6190
38.5
TWD+1.20 (3.22%)
2025.04.02收盤
萬泰科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 838,373 | 12.2% | 453,888 | 6.84% | 651,636 | 9.6% | 504,371 | 8.55% | 718,389 | 12.79% | 628,256 | 10.34% | 564,517 | 8.88% | 589,704 | 9.35% | 717,008 | 11.37% | 737,292 | 10.54% | 625,598 | 8.52% | 571,725 | 8.12% | 504,568 | 7.82% | 478,272 | 7.85% | 496,057 | 8.51% | 392,616 | 7.83% | 433,605 | 9.18% | 327,354 | 7.62% | 359,857 | 9.09% | 339,749 | 8.02% | 298,215 | 7.2% | 474,960 | 10.82% | 515,473 | 11.5% | 449,685 | 10.62% | 490,008 | 11.79% | 449,187 | 10.8% | 345,272 | 8.46% | 366,235 | 9.06% | 344,512 | 8.47% | 259,171 | 6.16% | 231,186 | 5.95% | 279,132 | 7.56% | 381,601 | 10.77% | 244,367 | 7.33% | 216,138 | 6.57% | 248,285 | 7.52% | 165,460 | 5.02% | 224,720 | 6.08% | 205,299 | 5.45% | 324,055 | 8.79% | 236,691 | 6.1% | 188,461 | 5.12% | 199,510 | 5.61% | 224,657 | 6.55% | 243,230 | 7.22% | 295,268 | 8.11% | 313,868 | 7.86% | 356,483 | 8.64% | 336,843 | 8.51% | 332,762 | 7.69% | 351,689 | 8.01% | 212,453 | 4.8% |
透過損益按公允價值衡量之金融資產-流動 | 2,120 | 0.03% | 6,255 | 0.09% | 5,365 | 0.08% | 2,310 | 0.04% | 3,259 | 0.06% | 2,980 | 0.05% | 7,662 | 0.12% | 6,096 | 0.1% | 8,758 | 0.14% | 1,885 | 0.03% | 1,983 | 0.03% | 7,019 | 0.1% | 10,898 | 0.17% | 9,849 | 0.16% | 2,040 | 0.03% | 2,558 | 0.05% | 2,214 | 0.05% | 2,229 | 0.05% | 2,417 | 0.06% | 6,893 | 0.16% | 3,142 | 0.08% | 2,784 | 0.06% | 4,494 | 0.1% | 3,268 | 0.08% | 2,743 | 0.07% | 3,277 | 0.08% | 5,995 | 0.15% | 3,700 | 0.09% | 154,886 | 3.81% | 322,367 | 7.67% | 15,811 | 0.41% | 16,962 | 0.46% | 24,509 | 0.69% | 21,472 | 0.64% | 13,520 | 0.41% | 14,438 | 0.44% | 15,037 | 0.46% | 53,907 | 1.46% | 50,606 | 1.34% | 39,986 | 1.08% | 41,776 | 1.08% | 39,258 | 1.07% | 43,105 | 1.21% | 33,093 | 0.97% | 43,016 | 1.28% | 25,322 | 0.7% | 40,487 | 1.01% | 19,018 | 0.46% | 11,050 | 0.28% | 24,559 | 0.57% | 25,210 | 0.57% | 25,943 | 0.59% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 163,838 | 2.38% | 113,548 | 1.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 70,882 | 1.03% | 84,108 | 1.27% | 70,832 | 1.04% | 67,205 | 1.14% | 79,321 | 1.41% | 75,469 | 1.24% | 69,865 | 1.1% | 81,168 | 1.29% | 106,776 | 1.69% | 260,832 | 3.73% | 154,834 | 2.11% | 103,631 | 1.47% | 106,439 | 1.65% | 109,734 | 1.8% | 113,272 | 1.94% | 108,180 | 2.16% | 100,129 | 2.12% | 97,939 | 2.28% | 86,239 | 2.18% | 91,811 | 2.17% | 95,667 | 2.31% | 93,942 | 2.14% | 93,798 | 2.09% | 100,089 | 2.36% | 99,100 | 2.38% | 102,954 | 2.48% | 96,603 | 2.37% | 93,571 | 2.32% | 88,156 | 2.17% | 90,450 | 2.15% | 79,036 | 2.03% | 81,754 | 2.21% | 71,778 | 2.03% | 76,210 | 2.29% | 79,404 | 2.41% | 82,462 | 2.5% | 85,885 | 2.6% | 80,389 | 2.18% | 91,991 | 2.44% | 84,843 | 2.3% | 98,003 | 2.53% | 103,462 | 2.81% | 111,193 | 3.13% | 97,047 | 2.83% | 88,820 | 2.64% | 97,440 | 2.68% | 111,784 | 2.8% | 108,638 | 2.63% | 115,296 | 2.91% | 153,279 | 3.54% | 152,531 | 3.47% | 124,185 | 2.81% |
應收帳款淨額 | 1,768,958 | 25.74% | 1,964,020 | 29.58% | 1,811,277 | 26.67% | 1,409,801 | 23.91% | 1,195,226 | 21.28% | 1,394,554 | 22.94% | 1,534,663 | 24.14% | 1,454,927 | 23.08% | 1,491,009 | 23.64% | 1,887,314 | 26.99% | 2,321,561 | 31.62% | 2,026,716 | 28.77% | 1,728,069 | 26.77% | 1,760,948 | 28.91% | 1,661,635 | 28.5% | 1,341,556 | 26.74% | 1,097,423 | 23.24% | 1,066,870 | 24.83% | 855,376 | 21.6% | 1,056,863 | 24.94% | 983,869 | 23.76% | 1,037,420 | 23.63% | 1,061,586 | 23.68% | 1,004,394 | 23.71% | 999,108 | 24.04% | 1,016,520 | 24.45% | 1,035,447 | 25.37% | 949,098 | 23.49% | 924,020 | 22.71% | 910,274 | 21.64% | 831,156 | 21.38% | 827,704 | 22.41% | 828,427 | 23.39% | 810,921 | 24.33% | 809,217 | 24.58% | 778,604 | 23.59% | 818,086 | 24.8% | 825,654 | 22.34% | 866,497 | 22.99% | 919,485 | 24.93% | 919,162 | 23.71% | 939,309 | 25.53% | 921,498 | 25.91% | 876,545 | 25.57% | 891,743 | 26.47% | 876,708 | 24.09% | 1,035,736 | 25.94% | 1,060,959 | 25.71% | 1,004,159 | 25.38% | 1,120,951 | 25.9% | 1,125,622 | 25.63% | 1,119,209 | 25.3% |
應收帳款-關係人淨額 | 25,596 | 0.37% | 38,956 | 0.59% | 29,899 | 0.44% | 25,938 | 0.44% | 14,069 | 0.25% | 15,700 | 0.26% | 17,183 | 0.27% | 29,175 | 0.46% | 22,645 | 0.36% | 34,797 | 0.5% | 32,450 | 0.44% | 37,530 | 0.53% | 44,019 | 0.68% | 33,681 | 0.55% | 36,774 | 0.63% | 31,537 | 0.63% | 45,450 | 0.96% | 29,725 | 0.69% | 18,966 | 0.48% | 7,535 | 0.18% | 11,375 | 0.27% | 11,042 | 0.25% | 11,863 | 0.26% | 9,450 | 0.22% | 7,287 | 0.18% | 13,570 | 0.33% | 5,978 | 0.15% | 7,044 | 0.17% | 135,823 | 3.34% | 142,712 | 3.39% | 150,273 | 3.87% | 130,693 | 3.54% | 108,284 | 3.06% | 112,865 | 3.39% | 100,884 | 3.06% | 94,155 | 2.85% | 122,333 | 3.71% | 88,591 | 2.4% | 127,246 | 3.38% | 115,129 | 3.12% | 117,446 | 3.03% | 103,344 | 2.81% | 135,254 | 3.8% | 122,889 | 3.58% | 98,028 | 2.91% | 114,743 | 3.15% | 137,125 | 3.43% | 125,395 | 3.04% | 105,231 | 2.66% | 97,492 | 2.25% | 92,825 | 2.11% | 106,090 | 2.4% |
其他應收款 | 132,621 | 1.93% | 106,098 | 1.6% | 90,636 | 1.33% | 88,305 | 1.5% | 76,735 | 1.37% | 77,780 | 1.28% | 60,568 | 0.95% | 72,494 | 1.15% | 70,158 | 1.11% | 94,045 | 1.34% | 98,584 | 1.34% | 121,056 | 1.72% | 152,011 | 2.35% | 142,712 | 2.34% | 111,522 | 1.91% | 94,645 | 1.89% | 51,649 | 1.09% | 59,535 | 1.39% | 33,536 | 0.85% | 42,560 | 1% | 32,979 | 0.8% | 26,385 | 0.6% | 18,133 | 0.4% | 21,531 | 0.51% | 24,693 | 0.59% | 26,726 | 0.64% | 21,640 | 0.53% | 19,871 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 60 | 0% | 2,169 | 0.03% | 379 | 0.01% | 60 | 0% | 116 | 0% | 60 | 0% | 82 | 0% | 323 | 0.01% | 421 | 0.01% | 1,889 | 0.03% | 3,807 | 0.05% | 359 | 0.01% | 412 | 0.01% | 1,360 | 0.02% | 1,540 | 0.03% | 1,990 | 0.04% | 74 | 0% | 95 | 0% | 63 | 0% | 80 | 0% | 69 | 0% | 83 | 0% | 1,240 | 0.03% | 2,186 | 0.05% | 2,762 | 0.07% | 4,921 | 0.12% | 5,422 | 0.13% | 5,052 | 0.13% | 35,288 | 0.87% | 29,041 | 0.69% | 15,742 | 0.4% | 11,510 | 0.31% | 13,501 | 0.38% | 15,147 | 0.45% | 15,280 | 0.46% | 15,954 | 0.48% | 17,030 | 0.52% | 16,610 | 0.45% | 15,591 | 0.41% | 15,926 | 0.43% | 19,354 | 0.5% | 38,514 | 1.05% | 15,128 | 0.43% | 17,660 | 0.52% | 17,449 | 0.52% | 15,700 | 0.43% | 17,749 | 0.44% | 16,989 | 0.41% | 15,958 | 0.4% | 1,955 | 0.05% | 2,626 | 0.06% | 1,464 | 0.03% |
存貨 | 1,591,727 | 23.16% | 1,627,083 | 24.51% | 1,798,057 | 26.48% | 1,499,173 | 25.42% | 1,362,906 | 24.27% | 1,694,534 | 27.88% | 1,843,110 | 28.99% | 1,824,057 | 28.93% | 1,659,575 | 26.31% | 1,719,576 | 24.59% | 1,923,813 | 26.2% | 1,991,204 | 28.27% | 1,803,329 | 27.93% | 1,633,701 | 26.82% | 1,531,879 | 26.27% | 1,243,602 | 24.79% | 1,217,087 | 25.77% | 998,435 | 23.24% | 910,201 | 22.99% | 1,014,540 | 23.94% | 1,008,627 | 24.36% | 1,030,361 | 23.47% | 1,066,455 | 23.79% | 954,682 | 22.54% | 961,618 | 23.13% | 943,161 | 22.68% | 951,648 | 23.31% | 951,403 | 23.54% | 800,078 | 19.66% | 821,196 | 19.53% | 819,065 | 21.07% | 740,540 | 20.05% | 714,845 | 20.18% | 635,069 | 19.05% | 647,036 | 19.65% | 638,927 | 19.36% | 624,866 | 18.95% | 629,660 | 17.04% | 661,757 | 17.56% | 669,275 | 18.15% | 702,425 | 18.12% | 719,088 | 19.55% | 624,102 | 17.55% | 632,682 | 18.46% | 586,767 | 17.42% | 650,828 | 17.88% | 688,664 | 17.25% | 709,897 | 17.2% | 668,057 | 16.88% | 697,175 | 16.11% | 728,452 | 16.59% | 734,344 | 16.6% |
預付款項 | 33,399 | 0.49% | 35,531 | 0.54% | 75,863 | 1.12% | 65,902 | 1.12% | 33,714 | 0.6% | 36,921 | 0.61% | 57,300 | 0.9% | 55,559 | 0.88% | 28,848 | 0.46% | 35,654 | 0.51% | 53,451 | 0.73% | 74,555 | 1.06% | 62,546 | 0.97% | 59,167 | 0.97% | 75,051 | 1.29% | 60,238 | 1.2% | 72,083 | 1.53% | 50,415 | 1.17% | 52,067 | 1.31% | 57,270 | 1.35% | 40,096 | 0.97% | 53,448 | 1.22% | 49,565 | 1.11% | 52,828 | 1.25% | 53,060 | 1.28% | 49,192 | 1.18% | 38,344 | 0.94% | 49,113 | 1.22% | 35,580 | 0.87% | 48,187 | 1.15% | 22,985 | 0.59% | 30,034 | 0.81% | 29,173 | 0.82% | 51,687 | 1.55% | 45,884 | 1.39% | 41,671 | 1.26% | 30,635 | 0.93% | 71,219 | 1.93% | 33,912 | 0.9% | 48,371 | 1.31% | 70,240 | 1.81% | 74,150 | 2.02% | 61,241 | 1.72% | 42,099 | 1.23% | 24,496 | 0.73% | 66,448 | 1.83% | 93,707 | 2.35% | 42,585 | 1.03% | 39,374 | 1% | 67,559 | 1.56% | 71,304 | 1.62% | 47,050 | 1.06% |
其他流動資產 | 10,557 | 0.15% | 18,746 | 0.28% | 123,066 | 1.81% | 96,930 | 1.64% | 83,490 | 1.49% | 89,553 | 1.47% | 119,121 | 1.87% | 95,137 | 1.51% | 98,782 | 1.57% | 110,608 | 1.58% | 47,254 | 0.64% | 17,347 | 0.25% | 15,662 | 0.24% | 21,639 | 0.36% | 17,875 | 0.31% | 15,993 | 0.32% | 12,100 | 0.26% | 17,931 | 0.42% | 17,238 | 0.44% | 17,311 | 0.41% | 15,173 | 0.37% | 16,665 | 0.38% | 20,027 | 0.45% | 22,413 | 0.53% | 21,876 | 0.53% | 46,790 | 1.13% | 53,031 | 1.3% | 83,415 | 2.06% | 80,399 | 1.98% | 256,425 | 6.1% | 412,104 | 10.6% | 275,520 | 7.46% | 75,666 | 2.14% | 65,559 | 1.97% | 73,415 | 2.23% | 99,598 | 3.02% | 100,818 | 3.06% | 133,915 | 3.62% | 122,926 | 3.26% | 120,372 | 3.26% | 87,713 | 2.26% | 126,748 | 3.45% | 137,454 | 3.87% | 131,258 | 3.83% | 128,440 | 3.81% | 210,788 | 5.79% | 208,553 | 5.22% | 323,089 | 7.83% | 281,163 | 7.11% | 358,436 | 8.28% | 336,883 | 7.67% | 511,182 | 11.56% |
其他金融資產-流動 | 0 | 0% | 0 | 0% | 94,814 | 1.4% | 63,933 | 1.08% | 56,379 | 1% | 54,755 | 0.9% | 90,584 | 1.42% | 78,948 | 1.25% | 85,239 | 1.35% | 55,721 | 0.8% | 14,035 | 0.19% | 10,926 | 0.16% | 13,608 | 0.21% | 13,696 | 0.22% | 13,690 | 0.23% | 13,819 | 0.28% | 8,061 | 0.17% | 10,973 | 0.26% | 14,600 | 0.37% | 14,704 | 0.35% | 11,368 | 0.27% | 9,894 | 0.23% | 9,352 | 0.21% | 10,011 | 0.24% | 10,403 | 0.25% | 32,583 | 0.78% | 41,856 | 1.03% | 74,372 | 1.84% | 74,835 | 1.84% | 246,747 | 5.87% | 400,359 | 10.3% | 267,476 | 7.24% | ||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 10,557 | 0.15% | 18,746 | 0.28% | 28,252 | 0.42% | 32,997 | 0.56% | 27,111 | 0.48% | 34,798 | 0.57% | 28,537 | 0.45% | 16,189 | 0.26% | 13,543 | 0.21% | 54,887 | 0.78% | 33,219 | 0.45% | 6,421 | 0.09% | 2,054 | 0.03% | 7,943 | 0.13% | 4,185 | 0.07% | 2,174 | 0.04% | 4,039 | 0.09% | 6,958 | 0.16% | 2,638 | 0.07% | 2,607 | 0.06% | 3,805 | 0.09% | 6,771 | 0.15% | 10,675 | 0.24% | 12,402 | 0.29% | 11,473 | 0.28% | 14,207 | 0.34% | 11,175 | 0.27% | 9,043 | 0.22% | 5,564 | 0.14% | 9,678 | 0.23% | 11,745 | 0.3% | 8,044 | 0.22% | 128,440 | 3.81% | 210,788 | 5.79% | 281,163 | 7.11% | 358,436 | 8.28% | ||||||||||||||||||||||||||||||||
流動資產合計 | 4,638,131 | 67.48% | 4,450,402 | 67.03% | 4,657,010 | 68.58% | 3,759,995 | 63.76% | 3,567,225 | 63.51% | 4,015,807 | 66.06% | 4,274,071 | 67.23% | 4,208,640 | 66.76% | 4,203,980 | 66.65% | 4,883,892 | 69.84% | 5,263,335 | 71.68% | 4,951,142 | 70.29% | 4,427,953 | 68.58% | 4,251,063 | 69.79% | 4,047,645 | 69.42% | 3,292,915 | 65.63% | 3,031,814 | 64.2% | 2,650,528 | 61.7% | 2,335,960 | 58.99% | 2,634,612 | 62.16% | 2,489,212 | 60.12% | 2,747,090 | 62.58% | 2,842,634 | 63.41% | 2,620,526 | 61.87% | 2,662,255 | 64.05% | 2,656,298 | 63.88% | 2,559,380 | 62.7% | 2,528,502 | 62.57% | 2,627,446 | 64.57% | 2,893,702 | 68.81% | 2,588,755 | 66.58% | 2,422,446 | 65.6% | 2,270,591 | 64.1% | 2,053,751 | 61.62% | 2,008,583 | 61.01% | 2,036,310 | 61.7% | 2,003,168 | 60.73% | 2,381,395 | 64.44% | 2,431,437 | 64.52% | 2,341,420 | 63.49% | 2,535,451 | 65.39% | 2,333,498 | 63.43% | 2,249,649 | 63.26% | 2,179,070 | 63.57% | 2,124,018 | 63.06% | 2,353,245 | 64.67% | 2,647,673 | 66.31% | 2,767,872 | 67.08% | 2,577,131 | 65.13% | 2,856,237 | 66.01% | 2,889,200 | 65.79% | 2,883,978 | 65.2% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 994 | 0.01% | 994 | 0.01% | 993 | 0.01% | 1,000 | 0.02% | 1,001 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 64,769 | 0.94% | 57,337 | 0.86% | 63,036 | 0.93% | 63,023 | 1.07% | 65,878 | 1.17% | 60,543 | 1% | 64,895 | 1.02% | 66,270 | 1.05% | 64,921 | 1.03% | 60,982 | 0.87% | 47,940 | 0.65% | 28,137 | 0.4% | 30,961 | 0.48% | 24,290 | 0.4% | 25,936 | 0.44% | 24,996 | 0.5% | 17,261 | 0.37% | 17,885 | 0.42% | 12,925 | 0.33% | 12,780 | 0.3% | 30,763 | 0.74% | 31,597 | 0.72% | 29,439 | 0.66% | 29,014 | 0.68% | 31,654 | 0.76% | 30,397 | 0.73% | 30,149 | 0.74% | 30,020 | 0.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 310,206 | 4.51% | 302,659 | 4.56% | 302,559 | 4.46% | 294,075 | 4.99% | 277,193 | 4.94% | 289,804 | 4.77% | 294,358 | 4.63% | 294,808 | 4.68% | 291,268 | 4.62% | 307,667 | 4.4% | 302,038 | 4.11% | 319,930 | 4.54% | 343,228 | 5.32% | 313,327 | 5.14% | 328,258 | 5.63% | 302,687 | 6.03% | 294,322 | 6.23% | 290,146 | 6.75% | 267,866 | 6.76% | 253,440 | 5.98% | 262,170 | 6.33% | 241,042 | 5.49% | 245,829 | 5.48% | 238,781 | 5.64% | 239,246 | 5.76% | 241,703 | 5.81% | 238,707 | 5.85% | 237,430 | 5.88% | 275,474 | 6.77% | 274,652 | 6.53% | 280,799 | 7.22% | 271,725 | 7.36% | 274,174 | 7.74% | 285,931 | 8.58% | 269,255 | 8.18% | 244,029 | 7.39% | 244,850 | 7.42% | 258,094 | 6.98% | 241,877 | 6.42% | 253,200 | 6.87% | 255,123 | 6.58% | 269,661 | 7.33% | 268,070 | 7.54% | 274,291 | 8% | 268,564 | 7.97% | 282,612 | 7.77% | 252,110 | 6.31% | 245,778 | 5.96% | 278,339 | 7.03% | 364,458 | 8.42% | 384,871 | 8.76% | 392,318 | 8.87% |
不動產、廠房及設備 | 1,226,821 | 17.85% | 1,210,428 | 18.23% | 1,130,241 | 16.64% | 1,147,037 | 19.45% | 1,160,512 | 20.66% | 1,158,901 | 19.06% | 1,163,456 | 18.3% | 1,166,363 | 18.5% | 1,177,505 | 18.67% | 1,146,234 | 16.39% | 1,129,320 | 15.38% | 1,126,648 | 15.99% | 1,048,570 | 16.24% | 990,205 | 16.26% | 902,883 | 15.48% | 884,386 | 17.63% | 872,624 | 18.48% | 814,250 | 18.95% | 809,579 | 20.45% | 807,728 | 19.06% | 835,035 | 20.17% | 826,437 | 18.83% | 797,867 | 17.8% | 777,447 | 18.35% | 765,977 | 18.43% | 762,447 | 18.34% | 773,954 | 18.96% | 756,623 | 18.72% | 760,710 | 18.7% | 748,521 | 17.8% | 711,813 | 18.31% | 705,801 | 19.11% | 733,237 | 20.7% | 721,684 | 21.65% | 742,022 | 22.54% | 759,149 | 23% | 791,875 | 24.01% | 770,772 | 20.86% | 755,139 | 20.04% | 758,209 | 20.56% | 779,168 | 20.1% | 773,703 | 21.03% | 767,055 | 21.57% | 801,608 | 23.38% | 804,127 | 23.87% | 826,204 | 22.7% | 863,439 | 21.62% | 832,655 | 20.18% | 881,620 | 22.28% | 864,366 | 19.97% | 875,456 | 19.93% | 893,121 | 20.19% |
使用權資產 | 141,672 | 2.06% | 129,096 | 1.94% | 140,469 | 2.07% | 149,156 | 2.53% | 153,503 | 2.73% | 164,148 | 2.7% | 170,050 | 2.67% | 174,182 | 2.76% | 184,605 | 2.93% | 185,470 | 2.65% | 179,732 | 2.45% | 182,582 | 2.59% | 185,095 | 2.87% | 78,841 | 1.29% | 83,765 | 1.44% | 85,824 | 1.71% | 89,252 | 1.89% | 94,656 | 2.2% | 101,817 | 2.57% | 108,614 | 2.56% | 110,770 | 2.68% | 118,523 | 2.7% | 122,880 | 2.74% | 127,294 | 3.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 252,675 | 3.68% | 250,722 | 3.78% | 252,474 | 3.72% | 247,868 | 4.2% | 158,319 | 2.82% | 158,319 | 2.6% | 158,319 | 2.49% | 158,319 | 2.51% | 158,319 | 2.51% | 158,319 | 2.26% | 158,319 | 2.16% | 158,319 | 2.25% | 154,441 | 2.39% | 154,441 | 2.54% | 154,441 | 2.65% | 154,441 | 3.08% | 154,441 | 3.27% | 154,441 | 3.6% | 154,441 | 3.9% | 154,441 | 3.64% | 154,441 | 3.73% | 154,441 | 3.52% | 154,441 | 3.44% | 154,441 | 3.65% | 154,441 | 3.72% | 154,441 | 3.71% | 154,441 | 3.78% | 154,441 | 3.82% | 154,441 | 3.8% | 154,441 | 3.67% | 154,441 | 3.97% | 154,441 | 4.18% | 154,441 | 4.36% | 173,017 | 5.19% | 173,017 | 5.26% | 173,017 | 5.24% | 168,711 | 5.12% | 168,711 | 4.57% | 168,711 | 4.48% | 168,711 | 4.57% | 168,711 | 4.35% | 168,660 | 4.58% | 168,660 | 4.74% | 74,883 | 2.18% | 75,172 | 2.23% | 74,993 | 2.06% | 75,282 | 1.89% | 75,571 | 1.83% | 75,860 | 1.92% | 76,149 | 1.76% | 76,438 | 1.74% | 76,727 | 1.73% |
無形資產 | 156,220 | 2.27% | 156,032 | 2.35% | 155,488 | 2.29% | 156,178 | 2.65% | 159,293 | 2.84% | 160,146 | 2.63% | 159,080 | 2.5% | 159,400 | 2.53% | 162,145 | 2.57% | 165,478 | 2.37% | 169,388 | 2.31% | 173,166 | 2.46% | 170,861 | 2.65% | 174,219 | 2.86% | 177,915 | 3.05% | 183,433 | 3.66% | 183,310 | 3.88% | 186,532 | 4.34% | 188,913 | 4.77% | 189,638 | 4.47% | 193,068 | 4.66% | 195,559 | 4.45% | 196,555 | 4.38% | 199,720 | 4.71% | 202,444 | 4.87% | 204,518 | 4.92% | 207,515 | 5.08% | 210,997 | 5.22% | 7,904 | 0.19% | 8,014 | 0.19% | 7,838 | 0.2% | 7,598 | 0.21% | 7,542 | 0.21% | 5,071 | 0.15% | 5,483 | 0.17% | 5,134 | 0.16% | 5,057 | 0.15% | 4,330 | 0.12% | 4,958 | 0.13% | 5,822 | 0.16% | 6,282 | 0.16% | 6,675 | 0.18% | 7,017 | 0.2% | 7,137 | 0.21% | 7,812 | 0.23% | 8,069 | 0.22% | 8,853 | 0.22% | 8,002 | 0.19% | 6,129 | 0.15% | 4,235 | 0.1% | 7,364 | 0.17% | 5,065 | 0.11% |
遞延所得稅資產 | 38,313 | 0.56% | 37,023 | 0.56% | 33,947 | 0.5% | 36,665 | 0.62% | 42,638 | 0.76% | 32,489 | 0.53% | 36,100 | 0.57% | 37,973 | 0.6% | 35,598 | 0.56% | 35,511 | 0.51% | 44,663 | 0.61% | 41,687 | 0.59% | 52,800 | 0.82% | 48,972 | 0.8% | 45,095 | 0.77% | 37,976 | 0.76% | 35,287 | 0.75% | 40,141 | 0.93% | 33,745 | 0.85% | 33,335 | 0.79% | 27,089 | 0.65% | 20,581 | 0.47% | 21,029 | 0.47% | 19,945 | 0.47% | 18,132 | 0.44% | 20,372 | 0.49% | 25,949 | 0.64% | 24,316 | 0.6% | 18,792 | 0.46% | 14,394 | 0.34% | 14,458 | 0.37% | 13,893 | 0.38% | 14,887 | 0.42% | 14,795 | 0.44% | 13,069 | 0.4% | 13,492 | 0.41% | 13,473 | 0.41% | 10,960 | 0.3% | 10,896 | 0.29% | 10,962 | 0.3% | 10,912 | 0.28% | 11,023 | 0.3% | 10,749 | 0.3% | 11,870 | 0.35% | 10,517 | 0.31% | 12,436 | 0.34% | 12,642 | 0.32% | 8,545 | 0.21% | 12,353 | 0.31% | 11,985 | 0.28% | 12,884 | 0.29% | 12,305 | 0.28% |
其他非流動資產 | 43,522 | 0.63% | 44,627 | 0.67% | 54,793 | 0.81% | 41,941 | 0.71% | 30,861 | 0.55% | 38,550 | 0.63% | 37,507 | 0.59% | 38,368 | 0.61% | 29,118 | 0.46% | 49,441 | 0.71% | 47,726 | 0.65% | 62,722 | 0.89% | 42,411 | 0.66% | 56,168 | 0.92% | 64,819 | 1.11% | 50,781 | 1.01% | 43,980 | 0.93% | 47,273 | 1.1% | 54,344 | 1.37% | 43,836 | 1.03% | 38,169 | 0.92% | 54,643 | 1.24% | 72,442 | 1.62% | 68,696 | 1.62% | 82,668 | 1.99% | 88,070 | 2.12% | 91,781 | 2.25% | 98,491 | 2.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 43,522 | 0.63% | 39,953 | 0.6% | 54,793 | 0.81% | 41,941 | 0.71% | 30,861 | 0.55% | 38,550 | 0.63% | 37,507 | 0.59% | 38,368 | 0.61% | 29,118 | 0.46% | 44,306 | 0.63% | 42,591 | 0.58% | 43,342 | 0.62% | 42,411 | 0.66% | 56,168 | 0.92% | 59,831 | 1.03% | 45,793 | 0.91% | 43,980 | 0.93% | 47,273 | 1.1% | 54,344 | 1.37% | 43,836 | 1.03% | 38,169 | 0.92% | 35,027 | 0.8% | 52,826 | 1.18% | 49,080 | 1.16% | 80,418 | 1.93% | 88,070 | 2.12% | 91,781 | 2.25% | 98,491 | 2.44% | 93,135 | 2.29% | 66,397 | 1.97% | 69,348 | 1.91% | 67,477 | 1.71% | 80,211 | 1.85% | ||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,235,192 | 32.52% | 2,188,918 | 32.97% | 2,134,000 | 31.42% | 2,136,943 | 36.24% | 2,049,198 | 36.49% | 2,062,900 | 33.94% | 2,083,765 | 32.77% | 2,095,683 | 33.24% | 2,103,479 | 33.35% | 2,109,102 | 30.16% | 2,079,126 | 28.32% | 2,093,191 | 29.71% | 2,028,367 | 31.42% | 1,840,463 | 30.21% | 1,783,112 | 30.58% | 1,724,524 | 34.37% | 1,690,477 | 35.8% | 1,645,324 | 38.3% | 1,623,630 | 41.01% | 1,603,812 | 37.84% | 1,651,505 | 39.88% | 1,642,823 | 37.42% | 1,640,482 | 36.59% | 1,615,338 | 38.13% | 1,494,562 | 35.95% | 1,501,948 | 36.12% | 1,522,496 | 37.3% | 1,512,318 | 37.43% | 1,441,494 | 35.43% | 1,311,846 | 31.19% | 1,299,274 | 33.42% | 1,270,543 | 34.4% | 1,271,839 | 35.9% | 1,279,074 | 38.38% | 1,283,594 | 38.99% | 1,263,801 | 38.3% | 1,295,055 | 39.27% | 1,314,351 | 35.56% | 1,336,913 | 35.48% | 1,346,551 | 36.51% | 1,341,695 | 34.61% | 1,345,640 | 36.57% | 1,306,312 | 36.74% | 1,248,814 | 36.43% | 1,244,406 | 36.94% | 1,285,826 | 35.33% | 1,345,255 | 33.69% | 1,358,416 | 32.92% | 1,379,955 | 34.87% | 1,471,006 | 33.99% | 1,502,446 | 34.21% | 1,539,191 | 34.8% |
資產總計 | 6,873,323 | 100% | 6,639,320 | 100% | 6,791,010 | 100% | 5,896,938 | 100% | 5,616,423 | 100% | 6,078,707 | 100% | 6,357,836 | 100% | 6,304,323 | 100% | 6,307,459 | 100% | 6,992,994 | 100% | 7,342,461 | 100% | 7,044,333 | 100% | 6,456,320 | 100% | 6,091,526 | 100% | 5,830,757 | 100% | 5,017,439 | 100% | 4,722,291 | 100% | 4,295,852 | 100% | 3,959,590 | 100% | 4,238,424 | 100% | 4,140,717 | 100% | 4,389,913 | 100% | 4,483,116 | 100% | 4,235,864 | 100% | 4,156,817 | 100% | 4,158,246 | 100% | 4,081,876 | 100% | 4,040,820 | 100% | 4,068,940 | 100% | 4,205,548 | 100% | 3,888,029 | 100% | 3,692,989 | 100% | 3,542,430 | 100% | 3,332,825 | 100% | 3,292,177 | 100% | 3,300,111 | 100% | 3,298,223 | 100% | 3,695,746 | 100% | 3,768,350 | 100% | 3,687,971 | 100% | 3,877,146 | 100% | 3,679,138 | 100% | 3,555,961 | 100% | 3,427,884 | 100% | 3,368,424 | 100% | 3,639,071 | 100% | 3,992,928 | 100% | 4,126,288 | 100% | 3,957,086 | 100% | 4,327,243 | 100% | 4,391,646 | 100% | 4,423,169 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,032,645 | 15.02% | 1,231,354 | 18.55% | 1,178,635 | 17.36% | 689,200 | 11.69% | 713,378 | 12.7% | 1,099,345 | 18.09% | 1,230,615 | 19.36% | 1,095,069 | 17.37% | 1,078,476 | 17.1% | 2,349,876 | 33.6% | 2,585,996 | 35.22% | 2,632,081 | 37.36% | 2,339,578 | 36.24% | 2,415,307 | 39.65% | 2,422,031 | 41.54% | 1,725,721 | 34.39% | 1,528,920 | 32.38% | 1,436,812 | 33.45% | 1,284,376 | 32.44% | 1,318,900 | 31.12% | 1,307,739 | 31.58% | 1,336,639 | 30.45% | 1,266,152 | 28.24% | 1,080,403 | 25.51% | 1,189,750 | 28.62% | 1,295,801 | 31.16% | 1,203,829 | 29.49% | 1,358,890 | 33.63% | 1,468,702 | 36.1% | 1,686,294 | 40.1% | 1,438,861 | 37.01% | 1,153,843 | 31.24% | 993,343 | 28.04% | 906,489 | 27.2% | 965,516 | 29.33% | 1,009,880 | 30.6% | 954,257 | 28.93% | 1,285,689 | 34.79% | 1,304,433 | 34.62% | 1,108,788 | 30.06% | 1,419,743 | 36.62% | 1,175,561 | 31.95% | 1,064,377 | 29.93% | 1,069,997 | 31.21% | 946,305 | 28.09% | 1,080,697 | 29.7% | 1,126,946 | 28.22% | 1,417,415 | 34.35% | 1,082,107 | 27.35% | 1,144,725 | 26.45% | 962,161 | 21.91% | 1,162,531 | 26.28% |
透過損益按公允價值衡量之金融負債-流動 | 6,042 | 0.09% | 3,672 | 0.06% | 5,053 | 0.07% | 2,051 | 0.03% | 0 | 0% | 2,543 | 0.04% | 6,977 | 0.11% | 1,026 | 0.02% | 2,256 | 0.04% | 10,378 | 0.15% | 3,249 | 0.04% | 898 | 0.01% | 0 | 0% | 41 | 0% | 0 | 0% | 426 | 0.01% | 2,639 | 0.06% | 1,744 | 0.04% | 1,327 | 0.03% | 116 | 0% | 1,046 | 0.03% | 7,172 | 0.16% | 1,958 | 0.04% | 229 | 0.01% | 7,407 | 0.18% | 1,740 | 0.04% | 6,129 | 0.15% | 14,053 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 556,914 | 8.1% | 353,344 | 5.32% | 529,150 | 7.79% | 454,198 | 7.7% | 365,463 | 6.51% | 431,640 | 7.1% | 328,356 | 5.16% | 405,435 | 6.43% | 462,850 | 7.34% | 675,471 | 9.66% | 886,719 | 12.08% | 869,633 | 12.35% | 805,711 | 12.48% | 738,635 | 12.13% | 809,924 | 13.89% | 621,142 | 12.38% | 518,820 | 10.99% | 470,543 | 10.95% | 217,554 | 5.49% | 442,538 | 10.44% | 312,608 | 7.55% | 437,104 | 9.96% | 454,825 | 10.15% | 476,988 | 11.26% | 446,364 | 10.74% | 460,781 | 11.08% | 422,466 | 10.35% | 371,371 | 9.19% | 405,734 | 9.97% | 364,535 | 8.67% | 323,576 | 8.32% | 408,102 | 11.05% | 379,413 | 10.71% | 345,210 | 10.36% | 287,671 | 8.74% | 302,263 | 9.16% | 341,749 | 10.36% | 254,778 | 6.89% | 270,553 | 7.18% | 341,566 | 9.26% | 287,313 | 7.41% | 316,324 | 8.6% | 299,461 | 8.42% | 262,492 | 7.66% | 263,737 | 7.83% | 258,326 | 7.1% | 496,501 | 12.43% | 456,330 | 11.06% | 467,207 | 11.81% | 529,508 | 12.24% | 459,596 | 10.47% | 413,109 | 9.34% |
應付帳款-關係人 | 11,725 | 0.17% | 37,364 | 0.56% | 35,892 | 0.53% | 22,599 | 0.38% | 24,463 | 0.44% | 28,935 | 0.48% | 27,780 | 0.44% | 36,488 | 0.58% | 43,553 | 0.69% | 50,489 | 0.72% | 44,578 | 0.61% | 51,515 | 0.73% | 67,378 | 1.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 275,576 | 4.01% | 235,682 | 3.55% | 413,453 | 6.09% | 211,638 | 3.59% | 230,344 | 4.1% | 245,381 | 4.04% | 577,737 | 9.09% | 267,961 | 4.25% | 288,890 | 4.58% | 290,262 | 4.15% | 499,515 | 6.8% | 233,298 | 3.31% | 257,654 | 3.99% | 240,965 | 3.96% | 199,552 | 3.42% | 196,935 | 3.93% | 207,618 | 4.4% | 182,276 | 4.24% | 272,202 | 6.87% | 170,762 | 4.03% | 167,180 | 4.04% | 152,274 | 3.47% | 298,807 | 6.67% | 169,337 | 4% | 171,755 | 4.13% | 164,214 | 3.95% | 255,117 | 6.25% | 160,498 | 3.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 5,540 | 0.08% | 7,212 | 0.11% | 12,230 | 0.18% | 12,049 | 0.2% | 12,033 | 0.21% | 12,309 | 0.2% | 12,089 | 0.19% | 12,053 | 0.19% | 12,062 | 0.19% | 12,125 | 0.17% | 21,588 | 0.29% | 23,466 | 0.33% | 23,112 | 0.36% | 17,064 | 0.28% | 10,762 | 0.18% | 179 | 0% | 157 | 0% | 490 | 0.01% | 61 | 0% | 424 | 0.01% | 41 | 0% | 162 | 0% | 869 | 0.02% | 227 | 0.01% | 206 | 0% | 189 | 0% | 1 | 0% | 1 | 0% | 9,635 | 0.24% | 122 | 0% | 385 | 0.01% | 123 | 0% | 11,244 | 0.32% | 12,419 | 0.37% | 240 | 0.01% | 4,603 | 0.14% | 12,030 | 0.36% | 4,665 | 0.13% | 4,771 | 0.13% | 4,856 | 0.13% | 4,942 | 0.13% | 292 | 0.01% | 11,023 | 0.31% | 11,263 | 0.33% | 13,007 | 0.39% | 3,843 | 0.11% | 1,749 | 0.04% | 937 | 0.02% | 7,446 | 0.19% | 0 | 0% | 0 | 0% | 2,190 | 0.05% |
本期所得稅負債 | 99,229 | 1.44% | 59,151 | 0.89% | 64,439 | 0.95% | 74,807 | 1.27% | 71,284 | 1.27% | 48,168 | 0.79% | 53,506 | 0.84% | 117,959 | 1.87% | 108,578 | 1.72% | 91,704 | 1.31% | 73,193 | 1% | 39,031 | 0.55% | 26,199 | 0.41% | 24,290 | 0.4% | 21,910 | 0.38% | 22,893 | 0.46% | 14,793 | 0.31% | 18,283 | 0.43% | 21,528 | 0.54% | 40,564 | 0.96% | 37,492 | 0.91% | 30,051 | 0.68% | 32,010 | 0.71% | 40,376 | 0.95% | 29,400 | 0.71% | 22,602 | 0.54% | 26,315 | 0.64% | 35,448 | 0.88% | 19,015 | 0.47% | 5,147 | 0.12% | 13,432 | 0.35% | 22,488 | 0.61% | 15,821 | 0.45% | 16,266 | 0.49% | 13,663 | 0.42% | 17,444 | 0.53% | 12,056 | 0.37% | 8,870 | 0.24% | 10,173 | 0.27% | 18,060 | 0.49% | 12,091 | 0.31% | 10,038 | 0.27% | 11,761 | 0.33% | 10,641 | 0.31% | 5,272 | 0.16% | 6,040 | 0.17% | 11,605 | 0.29% | 6,932 | 0.17% | 1,969 | 0.05% | 1,758 | 0.04% | 5,801 | 0.13% | 26,284 | 0.59% |
租賃負債-流動 | 40,569 | 0.59% | 39,327 | 0.59% | 39,939 | 0.59% | 39,220 | 0.67% | 37,538 | 0.67% | 38,240 | 0.63% | 37,402 | 0.59% | 35,948 | 0.57% | 36,060 | 0.57% | 32,514 | 0.46% | 29,480 | 0.4% | 28,694 | 0.41% | 28,030 | 0.43% | 9,482 | 0.16% | 13,045 | 0.22% | 15,387 | 0.31% | 17,374 | 0.37% | 18,243 | 0.42% | 19,650 | 0.5% | 20,962 | 0.49% | 18,131 | 0.44% | 18,513 | 0.42% | 17,780 | 0.4% | 17,475 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 829,060 | 12.06% | 55,343 | 0.83% | 68,826 | 1.01% | 59,136 | 1% | 61,029 | 1.09% | 78,413 | 1.29% | 57,522 | 0.9% | 64,653 | 1.03% | 51,834 | 0.82% | 57,188 | 0.82% | 53,135 | 0.72% | 53,888 | 0.76% | 35,987 | 0.56% | 41,303 | 0.68% | 39,218 | 0.67% | 207,333 | 4.13% | 30,710 | 0.65% | 27,821 | 0.65% | 25,848 | 0.65% | 29,345 | 0.69% | 32,256 | 0.78% | 44,260 | 1.01% | 82,104 | 1.83% | 42,433 | 1% | 34,372 | 0.83% | 35,728 | 0.86% | 27,276 | 0.67% | 26,058 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 792,043 | 11.52% | 35,688 | 0.54% | 39,499 | 0.58% | 40,010 | 0.68% | 45,192 | 0.8% | 48,995 | 0.81% | 41,488 | 0.65% | 42,227 | 0.67% | 42,076 | 0.67% | 39,775 | 0.57% | 30,585 | 0.42% | 23,057 | 0.33% | 23,464 | 0.36% | 24,495 | 0.4% | 19,747 | 0.34% | 187,231 | 3.73% | 14,388 | 0.3% | 10,872 | 0.25% | 10,125 | 0.26% | 15,448 | 0.36% | 24,401 | 0.59% | 33,453 | 0.76% | 66,155 | 1.48% | 32,811 | 0.77% | 30,570 | 0.74% | 22,218 | 0.53% | 15,174 | 0.37% | 13,523 | 0.33% | 12,811 | 0.31% | 11,463 | 0.27% | 15,545 | 0.4% | 45,817 | 1.24% | 190,303 | 5.37% | 181,162 | 5.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
其他流動負債-其他 | 37,017 | 0.54% | 19,655 | 0.3% | 29,327 | 0.43% | 19,126 | 0.32% | 15,837 | 0.28% | 29,418 | 0.48% | 16,034 | 0.25% | 22,426 | 0.36% | 9,758 | 0.15% | 17,413 | 0.25% | 22,550 | 0.31% | 30,831 | 0.44% | 12,523 | 0.19% | 16,808 | 0.28% | 19,471 | 0.33% | 20,102 | 0.4% | 16,322 | 0.35% | 16,949 | 0.39% | 15,723 | 0.4% | 13,897 | 0.33% | 7,855 | 0.19% | 10,807 | 0.25% | 15,949 | 0.36% | 9,622 | 0.23% | 3,802 | 0.09% | 13,510 | 0.32% | 12,102 | 0.3% | 12,535 | 0.31% | 6,282 | 0.15% | 7,399 | 0.18% | 8,165 | 0.21% | 10,920 | 0.3% | 1,814 | 0.05% | 11,339 | 0.34% | 247,022 | 7.21% | 131,438 | 3.9% | 154,925 | 4.26% | 284,295 | 7.18% | 224,037 | 5.18% | ||||||||||||||||||||||||||
流動負債合計 | 2,857,300 | 41.57% | 2,022,449 | 30.46% | 2,347,617 | 34.57% | 1,564,898 | 26.54% | 1,515,532 | 26.98% | 1,984,974 | 32.65% | 2,331,984 | 36.68% | 2,036,592 | 32.3% | 2,084,559 | 33.05% | 3,570,007 | 51.05% | 4,197,453 | 57.17% | 3,932,504 | 55.83% | 3,583,649 | 55.51% | 3,487,087 | 57.24% | 3,516,442 | 60.31% | 2,790,016 | 55.61% | 2,321,031 | 49.15% | 2,156,212 | 50.19% | 1,842,546 | 46.53% | 2,023,611 | 47.74% | 1,876,493 | 45.32% | 2,026,175 | 46.16% | 2,154,505 | 48.06% | 1,827,468 | 43.14% | 1,879,254 | 45.21% | 1,981,055 | 47.64% | 1,941,133 | 47.55% | 1,966,319 | 48.66% | 2,098,064 | 51.56% | 2,256,809 | 53.66% | 2,014,792 | 51.82% | 1,794,626 | 48.6% | 1,737,165 | 49.04% | 1,620,757 | 48.63% | 1,428,873 | 43.4% | 1,478,135 | 44.79% | 1,478,338 | 44.82% | 1,789,207 | 48.41% | 1,841,431 | 48.87% | 1,711,488 | 46.41% | 1,891,682 | 48.79% | 1,720,300 | 46.76% | 1,764,660 | 49.63% | 1,704,935 | 49.74% | 1,458,753 | 43.31% | 1,651,488 | 45.38% | 1,868,318 | 46.79% | 2,224,037 | 53.9% | 2,006,225 | 50.7% | 2,064,549 | 47.71% | 2,153,672 | 49.04% | 2,337,649 | 52.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 719,880 | 10.84% | 746,536 | 10.99% | 769,438 | 13.05% | 771,581 | 13.74% | 768,284 | 12.64% | 769,040 | 12.1% | 765,850 | 12.15% | 762,578 | 12.09% | 0 | 0% | 1,839 | 0.03% | 15,625 | 0.22% | 61,022 | 0.95% | 287,238 | 4.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 195,433 | 5.94% | 194,351 | 5.89% | 193,275 | 5.86% | 192,205 | 5.2% | 191,141 | 5.07% | 190,083 | 5.15% | 189,030 | 4.88% | 187,984 | 5.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
長期借款 | 84,043 | 1.22% | 95,065 | 1.43% | 97,569 | 1.44% | 66,506 | 1.13% | 75,991 | 1.35% | 84,971 | 1.4% | 57,191 | 0.9% | 68,542 | 1.09% | 79,320 | 1.26% | 97,200 | 1.39% | 87,331 | 1.19% | 87,902 | 1.25% | 25,667 | 0.4% | 129,719 | 2.13% | 59,954 | 1.03% | 30,317 | 0.6% | 236,192 | 5% | 41,744 | 0.97% | 26,430 | 0.67% | 20,000 | 0.47% | 30,000 | 0.72% | 33,741 | 0.77% | 11,350 | 0.25% | 48,180 | 1.14% | 54,941 | 1.32% | 68,292 | 1.64% | 80,503 | 1.97% | 28,677 | 0.71% | 33,109 | 0.81% | 34,540 | 0.82% | 17,310 | 0.45% | 28,080 | 0.76% | 24,816 | 0.7% | 5,000 | 0.15% | 825 | 0.03% | 7,056 | 0.21% | 8,277 | 0.25% | 9,482 | 0.26% | 12,439 | 0.33% | 25,689 | 0.7% | 36,927 | 0.95% | 32,545 | 0.88% | 74,471 | 2.09% | 63,508 | 1.85% | 289,520 | 8.6% | 294,825 | 8.1% | 361,554 | 9.05% | 161,703 | 3.92% | 211,808 | 5.35% | 412,095 | 9.52% | 365,258 | 8.32% | 191,950 | 4.34% |
遞延所得稅負債 | 250,352 | 3.64% | 245,286 | 3.69% | 226,691 | 3.34% | 211,592 | 3.59% | 203,330 | 3.62% | 204,981 | 3.37% | 198,310 | 3.12% | 190,242 | 3.02% | 182,393 | 2.89% | 193,516 | 2.77% | 182,527 | 2.49% | 151,509 | 2.15% | 132,931 | 2.06% | 126,194 | 2.07% | 118,655 | 2.03% | 111,026 | 2.21% | 106,366 | 2.25% | 103,210 | 2.4% | 94,001 | 2.37% | 92,127 | 2.17% | 88,865 | 2.15% | 91,919 | 2.09% | 92,921 | 2.07% | 87,271 | 2.06% | 80,109 | 1.93% | 74,832 | 1.8% | 73,160 | 1.79% | 68,102 | 1.69% | 39,578 | 0.97% | 38,826 | 0.92% | 35,066 | 0.9% | 31,192 | 0.84% | 31,582 | 0.89% | 30,235 | 0.91% | 30,641 | 0.93% | 30,190 | 0.91% | 29,555 | 0.9% | 35,843 | 0.97% | 35,066 | 0.93% | 33,380 | 0.91% | 41,983 | 1.08% | 36,137 | 0.98% | 36,099 | 1.02% | 31,320 | 0.91% | 31,047 | 0.92% | 30,815 | 0.85% | 35,435 | 0.89% | 34,797 | 0.84% | 33,904 | 0.86% | 35,478 | 0.82% | 29,508 | 0.67% | 22,343 | 0.51% |
租賃負債-非流動 | 36,786 | 0.54% | 44,995 | 0.68% | 55,303 | 0.81% | 64,205 | 1.09% | 70,504 | 1.26% | 77,804 | 1.28% | 84,157 | 1.32% | 89,880 | 1.43% | 99,099 | 1.57% | 104,146 | 1.49% | 100,908 | 1.37% | 105,007 | 1.49% | 109,122 | 1.69% | 22,936 | 0.38% | 24,458 | 0.42% | 22,786 | 0.45% | 23,931 | 0.51% | 27,498 | 0.64% | 31,851 | 0.8% | 36,421 | 0.86% | 40,368 | 0.97% | 44,958 | 1.02% | 49,543 | 1.11% | 53,908 | 1.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 83,798 | 1.22% | 55,444 | 0.84% | 50,228 | 0.74% | 48,892 | 0.83% | 49,668 | 0.88% | 53,196 | 0.88% | 53,500 | 0.84% | 53,685 | 0.85% | 65,205 | 1.03% | 67,885 | 0.97% | 67,660 | 0.92% | 68,208 | 0.97% | 85,688 | 1.33% | 71,793 | 1.18% | 72,605 | 1.25% | 73,395 | 1.46% | 80,944 | 1.71% | 77,533 | 1.8% | 78,156 | 1.97% | 78,584 | 1.85% | 90,111 | 2.18% | 82,018 | 1.87% | 82,997 | 1.85% | 79,902 | 1.89% | 86,487 | 2.08% | 92,222 | 2.22% | 92,319 | 2.26% | 92,172 | 2.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 50,795 | 0.74% | 52,744 | 0.79% | 47,768 | 0.7% | 46,382 | 0.79% | 45,343 | 0.81% | 51,088 | 0.84% | 52,287 | 0.82% | 52,473 | 0.83% | 61,915 | 0.98% | 66,483 | 0.95% | 66,161 | 0.9% | 66,567 | 0.94% | 82,153 | 1.27% | 69,889 | 1.15% | 70,557 | 1.21% | 71,121 | 1.42% | 75,331 | 1.6% | 75,877 | 1.77% | 76,610 | 1.93% | 75,253 | 1.78% | 84,237 | 2.03% | 80,400 | 1.83% | 80,340 | 1.79% | 76,412 | 1.8% | 81,014 | 1.95% | 81,990 | 1.97% | 80,516 | 1.97% | 80,048 | 1.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 33,003 | 0.48% | 2,700 | 0.04% | 2,460 | 0.04% | 2,510 | 0.04% | 4,325 | 0.08% | 2,108 | 0.03% | 1,213 | 0.02% | 1,212 | 0.02% | 3,290 | 0.05% | 1,402 | 0.02% | 1,499 | 0.02% | 1,641 | 0.02% | 3,535 | 0.05% | 1,904 | 0.03% | 2,048 | 0.04% | 2,274 | 0.05% | 5,613 | 0.12% | 1,656 | 0.04% | 1,546 | 0.04% | 3,331 | 0.08% | 5,874 | 0.14% | 1,618 | 0.04% | 2,657 | 0.06% | 3,490 | 0.08% | 5,473 | 0.13% | 10,232 | 0.25% | 11,803 | 0.29% | 12,124 | 0.3% | 13,667 | 0.34% | 4,877 | 0.12% | 4,881 | 0.13% | 4,878 | 0.13% | 9,134 | 0.26% | 68,622 | 2% | 58,387 | 1.73% | 70,613 | 1.94% | 56,383 | 1.42% | 79,555 | 1.84% | ||||||||||||||||||||||||||||
非流動負債合計 | 454,979 | 6.62% | 1,160,670 | 17.48% | 1,176,327 | 17.32% | 1,160,633 | 19.68% | 1,171,074 | 20.85% | 1,189,236 | 19.56% | 1,162,198 | 18.28% | 1,168,199 | 18.53% | 1,188,595 | 18.84% | 462,747 | 6.62% | 440,265 | 6% | 428,251 | 6.08% | 414,430 | 6.42% | 637,880 | 10.47% | 275,672 | 4.73% | 237,524 | 4.73% | 447,433 | 9.47% | 249,985 | 5.82% | 230,438 | 5.82% | 227,132 | 5.36% | 249,344 | 6.02% | 252,636 | 5.75% | 236,811 | 5.28% | 269,261 | 6.36% | 221,537 | 5.33% | 235,346 | 5.66% | 245,982 | 6.03% | 188,951 | 4.68% | 165,046 | 4.06% | 151,407 | 3.6% | 129,712 | 3.34% | 135,654 | 3.67% | 135,996 | 3.84% | 102,799 | 3.08% | 294,210 | 8.94% | 298,571 | 9.05% | 299,109 | 9.07% | 295,059 | 7.98% | 298,977 | 7.93% | 312,614 | 8.48% | 326,470 | 8.42% | 314,498 | 8.55% | 167,944 | 4.72% | 163,450 | 4.77% | 378,954 | 11.25% | 396,253 | 10.89% | 464,937 | 11.64% | 266,073 | 6.45% | 302,095 | 7.63% | 527,128 | 12.18% | 475,449 | 10.83% | 296,011 | 6.69% |
負債總計 | 3,312,279 | 48.19% | 3,183,119 | 47.94% | 3,523,944 | 51.89% | 2,725,531 | 46.22% | 2,686,606 | 47.83% | 3,174,210 | 52.22% | 3,494,182 | 54.96% | 3,204,791 | 50.83% | 3,273,154 | 51.89% | 4,032,754 | 57.67% | 4,637,718 | 63.16% | 4,360,755 | 61.9% | 3,998,079 | 61.93% | 4,124,967 | 67.72% | 3,792,114 | 65.04% | 3,027,540 | 60.34% | 2,768,464 | 58.63% | 2,406,197 | 56.01% | 2,072,984 | 52.35% | 2,250,743 | 53.1% | 2,125,837 | 51.34% | 2,278,811 | 51.91% | 2,391,316 | 53.34% | 2,096,729 | 49.5% | 2,100,791 | 50.54% | 2,216,401 | 53.3% | 2,187,115 | 53.58% | 2,155,270 | 53.34% | 2,263,110 | 55.62% | 2,408,216 | 57.26% | 2,144,504 | 55.16% | 1,930,280 | 52.27% | 1,873,161 | 52.88% | 1,723,556 | 51.71% | 1,723,083 | 52.34% | 1,776,706 | 53.84% | 1,777,447 | 53.89% | 2,084,266 | 56.4% | 2,140,408 | 56.8% | 2,024,102 | 54.88% | 2,218,152 | 57.21% | 2,034,798 | 55.31% | 1,932,604 | 54.35% | 1,868,385 | 54.51% | 1,837,707 | 54.56% | 2,047,741 | 56.27% | 2,333,255 | 58.43% | 2,490,110 | 60.35% | 2,308,320 | 58.33% | 2,591,677 | 59.89% | 2,629,121 | 59.87% | 2,633,660 | 59.54% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,636,597 | 23.81% | 1,636,597 | 24.65% | 1,627,413 | 23.96% | 1,619,554 | 27.46% | 1,617,912 | 28.81% | 1,617,912 | 26.62% | 1,616,680 | 25.43% | 1,616,652 | 25.64% | 1,616,652 | 25.63% | 1,616,652 | 23.12% | 1,615,886 | 22.01% | 1,610,120 | 22.86% | 1,591,048 | 24.64% | 1,403,685 | 23.04% | 1,403,685 | 24.07% | 1,403,685 | 27.98% | 1,403,685 | 29.72% | 1,403,685 | 32.68% | 1,403,685 | 35.45% | 1,403,685 | 33.12% | 1,403,685 | 33.9% | 1,403,685 | 31.98% | 1,403,685 | 31.31% | 1,403,685 | 33.14% | 1,403,685 | 33.77% | 1,403,685 | 33.76% | 1,403,685 | 34.39% | 1,403,685 | 34.74% | 1,403,685 | 34.5% | 1,403,685 | 33.38% | 1,400,548 | 36.02% | 1,371,823 | 37.15% | 1,235,353 | 34.87% | 1,227,804 | 36.84% | 1,207,608 | 36.68% | 1,207,608 | 36.59% | 1,232,608 | 37.37% | 1,232,608 | 33.35% | 1,232,608 | 32.71% | 1,232,608 | 33.42% | 1,232,608 | 31.79% | 1,232,608 | 33.5% | 1,232,608 | 34.66% | 1,252,608 | 36.54% | 1,252,608 | 37.19% | 1,252,608 | 34.42% | 1,252,608 | 31.37% | 1,252,608 | 30.36% | 1,252,608 | 31.65% | 1,252,608 | 28.95% | 1,252,608 | 28.52% | 1,252,608 | 28.32% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,636,597 | 23.81% | 1,636,597 | 24.65% | 1,627,413 | 23.96% | 1,619,554 | 27.46% | 1,617,912 | 28.81% | 1,617,912 | 26.62% | 1,616,680 | 25.43% | 1,616,652 | 25.64% | 1,616,652 | 25.63% | 1,616,652 | 23.12% | 1,615,886 | 22.01% | 1,610,120 | 22.86% | 1,591,048 | 24.64% | 1,403,685 | 23.04% | 1,403,685 | 24.07% | 1,403,685 | 27.98% | 1,403,685 | 29.72% | 1,403,685 | 32.68% | 1,403,685 | 35.45% | 1,403,685 | 33.12% | 1,403,685 | 33.9% | 1,403,685 | 31.98% | 1,403,685 | 31.31% | 1,403,685 | 33.14% | 1,403,685 | 33.77% | 1,403,685 | 33.76% | 1,403,685 | 34.39% | 1,403,685 | 34.74% | 1,403,685 | 34.5% | 1,403,685 | 33.38% | 1,400,548 | 36.02% | 1,371,823 | 37.15% | 1,235,353 | 34.87% | 1,227,804 | 36.84% | 1,207,608 | 36.68% | 1,207,608 | 36.59% | 1,232,608 | 37.37% | 1,232,608 | 33.35% | 1,232,608 | 32.71% | 1,232,608 | 33.42% | 1,232,608 | 31.79% | 1,232,608 | 33.5% | 1,232,608 | 34.66% | 1,252,608 | 36.54% | 1,252,608 | 37.19% | 1,252,608 | 34.42% | 1,252,608 | 31.37% | 1,252,608 | 30.36% | 1,252,608 | 31.65% | 1,252,608 | 28.95% | 1,252,608 | 28.52% | 1,252,608 | 28.32% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 321,862 | 4.68% | 321,862 | 4.85% | 298,826 | 4.4% | 278,407 | 4.72% | 274,140 | 4.88% | 274,140 | 4.51% | 271,023 | 4.26% | 270,947 | 4.3% | 270,947 | 4.3% | 270,947 | 3.87% | 269,787 | 3.67% | 261,326 | 3.71% | 234,399 | 3.63% | 2,249 | 0.04% | 2,249 | 0.04% | 2,249 | 0.04% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.06% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.05% | 2,249 | 0.06% | 2,249 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 72,510 | 1.05% | 72,510 | 1.09% | 72,510 | 1.07% | 19,835 | 0.34% | 19,835 | 0.35% | 19,835 | 0.33% | 19,835 | 0.31% | 19,835 | 0.31% | 19,835 | 0.31% | 19,835 | 0.28% | 19,835 | 0.27% | 19,835 | 0.28% | 6,352 | 0.1% | 6,352 | 0.1% | 6,352 | 0.11% | 6,352 | 0.13% | 6,352 | 0.13% | 6,352 | 0.15% | 6,352 | 0.16% | 6,352 | 0.15% | 6,352 | 0.15% | 6,352 | 0.14% | 6,352 | 0.14% | 6,352 | 0.15% | 6,352 | 0.15% | 3,535 | 0.09% | 1,171 | 0.03% | 1,171 | 0.03% | 1,171 | 0.03% | 1,171 | 0.03% | 1,171 | 0.03% | 7,840 | 0.21% | 7,841 | 0.22% | 3,352 | 0.1% | 3,352 | 0.1% | 3,352 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,982 | 0.05% | 1,982 | 0.05% | 1,982 | 0.06% | ||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 11,990 | 0.17% | 11,990 | 0.18% | 11,990 | 0.18% | 11,990 | 0.2% | 11,990 | 0.21% | 11,867 | 0.2% | 10,360 | 0.16% | 10,360 | 0.16% | 10,511 | 0.17% | 10,511 | 0.15% | 10,511 | 0.14% | 5,695 | 0.08% | 5,695 | 0.09% | 5,695 | 0.09% | 5,695 | 0.1% | 5,695 | 0.11% | 5,695 | 0.12% | 5,694 | 0.13% | 5,694 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 167 | 0% | 167 | 0% | 167 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,780 | 0.39% | 12,780 | 0.39% | 12,780 | 0.35% | 12,780 | 0.34% | 0 | 0% | 12,780 | 0.33% | 12,780 | 0.35% | 12,780 | 0.36% | 12,780 | 0.37% | 12,722 | 0.32% | 12,722 | 0.31% | 12,722 | 0.29% | 12,722 | 0.29% | ||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 4,345 | 0.06% | 4,345 | 0.07% | 4,345 | 0.06% | 4,345 | 0.07% | 4,345 | 0.08% | 4,345 | 0.07% | 4,345 | 0.07% | 4,345 | 0.07% | 4,345 | 0.07% | 4,345 | 0.06% | 1,491 | 0.02% | 1,491 | 0.02% | 1,491 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-處分資產增益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,722 | 0.38% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 415 | 0.01% | 415 | 0.01% | 415 | 0.01% | 415 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 32,764 | 0.48% | 17,843 | 0.27% | 13,914 | 0.2% | 13,893 | 0.24% | 13,893 | 0.25% | 13,372 | 0.22% | 13,372 | 0.21% | 13,024 | 0.21% | 13,012 | 0.21% | 13,012 | 0.19% | 10,769 | 0.15% | 2,562 | 0.04% | 2,562 | 0.04% | 2,562 | 0.04% | 2,562 | 0.04% | 2,562 | 0.05% | 2,562 | 0.05% | 0 | 0% | 0 | 0% | 408 | 0.01% | 408 | 0.01% | 363 | 0.01% | 1,293 | 0.03% | 1,293 | 0.03% | 1,293 | 0.03% | 1,293 | 0.03% | 1,254 | 0.03% | 1,293 | 0.03% | 1,293 | 0.03% | 2,286 | 0.05% | 2,371 | 0.06% | 2,464 | 0.07% | 1,315 | 0.04% | 2,431 | 0.07% | 0 | 0% | 939 | 0.03% | 939 | 0.03% | 939 | 0.03% | 939 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資取得或處分子公司股權價格與帳面價值差額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 167 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 59,573 | 0.87% | 59,573 | 0.9% | 62,044 | 0.91% | 64,222 | 1.09% | 64,677 | 1.15% | 64,677 | 1.06% | 65,019 | 1.02% | 65,027 | 1.03% | 65,027 | 1.03% | 0 | 0% | 229 | 0% | 1,949 | 0.03% | 7,640 | 0.12% | 36,094 | 0.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,619 | 0.2% | 6,619 | 0.2% | 6,619 | 0.18% | 6,619 | 0.18% | 0 | 0% | 9,788 | 0.25% | 8,849 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 503,459 | 7.32% | 488,538 | 7.36% | 464,044 | 6.83% | 393,107 | 6.67% | 388,880 | 6.92% | 388,236 | 6.39% | 383,954 | 6.04% | 383,538 | 6.08% | 383,677 | 6.08% | 318,650 | 4.56% | 312,622 | 4.26% | 292,858 | 4.16% | 258,139 | 4% | 52,952 | 0.87% | 16,858 | 0.29% | 16,858 | 0.34% | 16,858 | 0.36% | 14,295 | 0.33% | 14,295 | 0.36% | 9,009 | 0.21% | 9,009 | 0.22% | 8,964 | 0.2% | 10,061 | 0.22% | 10,061 | 0.24% | 10,061 | 0.24% | 7,244 | 0.17% | 4,674 | 0.11% | 4,713 | 0.12% | 4,713 | 0.12% | 5,707 | 0.14% | 5,728 | 0.15% | 11,949 | 0.32% | 9,219 | 0.26% | 5,818 | 0.17% | 3,352 | 0.1% | 23,690 | 0.72% | 20,338 | 0.62% | 20,338 | 0.55% | 20,338 | 0.54% | 39,633 | 1.07% | 39,633 | 1.02% | 38,694 | 1.05% | 29,845 | 0.84% | 148,842 | 4.34% | 148,784 | 4.42% | 148,784 | 4.09% | 148,784 | 3.73% | 148,784 | 3.61% | 148,784 | 3.76% | 148,784 | 3.44% | 148,784 | 3.39% | 148,784 | 3.36% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 165,014 | 2.4% | 165,014 | 2.49% | 165,014 | 2.43% | 140,530 | 2.38% | 140,530 | 2.5% | 140,530 | 2.31% | 140,530 | 2.21% | 91,626 | 1.45% | 91,626 | 1.45% | 91,626 | 1.31% | 91,626 | 1.25% | 70,060 | 0.99% | 70,060 | 1.09% | 70,060 | 1.15% | 56,417 | 0.97% | 56,417 | 1.12% | 56,417 | 1.19% | 56,417 | 1.31% | 56,417 | 1.42% | 41,733 | 0.98% | 41,733 | 1.01% | 41,733 | 0.95% | 41,733 | 0.93% | 21,621 | 0.51% | 21,621 | 0.52% | 21,621 | 0.52% | 21,621 | 0.53% | 9,850 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 142,811 | 2.08% | 142,811 | 2.15% | 142,811 | 2.1% | 119,302 | 2.02% | 119,302 | 2.12% | 119,302 | 1.96% | 119,302 | 1.88% | 169,203 | 2.68% | 169,203 | 2.68% | 169,203 | 2.42% | 169,203 | 2.3% | 172,622 | 2.45% | 172,622 | 2.67% | 172,622 | 2.83% | 127,574 | 2.19% | 127,574 | 2.54% | 127,574 | 2.7% | 127,574 | 2.97% | 127,574 | 3.22% | 135,241 | 3.19% | 135,241 | 3.27% | 135,241 | 3.08% | 135,241 | 3.02% | 135,241 | 3.19% | 135,241 | 3.25% | 135,241 | 3.25% | 135,241 | 3.31% | 110,600 | 2.74% | 110,600 | 2.72% | 110,600 | 2.63% | 110,600 | 2.84% | 85,409 | 2.31% | 85,409 | 2.41% | 85,409 | 2.56% | 85,409 | 2.59% | 85,409 | 2.59% | 85,409 | 2.59% | 85,409 | 2.31% | 85,409 | 2.27% | 85,409 | 2.32% | 85,409 | 2.2% | 85,409 | 2.32% | 85,409 | 2.4% | 1,499 | 0.04% | 1,499 | 0.04% | 1,499 | 0.04% | 1,499 | 0.04% | 41,904 | 1.02% | 41,904 | 1.06% | 25,404 | 0.59% | 25,404 | 0.58% | 41,904 | 0.95% |
未分配盈餘(或待彌補虧損) | 558,478 | 8.13% | 471,833 | 7.11% | 375,125 | 5.52% | 507,185 | 8.6% | 429,567 | 7.65% | 358,205 | 5.89% | 295,500 | 4.65% | 546,036 | 8.66% | 491,831 | 7.8% | 460,254 | 6.58% | 285,052 | 3.88% | 335,857 | 4.77% | 235,606 | 3.65% | 186,294 | 3.06% | 325,735 | 5.59% | 252,363 | 5.03% | 210,761 | 4.46% | 169,170 | 3.94% | 118,865 | 3% | 219,690 | 5.18% | 189,125 | 4.57% | 197,269 | 4.49% | 165,249 | 3.69% | 263,825 | 6.23% | 201,119 | 4.84% | 164,518 | 3.96% | 131,117 | 3.21% | 187,051 | 4.63% | 117,709 | 2.89% | 97,520 | 2.32% | 63,859 | 1.64% | 127,863 | 3.46% | 98,498 | 2.78% | 80,789 | 2.42% | 37,690 | 1.14% | (25,686) | -0.78% | (38,059) | -1.15% | 23,297 | 0.63% | 13,106 | 0.35% | (5,568) | -0.15% | (19,295) | -0.5% | 653 | 0.02% | 8,521 | 0.24% | (120,228) | -3.51% | (122,478) | -3.64% | (86,431) | -2.38% | (52,153) | -1.31% | (123,459) | -2.99% | (111,325) | -2.81% | 16,526 | 0.38% | 22,992 | 0.52% | 51,881 | 1.17% |
保留盈餘合計 | 866,303 | 12.6% | 779,658 | 11.74% | 682,950 | 10.06% | 767,017 | 13.01% | 689,399 | 12.27% | 618,037 | 10.17% | 555,332 | 8.73% | 806,865 | 12.8% | 752,660 | 11.93% | 721,083 | 10.31% | 545,881 | 7.43% | 578,539 | 8.21% | 478,288 | 7.41% | 428,976 | 7.04% | 509,726 | 8.74% | 436,354 | 8.7% | 394,752 | 8.36% | 353,161 | 8.22% | 302,856 | 7.65% | 396,664 | 9.36% | 366,099 | 8.84% | 374,243 | 8.53% | 342,223 | 7.63% | 420,687 | 9.93% | 357,981 | 8.61% | 321,380 | 7.73% | 287,979 | 7.06% | 307,501 | 7.61% | 238,159 | 5.85% | 217,970 | 5.18% | 184,309 | 4.74% | 213,272 | 5.78% | 183,907 | 5.19% | 166,198 | 4.99% | 123,099 | 3.74% | 59,723 | 1.81% | 47,350 | 1.44% | 108,706 | 2.94% | 98,515 | 2.61% | 79,841 | 2.16% | 66,114 | 1.71% | 86,062 | 2.34% | 93,930 | 2.64% | (118,729) | -3.46% | (120,979) | -3.59% | (84,932) | -2.33% | (50,654) | -1.27% | (48,086) | -1.17% | (35,952) | -0.91% | 75,399 | 1.74% | 81,865 | 1.86% | 124,306 | 2.81% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 42,276 | 0.62% | 37,406 | 0.56% | (13,128) | -0.19% | (26,605) | -0.45% | (53,081) | -0.95% | (12,931) | -0.21% | (37,598) | -0.59% | (40,349) | -0.64% | (34,458) | -0.55% | (23,751) | -0.34% | (69,375) | -0.94% | (79,785) | -1.13% | (118,903) | -1.84% | (120,241) | -1.97% | (104,307) | -1.79% | (77,883) | -1.55% | (61,313) | -1.3% | (70,012) | -1.63% | (52,534) | -1.33% | (57,299) | -1.35% | (28,691) | -0.69% | (9,769) | -0.22% | (2,225) | -0.05% | (17,585) | -0.42% | (26,842) | -0.65% | (33,839) | -0.81% | (29,256) | -0.72% | (45,783) | -1.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 7,141 | 0.1% | 5,095 | 0.08% | 18,109 | 0.27% | 12,076 | 0.2% | 7,962 | 0.14% | 8,664 | 0.14% | 30,930 | 0.49% | 22,635 | 0.36% | 12,847 | 0.2% | 25,581 | 0.37% | 14,918 | 0.2% | 20,591 | 0.29% | 43,514 | 0.67% | 1,962 | 0.03% | 11,071 | 0.19% | (6,513) | -0.13% | (17,495) | -0.37% | (18,879) | -0.44% | (24,655) | -0.62% | (28,399) | -0.67% | (5,069) | -0.12% | (10,423) | -0.24% | (10,366) | -0.23% | (9,599) | -0.23% | (7,896) | -0.19% | (9,843) | -0.24% | (12,440) | -0.3% | (13,930) | -0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產重估增值 | 69,578 | 1.01% | 69,578 | 1.05% | 69,578 | 1.02% | 69,578 | 1.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 118,995 | 1.73% | 112,079 | 1.69% | 74,559 | 1.1% | 55,049 | 0.93% | (45,119) | -0.8% | (4,267) | -0.07% | (6,668) | -0.1% | (17,714) | -0.28% | (21,611) | -0.34% | 1,830 | 0.03% | (54,457) | -0.74% | (59,194) | -0.84% | (75,389) | -1.17% | (118,279) | -1.94% | (93,236) | -1.6% | (84,396) | -1.68% | (78,808) | -1.67% | (88,891) | -2.07% | (77,189) | -1.95% | (85,698) | -2.02% | (33,760) | -0.82% | (20,192) | -0.46% | (12,591) | -0.28% | (27,184) | -0.64% | (34,738) | -0.84% | (43,682) | -1.05% | (41,696) | -1.02% | (59,713) | -1.48% | (41,427) | -1.02% | (44,698) | -1.06% | (50,770) | -1.31% | (55,016) | -1.49% | (16,786) | -0.47% | (28,018) | -0.84% | (6,082) | -0.18% | (2,309) | -0.07% | 6,922 | 0.21% | 14,747 | 0.4% | (11,930) | -0.32% | 12,753 | 0.35% | 17,631 | 0.45% | (3,345) | -0.09% | (21,865) | -0.61% | (2,570) | -0.07% | (26,586) | -0.79% | (21,428) | -0.59% | (1,907) | -0.05% | (3,204) | -0.08% | (34,447) | -0.87% | (23,490) | -0.54% | (9,954) | -0.23% | (19,304) | -0.44% |
庫藏股票 | (61,008) | -0.89% | (61,008) | -0.92% | (61,008) | -0.9% | (128,532) | -2.18% | (128,532) | -2.29% | (128,532) | -2.11% | (128,532) | -2.02% | (128,532) | -2.04% | (128,532) | -2.04% | (128,532) | -1.84% | (128,532) | -1.75% | (128,532) | -1.82% | (156,301) | -2.42% | (156,301) | -2.57% | (146,181) | -2.51% | (130,484) | -2.6% | (130,484) | -2.76% | (126,424) | -2.94% | (89,820) | -2.27% | (89,820) | -2.12% | (89,820) | -2.17% | (22,626) | -0.52% | (22,626) | -0.5% | (22,626) | -0.53% | 22,626 | 0.54% | 76,063 | 1.83% | 82,940 | 2.03% | 82,940 | 2.05% | 77,797 | 1.91% | 59,096 | 1.41% | 59,096 | 1.52% | 38,838 | 1.05% | 4,330 | 0.12% | 18,618 | 0.56% | 18,618 | 0.57% | 18,618 | 0.56% | 40,266 | 1.22% | 40,266 | 1.09% | 37,386 | 0.99% | 37,386 | 1.01% | 37,386 | 0.96% | 37,386 | 1.02% | 37,386 | 1.05% | 55,404 | 1.62% | 50,844 | 1.51% | 44,284 | 1.22% | 44,284 | 1.11% | 44,284 | 1.07% | 26,764 | 0.68% | 26,764 | 0.62% | 26,764 | 0.61% | 26,764 | 0.61% |
歸屬於母公司業主之權益合計 | 3,064,346 | 44.58% | 2,955,864 | 44.52% | 2,787,958 | 41.05% | 2,706,195 | 45.89% | 2,522,540 | 44.91% | 2,491,386 | 40.99% | 2,420,766 | 38.08% | 2,660,809 | 42.21% | 2,602,846 | 41.27% | 2,529,683 | 36.17% | 2,291,400 | 31.21% | 2,293,791 | 32.56% | 2,095,785 | 32.46% | 1,611,033 | 26.45% | 1,690,852 | 29% | 1,642,017 | 32.73% | 1,606,003 | 34.01% | 1,555,826 | 36.22% | 1,553,827 | 39.24% | 1,633,840 | 38.55% | 1,655,213 | 39.97% | 1,744,074 | 39.73% | 1,720,752 | 38.38% | 1,784,623 | 42.13% | 1,714,363 | 41.24% | 1,612,564 | 38.78% | 1,571,702 | 38.5% | 1,573,246 | 38.93% | 1,527,333 | 37.54% | 1,523,568 | 36.23% | 1,480,719 | 38.08% | 1,503,190 | 40.7% | 1,407,363 | 39.73% | 1,353,184 | 40.6% | 1,309,359 | 39.77% | 1,270,094 | 38.49% | 1,266,952 | 38.41% | 1,336,133 | 36.15% | 1,302,145 | 34.55% | 1,327,449 | 35.99% | 1,318,600 | 34.01% | 1,316,633 | 35.79% | 1,297,132 | 36.48% | 1,224,747 | 35.73% | 1,202,983 | 35.71% | 1,250,748 | 34.37% | 1,304,547 | 32.67% | 1,305,818 | 31.65% | 1,304,229 | 32.96% | 1,426,537 | 32.97% | 1,446,539 | 32.94% | 1,479,630 | 33.45% |
非控制權益 | 496,698 | 7.23% | 500,337 | 7.54% | 479,108 | 7.06% | 465,212 | 7.89% | 407,277 | 7.25% | 413,111 | 6.8% | 442,888 | 6.97% | 438,723 | 6.96% | 431,459 | 6.84% | 430,557 | 6.16% | 413,343 | 5.63% | 389,787 | 5.53% | 362,456 | 5.61% | 355,526 | 5.84% | 347,791 | 5.96% | 347,882 | 6.93% | 347,824 | 7.37% | 333,829 | 7.77% | 332,779 | 8.4% | 353,841 | 8.35% | 359,667 | 8.69% | 367,028 | 8.36% | 371,048 | 8.28% | 354,512 | 8.37% | 341,663 | 8.22% | 329,281 | 7.92% | 323,059 | 7.91% | 312,304 | 7.73% | 278,497 | 6.84% | 273,764 | 6.51% | 262,806 | 6.76% | 259,519 | 7.03% | 261,906 | 7.39% | 256,085 | 7.68% | 259,735 | 7.89% | 253,311 | 7.68% | 253,824 | 7.7% | 275,347 | 7.45% | 325,797 | 8.65% | 336,420 | 9.12% | 340,394 | 8.78% | 327,707 | 8.91% | 326,225 | 9.17% | 334,752 | 9.77% | 327,734 | 9.73% | 340,582 | 9.36% | 355,126 | 8.89% | 330,360 | 8.01% | 344,537 | 8.71% | 309,029 | 7.14% | 315,986 | 7.2% | 309,879 | 7.01% |
權益總額 | 3,561,044 | 51.81% | 3,456,201 | 52.06% | 3,267,066 | 48.11% | 3,171,407 | 53.78% | 2,929,817 | 52.17% | 2,904,497 | 47.78% | 2,863,654 | 45.04% | 3,099,532 | 49.17% | 3,034,305 | 48.11% | 2,960,240 | 42.33% | 2,704,743 | 36.84% | 2,683,578 | 38.1% | 2,458,241 | 38.07% | 1,966,559 | 32.28% | 2,038,643 | 34.96% | 1,989,899 | 39.66% | 1,953,827 | 41.37% | 1,889,655 | 43.99% | 1,886,606 | 47.65% | 1,987,681 | 46.9% | 2,014,880 | 48.66% | 2,111,102 | 48.09% | 2,091,800 | 46.66% | 2,139,135 | 50.5% | 2,056,026 | 49.46% | 1,941,845 | 46.7% | 1,894,761 | 46.42% | 1,885,550 | 46.66% | 1,805,830 | 44.38% | 1,797,332 | 42.74% | 1,743,525 | 44.84% | 1,762,709 | 47.73% | 1,669,269 | 47.12% | 1,609,269 | 48.29% | 1,569,094 | 47.66% | 1,523,405 | 46.16% | 1,520,776 | 46.11% | 1,611,480 | 43.6% | 1,627,942 | 43.2% | 1,663,869 | 45.12% | 1,658,994 | 42.79% | 1,644,340 | 44.69% | 1,623,357 | 45.65% | 1,224,747 | 35.73% | 1,202,983 | 35.71% | 1,250,748 | 34.37% | 1,304,547 | 32.67% | 1,305,818 | 31.65% | 1,304,229 | 32.96% | 1,426,537 | 32.97% | 1,446,539 | 32.94% | 1,479,630 | 33.45% |
負債及權益總計 | 6,873,323 | 100% | 6,639,320 | 100% | 6,791,010 | 100% | 5,896,938 | 100% | 5,616,423 | 100% | 6,078,707 | 100% | 6,357,836 | 100% | 6,304,323 | 100% | 6,307,459 | 100% | 6,992,994 | 100% | 7,342,461 | 100% | 7,044,333 | 100% | 6,456,320 | 100% | 6,091,526 | 100% | 5,830,757 | 100% | 5,017,439 | 100% | 4,722,291 | 100% | 4,295,852 | 100% | 3,959,590 | 100% | 4,238,424 | 100% | 4,140,717 | 100% | 4,389,913 | 100% | 4,483,116 | 100% | 4,235,864 | 100% | 4,156,817 | 100% | 4,158,246 | 100% | 4,081,876 | 100% | 4,040,820 | 100% | 4,068,940 | 100% | 4,205,548 | 100% | 3,888,029 | 100% | 3,692,989 | 100% | 3,542,430 | 100% | 3,332,825 | 100% | 3,292,177 | 100% | 3,300,111 | 100% | 3,298,223 | 100% | 3,695,746 | 100% | 3,768,350 | 100% | 3,687,971 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 3,614,000 | 0.05% | 3,614,000 | 0.05% | 3,614,000 | 0.05% | 7,614,000 | 0.13% | 7,614,000 | 0.14% | 7,614,000 | 0.13% | 7,614,000 | 0.12% | 7,614,000 | 0.12% | 7,614,000 | 0.12% | 7,614,000 | 0.11% | 7,614,000 | 0.1% | 7,614,000 | 0.11% | 9,259,000 | 0.14% | 9,259,000 | 0.15% | 8,895,000 | 0.15% | 8,245,000 | 0.16% | 8,245,000 | 0.17% | 7,989,000 | 0.19% | 5,645,000 | 0.14% | 5,645,000 | 0.13% | 5,645,000 | 0.14% | 1,645,000 | 0.04% | 1,645,000 | 0.04% | 1,645,000 | 0.04% | 1,645,000 | 0.04% | 5,530,000 | 0.13% | 6,030,000 | 0.15% | 6,030,000 | 0.15% | 5,670,000 | 0.14% | 4,300,000 | 0.1% | 4,300,000 | 0.11% | 2,844,000 | 0.08% | 500,000 | 0.01% | 2,150,000 | 0.06% | 2,150,000 | 0.07% | 2,150,000 | 0.07% | 4,650,000 | 0.14% | 4,650,000 | 0.13% | 4,150,000 | 0.11% | 4,150,000 | 0.11% | 4,150,000 | 0.11% | 4,150,000 | 0.11% | 4,150,000 | 0.12% | 6,150,000 | 0.18% | 5,500,000 | 0.16% | 4,500,000 | 0.12% | 4,500,000 | 0.11% | 4,500,000 | 0.11% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 2,000,000 | 0.05% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
萬泰科(6190) 截至2024年第1季「流動資產」總計約為NT$37.6億元,相較上一季增加約NT$1.93億元、相較去年年末增加約NT$1.93億元
萬泰科(6190) 2024年第1季財報顯示公司「流動資產」總計約NT$37.6億元、約佔整體資產的63.76%。
對比上一季
上一季流動資產總計約NT$35.67億元、約佔整體資產的63.51%。今年第1季相較上一季增加約NT$1.93億元。
對比去年年末
去年年末流動資產則為NT$35.67億元、約佔整體資產的63.51%。今年第1季相較去年年末增加約NT$1.93億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,759,995 | 63.76% | 3,567,225 | 63.51% | 4,015,807 | 66.06% | 4,274,071 | 67.23% | 4,208,640 | 66.76% | 4,203,980 | 66.65% | 4,883,892 | 69.84% | 5,263,335 | 71.68% | 4,951,142 | 70.29% | 4,427,953 | 68.58% | 4,251,063 | 69.79% | 4,047,645 | 69.42% | 3,292,915 | 65.63% | 3,031,814 | 64.20% | 2,650,528 | 61.70% | 2,335,960 | 58.99% | 2,634,612 | 62.16% | 2,489,212 | 60.12% | 2,747,090 | 62.58% | 2,842,634 | 63.41% | 2,620,526 | 61.87% | 2,662,255 | 64.05% | 2,656,298 | 63.88% | 2,559,380 | 62.70% | 2,528,502 | 62.57% | 2,627,446 | 64.57% | 2,893,702 | 68.81% | 2,588,755 | 66.58% | 2,422,446 | 65.60% | 2,270,591 | 64.10% | 2,053,751 | 61.62% | 2,008,583 | 61.01% | 2,036,310 | 61.70% | 2,003,168 | 60.73% | 2,381,395 | 64.44% | 2,431,437 | 64.52% | 2,341,420 | 63.49% | 2,535,451 | 65.39% | 2,333,498 | 63.43% | 2,249,649 | 63.26% |
非流動資產
萬泰科(6190) 截至2023年第2季「非流動資產」總計約為NT$20.84億元,相較上一季減少約NT$-1,192萬元、相較去年年末減少約NT$-1,971萬元
萬泰科(6190) 2023年第2季財報顯示公司「非流動資產」總計約NT$20.84億元、約佔整體資產的32.77%。
對比上一季
上一季非流動資產總計約NT$20.96億元、約佔整體資產的33.24%。今年第2季相較上一季減少約NT$-1,192萬元。
對比去年年末
去年年末非流動資產則為NT$21.03億元、約佔整體資產的33.35%。今年第2季相較去年年末減少約NT$-1,971萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,083,765 | 32.77% | 2,095,683 | 33.24% | 2,103,479 | 33.35% | 2,109,102 | 30.16% | 2,079,126 | 28.32% | 2,093,191 | 29.71% | 2,028,367 | 31.42% | 1,840,463 | 30.21% | 1,783,112 | 30.58% | 1,724,524 | 34.37% | 1,690,477 | 35.80% | 1,645,324 | 38.30% | 1,623,630 | 41.01% | 1,603,812 | 37.84% | 1,651,505 | 39.88% | 1,642,823 | 37.42% | 1,640,482 | 36.59% | 1,615,338 | 38.13% | 1,494,562 | 35.95% | 1,501,948 | 36.12% | 1,522,496 | 37.30% | 1,512,318 | 37.43% | 1,441,494 | 35.43% | 1,311,846 | 31.19% | 1,299,274 | 33.42% | 1,270,543 | 34.40% | 1,271,839 | 35.90% | 1,279,074 | 38.38% | 1,283,594 | 38.99% | 1,263,801 | 38.30% | 1,295,055 | 39.27% | 1,314,351 | 35.56% | 1,336,913 | 35.48% | 1,346,551 | 36.51% | 1,341,695 | 34.61% | 1,345,640 | 36.57% | 1,306,312 | 36.74% | 1,248,814 | 36.43% | 1,244,406 | 36.94% | 1,285,826 | 35.33% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。