首頁>台灣股市>萬泰科>財務分析 - 資產負債表
6190
38.5
TWD
+1.20 (3.22%)
2025.04.02收盤

萬泰科-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金838,37312.2%453,8886.84%651,6369.6%504,3718.55%718,38912.79%628,25610.34%564,5178.88%589,7049.35%717,00811.37%737,29210.54%625,5988.52%571,7258.12%504,5687.82%478,2727.85%496,0578.51%392,6167.83%433,6059.18%327,3547.62%359,8579.09%339,7498.02%298,2157.2%474,96010.82%515,47311.5%449,68510.62%490,00811.79%449,18710.8%345,2728.46%366,2359.06%344,5128.47%259,1716.16%231,1865.95%279,1327.56%381,60110.77%244,3677.33%216,1386.57%248,2857.52%165,4605.02%224,7206.08%205,2995.45%324,0558.79%236,6916.1%188,4615.12%199,5105.61%224,6576.55%243,2307.22%295,2688.11%313,8687.86%356,4838.64%336,8438.51%332,7627.69%351,6898.01%212,4534.8%
透過損益按公允價值衡量之金融資產-流動2,1200.03%6,2550.09%5,3650.08%2,3100.04%3,2590.06%2,9800.05%7,6620.12%6,0960.1%8,7580.14%1,8850.03%1,9830.03%7,0190.1%10,8980.17%9,8490.16%2,0400.03%2,5580.05%2,2140.05%2,2290.05%2,4170.06%6,8930.16%3,1420.08%2,7840.06%4,4940.1%3,2680.08%2,7430.07%3,2770.08%5,9950.15%3,7000.09%154,8863.81%322,3677.67%15,8110.41%16,9620.46%24,5090.69%21,4720.64%13,5200.41%14,4380.44%15,0370.46%53,9071.46%50,6061.34%39,9861.08%41,7761.08%39,2581.07%43,1051.21%33,0930.97%43,0161.28%25,3220.7%40,4871.01%19,0180.46%11,0500.28%24,5590.57%25,2100.57%25,9430.59%
透過其他綜合損益按公允價值衡量之金融資產-流動0000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動163,8382.38%113,5481.71%00000000000000000000000000000000000000000000000000
應收票據淨額70,8821.03%84,1081.27%70,8321.04%67,2051.14%79,3211.41%75,4691.24%69,8651.1%81,1681.29%106,7761.69%260,8323.73%154,8342.11%103,6311.47%106,4391.65%109,7341.8%113,2721.94%108,1802.16%100,1292.12%97,9392.28%86,2392.18%91,8112.17%95,6672.31%93,9422.14%93,7982.09%100,0892.36%99,1002.38%102,9542.48%96,6032.37%93,5712.32%88,1562.17%90,4502.15%79,0362.03%81,7542.21%71,7782.03%76,2102.29%79,4042.41%82,4622.5%85,8852.6%80,3892.18%91,9912.44%84,8432.3%98,0032.53%103,4622.81%111,1933.13%97,0472.83%88,8202.64%97,4402.68%111,7842.8%108,6382.63%115,2962.91%153,2793.54%152,5313.47%124,1852.81%
應收帳款淨額1,768,95825.74%1,964,02029.58%1,811,27726.67%1,409,80123.91%1,195,22621.28%1,394,55422.94%1,534,66324.14%1,454,92723.08%1,491,00923.64%1,887,31426.99%2,321,56131.62%2,026,71628.77%1,728,06926.77%1,760,94828.91%1,661,63528.5%1,341,55626.74%1,097,42323.24%1,066,87024.83%855,37621.6%1,056,86324.94%983,86923.76%1,037,42023.63%1,061,58623.68%1,004,39423.71%999,10824.04%1,016,52024.45%1,035,44725.37%949,09823.49%924,02022.71%910,27421.64%831,15621.38%827,70422.41%828,42723.39%810,92124.33%809,21724.58%778,60423.59%818,08624.8%825,65422.34%866,49722.99%919,48524.93%919,16223.71%939,30925.53%921,49825.91%876,54525.57%891,74326.47%876,70824.09%1,035,73625.94%1,060,95925.71%1,004,15925.38%1,120,95125.9%1,125,62225.63%1,119,20925.3%
應收帳款-關係人淨額25,5960.37%38,9560.59%29,8990.44%25,9380.44%14,0690.25%15,7000.26%17,1830.27%29,1750.46%22,6450.36%34,7970.5%32,4500.44%37,5300.53%44,0190.68%33,6810.55%36,7740.63%31,5370.63%45,4500.96%29,7250.69%18,9660.48%7,5350.18%11,3750.27%11,0420.25%11,8630.26%9,4500.22%7,2870.18%13,5700.33%5,9780.15%7,0440.17%135,8233.34%142,7123.39%150,2733.87%130,6933.54%108,2843.06%112,8653.39%100,8843.06%94,1552.85%122,3333.71%88,5912.4%127,2463.38%115,1293.12%117,4463.03%103,3442.81%135,2543.8%122,8893.58%98,0282.91%114,7433.15%137,1253.43%125,3953.04%105,2312.66%97,4922.25%92,8252.11%106,0902.4%
其他應收款132,6211.93%106,0981.6%90,6361.33%88,3051.5%76,7351.37%77,7801.28%60,5680.95%72,4941.15%70,1581.11%94,0451.34%98,5841.34%121,0561.72%152,0112.35%142,7122.34%111,5221.91%94,6451.89%51,6491.09%59,5351.39%33,5360.85%42,5601%32,9790.8%26,3850.6%18,1330.4%21,5310.51%24,6930.59%26,7260.64%21,6400.53%19,8710.49%
其他應收款-關係人600%2,1690.03%3790.01%600%1160%600%820%3230.01%4210.01%1,8890.03%3,8070.05%3590.01%4120.01%1,3600.02%1,5400.03%1,9900.04%740%950%630%800%690%830%1,2400.03%2,1860.05%2,7620.07%4,9210.12%5,4220.13%5,0520.13%35,2880.87%29,0410.69%15,7420.4%11,5100.31%13,5010.38%15,1470.45%15,2800.46%15,9540.48%17,0300.52%16,6100.45%15,5910.41%15,9260.43%19,3540.5%38,5141.05%15,1280.43%17,6600.52%17,4490.52%15,7000.43%17,7490.44%16,9890.41%15,9580.4%1,9550.05%2,6260.06%1,4640.03%
存貨1,591,72723.16%1,627,08324.51%1,798,05726.48%1,499,17325.42%1,362,90624.27%1,694,53427.88%1,843,11028.99%1,824,05728.93%1,659,57526.31%1,719,57624.59%1,923,81326.2%1,991,20428.27%1,803,32927.93%1,633,70126.82%1,531,87926.27%1,243,60224.79%1,217,08725.77%998,43523.24%910,20122.99%1,014,54023.94%1,008,62724.36%1,030,36123.47%1,066,45523.79%954,68222.54%961,61823.13%943,16122.68%951,64823.31%951,40323.54%800,07819.66%821,19619.53%819,06521.07%740,54020.05%714,84520.18%635,06919.05%647,03619.65%638,92719.36%624,86618.95%629,66017.04%661,75717.56%669,27518.15%702,42518.12%719,08819.55%624,10217.55%632,68218.46%586,76717.42%650,82817.88%688,66417.25%709,89717.2%668,05716.88%697,17516.11%728,45216.59%734,34416.6%
預付款項33,3990.49%35,5310.54%75,8631.12%65,9021.12%33,7140.6%36,9210.61%57,3000.9%55,5590.88%28,8480.46%35,6540.51%53,4510.73%74,5551.06%62,5460.97%59,1670.97%75,0511.29%60,2381.2%72,0831.53%50,4151.17%52,0671.31%57,2701.35%40,0960.97%53,4481.22%49,5651.11%52,8281.25%53,0601.28%49,1921.18%38,3440.94%49,1131.22%35,5800.87%48,1871.15%22,9850.59%30,0340.81%29,1730.82%51,6871.55%45,8841.39%41,6711.26%30,6350.93%71,2191.93%33,9120.9%48,3711.31%70,2401.81%74,1502.02%61,2411.72%42,0991.23%24,4960.73%66,4481.83%93,7072.35%42,5851.03%39,3741%67,5591.56%71,3041.62%47,0501.06%
其他流動資產10,5570.15%18,7460.28%123,0661.81%96,9301.64%83,4901.49%89,5531.47%119,1211.87%95,1371.51%98,7821.57%110,6081.58%47,2540.64%17,3470.25%15,6620.24%21,6390.36%17,8750.31%15,9930.32%12,1000.26%17,9310.42%17,2380.44%17,3110.41%15,1730.37%16,6650.38%20,0270.45%22,4130.53%21,8760.53%46,7901.13%53,0311.3%83,4152.06%80,3991.98%256,4256.1%412,10410.6%275,5207.46%75,6662.14%65,5591.97%73,4152.23%99,5983.02%100,8183.06%133,9153.62%122,9263.26%120,3723.26%87,7132.26%126,7483.45%137,4543.87%131,2583.83%128,4403.81%210,7885.79%208,5535.22%323,0897.83%281,1637.11%358,4368.28%336,8837.67%511,18211.56%
其他金融資產-流動00%00%94,8141.4%63,9331.08%56,3791%54,7550.9%90,5841.42%78,9481.25%85,2391.35%55,7210.8%14,0350.19%10,9260.16%13,6080.21%13,6960.22%13,6900.23%13,8190.28%8,0610.17%10,9730.26%14,6000.37%14,7040.35%11,3680.27%9,8940.23%9,3520.21%10,0110.24%10,4030.25%32,5830.78%41,8561.03%74,3721.84%74,8351.84%246,7475.87%400,35910.3%267,4767.24%
其他流動資產-其他10,5570.15%18,7460.28%28,2520.42%32,9970.56%27,1110.48%34,7980.57%28,5370.45%16,1890.26%13,5430.21%54,8870.78%33,2190.45%6,4210.09%2,0540.03%7,9430.13%4,1850.07%2,1740.04%4,0390.09%6,9580.16%2,6380.07%2,6070.06%3,8050.09%6,7710.15%10,6750.24%12,4020.29%11,4730.28%14,2070.34%11,1750.27%9,0430.22%5,5640.14%9,6780.23%11,7450.3%8,0440.22%128,4403.81%210,7885.79%281,1637.11%358,4368.28%
流動資產合計4,638,13167.48%4,450,40267.03%4,657,01068.58%3,759,99563.76%3,567,22563.51%4,015,80766.06%4,274,07167.23%4,208,64066.76%4,203,98066.65%4,883,89269.84%5,263,33571.68%4,951,14270.29%4,427,95368.58%4,251,06369.79%4,047,64569.42%3,292,91565.63%3,031,81464.2%2,650,52861.7%2,335,96058.99%2,634,61262.16%2,489,21260.12%2,747,09062.58%2,842,63463.41%2,620,52661.87%2,662,25564.05%2,656,29863.88%2,559,38062.7%2,528,50262.57%2,627,44664.57%2,893,70268.81%2,588,75566.58%2,422,44665.6%2,270,59164.1%2,053,75161.62%2,008,58361.01%2,036,31061.7%2,003,16860.73%2,381,39564.44%2,431,43764.52%2,341,42063.49%2,535,45165.39%2,333,49863.43%2,249,64963.26%2,179,07063.57%2,124,01863.06%2,353,24564.67%2,647,67366.31%2,767,87267.08%2,577,13165.13%2,856,23766.01%2,889,20065.79%2,883,97865.2%
非流動資產
透過損益按公允價值衡量之金融資產-非流動9940.01%9940.01%9930.01%1,0000.02%1,0010.02%
透過其他綜合損益按公允價值衡量之金融資產-非流動64,7690.94%57,3370.86%63,0360.93%63,0231.07%65,8781.17%60,5431%64,8951.02%66,2701.05%64,9211.03%60,9820.87%47,9400.65%28,1370.4%30,9610.48%24,2900.4%25,9360.44%24,9960.5%17,2610.37%17,8850.42%12,9250.33%12,7800.3%30,7630.74%31,5970.72%29,4390.66%29,0140.68%31,6540.76%30,3970.73%30,1490.74%30,0200.74%
採用權益法之投資310,2064.51%302,6594.56%302,5594.46%294,0754.99%277,1934.94%289,8044.77%294,3584.63%294,8084.68%291,2684.62%307,6674.4%302,0384.11%319,9304.54%343,2285.32%313,3275.14%328,2585.63%302,6876.03%294,3226.23%290,1466.75%267,8666.76%253,4405.98%262,1706.33%241,0425.49%245,8295.48%238,7815.64%239,2465.76%241,7035.81%238,7075.85%237,4305.88%275,4746.77%274,6526.53%280,7997.22%271,7257.36%274,1747.74%285,9318.58%269,2558.18%244,0297.39%244,8507.42%258,0946.98%241,8776.42%253,2006.87%255,1236.58%269,6617.33%268,0707.54%274,2918%268,5647.97%282,6127.77%252,1106.31%245,7785.96%278,3397.03%364,4588.42%384,8718.76%392,3188.87%
不動產、廠房及設備1,226,82117.85%1,210,42818.23%1,130,24116.64%1,147,03719.45%1,160,51220.66%1,158,90119.06%1,163,45618.3%1,166,36318.5%1,177,50518.67%1,146,23416.39%1,129,32015.38%1,126,64815.99%1,048,57016.24%990,20516.26%902,88315.48%884,38617.63%872,62418.48%814,25018.95%809,57920.45%807,72819.06%835,03520.17%826,43718.83%797,86717.8%777,44718.35%765,97718.43%762,44718.34%773,95418.96%756,62318.72%760,71018.7%748,52117.8%711,81318.31%705,80119.11%733,23720.7%721,68421.65%742,02222.54%759,14923%791,87524.01%770,77220.86%755,13920.04%758,20920.56%779,16820.1%773,70321.03%767,05521.57%801,60823.38%804,12723.87%826,20422.7%863,43921.62%832,65520.18%881,62022.28%864,36619.97%875,45619.93%893,12120.19%
使用權資產141,6722.06%129,0961.94%140,4692.07%149,1562.53%153,5032.73%164,1482.7%170,0502.67%174,1822.76%184,6052.93%185,4702.65%179,7322.45%182,5822.59%185,0952.87%78,8411.29%83,7651.44%85,8241.71%89,2521.89%94,6562.2%101,8172.57%108,6142.56%110,7702.68%118,5232.7%122,8802.74%127,2943.01%0000000000000000000000000000
投資性不動產淨額252,6753.68%250,7223.78%252,4743.72%247,8684.2%158,3192.82%158,3192.6%158,3192.49%158,3192.51%158,3192.51%158,3192.26%158,3192.16%158,3192.25%154,4412.39%154,4412.54%154,4412.65%154,4413.08%154,4413.27%154,4413.6%154,4413.9%154,4413.64%154,4413.73%154,4413.52%154,4413.44%154,4413.65%154,4413.72%154,4413.71%154,4413.78%154,4413.82%154,4413.8%154,4413.67%154,4413.97%154,4414.18%154,4414.36%173,0175.19%173,0175.26%173,0175.24%168,7115.12%168,7114.57%168,7114.48%168,7114.57%168,7114.35%168,6604.58%168,6604.74%74,8832.18%75,1722.23%74,9932.06%75,2821.89%75,5711.83%75,8601.92%76,1491.76%76,4381.74%76,7271.73%
無形資產156,2202.27%156,0322.35%155,4882.29%156,1782.65%159,2932.84%160,1462.63%159,0802.5%159,4002.53%162,1452.57%165,4782.37%169,3882.31%173,1662.46%170,8612.65%174,2192.86%177,9153.05%183,4333.66%183,3103.88%186,5324.34%188,9134.77%189,6384.47%193,0684.66%195,5594.45%196,5554.38%199,7204.71%202,4444.87%204,5184.92%207,5155.08%210,9975.22%7,9040.19%8,0140.19%7,8380.2%7,5980.21%7,5420.21%5,0710.15%5,4830.17%5,1340.16%5,0570.15%4,3300.12%4,9580.13%5,8220.16%6,2820.16%6,6750.18%7,0170.2%7,1370.21%7,8120.23%8,0690.22%8,8530.22%8,0020.19%6,1290.15%4,2350.1%7,3640.17%5,0650.11%
遞延所得稅資產38,3130.56%37,0230.56%33,9470.5%36,6650.62%42,6380.76%32,4890.53%36,1000.57%37,9730.6%35,5980.56%35,5110.51%44,6630.61%41,6870.59%52,8000.82%48,9720.8%45,0950.77%37,9760.76%35,2870.75%40,1410.93%33,7450.85%33,3350.79%27,0890.65%20,5810.47%21,0290.47%19,9450.47%18,1320.44%20,3720.49%25,9490.64%24,3160.6%18,7920.46%14,3940.34%14,4580.37%13,8930.38%14,8870.42%14,7950.44%13,0690.4%13,4920.41%13,4730.41%10,9600.3%10,8960.29%10,9620.3%10,9120.28%11,0230.3%10,7490.3%11,8700.35%10,5170.31%12,4360.34%12,6420.32%8,5450.21%12,3530.31%11,9850.28%12,8840.29%12,3050.28%
其他非流動資產43,5220.63%44,6270.67%54,7930.81%41,9410.71%30,8610.55%38,5500.63%37,5070.59%38,3680.61%29,1180.46%49,4410.71%47,7260.65%62,7220.89%42,4110.66%56,1680.92%64,8191.11%50,7811.01%43,9800.93%47,2731.1%54,3441.37%43,8361.03%38,1690.92%54,6431.24%72,4421.62%68,6961.62%82,6681.99%88,0702.12%91,7812.25%98,4912.44%
其他非流動資產-其他43,5220.63%39,9530.6%54,7930.81%41,9410.71%30,8610.55%38,5500.63%37,5070.59%38,3680.61%29,1180.46%44,3060.63%42,5910.58%43,3420.62%42,4110.66%56,1680.92%59,8311.03%45,7930.91%43,9800.93%47,2731.1%54,3441.37%43,8361.03%38,1690.92%35,0270.8%52,8261.18%49,0801.16%80,4181.93%88,0702.12%91,7812.25%98,4912.44%93,1352.29%66,3971.97%69,3481.91%67,4771.71%80,2111.85%
非流動資產合計2,235,19232.52%2,188,91832.97%2,134,00031.42%2,136,94336.24%2,049,19836.49%2,062,90033.94%2,083,76532.77%2,095,68333.24%2,103,47933.35%2,109,10230.16%2,079,12628.32%2,093,19129.71%2,028,36731.42%1,840,46330.21%1,783,11230.58%1,724,52434.37%1,690,47735.8%1,645,32438.3%1,623,63041.01%1,603,81237.84%1,651,50539.88%1,642,82337.42%1,640,48236.59%1,615,33838.13%1,494,56235.95%1,501,94836.12%1,522,49637.3%1,512,31837.43%1,441,49435.43%1,311,84631.19%1,299,27433.42%1,270,54334.4%1,271,83935.9%1,279,07438.38%1,283,59438.99%1,263,80138.3%1,295,05539.27%1,314,35135.56%1,336,91335.48%1,346,55136.51%1,341,69534.61%1,345,64036.57%1,306,31236.74%1,248,81436.43%1,244,40636.94%1,285,82635.33%1,345,25533.69%1,358,41632.92%1,379,95534.87%1,471,00633.99%1,502,44634.21%1,539,19134.8%
資產總計6,873,323100%6,639,320100%6,791,010100%5,896,938100%5,616,423100%6,078,707100%6,357,836100%6,304,323100%6,307,459100%6,992,994100%7,342,461100%7,044,333100%6,456,320100%6,091,526100%5,830,757100%5,017,439100%4,722,291100%4,295,852100%3,959,590100%4,238,424100%4,140,717100%4,389,913100%4,483,116100%4,235,864100%4,156,817100%4,158,246100%4,081,876100%4,040,820100%4,068,940100%4,205,548100%3,888,029100%3,692,989100%3,542,430100%3,332,825100%3,292,177100%3,300,111100%3,298,223100%3,695,746100%3,768,350100%3,687,971100%3,877,146100%3,679,138100%3,555,961100%3,427,884100%3,368,424100%3,639,071100%3,992,928100%4,126,288100%3,957,086100%4,327,243100%4,391,646100%4,423,169100%
負債及權益
負債
流動負債
短期借款1,032,64515.02%1,231,35418.55%1,178,63517.36%689,20011.69%713,37812.7%1,099,34518.09%1,230,61519.36%1,095,06917.37%1,078,47617.1%2,349,87633.6%2,585,99635.22%2,632,08137.36%2,339,57836.24%2,415,30739.65%2,422,03141.54%1,725,72134.39%1,528,92032.38%1,436,81233.45%1,284,37632.44%1,318,90031.12%1,307,73931.58%1,336,63930.45%1,266,15228.24%1,080,40325.51%1,189,75028.62%1,295,80131.16%1,203,82929.49%1,358,89033.63%1,468,70236.1%1,686,29440.1%1,438,86137.01%1,153,84331.24%993,34328.04%906,48927.2%965,51629.33%1,009,88030.6%954,25728.93%1,285,68934.79%1,304,43334.62%1,108,78830.06%1,419,74336.62%1,175,56131.95%1,064,37729.93%1,069,99731.21%946,30528.09%1,080,69729.7%1,126,94628.22%1,417,41534.35%1,082,10727.35%1,144,72526.45%962,16121.91%1,162,53126.28%
透過損益按公允價值衡量之金融負債-流動6,0420.09%3,6720.06%5,0530.07%2,0510.03%00%2,5430.04%6,9770.11%1,0260.02%2,2560.04%10,3780.15%3,2490.04%8980.01%00%410%00%4260.01%2,6390.06%1,7440.04%1,3270.03%1160%1,0460.03%7,1720.16%1,9580.04%2290.01%7,4070.18%1,7400.04%6,1290.15%14,0530.35%
應付帳款556,9148.1%353,3445.32%529,1507.79%454,1987.7%365,4636.51%431,6407.1%328,3565.16%405,4356.43%462,8507.34%675,4719.66%886,71912.08%869,63312.35%805,71112.48%738,63512.13%809,92413.89%621,14212.38%518,82010.99%470,54310.95%217,5545.49%442,53810.44%312,6087.55%437,1049.96%454,82510.15%476,98811.26%446,36410.74%460,78111.08%422,46610.35%371,3719.19%405,7349.97%364,5358.67%323,5768.32%408,10211.05%379,41310.71%345,21010.36%287,6718.74%302,2639.16%341,74910.36%254,7786.89%270,5537.18%341,5669.26%287,3137.41%316,3248.6%299,4618.42%262,4927.66%263,7377.83%258,3267.1%496,50112.43%456,33011.06%467,20711.81%529,50812.24%459,59610.47%413,1099.34%
應付帳款-關係人11,7250.17%37,3640.56%35,8920.53%22,5990.38%24,4630.44%28,9350.48%27,7800.44%36,4880.58%43,5530.69%50,4890.72%44,5780.61%51,5150.73%67,3781.04%
其他應付款275,5764.01%235,6823.55%413,4536.09%211,6383.59%230,3444.1%245,3814.04%577,7379.09%267,9614.25%288,8904.58%290,2624.15%499,5156.8%233,2983.31%257,6543.99%240,9653.96%199,5523.42%196,9353.93%207,6184.4%182,2764.24%272,2026.87%170,7624.03%167,1804.04%152,2743.47%298,8076.67%169,3374%171,7554.13%164,2143.95%255,1176.25%160,4983.97%
其他應付款項-關係人5,5400.08%7,2120.11%12,2300.18%12,0490.2%12,0330.21%12,3090.2%12,0890.19%12,0530.19%12,0620.19%12,1250.17%21,5880.29%23,4660.33%23,1120.36%17,0640.28%10,7620.18%1790%1570%4900.01%610%4240.01%410%1620%8690.02%2270.01%2060%1890%10%10%9,6350.24%1220%3850.01%1230%11,2440.32%12,4190.37%2400.01%4,6030.14%12,0300.36%4,6650.13%4,7710.13%4,8560.13%4,9420.13%2920.01%11,0230.31%11,2630.33%13,0070.39%3,8430.11%1,7490.04%9370.02%7,4460.19%00%00%2,1900.05%
本期所得稅負債99,2291.44%59,1510.89%64,4390.95%74,8071.27%71,2841.27%48,1680.79%53,5060.84%117,9591.87%108,5781.72%91,7041.31%73,1931%39,0310.55%26,1990.41%24,2900.4%21,9100.38%22,8930.46%14,7930.31%18,2830.43%21,5280.54%40,5640.96%37,4920.91%30,0510.68%32,0100.71%40,3760.95%29,4000.71%22,6020.54%26,3150.64%35,4480.88%19,0150.47%5,1470.12%13,4320.35%22,4880.61%15,8210.45%16,2660.49%13,6630.42%17,4440.53%12,0560.37%8,8700.24%10,1730.27%18,0600.49%12,0910.31%10,0380.27%11,7610.33%10,6410.31%5,2720.16%6,0400.17%11,6050.29%6,9320.17%1,9690.05%1,7580.04%5,8010.13%26,2840.59%
租賃負債-流動40,5690.59%39,3270.59%39,9390.59%39,2200.67%37,5380.67%38,2400.63%37,4020.59%35,9480.57%36,0600.57%32,5140.46%29,4800.4%28,6940.41%28,0300.43%9,4820.16%13,0450.22%15,3870.31%17,3740.37%18,2430.42%19,6500.5%20,9620.49%18,1310.44%18,5130.42%17,7800.4%17,4750.41%0000000000000000000000000000
其他流動負債829,06012.06%55,3430.83%68,8261.01%59,1361%61,0291.09%78,4131.29%57,5220.9%64,6531.03%51,8340.82%57,1880.82%53,1350.72%53,8880.76%35,9870.56%41,3030.68%39,2180.67%207,3334.13%30,7100.65%27,8210.65%25,8480.65%29,3450.69%32,2560.78%44,2601.01%82,1041.83%42,4331%34,3720.83%35,7280.86%27,2760.67%26,0580.64%
一年或一營業週期內到期長期負債792,04311.52%35,6880.54%39,4990.58%40,0100.68%45,1920.8%48,9950.81%41,4880.65%42,2270.67%42,0760.67%39,7750.57%30,5850.42%23,0570.33%23,4640.36%24,4950.4%19,7470.34%187,2313.73%14,3880.3%10,8720.25%10,1250.26%15,4480.36%24,4010.59%33,4530.76%66,1551.48%32,8110.77%30,5700.74%22,2180.53%15,1740.37%13,5230.33%12,8110.31%11,4630.27%15,5450.4%45,8171.24%190,3035.37%181,1625.44%000000000000000000
其他流動負債-其他37,0170.54%19,6550.3%29,3270.43%19,1260.32%15,8370.28%29,4180.48%16,0340.25%22,4260.36%9,7580.15%17,4130.25%22,5500.31%30,8310.44%12,5230.19%16,8080.28%19,4710.33%20,1020.4%16,3220.35%16,9490.39%15,7230.4%13,8970.33%7,8550.19%10,8070.25%15,9490.36%9,6220.23%3,8020.09%13,5100.32%12,1020.3%12,5350.31%6,2820.15%7,3990.18%8,1650.21%10,9200.3%1,8140.05%11,3390.34%247,0227.21%131,4383.9%154,9254.26%284,2957.18%224,0375.18%
流動負債合計2,857,30041.57%2,022,44930.46%2,347,61734.57%1,564,89826.54%1,515,53226.98%1,984,97432.65%2,331,98436.68%2,036,59232.3%2,084,55933.05%3,570,00751.05%4,197,45357.17%3,932,50455.83%3,583,64955.51%3,487,08757.24%3,516,44260.31%2,790,01655.61%2,321,03149.15%2,156,21250.19%1,842,54646.53%2,023,61147.74%1,876,49345.32%2,026,17546.16%2,154,50548.06%1,827,46843.14%1,879,25445.21%1,981,05547.64%1,941,13347.55%1,966,31948.66%2,098,06451.56%2,256,80953.66%2,014,79251.82%1,794,62648.6%1,737,16549.04%1,620,75748.63%1,428,87343.4%1,478,13544.79%1,478,33844.82%1,789,20748.41%1,841,43148.87%1,711,48846.41%1,891,68248.79%1,720,30046.76%1,764,66049.63%1,704,93549.74%1,458,75343.31%1,651,48845.38%1,868,31846.79%2,224,03753.9%2,006,22550.7%2,064,54947.71%2,153,67249.04%2,337,64952.85%
非流動負債
應付公司債00%719,88010.84%746,53610.99%769,43813.05%771,58113.74%768,28412.64%769,04012.1%765,85012.15%762,57812.09%00%1,8390.03%15,6250.22%61,0220.95%287,2384.72%000000000000000000%00%00%00%195,4335.94%194,3515.89%193,2755.86%192,2055.2%191,1415.07%190,0835.15%189,0304.88%187,9845.11%0000000000
長期借款84,0431.22%95,0651.43%97,5691.44%66,5061.13%75,9911.35%84,9711.4%57,1910.9%68,5421.09%79,3201.26%97,2001.39%87,3311.19%87,9021.25%25,6670.4%129,7192.13%59,9541.03%30,3170.6%236,1925%41,7440.97%26,4300.67%20,0000.47%30,0000.72%33,7410.77%11,3500.25%48,1801.14%54,9411.32%68,2921.64%80,5031.97%28,6770.71%33,1090.81%34,5400.82%17,3100.45%28,0800.76%24,8160.7%5,0000.15%8250.03%7,0560.21%8,2770.25%9,4820.26%12,4390.33%25,6890.7%36,9270.95%32,5450.88%74,4712.09%63,5081.85%289,5208.6%294,8258.1%361,5549.05%161,7033.92%211,8085.35%412,0959.52%365,2588.32%191,9504.34%
遞延所得稅負債250,3523.64%245,2863.69%226,6913.34%211,5923.59%203,3303.62%204,9813.37%198,3103.12%190,2423.02%182,3932.89%193,5162.77%182,5272.49%151,5092.15%132,9312.06%126,1942.07%118,6552.03%111,0262.21%106,3662.25%103,2102.4%94,0012.37%92,1272.17%88,8652.15%91,9192.09%92,9212.07%87,2712.06%80,1091.93%74,8321.8%73,1601.79%68,1021.69%39,5780.97%38,8260.92%35,0660.9%31,1920.84%31,5820.89%30,2350.91%30,6410.93%30,1900.91%29,5550.9%35,8430.97%35,0660.93%33,3800.91%41,9831.08%36,1370.98%36,0991.02%31,3200.91%31,0470.92%30,8150.85%35,4350.89%34,7970.84%33,9040.86%35,4780.82%29,5080.67%22,3430.51%
租賃負債-非流動36,7860.54%44,9950.68%55,3030.81%64,2051.09%70,5041.26%77,8041.28%84,1571.32%89,8801.43%99,0991.57%104,1461.49%100,9081.37%105,0071.49%109,1221.69%22,9360.38%24,4580.42%22,7860.45%23,9310.51%27,4980.64%31,8510.8%36,4210.86%40,3680.97%44,9581.02%49,5431.11%53,9081.27%0000000000000000000000000000
其他非流動負債83,7981.22%55,4440.84%50,2280.74%48,8920.83%49,6680.88%53,1960.88%53,5000.84%53,6850.85%65,2051.03%67,8850.97%67,6600.92%68,2080.97%85,6881.33%71,7931.18%72,6051.25%73,3951.46%80,9441.71%77,5331.8%78,1561.97%78,5841.85%90,1112.18%82,0181.87%82,9971.85%79,9021.89%86,4872.08%92,2222.22%92,3192.26%92,1722.28%
淨確定福利負債-非流動50,7950.74%52,7440.79%47,7680.7%46,3820.79%45,3430.81%51,0880.84%52,2870.82%52,4730.83%61,9150.98%66,4830.95%66,1610.9%66,5670.94%82,1531.27%69,8891.15%70,5571.21%71,1211.42%75,3311.6%75,8771.77%76,6101.93%75,2531.78%84,2372.03%80,4001.83%80,3401.79%76,4121.8%81,0141.95%81,9901.97%80,5161.97%80,0481.98%
其他非流動負債-其他33,0030.48%2,7000.04%2,4600.04%2,5100.04%4,3250.08%2,1080.03%1,2130.02%1,2120.02%3,2900.05%1,4020.02%1,4990.02%1,6410.02%3,5350.05%1,9040.03%2,0480.04%2,2740.05%5,6130.12%1,6560.04%1,5460.04%3,3310.08%5,8740.14%1,6180.04%2,6570.06%3,4900.08%5,4730.13%10,2320.25%11,8030.29%12,1240.3%13,6670.34%4,8770.12%4,8810.13%4,8780.13%9,1340.26%68,6222%58,3871.73%70,6131.94%56,3831.42%79,5551.84%
非流動負債合計454,9796.62%1,160,67017.48%1,176,32717.32%1,160,63319.68%1,171,07420.85%1,189,23619.56%1,162,19818.28%1,168,19918.53%1,188,59518.84%462,7476.62%440,2656%428,2516.08%414,4306.42%637,88010.47%275,6724.73%237,5244.73%447,4339.47%249,9855.82%230,4385.82%227,1325.36%249,3446.02%252,6365.75%236,8115.28%269,2616.36%221,5375.33%235,3465.66%245,9826.03%188,9514.68%165,0464.06%151,4073.6%129,7123.34%135,6543.67%135,9963.84%102,7993.08%294,2108.94%298,5719.05%299,1099.07%295,0597.98%298,9777.93%312,6148.48%326,4708.42%314,4988.55%167,9444.72%163,4504.77%378,95411.25%396,25310.89%464,93711.64%266,0736.45%302,0957.63%527,12812.18%475,44910.83%296,0116.69%
負債總計3,312,27948.19%3,183,11947.94%3,523,94451.89%2,725,53146.22%2,686,60647.83%3,174,21052.22%3,494,18254.96%3,204,79150.83%3,273,15451.89%4,032,75457.67%4,637,71863.16%4,360,75561.9%3,998,07961.93%4,124,96767.72%3,792,11465.04%3,027,54060.34%2,768,46458.63%2,406,19756.01%2,072,98452.35%2,250,74353.1%2,125,83751.34%2,278,81151.91%2,391,31653.34%2,096,72949.5%2,100,79150.54%2,216,40153.3%2,187,11553.58%2,155,27053.34%2,263,11055.62%2,408,21657.26%2,144,50455.16%1,930,28052.27%1,873,16152.88%1,723,55651.71%1,723,08352.34%1,776,70653.84%1,777,44753.89%2,084,26656.4%2,140,40856.8%2,024,10254.88%2,218,15257.21%2,034,79855.31%1,932,60454.35%1,868,38554.51%1,837,70754.56%2,047,74156.27%2,333,25558.43%2,490,11060.35%2,308,32058.33%2,591,67759.89%2,629,12159.87%2,633,66059.54%
權益
歸屬於母公司業主之權益
股本
普通股股本1,636,59723.81%1,636,59724.65%1,627,41323.96%1,619,55427.46%1,617,91228.81%1,617,91226.62%1,616,68025.43%1,616,65225.64%1,616,65225.63%1,616,65223.12%1,615,88622.01%1,610,12022.86%1,591,04824.64%1,403,68523.04%1,403,68524.07%1,403,68527.98%1,403,68529.72%1,403,68532.68%1,403,68535.45%1,403,68533.12%1,403,68533.9%1,403,68531.98%1,403,68531.31%1,403,68533.14%1,403,68533.77%1,403,68533.76%1,403,68534.39%1,403,68534.74%1,403,68534.5%1,403,68533.38%1,400,54836.02%1,371,82337.15%1,235,35334.87%1,227,80436.84%1,207,60836.68%1,207,60836.59%1,232,60837.37%1,232,60833.35%1,232,60832.71%1,232,60833.42%1,232,60831.79%1,232,60833.5%1,232,60834.66%1,252,60836.54%1,252,60837.19%1,252,60834.42%1,252,60831.37%1,252,60830.36%1,252,60831.65%1,252,60828.95%1,252,60828.52%1,252,60828.32%
特別股股本0000000000000000000000000000000000000000000000000000
股本合計1,636,59723.81%1,636,59724.65%1,627,41323.96%1,619,55427.46%1,617,91228.81%1,617,91226.62%1,616,68025.43%1,616,65225.64%1,616,65225.63%1,616,65223.12%1,615,88622.01%1,610,12022.86%1,591,04824.64%1,403,68523.04%1,403,68524.07%1,403,68527.98%1,403,68529.72%1,403,68532.68%1,403,68535.45%1,403,68533.12%1,403,68533.9%1,403,68531.98%1,403,68531.31%1,403,68533.14%1,403,68533.77%1,403,68533.76%1,403,68534.39%1,403,68534.74%1,403,68534.5%1,403,68533.38%1,400,54836.02%1,371,82337.15%1,235,35334.87%1,227,80436.84%1,207,60836.68%1,207,60836.59%1,232,60837.37%1,232,60833.35%1,232,60832.71%1,232,60833.42%1,232,60831.79%1,232,60833.5%1,232,60834.66%1,252,60836.54%1,252,60837.19%1,252,60834.42%1,252,60831.37%1,252,60830.36%1,252,60831.65%1,252,60828.95%1,252,60828.52%1,252,60828.32%
資本公積
資本公積-發行溢價321,8624.68%321,8624.85%298,8264.4%278,4074.72%274,1404.88%274,1404.51%271,0234.26%270,9474.3%270,9474.3%270,9473.87%269,7873.67%261,3263.71%234,3993.63%2,2490.04%2,2490.04%2,2490.04%2,2490.05%2,2490.05%2,2490.06%2,2490.05%2,2490.05%2,2490.05%2,2490.05%2,2490.05%2,2490.05%2,2490.05%2,2490.06%2,2490.06%
資本公積-特別股股票溢價0000000000000000000000000000000000000000000000000000
資本公積-庫藏股票交易72,5101.05%72,5101.09%72,5101.07%19,8350.34%19,8350.35%19,8350.33%19,8350.31%19,8350.31%19,8350.31%19,8350.28%19,8350.27%19,8350.28%6,3520.1%6,3520.1%6,3520.11%6,3520.13%6,3520.13%6,3520.15%6,3520.16%6,3520.15%6,3520.15%6,3520.14%6,3520.14%6,3520.15%6,3520.15%3,5350.09%1,1710.03%1,1710.03%1,1710.03%1,1710.03%1,1710.03%7,8400.21%7,8410.22%3,3520.1%3,3520.1%3,3520.1%00%00%00%00%1,9820.05%1,9820.05%1,9820.06%
資本公積-實際取得或處分子公司股權價格與帳面價值差額11,9900.17%11,9900.18%11,9900.18%11,9900.2%11,9900.21%11,8670.2%10,3600.16%10,3600.16%10,5110.17%10,5110.15%10,5110.14%5,6950.08%5,6950.09%5,6950.09%5,6950.1%5,6950.11%5,6950.12%5,6940.13%5,6940.14%00%00%00%1670%1670%1670%00%00%00%00%00%00%00%12,7800.39%12,7800.39%12,7800.35%12,7800.34%00%12,7800.33%12,7800.35%12,7800.36%12,7800.37%12,7220.32%12,7220.31%12,7220.29%12,7220.29%
資本公積-認列對子公司所有權權益變動數4,3450.06%4,3450.07%4,3450.06%4,3450.07%4,3450.08%4,3450.07%4,3450.07%4,3450.07%4,3450.07%4,3450.06%1,4910.02%1,4910.02%1,4910.02%
資本公積-處分資產增益00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%12,7220.38%00%
資本公積-受贈資產4150.01%4150.01%4150.01%4150.01%
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數32,7640.48%17,8430.27%13,9140.2%13,8930.24%13,8930.25%13,3720.22%13,3720.21%13,0240.21%13,0120.21%13,0120.19%10,7690.15%2,5620.04%2,5620.04%2,5620.04%2,5620.04%2,5620.05%2,5620.05%00%00%4080.01%4080.01%3630.01%1,2930.03%1,2930.03%1,2930.03%1,2930.03%1,2540.03%1,2930.03%1,2930.03%2,2860.05%2,3710.06%2,4640.07%1,3150.04%2,4310.07%00%9390.03%9390.03%9390.03%9390.02%00%00%00%00%
資本公積-採用權益法認列關聯企業及合資取得或處分子公司股權價格與帳面價值差額00%00%00%00%00%00%00%1670%
資本公積-認股權59,5730.87%59,5730.9%62,0440.91%64,2221.09%64,6771.15%64,6771.06%65,0191.02%65,0271.03%65,0271.03%00%2290%1,9490.03%7,6400.12%36,0940.59%00%00%00%00%00%00%00%00%00%6,6190.2%6,6190.2%6,6190.18%6,6190.18%00%9,7880.25%8,8490.24%
資本公積合計503,4597.32%488,5387.36%464,0446.83%393,1076.67%388,8806.92%388,2366.39%383,9546.04%383,5386.08%383,6776.08%318,6504.56%312,6224.26%292,8584.16%258,1394%52,9520.87%16,8580.29%16,8580.34%16,8580.36%14,2950.33%14,2950.36%9,0090.21%9,0090.22%8,9640.2%10,0610.22%10,0610.24%10,0610.24%7,2440.17%4,6740.11%4,7130.12%4,7130.12%5,7070.14%5,7280.15%11,9490.32%9,2190.26%5,8180.17%3,3520.1%23,6900.72%20,3380.62%20,3380.55%20,3380.54%39,6331.07%39,6331.02%38,6941.05%29,8450.84%148,8424.34%148,7844.42%148,7844.09%148,7843.73%148,7843.61%148,7843.76%148,7843.44%148,7843.39%148,7843.36%
保留盈餘
法定盈餘公積165,0142.4%165,0142.49%165,0142.43%140,5302.38%140,5302.5%140,5302.31%140,5302.21%91,6261.45%91,6261.45%91,6261.31%91,6261.25%70,0600.99%70,0601.09%70,0601.15%56,4170.97%56,4171.12%56,4171.19%56,4171.31%56,4171.42%41,7330.98%41,7331.01%41,7330.95%41,7330.93%21,6210.51%21,6210.52%21,6210.52%21,6210.53%9,8500.24%
特別盈餘公積142,8112.08%142,8112.15%142,8112.1%119,3022.02%119,3022.12%119,3021.96%119,3021.88%169,2032.68%169,2032.68%169,2032.42%169,2032.3%172,6222.45%172,6222.67%172,6222.83%127,5742.19%127,5742.54%127,5742.7%127,5742.97%127,5743.22%135,2413.19%135,2413.27%135,2413.08%135,2413.02%135,2413.19%135,2413.25%135,2413.25%135,2413.31%110,6002.74%110,6002.72%110,6002.63%110,6002.84%85,4092.31%85,4092.41%85,4092.56%85,4092.59%85,4092.59%85,4092.59%85,4092.31%85,4092.27%85,4092.32%85,4092.2%85,4092.32%85,4092.4%1,4990.04%1,4990.04%1,4990.04%1,4990.04%41,9041.02%41,9041.06%25,4040.59%25,4040.58%41,9040.95%
未分配盈餘(或待彌補虧損)558,4788.13%471,8337.11%375,1255.52%507,1858.6%429,5677.65%358,2055.89%295,5004.65%546,0368.66%491,8317.8%460,2546.58%285,0523.88%335,8574.77%235,6063.65%186,2943.06%325,7355.59%252,3635.03%210,7614.46%169,1703.94%118,8653%219,6905.18%189,1254.57%197,2694.49%165,2493.69%263,8256.23%201,1194.84%164,5183.96%131,1173.21%187,0514.63%117,7092.89%97,5202.32%63,8591.64%127,8633.46%98,4982.78%80,7892.42%37,6901.14%(25,686)-0.78%(38,059)-1.15%23,2970.63%13,1060.35%(5,568)-0.15%(19,295)-0.5%6530.02%8,5210.24%(120,228)-3.51%(122,478)-3.64%(86,431)-2.38%(52,153)-1.31%(123,459)-2.99%(111,325)-2.81%16,5260.38%22,9920.52%51,8811.17%
保留盈餘合計866,30312.6%779,65811.74%682,95010.06%767,01713.01%689,39912.27%618,03710.17%555,3328.73%806,86512.8%752,66011.93%721,08310.31%545,8817.43%578,5398.21%478,2887.41%428,9767.04%509,7268.74%436,3548.7%394,7528.36%353,1618.22%302,8567.65%396,6649.36%366,0998.84%374,2438.53%342,2237.63%420,6879.93%357,9818.61%321,3807.73%287,9797.06%307,5017.61%238,1595.85%217,9705.18%184,3094.74%213,2725.78%183,9075.19%166,1984.99%123,0993.74%59,7231.81%47,3501.44%108,7062.94%98,5152.61%79,8412.16%66,1141.71%86,0622.34%93,9302.64%(118,729)-3.46%(120,979)-3.59%(84,932)-2.33%(50,654)-1.27%(48,086)-1.17%(35,952)-0.91%75,3991.74%81,8651.86%124,3062.81%
其他權益
國外營運機構財務報表換算之兌換差額42,2760.62%37,4060.56%(13,128)-0.19%(26,605)-0.45%(53,081)-0.95%(12,931)-0.21%(37,598)-0.59%(40,349)-0.64%(34,458)-0.55%(23,751)-0.34%(69,375)-0.94%(79,785)-1.13%(118,903)-1.84%(120,241)-1.97%(104,307)-1.79%(77,883)-1.55%(61,313)-1.3%(70,012)-1.63%(52,534)-1.33%(57,299)-1.35%(28,691)-0.69%(9,769)-0.22%(2,225)-0.05%(17,585)-0.42%(26,842)-0.65%(33,839)-0.81%(29,256)-0.72%(45,783)-1.13%
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益7,1410.1%5,0950.08%18,1090.27%12,0760.2%7,9620.14%8,6640.14%30,9300.49%22,6350.36%12,8470.2%25,5810.37%14,9180.2%20,5910.29%43,5140.67%1,9620.03%11,0710.19%(6,513)-0.13%(17,495)-0.37%(18,879)-0.44%(24,655)-0.62%(28,399)-0.67%(5,069)-0.12%(10,423)-0.24%(10,366)-0.23%(9,599)-0.23%(7,896)-0.19%(9,843)-0.24%(12,440)-0.3%(13,930)-0.34%
不動產重估增值69,5781.01%69,5781.05%69,5781.02%69,5781.18%
其他權益合計118,9951.73%112,0791.69%74,5591.1%55,0490.93%(45,119)-0.8%(4,267)-0.07%(6,668)-0.1%(17,714)-0.28%(21,611)-0.34%1,8300.03%(54,457)-0.74%(59,194)-0.84%(75,389)-1.17%(118,279)-1.94%(93,236)-1.6%(84,396)-1.68%(78,808)-1.67%(88,891)-2.07%(77,189)-1.95%(85,698)-2.02%(33,760)-0.82%(20,192)-0.46%(12,591)-0.28%(27,184)-0.64%(34,738)-0.84%(43,682)-1.05%(41,696)-1.02%(59,713)-1.48%(41,427)-1.02%(44,698)-1.06%(50,770)-1.31%(55,016)-1.49%(16,786)-0.47%(28,018)-0.84%(6,082)-0.18%(2,309)-0.07%6,9220.21%14,7470.4%(11,930)-0.32%12,7530.35%17,6310.45%(3,345)-0.09%(21,865)-0.61%(2,570)-0.07%(26,586)-0.79%(21,428)-0.59%(1,907)-0.05%(3,204)-0.08%(34,447)-0.87%(23,490)-0.54%(9,954)-0.23%(19,304)-0.44%
庫藏股票(61,008)-0.89%(61,008)-0.92%(61,008)-0.9%(128,532)-2.18%(128,532)-2.29%(128,532)-2.11%(128,532)-2.02%(128,532)-2.04%(128,532)-2.04%(128,532)-1.84%(128,532)-1.75%(128,532)-1.82%(156,301)-2.42%(156,301)-2.57%(146,181)-2.51%(130,484)-2.6%(130,484)-2.76%(126,424)-2.94%(89,820)-2.27%(89,820)-2.12%(89,820)-2.17%(22,626)-0.52%(22,626)-0.5%(22,626)-0.53%22,6260.54%76,0631.83%82,9402.03%82,9402.05%77,7971.91%59,0961.41%59,0961.52%38,8381.05%4,3300.12%18,6180.56%18,6180.57%18,6180.56%40,2661.22%40,2661.09%37,3860.99%37,3861.01%37,3860.96%37,3861.02%37,3861.05%55,4041.62%50,8441.51%44,2841.22%44,2841.11%44,2841.07%26,7640.68%26,7640.62%26,7640.61%26,7640.61%
歸屬於母公司業主之權益合計3,064,34644.58%2,955,86444.52%2,787,95841.05%2,706,19545.89%2,522,54044.91%2,491,38640.99%2,420,76638.08%2,660,80942.21%2,602,84641.27%2,529,68336.17%2,291,40031.21%2,293,79132.56%2,095,78532.46%1,611,03326.45%1,690,85229%1,642,01732.73%1,606,00334.01%1,555,82636.22%1,553,82739.24%1,633,84038.55%1,655,21339.97%1,744,07439.73%1,720,75238.38%1,784,62342.13%1,714,36341.24%1,612,56438.78%1,571,70238.5%1,573,24638.93%1,527,33337.54%1,523,56836.23%1,480,71938.08%1,503,19040.7%1,407,36339.73%1,353,18440.6%1,309,35939.77%1,270,09438.49%1,266,95238.41%1,336,13336.15%1,302,14534.55%1,327,44935.99%1,318,60034.01%1,316,63335.79%1,297,13236.48%1,224,74735.73%1,202,98335.71%1,250,74834.37%1,304,54732.67%1,305,81831.65%1,304,22932.96%1,426,53732.97%1,446,53932.94%1,479,63033.45%
非控制權益496,6987.23%500,3377.54%479,1087.06%465,2127.89%407,2777.25%413,1116.8%442,8886.97%438,7236.96%431,4596.84%430,5576.16%413,3435.63%389,7875.53%362,4565.61%355,5265.84%347,7915.96%347,8826.93%347,8247.37%333,8297.77%332,7798.4%353,8418.35%359,6678.69%367,0288.36%371,0488.28%354,5128.37%341,6638.22%329,2817.92%323,0597.91%312,3047.73%278,4976.84%273,7646.51%262,8066.76%259,5197.03%261,9067.39%256,0857.68%259,7357.89%253,3117.68%253,8247.7%275,3477.45%325,7978.65%336,4209.12%340,3948.78%327,7078.91%326,2259.17%334,7529.77%327,7349.73%340,5829.36%355,1268.89%330,3608.01%344,5378.71%309,0297.14%315,9867.2%309,8797.01%
權益總額3,561,04451.81%3,456,20152.06%3,267,06648.11%3,171,40753.78%2,929,81752.17%2,904,49747.78%2,863,65445.04%3,099,53249.17%3,034,30548.11%2,960,24042.33%2,704,74336.84%2,683,57838.1%2,458,24138.07%1,966,55932.28%2,038,64334.96%1,989,89939.66%1,953,82741.37%1,889,65543.99%1,886,60647.65%1,987,68146.9%2,014,88048.66%2,111,10248.09%2,091,80046.66%2,139,13550.5%2,056,02649.46%1,941,84546.7%1,894,76146.42%1,885,55046.66%1,805,83044.38%1,797,33242.74%1,743,52544.84%1,762,70947.73%1,669,26947.12%1,609,26948.29%1,569,09447.66%1,523,40546.16%1,520,77646.11%1,611,48043.6%1,627,94243.2%1,663,86945.12%1,658,99442.79%1,644,34044.69%1,623,35745.65%1,224,74735.73%1,202,98335.71%1,250,74834.37%1,304,54732.67%1,305,81831.65%1,304,22932.96%1,426,53732.97%1,446,53932.94%1,479,63033.45%
負債及權益總計6,873,323100%6,639,320100%6,791,010100%5,896,938100%5,616,423100%6,078,707100%6,357,836100%6,304,323100%6,307,459100%6,992,994100%7,342,461100%7,044,333100%6,456,320100%6,091,526100%5,830,757100%5,017,439100%4,722,291100%4,295,852100%3,959,590100%4,238,424100%4,140,717100%4,389,913100%4,483,116100%4,235,864100%4,156,817100%4,158,246100%4,081,876100%4,040,820100%4,068,940100%4,205,548100%3,888,029100%3,692,989100%3,542,430100%3,332,825100%3,292,177100%3,300,111100%3,298,223100%3,695,746100%3,768,350100%3,687,971100%
待註銷股本股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)3,614,0000.05%3,614,0000.05%3,614,0000.05%7,614,0000.13%7,614,0000.14%7,614,0000.13%7,614,0000.12%7,614,0000.12%7,614,0000.12%7,614,0000.11%7,614,0000.1%7,614,0000.11%9,259,0000.14%9,259,0000.15%8,895,0000.15%8,245,0000.16%8,245,0000.17%7,989,0000.19%5,645,0000.14%5,645,0000.13%5,645,0000.14%1,645,0000.04%1,645,0000.04%1,645,0000.04%1,645,0000.04%5,530,0000.13%6,030,0000.15%6,030,0000.15%5,670,0000.14%4,300,0000.1%4,300,0000.11%2,844,0000.08%500,0000.01%2,150,0000.06%2,150,0000.07%2,150,0000.07%4,650,0000.14%4,650,0000.13%4,150,0000.11%4,150,0000.11%4,150,0000.11%4,150,0000.11%4,150,0000.12%6,150,0000.18%5,500,0000.16%4,500,0000.12%4,500,0000.11%4,500,0000.11%2,000,0000.05%2,000,0000.05%2,000,0000.05%2,000,0000.05%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

流動資產

萬泰科(6190) 截至2024年第1季「流動資產」總計約為NT$37.6億元,相較上一季增加約NT$1.93億元、相較去年年末增加約NT$1.93億元
萬泰科(6190) 2024年第1季財報顯示公司「流動資產」總計約NT$37.6億元、約佔整體資產的63.76%。
對比上一季
上一季流動資產總計約NT$35.67億元、約佔整體資產的63.51%。今年第1季相較上一季增加約NT$1.93億元。
對比去年年末
去年年末流動資產則為NT$35.67億元、約佔整體資產的63.51%。今年第1季相較去年年末增加約NT$1.93億元。
TWD千元截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產3,759,99563.76%3,567,22563.51%4,015,80766.06%4,274,07167.23%4,208,64066.76%4,203,98066.65%4,883,89269.84%5,263,33571.68%4,951,14270.29%4,427,95368.58%4,251,06369.79%4,047,64569.42%3,292,91565.63%3,031,81464.20%2,650,52861.70%2,335,96058.99%2,634,61262.16%2,489,21260.12%2,747,09062.58%2,842,63463.41%2,620,52661.87%2,662,25564.05%2,656,29863.88%2,559,38062.70%2,528,50262.57%2,627,44664.57%2,893,70268.81%2,588,75566.58%2,422,44665.60%2,270,59164.10%2,053,75161.62%2,008,58361.01%2,036,31061.70%2,003,16860.73%2,381,39564.44%2,431,43764.52%2,341,42063.49%2,535,45165.39%2,333,49863.43%2,249,64963.26%

非流動資產

萬泰科(6190) 截至2023年第2季「非流動資產」總計約為NT$20.84億元,相較上一季減少約NT$-1,192萬元、相較去年年末減少約NT$-1,971萬元
萬泰科(6190) 2023年第2季財報顯示公司「非流動資產」總計約NT$20.84億元、約佔整體資產的32.77%。
對比上一季
上一季非流動資產總計約NT$20.96億元、約佔整體資產的33.24%。今年第2季相較上一季減少約NT$-1,192萬元。
對比去年年末
去年年末非流動資產則為NT$21.03億元、約佔整體資產的33.35%。今年第2季相較去年年末減少約NT$-1,971萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產2,083,76532.77%2,095,68333.24%2,103,47933.35%2,109,10230.16%2,079,12628.32%2,093,19129.71%2,028,36731.42%1,840,46330.21%1,783,11230.58%1,724,52434.37%1,690,47735.80%1,645,32438.30%1,623,63041.01%1,603,81237.84%1,651,50539.88%1,642,82337.42%1,640,48236.59%1,615,33838.13%1,494,56235.95%1,501,94836.12%1,522,49637.30%1,512,31837.43%1,441,49435.43%1,311,84631.19%1,299,27433.42%1,270,54334.40%1,271,83935.90%1,279,07438.38%1,283,59438.99%1,263,80138.30%1,295,05539.27%1,314,35135.56%1,336,91335.48%1,346,55136.51%1,341,69534.61%1,345,64036.57%1,306,31236.74%1,248,81436.43%1,244,40636.94%1,285,82635.33%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來