.86% | 180,763 | 0.86% | 170,699 | 0.84% | 175,306 | 0.88% | 168,792 | 0.83% | 154,087 | 0.78% | 152,169 | 0.77% | 141,374 | 0.75% | 138,382 | 0.72% | 143,309 | 0.74% | 149,061 | 0.82% | 134,070 | 0.73% | 128,549 | 0.74% | 141,129 | 0.92% | 122,914 | 0.76% | 116,575 | 0.8% | 120,021 | 0.86% | 122,173 | 0.88% | 113,923 | 0.81% | 112,589 | 0.85% | 110,698 | 0.86% | 105,483 | 0.85% | 108,037 | 0.91% | 103,885 | 0.81% | 116,387 | 1% | 119,845 | 1.06% | 101,109 | 0.86% | 107,775 | 1.02% | 102,340 | 1.04% | 86,894 | 0.89% | 84,061 | 0.83% | 98,732 | 0.95% | 93,192 | 0.9% | 82,339 | 0.84% | 74,353 | 0.82% | 82,571 | 0.91% | 87,117 | 0.89% | 84,097 | 0.88% |
其他非流動資產 | 130,292 | 0.29% | 168,588 | 0.35% | 135,879 | 0.3% | 138,525 | 0.3% | 144,731 | 0.34% | 243,133 | 0.61% | 156,314 | 0.42% | 94,256 | 0.27% | 123,369 | 0.35% | 185,098 | 0.57% | 108,775 | 0.35% | 108,507 | 0.39% | 139,076 | 0.56% | 131,129 | 0.58% | 193,016 | 0.91% | 162,488 | 0.8% | 150,659 | 0.75% | 140,635 | 0.69% | 100,950 | 0.51% | 58,445 | 0.3% | 68,934 | 0.37% | 54,237 | 0.28% | 44,189 | 0.23% | 80,304 | 0.44% | 99,827 | 0.54% | 82,528 | 0.47% | 92,869 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 8,786,411 | 19.46% | 8,174,005 | 17.02% | 7,704,542 | 17.07% | 7,237,477 | 15.5% | 6,304,385 | 14.83% | 6,251,734 | 15.57% | 5,574,847 | 15.02% | 5,228,344 | 14.8% | 5,362,495 | 15.37% | 4,961,396 | 15.28% | 5,000,701 | 15.92% | 4,914,806 | 17.64% | 4,547,834 | 18.46% | 4,487,307 | 19.75% | 4,545,560 | 21.54% | 4,248,077 | 20.97% | 4,224,200 | 21.12% | 4,165,842 | 20.49% | 4,178,829 | 21.23% | 4,017,855 | 20.44% | 4,038,479 | 21.43% | 4,062,803 | 21.23% | 4,020,928 | 20.89% | 2,959,285 | 16.23% | 2,905,763 | 15.84% | 2,780,451 | 15.9% | 2,662,937 | 17.34% | 2,427,549 | 15.11% | 2,227,362 | 15.2% | 2,162,721 | 15.52% | 1,961,917 | 14.09% | 1,904,467 | 13.52% | 1,899,706 | 14.36% | 1,927,529 | 14.95% | 1,968,604 | 15.85% | 1,995,272 | 16.73% | 2,043,750 | 16% | 2,022,838 | 17.34% | 2,073,917 | 18.31% | 1,982,286 | 16.83% | 2,026,147 | 19.17% | 2,014,740 | 20.53% | 2,051,665 | 21.07% | 2,078,895 | 20.61% | 2,082,660 | 19.96% | 2,068,485 | 20.06% | 2,087,064 | 21.36% | 1,897,684 | 21.04% | 1,928,442 | 21.15% | 1,916,834 | 19.54% | 1,889,518 | 19.88% |
資產總計 | 45,142,307 | 100% | 48,033,251 | 100% | 45,125,869 | 100% | 46,696,704 | 100% | 42,498,646 | 100% | 40,144,773 | 100% | 37,121,062 | 100% | 35,327,058 | 100% | 34,893,196 | 100% | 32,460,320 | 100% | 31,410,829 | 100% | 27,860,534 | 100% | 24,640,972 | 100% | 22,725,903 | 100% | 21,107,277 | 100% | 20,261,423 | 100% | 20,004,677 | 100% | 20,335,761 | 100% | 19,687,028 | 100% | 19,652,878 | 100% | 18,849,326 | 100% | 19,134,959 | 100% | 19,244,322 | 100% | 18,228,206 | 100% | 18,339,444 | 100% | 17,485,678 | 100% | 15,355,122 | 100% | 16,071,143 | 100% | 14,652,732 | 100% | 13,934,954 | 100% | 13,927,281 | 100% | 14,082,782 | 100% | 13,231,959 | 100% | 12,896,909 | 100% | 12,420,150 | 100% | 11,926,226 | 100% | 12,776,633 | 100% | 11,665,676 | 100% | 11,324,222 | 100% | 11,775,560 | 100% | 10,569,377 | 100% | 9,813,819 | 100% | 9,737,843 | 100% | 10,086,437 | 100% | 10,432,897 | 100% | 10,312,441 | 100% | 9,769,398 | 100% | 9,019,499 | 100% | 9,117,758 | 100% | 9,808,534 | 100% | 9,505,259 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 7,673,916 | 17% | 8,734,321 | 18.18% | 8,128,644 | 18.01% | 9,679,501 | 20.73% | 8,996,063 | 21.17% | 6,381,629 | 15.9% | 6,817,661 | 18.37% | 5,349,747 | 15.14% | 5,263,378 | 15.08% | 3,586,749 | 11.05% | 4,591,063 | 14.62% | 3,568,994 | 12.81% | 3,771,286 | 15.3% | 2,260,264 | 9.95% | 1,923,161 | 9.11% | 1,474,800 | 7.28% | 3,413,102 | 17.06% | 3,671,932 | 18.06% | 3,385,975 | 17.2% | 3,048,408 | 15.51% | 3,609,580 | 19.15% | 2,886,749 | 15.09% | 2,897,878 | 15.06% | 2,635,425 | 14.46% | 2,972,412 | 16.21% | 2,528,174 | 14.46% | 1,475,545 | 9.61% | 2,012,182 | 12.52% | 1,869,220 | 12.76% | 1,469,734 | 10.55% | 1,609,682 | 11.56% | 1,913,374 | 13.59% | 2,033,715 | 15.37% | 2,173,139 | 16.85% | 2,124,117 | 17.1% | 1,370,748 | 11.49% | 2,398,789 | 18.77% | 1,513,648 | 12.98% | 1,153,618 | 10.19% | 953,806 | 8.1% | 1,130,339 | 10.69% | 981,613 | 10% | 1,086,564 | 11.16% | 985,934 | 9.77% | 1,026,185 | 9.84% | 583,203 | 5.66% | 348,671 | 3.57% | 348,097 | 3.86% | 291,782 | 3.2% | 348,225 | 3.55% | 340,602 | 3.58% |
合約負債-流動 | 10,296,881 | 22.81% | 10,047,714 | 20.92% | 9,233,110 | 20.46% | 9,811,214 | 21.01% | 8,006,234 | 18.84% | 7,557,066 | 18.82% | 7,196,821 | 19.39% | 6,889,495 | 19.5% | 7,167,589 | 20.54% | 6,375,991 | 19.64% | 6,270,649 | 19.96% | 4,472,586 | 16.05% | 3,902,356 | 15.84% | 3,645,179 | 16.04% | 3,506,496 | 16.61% | 3,244,815 | 16.01% | 3,446,448 | 17.23% | 3,259,413 | 16.03% | 3,353,329 | 17.03% | 3,495,529 | 17.79% | 2,976,781 | 15.79% | 3,396,062 | 17.75% | 3,554,298 | 18.47% | 3,320,466 | 18.22% | 3,065,677 | 16.72% | 2,767,950 | 15.83% | 2,818,334 | 18.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 2,061,019 | 4.57% | 2,069,515 | 4.31% | 1,403,686 | 3.11% | 1,740,895 | 3.73% | 1,663,610 | 3.91% | 1,696,248 | 4.23% | 1,631,023 | 4.39% | 2,159,902 | 6.11% | 2,100,778 | 6.02% | 2,593,381 | 7.99% | 1,761,806 | 5.61% | 1,721,874 | 6.18% | 1,706,193 | 6.92% | 1,512,863 | 6.66% | 963,502 | 4.56% | 1,152,035 | 5.69% | 1,047,441 | 5.24% | 849,617 | 4.18% | 972,778 | 4.94% | 951,202 | 4.84% | 986,360 | 5.23% | 1,091,524 | 5.7% | 1,180,424 | 6.13% | 1,044,159 | 5.73% | 1,045,090 | 5.7% | 1,108,535 | 6.34% | 1,132,662 | 7.38% | 908,350 | 5.65% | 858,197 | 5.86% | 810,191 | 5.81% | 767,739 | 5.51% | 858,675 | 6.1% | 753,896 | 5.7% | 751,503 | 5.83% | 663,181 | 5.34% | 806,991 | 6.77% | 812,864 | 6.36% | 817,340 | 7.01% | 730,314 | 6.45% | 807,648 | 6.86% | 546,676 | 5.17% | 460,996 | 4.7% | 508,356 | 5.22% | 574,498 | 5.7% | 529,327 | 5.07% | 642,287 | 6.23% | 499,601 | 5.11% | 431,070 | 4.78% | 472,466 | 5.18% | 410,836 | 4.19% | 472,567 | 4.97% |
應付票據-關係人 | 19,562 | 0.04% | 5,631 | 0.01% | 4,725 | 0.01% | 11,335 | 0.02% | 5,360 | 0.01% | 4,189 | 0.01% | 7,875 | 0.02% | 7,487 | 0.02% | 14,745 | 0.04% | 10,628 | 0.03% | 2,898 | 0.01% | 15,218 | 0.05% | 5,904 | 0.02% | 4,539 | 0.02% | 1,235 | 0.01% | 3,897 | 0.02% | 4,044 | 0.02% | 7,586 | 0.04% | 573 | 0% | 3,272 | 0.02% | 5,447 | 0.03% | 6,719 | 0.04% | 8,438 | 0.08% | 147 | 0% | 3,631 | 0.04% | 3,820 | 0.04% | 19,716 | 0.19% | 9,824 | 0.1% | 2,981 | 0.03% | 1,199 | 0.01% | 17,931 | 0.2% | 36,171 | 0.37% | 20,581 | 0.22% | ||||||||||||||||||||||||||||||||||||
應付帳款 | 6,388,155 | 14.15% | 6,708,338 | 13.97% | 7,030,132 | 15.58% | 6,630,517 | 14.2% | 6,493,183 | 15.28% | 6,505,570 | 16.21% | 7,191,886 | 19.37% | 7,075,213 | 20.03% | 7,239,093 | 20.75% | 7,270,317 | 22.4% | 6,595,351 | 21% | 6,363,401 | 22.84% | 4,611,341 | 18.71% | 4,433,523 | 19.51% | 4,258,865 | 20.18% | 4,098,314 | 20.23% | 3,758,066 | 18.79% | 3,969,265 | 19.52% | 3,739,381 | 18.99% | 4,228,076 | 21.51% | 3,738,532 | 19.83% | 3,639,463 | 19.02% | 3,626,514 | 18.84% | 4,320,299 | 23.7% | 4,572,551 | 24.93% | 4,212,124 | 24.09% | 3,369,411 | 21.94% | 3,911,241 | 24.34% | 3,681,807 | 25.13% | 3,503,462 | 25.14% | 3,596,494 | 25.82% | 3,447,773 | 24.48% | 3,088,973 | 23.34% | 2,820,900 | 21.87% | 2,513,810 | 20.24% | 2,740,764 | 22.98% | 2,729,043 | 21.36% | 2,836,858 | 24.32% | 2,629,610 | 23.22% | 3,359,079 | 28.53% | 2,544,246 | 24.07% | 2,065,052 | 21.04% | 1,924,180 | 19.76% | 2,427,885 | 24.07% | 2,366,564 | 22.68% | 2,391,466 | 23.19% | 2,305,780 | 23.6% | 2,287,666 | 25.36% | 2,130,724 | 23.37% | 2,455,585 | 25.04% | 2,489,030 | 26.19% |
應付帳款-關係人 | 18,087 | 0.04% | 14,006 | 0.03% | 17,118 | 0.04% | 20,881 | 0.04% | 11,472 | 0.03% | 23,495 | 0.06% | 11,428 | 0.03% | 22,366 | 0.06% | 13,329 | 0.04% | 13,325 | 0.04% | 9,051 | 0.03% | 12,409 | 0.04% | 9,190 | 0.04% | 6,014 | 0.03% | 3,117 | 0.01% | 5,532 | 0.03% | 6,362 | 0.03% | 8,651 | 0.04% | 4,558 | 0.02% | 8,100 | 0.04% | 8,133 | 0.04% | 7,692 | 0.04% | 8,692 | 0.05% | 17,099 | 0.1% | 5,466 | 0.04% | 22,053 | 0.14% | 6,443 | 0.04% | 7,565 | 0.05% | 4,458 | 0.03% | 13,565 | 0.1% | 11,262 | 0.09% | 7,487 | 0.06% | 18,975 | 0.15% | 20,610 | 0.17% | 18,688 | 0.15% | 21,094 | 0.18% | 11,959 | 0.11% | 23,836 | 0.2% | 9,790 | 0.09% | 13,892 | 0.14% | 13,667 | 0.14% | 10,978 | 0.11% | 8,230 | 0.08% | 9,641 | 0.09% | 2,627 | 0.03% | 22,048 | 0.24% | 2,446 | 0.03% | 17,163 | 0.17% | 26,754 | 0.28% | ||||
其他應付款 | 960,155 | 2.13% | 3,235,784 | 6.74% | 940,653 | 2.08% | 1,301,729 | 2.79% | 853,752 | 2.01% | 2,138,509 | 5.33% | 778,349 | 2.1% | 1,112,753 | 3.15% | 836,294 | 2.4% | 1,717,483 | 5.29% | 625,026 | 1.99% | 853,528 | 3.06% | 578,042 | 2.35% | 589,853 | 2.6% | 446,106 | 2.11% | 651,328 | 3.21% | 451,125 | 2.26% | 964,416 | 4.74% | 362,816 | 1.84% | 509,591 | 2.59% | 378,248 | 2.01% | 1,019,499 | 5.33% | 376,049 | 1.95% | 588,941 | 3.23% | 536,929 | 2.93% | 955,968 | 5.47% | 409,218 | 2.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 342,083 | 0.76% | 357,317 | 0.74% | 546,226 | 1.21% | 466,179 | 1% | 322,147 | 0.76% | 389,213 | 0.97% | 477,727 | 1.29% | 390,985 | 1.11% | 282,967 | 0.81% | 241,545 | 0.74% | 263,590 | 0.84% | 173,703 | 0.62% | 98,446 | 0.4% | 129,292 | 0.57% | 220,044 | 1.04% | 165,237 | 0.82% | 146,735 | 0.73% | 147,312 | 0.72% | 157,921 | 0.8% | 97,851 | 0.5% | 60,535 | 0.32% | 101,483 | 0.53% | 169,694 | 0.88% | 124,087 | 0.68% | 78,783 | 0.43% | 105,612 | 0.6% | 146,451 | 0.95% | 96,090 | 0.6% | 45,015 | 0.31% | 89,159 | 0.64% | 140,492 | 1.01% | 93,751 | 0.67% | 56,903 | 0.43% | 87,882 | 0.68% | 109,522 | 0.88% | 81,271 | 0.68% | 38,603 | 0.3% | 48,163 | 0.41% | 104,962 | 0.93% | 74,251 | 0.63% | 43,274 | 0.41% | 49,080 | 0.5% | 70,026 | 0.72% | 47,001 | 0.47% | 41,935 | 0.4% | 36,371 | 0.35% | 55,806 | 0.57% | 43,871 | 0.49% | 51,986 | 0.57% | 40,885 | 0.42% | 40,982 | 0.43% |
租賃負債-流動 | 677,332 | 1.5% | 597,596 | 1.24% | 563,064 | 1.25% | 493,015 | 1.06% | 301,517 | 0.71% | 298,286 | 0.74% | 270,752 | 0.73% | 236,604 | 0.67% | 242,292 | 0.69% | 167,400 | 0.52% | 162,192 | 0.52% | 146,794 | 0.53% | 117,474 | 0.48% | 113,784 | 0.5% | 114,025 | 0.54% | 106,385 | 0.53% | 106,659 | 0.53% | 105,452 | 0.52% | 108,836 | 0.55% | 107,955 | 0.55% | 107,462 | 0.57% | 119,537 | 0.62% | 138,358 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 52,943 | 0.12% | 78,875 | 0.16% | 92,101 | 0.2% | 67,793 | 0.15% | 308,129 | 0.73% | 587,326 | 1.46% | 638,349 | 1.72% | 701,655 | 1.99% | 116,830 | 0.33% | 69,752 | 0.21% | 349,948 | 1.11% | 284,016 | 1.02% | 294,326 | 1.19% | 256,379 | 1.13% | 244,825 | 1.16% | 230,310 | 1.14% | 231,889 | 1.16% | 215,359 | 1.06% | 178,869 | 0.91% | 137,456 | 0.7% | 48,376 | 0.26% | 97,924 | 0.51% | 136,265 | 0.71% | 90,018 | 0.49% | 120,600 | 0.66% | 50,244 | 0.29% | 55,669 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 4,808 | 0.01% | 4,771 | 0.01% | 3,611 | 0.01% | 2,412 | 0.01% | 239,692 | 0.56% | 531,605 | 1.32% | 577,609 | 1.56% | 644,880 | 1.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,576 | 0.05% | 10,824 | 0.06% | 11,766 | 0.06% | 46,164 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 48,135 | 0.11% | 74,104 | 0.15% | 88,490 | 0.2% | 65,381 | 0.14% | 68,437 | 0.16% | 55,721 | 0.14% | 60,740 | 0.16% | 56,775 | 0.16% | 116,830 | 0.33% | 69,752 | 0.21% | 91,601 | 0.29% | 71,612 | 0.26% | 109,756 | 0.45% | 83,882 | 0.37% | 106,544 | 0.5% | 107,082 | 0.53% | 129,128 | 0.65% | 130,974 | 0.64% | 118,599 | 0.6% | 98,364 | 0.5% | 16,411 | 0.09% | 46,433 | 0.24% | 96,184 | 0.5% | 49,707 | 0.27% | 52,933 | 0.29% | 16,410 | 0.09% | 13,067 | 0.09% | 12,917 | 0.08% | 28,165 | 0.19% | 32,562 | 0.23% | 25,677 | 0.18% | 13,428 | 0.1% | 19,858 | 0.15% | 13,451 | 0.1% | 27,734 | 0.22% | 23,447 | 0.2% | 23,196 | 0.18% | 13,633 | 0.12% | 21,293 | 0.19% | 15,665 | 0.13% | 74,457 | 0.7% | 53,038 | 0.54% | 12,389 | 0.13% | 22,600 | 0.22% | 14,716 | 0.14% | 126,392 | 1.23% | 16,522 | 0.18% | 141,752 | 1.55% | 180,115 | 1.84% | ||||
流動負債合計 | 28,490,133 | 63.11% | 31,849,097 | 66.31% | 27,959,459 | 61.96% | 30,223,059 | 64.72% | 26,961,467 | 63.44% | 25,581,531 | 63.72% | 25,021,871 | 67.41% | 23,946,207 | 67.78% | 23,277,295 | 66.71% | 22,046,571 | 67.92% | 20,631,574 | 65.68% | 17,612,523 | 63.22% | 15,094,558 | 61.26% | 12,951,690 | 56.99% | 11,681,376 | 55.34% | 11,132,653 | 54.95% | 12,611,871 | 63.04% | 13,199,003 | 64.91% | 12,265,036 | 62.3% | 12,587,440 | 64.05% | 11,919,454 | 63.24% | 12,366,652 | 64.63% | 12,079,480 | 62.77% | 12,123,395 | 66.51% | 12,400,734 | 67.62% | 11,745,706 | 67.17% | 9,412,756 | 61.3% | 10,372,850 | 64.54% | 9,202,491 | 62.8% | 8,643,224 | 62.03% | 8,609,879 | 61.82% | 8,845,356 | 62.81% | 8,144,536 | 61.55% | 8,427,783 | 65.35% | 7,657,636 | 61.65% | 7,300,177 | 61.21% | 8,283,541 | 64.83% | 7,415,387 | 63.57% | 6,791,411 | 59.97% | 7,231,258 | 61.41% | 6,210,112 | 58.76% | 5,568,913 | 56.75% | 5,323,119 | 54.66% | 5,795,555 | 57.46% | 6,321,494 | 60.59% | 6,229,315 | 60.41% | 5,398,174 | 55.26% | 4,845,661 | 53.72% | 4,975,209 | 54.57% | 5,640,000 | 57.5% | 5,027,703 | 52.89% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 2,423,745 | 5.37% | 2,412,824 | 5.02% | 2,402,207 | 5.32% | 2,391,712 | 5.12% | 2,381,079 | 5.6% | 2,370,350 | 5.9% | 0 | 0% | 0 | 0% | 644,314 | 1.85% | 642,662 | 1.98% | 641,028 | 2.04% | 885,747 | 3.18% | 1,466,597 | 5.95% | 1,462,836 | 6.44% | 1,459,117 | 6.91% | 1,455,438 | 7.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 176,975 | 1.01% | 178,442 | 1.16% | 200,199 | 1.25% | 203,074 | 1.39% | 212,664 | 1.53% | 306,620 | 2.2% | 477,153 | 3.39% | 475,017 | 3.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
長期借款 | 213,974 | 0.47% | 215,190 | 0.45% | 216,389 | 0.48% | 217,588 | 0.47% | 220,000 | 0.52% | 220,000 | 0.55% | 200,000 | 0.54% | 200,000 | 0.57% | 200,000 | 0.57% | 200,000 | 0.62% | 200,000 | 0.64% | 200,000 | 0.72% | 200,000 | 0.81% | 200,000 | 0.88% | 200,000 | 0.95% | 200,000 | 0.99% | 200,000 | 1% | 200,000 | 0.98% | 200,000 | 1.02% | 200,000 | 1.02% | 200,000 | 1.06% | 200,000 | 1.05% | 200,000 | 1.04% | 200,000 | 1.1% | 200,000 | 1.09% | 200,000 | 1.14% | 200,000 | 1.3% | 200,000 | 1.24% | 200,000 | 1.36% | 200,000 | 1.44% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,032 | 0.02% | 2,430 | 0.02% | 2,930 | 0.02% | 3,338 | 0.03% | 3,755 | 0.04% | 4,207 | 0.04% | 4,517 | 0.04% | 4,908 | 0.05% | 5,364 | 0.05% | 155,932 | 1.6% | 6,235 | 0.07% | 6,640 | 0.07% | 6,866 | 0.07% | 107,258 | 1.13% | |||
遞延所得稅負債 | 210,579 | 0.47% | 257,370 | 0.54% | 330,807 | 0.73% | 365,268 | 0.78% | 357,110 | 0.84% | 350,787 | 0.87% | 325,594 | 0.88% | 160,698 | 0.45% | 222,637 | 0.64% | 162,016 | 0.5% | 132,084 | 0.42% | 94,422 | 0.34% | 81,184 | 0.33% | 72,179 | 0.32% | 58,240 | 0.28% | 51,303 | 0.25% | 38,345 | 0.19% | 29,117 | 0.14% | 24,424 | 0.12% | 19,383 | 0.1% | 17,938 | 0.1% | 10,092 | 0.05% | 6,950 | 0.04% | 835 | 0% | 3,069 | 0.02% | 5,037 | 0.03% | 0 | 0% | 0 | 0% | 403 | 0% | 1,479 | 0.01% | 552 | 0% | 10,350 | 0.07% | 10,408 | 0.08% | 18,023 | 0.14% | 30,446 | 0.25% | 30,644 | 0.26% | 38,230 | 0.3% | 32,067 | 0.27% | 37,509 | 0.33% | 46,703 | 0.4% | 43,712 | 0.41% | 37,940 | 0.39% | 43,347 | 0.45% | 37,527 | 0.37% | 25,418 | 0.24% | 30,225 | 0.29% | 25,667 | 0.26% | 19,526 | 0.22% | 25,099 | 0.28% | 35,563 | 0.36% | 44,792 | 0.47% |
租賃負債-非流動 | 2,061,528 | 4.57% | 2,123,711 | 4.42% | 2,202,182 | 4.88% | 2,117,874 | 4.54% | 1,612,927 | 3.8% | 1,610,144 | 4.01% | 1,411,325 | 3.8% | 1,396,335 | 3.95% | 1,434,232 | 4.11% | 1,165,739 | 3.59% | 1,168,232 | 3.72% | 1,098,869 | 3.94% | 985,971 | 4% | 981,288 | 4.32% | 988,108 | 4.68% | 874,040 | 4.31% | 883,817 | 4.42% | 879,659 | 4.33% | 894,952 | 4.55% | 833,369 | 4.24% | 838,642 | 4.45% | 855,200 | 4.47% | 879,038 | 4.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 145,147 | 0.32% | 140,677 | 0.29% | 144,425 | 0.32% | 145,164 | 0.31% | 141,912 | 0.33% | 142,228 | 0.35% | 141,964 | 0.38% | 142,816 | 0.4% | 166,306 | 0.48% | 166,066 | 0.51% | 166,075 | 0.53% | 166,833 | 0.6% | 179,137 | 0.73% | 179,622 | 0.79% | 180,835 | 0.86% | 181,606 | 0.9% | 172,195 | 0.86% | 173,836 | 0.85% | 174,723 | 0.89% | 174,718 | 0.89% | 164,996 | 0.88% | 165,155 | 0.86% | 165,776 | 0.86% | 166,673 | 0.91% | 156,665 | 0.85% | 153,058 | 0.88% | 153,575 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 137,009 | 0.3% | 137,692 | 0.29% | 138,385 | 0.31% | 139,087 | 0.3% | 136,187 | 0.32% | 136,831 | 0.34% | 137,476 | 0.37% | 138,106 | 0.39% | 161,171 | 0.46% | 162,014 | 0.5% | 162,860 | 0.52% | 163,688 | 0.59% | 175,787 | 0.71% | 176,293 | 0.78% | 177,220 | 0.84% | 178,133 | 0.88% | 168,056 | 0.84% | 169,177 | 0.83% | 169,881 | 0.86% | 170,165 | 0.87% | 160,025 | 0.85% | 160,664 | 0.84% | 161,309 | 0.84% | 161,957 | 0.89% | 152,465 | 0.83% | 152,980 | 0.87% | 153,497 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 8,138 | 0.02% | 2,985 | 0.01% | 6,040 | 0.01% | 6,077 | 0.01% | 5,725 | 0.01% | 5,397 | 0.01% | 4,488 | 0.01% | 4,710 | 0.01% | 5,135 | 0.01% | 4,052 | 0.01% | 3,215 | 0.01% | 3,145 | 0.01% | 3,350 | 0.01% | 3,329 | 0.01% | 3,615 | 0.02% | 3,473 | 0.02% | 4,139 | 0.02% | 4,659 | 0.02% | 4,842 | 0.02% | 4,553 | 0.02% | 4,971 | 0.03% | 4,491 | 0.02% | 4,467 | 0.02% | 4,716 | 0.03% | 4,200 | 0.02% | 78 | 0% | 78 | 0% | 78 | 0% | 78 | 0% | 78 | 0% | 78 | 0% | 85 | 0% | ||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 5,054,973 | 11.2% | 5,149,772 | 10.72% | 5,296,010 | 11.74% | 5,237,606 | 11.22% | 4,713,028 | 11.09% | 4,693,509 | 11.69% | 2,078,883 | 5.6% | 1,899,849 | 5.38% | 2,667,489 | 7.64% | 2,336,483 | 7.2% | 2,307,419 | 7.35% | 2,445,871 | 8.78% | 2,912,889 | 11.82% | 2,895,925 | 12.74% | 2,886,300 | 13.67% | 2,762,387 | 13.63% | 1,294,357 | 6.47% | 1,282,612 | 6.31% | 1,294,099 | 6.57% | 1,227,470 | 6.25% | 1,221,576 | 6.48% | 1,230,447 | 6.43% | 1,251,764 | 6.5% | 367,508 | 2.02% | 359,734 | 1.96% | 535,070 | 3.06% | 532,017 | 3.46% | 554,291 | 3.45% | 546,805 | 3.73% | 557,932 | 4% | 451,428 | 3.24% | 632,231 | 4.49% | 614,545 | 4.64% | 147,147 | 1.14% | 160,522 | 1.29% | 161,251 | 1.35% | 151,982 | 1.19% | 148,310 | 1.27% | 154,449 | 1.36% | 164,750 | 1.4% | 172,038 | 1.63% | 167,024 | 1.7% | 173,207 | 1.78% | 168,040 | 1.67% | 154,043 | 1.48% | 187,302 | 1.82% | 333,880 | 3.42% | 178,650 | 1.98% | 169,452 | 1.86% | 180,705 | 1.84% | 291,042 | 3.06% |
負債總計 | 33,545,106 | 74.31% | 36,998,869 | 77.03% | 33,255,469 | 73.69% | 35,460,665 | 75.94% | 31,674,495 | 74.53% | 30,275,040 | 75.41% | 27,100,754 | 73.01% | 25,846,056 | 73.16% | 25,944,784 | 74.35% | 24,383,054 | 75.12% | 22,938,993 | 73.03% | 20,058,394 | 72% | 18,007,447 | 73.08% | 15,847,615 | 69.73% | 14,567,676 | 69.02% | 13,895,040 | 68.58% | 13,906,228 | 69.51% | 14,481,615 | 71.21% | 13,559,135 | 68.87% | 13,814,910 | 70.29% | 13,141,030 | 69.72% | 13,597,099 | 71.06% | 13,331,244 | 69.27% | 12,490,903 | 68.53% | 12,760,468 | 69.58% | 12,280,776 | 70.23% | 9,944,773 | 64.77% | 10,927,141 | 67.99% | 9,749,296 | 66.54% | 9,201,156 | 66.03% | 9,061,307 | 65.06% | 9,477,587 | 67.3% | 8,759,081 | 66.2% | 8,574,930 | 66.49% | 7,818,158 | 62.95% | 7,461,428 | 62.56% | 8,435,523 | 66.02% | 7,563,697 | 64.84% | 6,945,860 | 61.34% | 7,396,008 | 62.81% | 6,382,150 | 60.38% | 5,735,937 | 58.45% | 5,496,326 | 56.44% | 5,963,595 | 59.12% | 6,475,537 | 62.07% | 6,416,617 | 62.22% | 5,732,054 | 58.67% | 5,024,311 | 55.7% | 5,144,661 | 56.42% | 5,820,705 | 59.34% | 5,318,745 | 55.96% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,013,154 | 4.46% | 2,013,154 | 4.19% | 2,013,154 | 4.46% | 2,013,154 | 4.31% | 1,989,892 | 4.68% | 1,961,248 | 4.89% | 1,956,782 | 5.27% | 1,950,284 | 5.52% | 1,950,181 | 5.59% | 1,950,181 | 6.01% | 1,950,181 | 6.21% | 1,927,562 | 6.92% | 1,873,882 | 7.6% | 1,873,382 | 8.24% | 1,873,382 | 8.88% | 1,872,192 | 9.24% | 1,871,427 | 9.35% | 1,871,150 | 9.2% | 1,870,757 | 9.5% | 1,868,400 | 9.51% | 1,866,700 | 9.9% | 1,857,870 | 9.71% | 1,856,904 | 9.65% | 1,855,913 | 10.18% | 1,840,971 | 10.04% | 1,783,771 | 10.2% | 1,782,616 | 11.61% | 1,770,164 | 11.01% | 1,764,723 | 12.04% | 1,750,376 | 12.56% | 1,715,019 | 12.31% | 1,650,698 | 11.72% | 1,650,698 | 12.48% | 1,650,698 | 12.8% | 1,650,698 | 13.29% | 1,650,698 | 13.84% | 1,650,698 | 12.92% | 1,650,698 | 14.15% | 1,650,698 | 14.58% | 1,650,698 | 14.02% | 1,650,698 | 15.62% | 1,650,698 | 16.82% | 1,650,698 | 16.95% | 1,650,568 | 16.36% | 1,646,108 | 15.78% | 1,646,108 | 15.96% | 1,646,108 | 16.85% | 1,645,778 | 18.25% | 1,645,778 | 18.05% | 1,645,778 | 16.78% | 1,644,888 | 17.31% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,013,154 | 4.46% | 2,013,154 | 4.19% | 2,013,154 | 4.46% | 2,013,154 | 4.31% | 1,989,892 | 4.68% | 1,961,248 | 4.89% | 1,956,782 | 5.27% | 1,950,284 | 5.52% | 1,950,181 | 5.59% | 1,950,181 | 6.01% | 1,950,181 | 6.21% | 1,927,562 | 6.92% | 1,873,882 | 7.6% | 1,873,382 | 8.24% | 1,873,382 | 8.88% | 1,872,192 | 9.24% | 1,871,427 | 9.35% | 1,871,150 | 9.2% | 1,870,757 | 9.5% | 1,868,400 | 9.51% | 1,866,700 | 9.9% | 1,857,870 | 9.71% | 1,856,904 | 9.65% | 1,855,913 | 10.18% | 1,840,971 | 10.04% | 1,783,771 | 10.2% | 1,782,616 | 11.61% | 1,770,164 | 11.01% | 1,764,723 | 12.04% | 1,750,376 | 12.56% | 1,715,019 | 12.31% | 1,650,698 | 11.72% | 1,650,698 | 12.48% | 1,650,698 | 12.8% | 1,650,698 | 13.29% | 1,650,698 | 13.84% | 1,650,698 | 12.92% | 1,650,698 | 14.15% | 1,650,698 | 14.58% | 1,650,698 | 14.02% | 1,650,698 | 15.62% | 1,650,698 | 16.82% | 1,650,698 | 16.95% | 1,650,568 | 16.36% | 1,646,108 | 15.78% | 1,646,108 | 15.96% | 1,646,108 | 16.85% | 1,645,778 | 18.25% | 1,645,778 | 18.05% | 1,645,778 | 16.78% | 1,644,888 | 17.31% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,365,746 | 5.24% | 2,365,746 | 4.93% | 2,365,746 | 5.24% | 2,365,746 | 5.07% | 2,143,617 | 5.04% | 1,871,023 | 4.66% | 1,826,682 | 4.92% | 1,762,375 | 4.99% | 1,761,357 | 5.05% | 1,761,357 | 5.43% | 1,761,357 | 5.61% | 1,530,365 | 5.49% | 983,054 | 3.99% | 982,517 | 4.32% | 982,517 | 4.65% | 981,167 | 4.84% | 980,296 | 4.9% | 979,977 | 4.82% | 979,509 | 4.98% | 976,688 | 4.97% | 974,647 | 5.17% | 962,795 | 5.03% | 961,370 | 5% | 959,959 | 5.27% | 935,594 | 5.1% | 844,316 | 4.83% | 842,464 | 5.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 4,694 | 0.01% | 4,694 | 0.01% | 4,694 | 0.01% | 3,398 | 0.01% | 3,398 | 0.01% | 3,398 | 0.01% | 2,934 | 0.01% | 2,967 | 0.01% | 2,981 | 0.01% | 3,014 | 0.01% | 467 | 0% | 615 | 0% | 763 | 0% | 912 | 0% | 11,528 | 0.06% | 11,316 | 0.06% | 11,013 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 2,041 | 0% | 2,041 | 0% | 2,041 | 0% | 2,041 | 0% | 2,041 | 0.01% | 2,041 | 0.01% | 2,041 | 0.01% | 2,041 | 0.01% | 2,041 | 0.01% | 2,042 | 0.01% | 2,041 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,042 | 0.01% | 2,223 | 0.01% | 1,776 | 0.01% | 2,000 | 0.01% | 2,000 | 0.01% | 2,000 | 0.01% | 2,000 | 0.01% | 2,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 0 | 0% | 40 | 0% | ||||||||||||||||||||||||||
資本公積-認股權 | 126,242 | 0.28% | 126,242 | 0.26% | 126,242 | 0.28% | 126,242 | 0.27% | 133,166 | 0.31% | 141,631 | 0.35% | 16,758 | 0.05% | 18,757 | 0.05% | 18,789 | 0.05% | 18,789 | 0.06% | 18,789 | 0.06% | 26,027 | 0.09% | 43,206 | 0.18% | 43,206 | 0.19% | 43,206 | 0.2% | 43,206 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 406 | 0% | 461 | 0% | 503 | 0% | 1,982 | 0.01% | 7,635 | 0.04% | 7,731 | 0.05% | 8,712 | 0.05% | 8,877 | 0.06% | 9,338 | 0.07% | 13,523 | 0.1% | 21,136 | 0.15% | 21,136 | 0.16% | ||||||||||||||||||||||||||||||||||||
資本公積-其他 | 759 | 0% | 759 | 0% | 759 | 0% | 6,198 | 0.01% | 759 | 0% | 759 | 0% | 759 | 0% | 6,198 | 0.02% | 760 | 0% | 760 | 0% | 760 | 0% | 759 | 0% | 759 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 0 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | 351 | 0% | ||||||||||||||||||||
資本公積合計 | 2,499,482 | 5.54% | 2,499,482 | 5.2% | 2,499,482 | 5.54% | 2,498,186 | 5.35% | 2,282,981 | 5.37% | 2,018,852 | 5.03% | 1,849,638 | 4.98% | 1,787,330 | 5.06% | 1,785,881 | 5.12% | 1,785,914 | 5.5% | 1,785,928 | 5.69% | 1,562,207 | 5.61% | 1,029,527 | 4.18% | 1,029,431 | 4.53% | 1,029,579 | 4.88% | 1,029,109 | 5.08% | 996,122 | 4.98% | 995,766 | 4.9% | 995,239 | 5.06% | 982,882 | 5% | 981,839 | 5.21% | 972,760 | 5.08% | 971,636 | 5.05% | 970,381 | 5.32% | 948,099 | 5.17% | 864,599 | 4.94% | 862,300 | 5.62% | 843,057 | 5.25% | 835,030 | 5.7% | 819,443 | 5.88% | 758,055 | 5.44% | 648,446 | 4.6% | 645,838 | 4.88% | 622,725 | 4.83% | 620,749 | 5% | 618,773 | 5.19% | 616,786 | 4.83% | 616,354 | 5.28% | 616,354 | 5.44% | 616,354 | 5.23% | 616,354 | 5.83% | 616,354 | 6.28% | 616,354 | 6.33% | 616,276 | 6.11% | 613,377 | 5.88% | 613,392 | 5.95% | 613,392 | 6.28% | 613,177 | 6.8% | 613,177 | 6.73% | 613,162 | 6.25% | 612,620 | 6.45% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,526,992 | 3.38% | 1,526,992 | 3.18% | 1,310,579 | 2.9% | 1,310,579 | 2.81% | 1,310,579 | 3.08% | 1,310,579 | 3.26% | 1,087,737 | 2.93% | 1,087,737 | 3.08% | 1,087,737 | 3.12% | 1,087,737 | 3.35% | 932,127 | 2.97% | 932,127 | 3.35% | 932,127 | 3.78% | 841,627 | 3.7% | 841,627 | 3.99% | 841,627 | 4.15% | 841,627 | 4.21% | 841,627 | 4.14% | 771,326 | 3.92% | 771,326 | 3.92% | 771,326 | 4.09% | 771,326 | 4.03% | 692,068 | 3.6% | 692,068 | 3.8% | 692,068 | 3.77% | 692,068 | 3.96% | 626,773 | 4.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 226,430 | 0.5% | 226,430 | 0.47% | 182,589 | 0.4% | 182,589 | 0.39% | 182,589 | 0.43% | 182,589 | 0.45% | 256,244 | 0.69% | 256,244 | 0.73% | 256,244 | 0.73% | 256,244 | 0.79% | 167,098 | 0.53% | 167,098 | 0.6% | 167,098 | 0.68% | 170,247 | 0.75% | 170,247 | 0.81% | 170,247 | 0.84% | 170,247 | 0.85% | 170,247 | 0.84% | 92,239 | 0.47% | 92,239 | 0.47% | 92,239 | 0.49% | 92,239 | 0.48% | 92,239 | 0.48% | 92,239 | 0.51% | 92,239 | 0.5% | 92,239 | 0.53% | 92,239 | 0.6% | 92,239 | 0.57% | 92,239 | 0.63% | 92,239 | 0.66% | 92,239 | 0.66% | 92,239 | 0.65% | 92,239 | 0.7% | 92,239 | 0.72% | 92,239 | 0.74% | 92,239 | 0.77% | 92,239 | 0.72% | 92,239 | 0.79% | 92,239 | 0.81% | 92,239 | 0.78% | 92,239 | 0.87% | 92,239 | 0.94% | 92,239 | 0.95% | 92,239 | 0.91% | 92,239 | 0.88% | 92,239 | 0.89% | 92,239 | 0.94% | 92,239 | 1.02% | 92,239 | 1.01% | 92,239 | 0.94% | 92,239 | 0.97% |
未分配盈餘(或待彌補虧損) | 5,294,036 | 11.73% | 4,755,339 | 9.9% | 5,852,779 | 12.97% | 5,365,203 | 11.49% | 5,056,362 | 11.9% | 4,479,642 | 11.16% | 4,916,454 | 13.24% | 4,456,073 | 12.61% | 3,912,503 | 11.21% | 3,086,202 | 9.51% | 3,708,036 | 11.8% | 3,339,807 | 11.99% | 2,839,317 | 11.52% | 3,135,979 | 13.8% | 2,734,056 | 12.95% | 2,526,327 | 12.47% | 2,331,278 | 11.65% | 2,097,151 | 10.31% | 2,487,119 | 12.63% | 2,255,413 | 11.48% | 2,098,661 | 11.13% | 1,901,701 | 9.94% | 2,347,998 | 12.2% | 2,197,064 | 12.05% | 2,130,271 | 11.62% | 1,834,834 | 10.49% | 2,122,429 | 13.82% | 1,893,389 | 11.78% | 1,664,589 | 11.36% | 1,533,003 | 11% | 1,823,585 | 13.09% | 1,667,955 | 11.84% | 1,500,480 | 11.34% | 1,385,503 | 10.74% | 1,683,751 | 13.56% | 1,542,603 | 12.93% | 1,389,996 | 10.88% | 1,192,788 | 10.22% | 1,482,729 | 13.09% | 1,467,273 | 12.46% | 1,313,316 | 12.43% | 1,230,316 | 12.54% | 1,396,201 | 14.34% | 1,279,330 | 12.68% | 1,135,489 | 10.88% | 1,060,572 | 10.28% | 1,242,163 | 12.71% | 1,226,039 | 13.59% | 1,170,162 | 12.83% | 1,167,091 | 11.9% | 1,407,331 | 14.81% |
保留盈餘合計 | 7,047,458 | 15.61% | 6,508,761 | 13.55% | 7,345,947 | 16.28% | 6,858,371 | 14.69% | 6,549,530 | 15.41% | 5,972,810 | 14.88% | 6,260,435 | 16.86% | 5,800,054 | 16.42% | 5,256,484 | 15.06% | 4,430,183 | 13.65% | 4,807,261 | 15.3% | 4,439,032 | 15.93% | 3,938,542 | 15.98% | 4,147,853 | 18.25% | 3,745,930 | 17.75% | 3,538,201 | 17.46% | 3,343,152 | 16.71% | 3,109,025 | 15.29% | 3,350,684 | 17.02% | 3,118,978 | 15.87% | 2,962,226 | 15.72% | 2,765,266 | 14.45% | 3,132,305 | 16.28% | 2,981,371 | 16.36% | 2,914,578 | 15.89% | 2,619,141 | 14.98% | 2,841,441 | 18.5% | 2,612,401 | 16.26% | 2,383,601 | 16.27% | 2,252,015 | 16.16% | 2,491,082 | 17.89% | 2,335,452 | 16.58% | 2,167,977 | 16.38% | 2,053,000 | 15.92% | 2,305,375 | 18.56% | 2,164,227 | 18.15% | 2,011,620 | 15.74% | 1,814,412 | 15.55% | 2,065,899 | 18.24% | 2,050,443 | 17.41% | 1,896,486 | 17.94% | 1,813,486 | 18.48% | 1,957,110 | 20.1% | 1,840,239 | 18.24% | 1,696,398 | 16.26% | 1,621,481 | 15.72% | 1,777,131 | 18.19% | 1,761,007 | 19.52% | 1,705,130 | 18.7% | 1,702,059 | 17.35% | 1,903,890 | 20.03% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (98,713) | -0.22% | (134,608) | -0.28% | (145,302) | -0.32% | (226,430) | -0.48% | (109,552) | -0.26% | (209,005) | -0.52% | (186,483) | -0.5% | (182,589) | -0.52% | (128,702) | -0.37% | (191,279) | -0.59% | (190,031) | -0.6% | (256,244) | -0.92% | (276,661) | -1.12% | (249,587) | -1.1% | (193,861) | -0.92% | (167,098) | -0.82% | (165,445) | -0.83% | (184,271) | -0.91% | (162,096) | -0.82% | (170,247) | -0.87% | (152,207) | -0.81% | (119,037) | -0.62% | (114,350) | -0.59% | (140,931) | -0.77% | (152,706) | -0.83% | (94,182) | -0.54% | (94,762) | -0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (98,713) | -0.22% | (134,608) | -0.28% | (145,302) | -0.32% | (226,430) | -0.48% | (109,552) | -0.26% | (209,005) | -0.52% | (186,483) | -0.5% | (182,589) | -0.52% | (128,702) | -0.37% | (191,279) | -0.59% | (190,031) | -0.6% | (256,244) | -0.92% | (276,661) | -1.12% | (249,587) | -1.1% | (193,861) | -0.92% | (167,098) | -0.82% | (165,445) | -0.83% | (184,271) | -0.91% | (162,096) | -0.82% | (170,247) | -0.87% | (152,207) | -0.81% | (119,037) | -0.62% | (114,350) | -0.59% | (140,931) | -0.77% | (152,706) | -0.83% | (94,182) | -0.54% | (94,762) | -0.62% | (80,645) | -0.5% | (75,533) | -0.52% | (84,349) | -0.61% | (92,320) | -0.66% | (26,985) | -0.19% | 14,272 | 0.11% | (1,046) | -0.01% | 21,741 | 0.18% | 25,898 | 0.22% | 59,865 | 0.47% | 18,004 | 0.15% | 41,792 | 0.37% | 57,963 | 0.49% | 19,241 | 0.18% | (4,836) | -0.05% | 14,985 | 0.15% | 12,215 | 0.12% | (4,258) | -0.04% | 8,477 | 0.08% | (6,463) | -0.07% | (35,786) | -0.4% | (34,101) | -0.37% | (20,173) | -0.21% | (24,166) | -0.25% |
歸屬於母公司業主之權益合計 | 11,461,381 | 25.39% | 10,886,789 | 22.67% | 11,713,281 | 25.96% | 11,143,281 | 23.86% | 10,712,851 | 25.21% | 9,743,905 | 24.27% | 9,880,372 | 26.62% | 9,355,079 | 26.48% | 8,863,844 | 25.4% | 7,974,999 | 24.57% | 8,353,339 | 26.59% | 7,672,557 | 27.54% | 6,565,290 | 26.64% | 6,801,079 | 29.93% | 6,455,030 | 30.58% | 6,272,404 | 30.96% | 6,045,256 | 30.22% | 5,791,670 | 28.48% | 6,054,584 | 30.75% | 5,800,013 | 29.51% | 5,658,558 | 30.02% | 5,476,859 | 28.62% | 5,846,495 | 30.38% | 5,666,734 | 31.09% | 5,550,942 | 30.27% | 5,173,329 | 29.59% | 5,391,595 | 35.11% | 5,144,977 | 32.01% | 4,907,821 | 33.49% | 4,737,485 | 34% | 4,871,836 | 34.98% | 4,607,611 | 32.72% | 4,478,785 | 33.85% | 4,325,377 | 33.54% | 4,598,563 | 37.03% | 4,459,596 | 37.39% | 4,338,969 | 33.96% | 4,099,468 | 35.14% | 4,374,743 | 38.63% | 4,375,458 | 37.16% | 4,182,779 | 39.57% | 4,075,702 | 41.53% | 4,239,147 | 43.53% | 4,119,298 | 40.84% | 3,951,625 | 37.88% | 3,889,458 | 37.72% | 4,030,168 | 41.25% | 3,984,176 | 44.17% | 3,929,984 | 43.1% | 3,940,826 | 40.18% | 4,137,232 | 43.53% |
非控制權益 | 135,820 | 0.3% | 147,593 | 0.31% | 157,119 | 0.35% | 92,758 | 0.2% | 111,300 | 0.26% | 125,828 | 0.31% | 139,936 | 0.38% | 125,923 | 0.36% | 84,568 | 0.24% | 102,267 | 0.32% | 118,497 | 0.38% | 129,583 | 0.47% | 68,235 | 0.28% | 77,209 | 0.34% | 84,571 | 0.4% | 93,979 | 0.46% | 53,193 | 0.27% | 62,476 | 0.31% | 73,309 | 0.37% | 37,955 | 0.19% | 49,738 | 0.26% | 61,001 | 0.32% | 66,583 | 0.35% | 70,569 | 0.39% | 28,034 | 0.15% | 31,573 | 0.18% | 18,754 | 0.12% | (975) | -0.01% | (4,385) | -0.03% | (3,687) | -0.03% | (5,862) | -0.04% | (2,416) | -0.02% | (5,907) | -0.04% | (3,398) | -0.03% | 3,429 | 0.03% | 5,202 | 0.04% | 2,141 | 0.02% | 2,511 | 0.02% | 3,619 | 0.03% | 4,094 | 0.03% | 4,448 | 0.04% | 2,180 | 0.02% | 2,370 | 0.02% | 3,544 | 0.04% | 5,735 | 0.05% | 6,366 | 0.06% | 7,176 | 0.07% | 11,012 | 0.12% | 43,113 | 0.47% | 47,003 | 0.48% | 49,282 | 0.52% |
權益總額 | 11,597,201 | 25.69% | 11,034,382 | 22.97% | 11,870,400 | 26.31% | 11,236,039 | 24.06% | 10,824,151 | 25.47% | 9,869,733 | 24.59% | 10,020,308 | 26.99% | 9,481,002 | 26.84% | 8,948,412 | 25.65% | 8,077,266 | 24.88% | 8,471,836 | 26.97% | 7,802,140 | 28% | 6,633,525 | 26.92% | 6,878,288 | 30.27% | 6,539,601 | 30.98% | 6,366,383 | 31.42% | 6,098,449 | 30.49% | 5,854,146 | 28.79% | 6,127,893 | 31.13% | 5,837,968 | 29.71% | 5,708,296 | 30.28% | 5,537,860 | 28.94% | 5,913,078 | 30.73% | 5,737,303 | 31.47% | 5,578,976 | 30.42% | 5,204,902 | 29.77% | 5,410,349 | 35.23% | 5,144,002 | 32.01% | 4,903,436 | 33.46% | 4,733,798 | 33.97% | 4,865,974 | 34.94% | 4,605,195 | 32.7% | 4,472,878 | 33.8% | 4,321,979 | 33.51% | 4,601,992 | 37.05% | 4,464,798 | 37.44% | 4,341,110 | 33.98% | 4,101,979 | 35.16% | 4,378,362 | 38.66% | 4,379,552 | 37.19% | 4,187,227 | 39.62% | 4,077,882 | 41.55% | 4,241,517 | 43.56% | 4,122,842 | 40.88% | 3,957,360 | 37.93% | 3,895,824 | 37.78% | 4,037,344 | 41.33% | 3,995,188 | 44.3% | 3,973,097 | 43.58% | 3,987,829 | 40.66% | 4,186,514 | 44.04% |
負債及權益總計 | 45,142,307 | 100% | 48,033,251 | 100% | 45,125,869 | 100% | 46,696,704 | 100% | 42,498,646 | 100% | 40,144,773 | 100% | 37,121,062 | 100% | 35,327,058 | 100% | 34,893,196 | 100% | 32,460,320 | 100% | 31,410,829 | 100% | 27,860,534 | 100% | 24,640,972 | 100% | 22,725,903 | 100% | 21,107,277 | 100% | 20,261,423 | 100% | 20,004,677 | 100% | 20,335,761 | 100% | 19,687,028 | 100% | 19,652,878 | 100% | 18,849,326 | 100% | 19,134,959 | 100% | 19,244,322 | 100% | 18,228,206 | 100% | 18,339,444 | 100% | 17,485,678 | 100% | 15,355,122 | 100% | 16,071,143 | 100% | 14,652,732 | 100% | 13,934,954 | 100% | 13,927,281 | 100% | 14,082,782 | 100% | 13,231,959 | 100% | 12,896,909 | 100% | 12,420,150 | 100% | 11,926,226 | 100% | 12,776,633 | 100% | 11,665,676 | 100% | 11,324,222 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
帆宣(6196) 截至2024年第3季「資產總額」總計約為NT$451億元,相較上一季減少約NT$-28.91億元、相較去年年末減少約NT$-15.54億元
帆宣(6196) 2024年第3季財報顯示公司「資產總額」約NT$451億元;負債總額約NT$335億元、為資產總額的74.31%;權益總額約NT$116億元、為資產總額的25.69%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$480億元;負債總額約NT$370億元、為資產總額的77.03%;權益總額約NT$110億元、為資產總額的22.97%。
今年第3季相較上一季「資產總額」增加約NT$-28.91億元。
對比去年年末
去年年末的「資產總額」則為NT$467億元;負債總額約NT$355億元、為資產總額的75.94%;權益總額約NT$112億元、為資產總額的24.06%。
今年第3季相較去年年末「資產總額」增加約NT$-15.54億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 45,142,307 | 100% | 48,033,251 | 100% | 45,125,869 | 100% | 46,696,704 | 100% | 42,498,646 | 100% | 40,144,773 | 100% | 37,121,062 | 100% | 35,327,058 | 100% | 34,893,196 | 100% | 32,460,320 | 100% | 31,410,829 | 100% | 27,860,534 | 100% | 24,640,972 | 100% | 22,725,903 | 100% | 21,107,277 | 100% | 20,261,423 | 100% | 20,004,677 | 100% | 20,335,761 | 100% | 19,687,028 | 100% | 19,652,878 | 100% | 18,849,326 | 100% | 19,134,959 | 100% | 19,244,322 | 100% | 18,228,206 | 100% | 18,339,444 | 100% | 17,485,678 | 100% | 15,355,122 | 100% | 16,071,143 | 100% | 14,652,732 | 100% | 13,934,954 | 100% | 13,927,281 | 100% | 14,082,782 | 100% | 13,231,959 | 100% | 12,896,909 | 100% | 12,420,150 | 100% | 11,926,226 | 100% | 12,776,633 | 100% | 11,665,676 | 100% | 11,324,222 | 100% | 11,775,560 | 100% |
負債總額 | 33,545,106 | 74.31% | 36,998,869 | 77.03% | 33,255,469 | 73.69% | 35,460,665 | 75.94% | 31,674,495 | 74.53% | 30,275,040 | 75.41% | 27,100,754 | 73.01% | 25,846,056 | 73.16% | 25,944,784 | 74.35% | 24,383,054 | 75.12% | 22,938,993 | 73.03% | 20,058,394 | 72% | 18,007,447 | 73.08% | 15,847,615 | 69.73% | 14,567,676 | 69.02% | 13,895,040 | 68.58% | 13,906,228 | 69.51% | 14,481,615 | 71.21% | 13,559,135 | 68.87% | 13,814,910 | 70.29% | 13,141,030 | 69.72% | 13,597,099 | 71.06% | 13,331,244 | 69.27% | 12,490,903 | 68.53% | 12,760,468 | 69.58% | 12,280,776 | 70.23% | 9,944,773 | 64.77% | 10,927,141 | 67.99% | 9,749,296 | 66.54% | 9,201,156 | 66.03% | 9,061,307 | 65.06% | 9,477,587 | 67.3% | 8,759,081 | 66.2% | 8,574,930 | 66.49% | 7,818,158 | 62.95% | 7,461,428 | 62.56% | 8,435,523 | 66.02% | 7,563,697 | 64.84% | 6,945,860 | 61.34% | 7,396,008 | 62.81% |
權益總額 | 11,597,201 | 25.69% | 11,034,382 | 22.97% | 11,870,400 | 26.31% | 11,236,039 | 24.06% | 10,824,151 | 25.47% | 9,869,733 | 24.59% | 10,020,308 | 26.99% | 9,481,002 | 26.84% | 8,948,412 | 25.65% | 8,077,266 | 24.88% | 8,471,836 | 26.97% | 7,802,140 | 28% | 6,633,525 | 26.92% | 6,878,288 | 30.27% | 6,539,601 | 30.98% | 6,366,383 | 31.42% | 6,098,449 | 30.49% | 5,854,146 | 28.79% | 6,127,893 | 31.13% | 5,837,968 | 29.71% | 5,708,296 | 30.28% | 5,537,860 | 28.94% | 5,913,078 | 30.73% | 5,737,303 | 31.47% | 5,578,976 | 30.42% | 5,204,902 | 29.77% | 5,410,349 | 35.23% | 5,144,002 | 32.01% | 4,903,436 | 33.46% | 4,733,798 | 33.97% | 4,865,974 | 34.94% | 4,605,195 | 32.7% | 4,472,878 | 33.8% | 4,321,979 | 33.51% | 4,601,992 | 37.05% | 4,464,798 | 37.44% | 4,341,110 | 33.98% | 4,101,979 | 35.16% | 4,378,362 | 38.66% | 4,379,552 | 37.19% |
流動資產
帆宣(6196) 截至2024年第3季「流動資產」總計約為NT$364億元,相較上一季減少約NT$-35.03億元、相較去年年末減少約NT$-31.03億元
帆宣(6196) 2024年第3季財報顯示公司「流動資產」總計約NT$364億元、約佔整體資產的80.54%。
對比上一季
上一季流動資產總計約NT$399億元、約佔整體資產的82.98%。今年第3季相較上一季減少約NT$-35.03億元。
對比去年年末
去年年末流動資產則為NT$395億元、約佔整體資產的84.5%。今年第3季相較去年年末減少約NT$-31.03億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 36,355,896 | 80.54% | 39,859,246 | 82.98% | 37,421,327 | 82.93% | 39,459,227 | 84.5% | 36,194,261 | 85.17% | 33,893,039 | 84.43% | 31,546,215 | 84.98% | 30,098,714 | 85.2% | 29,530,701 | 84.63% | 27,498,924 | 84.72% | 26,410,128 | 84.08% | 22,945,728 | 82.36% | 20,093,138 | 81.54% | 18,238,596 | 80.25% | 16,561,717 | 78.46% | 16,013,346 | 79.03% | 15,780,477 | 78.88% | 16,169,919 | 79.51% | 15,508,199 | 78.77% | 15,635,023 | 79.56% | 14,810,847 | 78.57% | 15,072,156 | 78.77% | 15,223,394 | 79.11% | 15,268,921 | 83.77% | 15,433,681 | 84.16% | 14,705,227 | 84.1% | 12,692,185 | 82.66% | 13,643,594 | 84.89% | 12,425,370 | 84.8% | 11,772,233 | 84.48% | 11,965,364 | 85.91% | 12,178,315 | 86.48% | 11,332,253 | 85.64% | 10,969,380 | 85.05% | 10,451,546 | 84.15% | 9,930,954 | 83.27% | 10,732,883 | 84% | 9,642,838 | 82.66% | 9,250,305 | 81.69% | 9,793,274 | 83.17% |
非流動資產
帆宣(6196) 截至2024年第3季「非流動資產」總計約為NT$87.86億元,相較上一季增加約NT$6.12億元、相較去年年末增加約NT$15.49億元
帆宣(6196) 2024年第3季財報顯示公司「非流動資產」總計約NT$87.86億元、約佔整體資產的19.46%。
對比上一季
上一季非流動資產總計約NT$81.74億元、約佔整體資產的17.02%。今年第3季相較上一季增加約NT$6.12億元。
對比去年年末
去年年末非流動資產則為NT$72.37億元、約佔整體資產的15.5%。今年第3季相較去年年末增加約NT$15.49億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 8,786,411 | 19.46% | 8,174,005 | 17.02% | 7,704,542 | 17.07% | 7,237,477 | 15.5% | 6,304,385 | 14.83% | 6,251,734 | 15.57% | 5,574,847 | 15.02% | 5,228,344 | 14.8% | 5,362,495 | 15.37% | 4,961,396 | 15.28% | 5,000,701 | 15.92% | 4,914,806 | 17.64% | 4,547,834 | 18.46% | 4,487,307 | 19.75% | 4,545,560 | 21.54% | 4,248,077 | 20.97% | 4,224,200 | 21.12% | 4,165,842 | 20.49% | 4,178,829 | 21.23% | 4,017,855 | 20.44% | 4,038,479 | 21.43% | 4,062,803 | 21.23% | 4,020,928 | 20.89% | 2,959,285 | 16.23% | 2,905,763 | 15.84% | 2,780,451 | 15.9% | 2,662,937 | 17.34% | 2,427,549 | 15.11% | 2,227,362 | 15.2% | 2,162,721 | 15.52% | 1,961,917 | 14.09% | 1,904,467 | 13.52% | 1,899,706 | 14.36% | 1,927,529 | 14.95% | 1,968,604 | 15.85% | 1,995,272 | 16.73% | 2,043,750 | 16% | 2,022,838 | 17.34% | 2,073,917 | 18.31% | 1,982,286 | 16.83% |
流動負債
帆宣(6196) 截至2024年第3季「流動負債」總計約為NT$285億元,相較上一季減少約NT$-33.59億元、相較去年年末減少約NT$-17.33億元
帆宣(6196) 2024年第3季財報顯示公司「流動負債」總計約NT$285億元、約佔整體資產的63.11%。
對比上一季
上一季流動負債總計約NT$318億元、約佔整體資產的66.31%。今年第3季相較上一季減少約NT$-33.59億元。
對比去年年末
去年年末流動負債則為NT$302億元、約佔整體資產的64.72%。今年第3季相較去年年末減少約NT$-17.33億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 28,490,133 | 63.11% | 31,849,097 | 66.31% | 27,959,459 | 61.96% | 30,223,059 | 64.72% | 26,961,467 | 63.44% | 25,581,531 | 63.72% | 25,021,871 | 67.41% | 23,946,207 | 67.78% | 23,277,295 | 66.71% | 22,046,571 | 67.92% | 20,631,574 | 65.68% | 17,612,523 | 63.22% | 15,094,558 | 61.26% | 12,951,690 | 56.99% | 11,681,376 | 55.34% | 11,132,653 | 54.95% | 12,611,871 | 63.04% | 13,199,003 | 64.91% | 12,265,036 | 62.3% | 12,587,440 | 64.05% | 11,919,454 | 63.24% | 12,366,652 | 64.63% | 12,079,480 | 62.77% | 12,123,395 | 66.51% | 12,400,734 | 67.62% | 11,745,706 | 67.17% | 9,412,756 | 61.3% | 10,372,850 | 64.54% | 9,202,491 | 62.8% | 8,643,224 | 62.03% | 8,609,879 | 61.82% | 8,845,356 | 62.81% | 8,144,536 | 61.55% | 8,427,783 | 65.35% | 7,657,636 | 61.65% | 7,300,177 | 61.21% | 8,283,541 | 64.83% | 7,415,387 | 63.57% | 6,791,411 | 59.97% | 7,231,258 | 61.41% |
非流動負債
帆宣(6196) 截至2024年第3季「非流動負債」總計約為NT$50.55億元,相較上一季減少約NT$-9,480萬元、相較去年年末減少約NT$-1.83億元
帆宣(6196) 2024年第3季財報顯示公司「非流動負債」總計約NT$50.55億元、約佔整體資產的11.2%。
對比上一季
上一季非流動負債總計約NT$51.5億元、約佔整體資產的10.72%。今年第3季相較上一季減少約NT$-9,480萬元。
對比去年年末
去年年末非流動負債則為NT$52.38億元、約佔整體資產的11.22%。今年第3季相較去年年末減少約NT$-1.83億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 5,054,973 | 11.2% | 5,149,772 | 10.72% | 5,296,010 | 11.74% | 5,237,606 | 11.22% | 4,713,028 | 11.09% | 4,693,509 | 11.69% | 2,078,883 | 5.6% | 1,899,849 | 5.38% | 2,667,489 | 7.64% | 2,336,483 | 7.2% | 2,307,419 | 7.35% | 2,445,871 | 8.78% | 2,912,889 | 11.82% | 2,895,925 | 12.74% | 2,886,300 | 13.67% | 2,762,387 | 13.63% | 1,294,357 | 6.47% | 1,282,612 | 6.31% | 1,294,099 | 6.57% | 1,227,470 | 6.25% | 1,221,576 | 6.48% | 1,230,447 | 6.43% | 1,251,764 | 6.5% | 367,508 | 2.02% | 359,734 | 1.96% | 535,070 | 3.06% | 532,017 | 3.46% | 554,291 | 3.45% | 546,805 | 3.73% | 557,932 | 4% | 451,428 | 3.24% | 632,231 | 4.49% | 614,545 | 4.64% | 147,147 | 1.14% | 160,522 | 1.29% | 161,251 | 1.35% | 151,982 | 1.19% | 148,310 | 1.27% | 154,449 | 1.36% | 164,750 | 1.4% |
權益
帆宣(6196) 截至2024年第3季「權益」總計約為NT$116億元,相較上一季增加約NT$5.63億元、相較去年年末增加約NT$3.61億元
帆宣(6196) 2024年第3季財報顯示公司「權益」總計約NT$116億元、約佔整體資產的25.69%。
對比上一季
上一季權益總計約NT$110億元、約佔整體資產的22.97%。今年第3季相較上一季增加約NT$5.63億元。
對比去年年末
去年年末權益則為NT$112億元、約佔整體資產的24.06%。今年第3季相較去年年末增加約NT$3.61億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 11,597,201 | 25.69% | 11,034,382 | 22.97% | 11,870,400 | 26.31% | 11,236,039 | 24.06% | 10,824,151 | 25.47% | 9,869,733 | 24.59% | 10,020,308 | 26.99% | 9,481,002 | 26.84% | 8,948,412 | 25.65% | 8,077,266 | 24.88% | 8,471,836 | 26.97% | 7,802,140 | 28% | 6,633,525 | 26.92% | 6,878,288 | 30.27% | 6,539,601 | 30.98% | 6,366,383 | 31.42% | 6,098,449 | 30.49% | 5,854,146 | 28.79% | 6,127,893 | 31.13% | 5,837,968 | 29.71% | 5,708,296 | 30.28% | 5,537,860 | 28.94% | 5,913,078 | 30.73% | 5,737,303 | 31.47% | 5,578,976 | 30.42% | 5,204,902 | 29.77% | 5,410,349 | 35.23% | 5,144,002 | 32.01% | 4,903,436 | 33.46% | 4,733,798 | 33.97% | 4,865,974 | 34.94% | 4,605,195 | 32.7% | 4,472,878 | 33.8% | 4,321,979 | 33.51% | 4,601,992 | 37.05% | 4,464,798 | 37.44% | 4,341,110 | 33.98% | 4,101,979 | 35.16% | 4,378,362 | 38.66% | 4,379,552 | 37.19% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。