6174
22.25
TWD+0.10 (0.45%)
2025.04.02收盤
安碁-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 76,082 | 9.17% | 109,665 | 12.86% | 110,890 | 12.6% | 105,198 | 11.98% | 95,303 | 10.97% | 96,233 | 11.68% | 93,351 | 11.83% | 140,585 | 16.03% | 151,166 | 16.59% | 146,203 | 16.19% | 131,683 | 15.13% | 128,650 | 14.66% | 115,072 | 13.6% | 114,462 | 14.24% | 143,735 | 19.35% | 126,429 | 17.41% | 142,721 | 19.67% | 135,985 | 21.61% | 159,698 | 25.08% | 157,765 | 25.14% | 160,333 | 25.7% | 157,807 | 25.12% | 199,026 | 29.59% | 173,150 | 26.09% | 160,079 | 24.22% | 169,880 | 25.04% | 199,933 | 26.77% | 249,112 | 30.64% | 250,739 | 32.41% | 215,983 | 29.48% | 204,445 | 27.36% | 241,169 | 31.64% | 240,106 | 32.42% | 239,618 | 31.82% | 230,007 | 32.63% | 238,192 | 35.24% | 240,929 | 35.98% | 200,408 | 30.4% | 243,766 | 33.72% | 224,207 | 31.85% | 217,897 | 30.59% | 181,427 | 25.81% | 208,205 | 27.76% | 181,645 | 25.15% | 144,484 | 19.24% | 136,113 | 18.39% | 142,622 | 19.43% | 151,396 | 20.97% | 100,519 | 15.12% | 117,193 | 16.45% | 103,680 | 14.74% | 78,608 | 11.53% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 48 | 0.01% | 6 | 0% | 0 | 163 | 0.02% | 375 | 0.05% | 175 | 0.03% | 0 | 0 | 535 | 0.07% | 409 | 0.06% | 0 | 0 | 0% | 572 | 0.08% | 0 | 0% | 0 | 0% | 869 | 0.12% | 0 | 0% | 0 | 0% | 595 | 0.09% | 778 | 0.11% | 0 | 0% | 159 | 0.02% | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 6,265 | 0.76% | 6,265 | 0.73% | 3,200 | 0.36% | 3,174 | 0.36% | 6,441 | 0.74% | 5,960 | 0.72% | 5,695 | 0.72% | 23,998 | 2.74% | 20,834 | 2.29% | 10,315 | 1.14% | 10,275 | 1.18% | 10,358 | 1.18% | 5,517 | 0.65% | 5,467 | 0.68% | 5,474 | 0.74% | 5,522 | 0.76% | 5,449 | 0.75% | 5,315 | 0.84% | 2,284 | 0.36% | 5,305 | 0.85% | 5,301 | 0.85% | 5,351 | 0.85% | 5,561 | 0.83% | 5,633 | 0.85% | 54,811 | 8.29% | 5,569 | 0.82% | 36,018 | 4.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 1,922 | 0.23% | 1,272 | 0.15% | 2,929 | 0.33% | 7,650 | 0.87% | 9,201 | 1.06% | 2,114 | 0.26% | 2,425 | 0.31% | 1,904 | 0.22% | 2,334 | 0.26% | 2,729 | 0.3% | 3,803 | 0.44% | 6,072 | 0.69% | 6,948 | 0.82% | 3,298 | 0.41% | 3,533 | 0.48% | 4,048 | 0.56% | 4,793 | 0.66% | 3,301 | 0.52% | 4,420 | 0.69% | 3,208 | 0.51% | 2,983 | 0.48% | 4,801 | 0.76% | 4,578 | 0.68% | 5,199 | 0.78% | 3,857 | 0.58% | 3,741 | 0.55% | 5,353 | 0.72% | 3,927 | 0.48% | 5,265 | 0.68% | 4,907 | 0.67% | 8,222 | 1.1% | 6,865 | 0.9% | 5,869 | 0.79% | 8,146 | 1.08% | 8,024 | 1.14% | 7,424 | 1.1% | 9,076 | 1.36% | 7,841 | 1.19% | 9,237 | 1.28% | 9,701 | 1.38% | 8,741 | 1.23% | 10,932 | 1.56% | 8,751 | 1.17% | 7,862 | 1.09% | 6,705 | 0.89% | 11,647 | 1.57% | 10,707 | 1.46% | 11,263 | 1.56% | 15,836 | 2.38% | 16,878 | 2.37% | 19,305 | 2.75% | 16,085 | 2.36% |
應收帳款淨額 | 118,091 | 14.23% | 104,046 | 12.21% | 97,457 | 11.08% | 102,987 | 11.73% | 103,683 | 11.94% | 119,598 | 14.52% | 108,269 | 13.71% | 132,347 | 15.09% | 152,138 | 16.7% | 179,860 | 19.91% | 185,702 | 21.33% | 176,885 | 20.15% | 161,529 | 19.09% | 166,228 | 20.68% | 128,639 | 17.31% | 114,272 | 15.74% | 92,332 | 12.73% | 91,026 | 14.46% | 104,500 | 16.41% | 107,811 | 17.18% | 106,626 | 17.09% | 102,591 | 16.33% | 104,911 | 15.6% | 101,378 | 15.28% | 107,457 | 16.26% | 145,230 | 21.41% | 145,048 | 19.42% | 131,204 | 16.14% | 123,207 | 15.92% | 125,951 | 17.19% | 131,279 | 17.57% | 123,458 | 16.2% | 120,732 | 16.3% | 118,926 | 15.79% | 121,786 | 17.28% | 103,940 | 15.38% | 110,108 | 16.44% | 119,700 | 18.16% | 112,222 | 15.53% | 105,011 | 14.92% | 118,287 | 16.61% | 119,911 | 17.06% | 130,581 | 17.41% | 119,847 | 16.59% | 148,760 | 19.81% | 131,072 | 17.7% | 128,446 | 17.5% | 108,797 | 15.07% | 107,768 | 16.21% | 123,565 | 17.35% | 120,414 | 17.12% | 110,553 | 16.22% |
存貨 | 270,819 | 32.64% | 249,224 | 29.24% | 238,985 | 27.16% | 237,409 | 27.04% | 237,314 | 27.32% | 251,115 | 30.48% | 254,178 | 32.2% | 267,979 | 30.56% | 269,832 | 29.62% | 271,948 | 30.11% | 253,895 | 29.16% | 246,715 | 28.11% | 238,095 | 28.13% | 188,721 | 23.47% | 164,937 | 22.2% | 140,463 | 19.34% | 121,583 | 16.76% | 131,052 | 20.82% | 114,851 | 18.04% | 104,038 | 16.58% | 97,733 | 15.67% | 105,341 | 16.77% | 100,823 | 14.99% | 111,203 | 16.76% | 127,145 | 19.24% | 138,077 | 20.35% | 131,523 | 17.61% | 140,156 | 17.24% | 114,677 | 14.82% | 101,575 | 13.86% | 94,897 | 12.7% | 89,372 | 11.72% | 75,490 | 10.19% | 84,007 | 11.16% | 82,145 | 11.65% | 72,238 | 10.69% | 64,415 | 9.62% | 73,008 | 11.07% | 82,643 | 11.43% | 79,056 | 11.23% | 82,195 | 11.54% | 90,487 | 12.87% | 93,402 | 12.45% | 104,893 | 14.52% | 128,687 | 17.14% | 123,040 | 16.62% | 101,103 | 13.78% | 104,075 | 14.42% | 112,097 | 16.86% | 123,562 | 17.35% | 107,188 | 15.24% | 110,308 | 16.18% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 11,550 | 1.39% | 15,063 | 1.77% | 13,957 | 1.59% | 11,189 | 1.27% | 11,904 | 1.37% | 11,539 | 1.4% | 13,560 | 1.72% | 11,453 | 1.31% | 10,705 | 1.17% | 17,674 | 1.96% | 17,230 | 1.98% | 19,547 | 2.23% | 16,031 | 1.89% | 22,605 | 2.81% | 16,269 | 2.19% | 6,794 | 0.94% | 5,133 | 0.71% | 6,780 | 1.08% | 8,236 | 1.29% | 7,934 | 1.26% | 14,336 | 2.3% | 13,093 | 2.08% | 8,495 | 1.26% | 6,233 | 0.94% | 5,418 | 0.82% | 7,264 | 1.07% | 7,135 | 0.96% | 56,957 | 7.01% | 27,278 | 3.53% | 28,290 | 3.86% | 45,699 | 6.12% | 29,080 | 3.81% | 10,310 | 1.39% | 12,831 | 1.7% | 15,411 | 2.19% | 9,577 | 1.42% | 5,117 | 0.76% | 6,719 | 1.02% | 5,408 | 0.75% | 5,706 | 0.81% | 4,734 | 0.66% | 6,173 | 0.88% | 5,333 | 0.71% | 5,245 | 0.73% | 4,346 | 0.58% | 7,242 | 0.98% | 5,482 | 0.75% | 4,108 | 0.57% | 3,887 | 0.58% | 5,145 | 0.72% | 8,553 | 1.22% | 7,748 | 1.14% |
流動資產合計 | 484,729 | 58.42% | 485,535 | 56.96% | 467,418 | 53.13% | 467,607 | 53.25% | 463,846 | 53.4% | 486,559 | 59.05% | 477,478 | 60.48% | 578,266 | 65.94% | 607,009 | 66.62% | 628,729 | 69.61% | 602,588 | 69.22% | 588,232 | 67.01% | 543,197 | 64.18% | 500,786 | 62.29% | 462,673 | 62.28% | 411,814 | 56.71% | 391,510 | 53.97% | 389,456 | 61.88% | 409,727 | 64.34% | 401,221 | 63.95% | 395,765 | 63.45% | 397,039 | 63.2% | 432,531 | 64.31% | 411,944 | 62.08% | 469,586 | 71.04% | 479,997 | 70.75% | 539,788 | 72.26% | 591,379 | 72.73% | 536,484 | 69.34% | 491,126 | 67.04% | 500,439 | 66.97% | 504,409 | 66.17% | 469,466 | 63.38% | 479,585 | 63.69% | 475,112 | 67.4% | 443,183 | 65.57% | 439,665 | 65.66% | 422,687 | 64.12% | 471,874 | 65.28% | 444,293 | 63.12% | 444,182 | 62.36% | 430,160 | 61.19% | 467,546 | 62.34% | 433,930 | 60.08% | 447,086 | 59.54% | 430,370 | 58.13% | 407,703 | 55.55% | 396,536 | 54.92% | 353,952 | 53.25% | 403,021 | 56.58% | 378,086 | 53.76% | 340,167 | 49.9% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 60,251 | 7.26% | 84,538 | 9.92% | 138,010 | 15.69% | 131,117 | 14.93% | 132,095 | 15.21% | 73,317 | 8.9% | 58,092 | 7.36% | 56,540 | 6.45% | 59,000 | 6.48% | 47,685 | 5.28% | 45,793 | 5.26% | 62,964 | 7.17% | 80,030 | 9.46% | 97,861 | 12.17% | 90,628 | 12.2% | 108,519 | 14.95% | 130,776 | 18.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 6,650 | 0.8% | 3,650 | 0.43% | 3,650 | 0.41% | 3,650 | 0.42% | 6,650 | 0.77% | 3,650 | 0.44% | 3,650 | 0.46% | 3,650 | 0.42% | 6,650 | 0.73% | 3,650 | 0.4% | 3,650 | 0.42% | 3,650 | 0.42% | 8,150 | 0.96% | 4,550 | 0.57% | 4,550 | 0.61% | 9,550 | 1.32% | 9,550 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 240,360 | 28.97% | 242,567 | 28.46% | 236,549 | 26.89% | 230,930 | 26.3% | 225,454 | 25.96% | 226,903 | 27.54% | 216,448 | 27.42% | 211,116 | 24.07% | 212,283 | 23.3% | 199,838 | 22.13% | 196,963 | 22.63% | 184,042 | 20.97% | 169,111 | 19.98% | 165,325 | 20.56% | 151,242 | 20.36% | 158,885 | 21.88% | 166,714 | 22.98% | 172,453 | 27.4% | 178,922 | 28.1% | 187,052 | 29.81% | 189,939 | 30.45% | 198,157 | 31.54% | 205,316 | 30.53% | 210,601 | 31.74% | 162,721 | 24.62% | 174,300 | 25.69% | 183,343 | 24.54% | 195,511 | 24.05% | 218,615 | 28.26% | 227,968 | 31.12% | 232,762 | 31.15% | 243,626 | 31.96% | 254,644 | 34.38% | 259,227 | 34.43% | 205,424 | 29.14% | 199,357 | 29.5% | 212,258 | 31.7% | 224,673 | 34.08% | 229,812 | 31.79% | 238,927 | 33.94% | 251,004 | 35.24% | 247,671 | 35.23% | 258,922 | 34.52% | 273,051 | 37.8% | 286,657 | 38.18% | 295,424 | 39.91% | 289,240 | 39.41% | 254,778 | 35.29% | 268,574 | 40.4% | 284,591 | 39.95% | 296,046 | 42.1% | 310,854 | 45.6% |
使用權資產 | 15,808 | 1.91% | 17,033 | 2% | 18,159 | 2.06% | 19,299 | 2.2% | 18,641 | 2.15% | 16,683 | 2.02% | 17,600 | 2.23% | 10,623 | 1.21% | 9,062 | 0.99% | 7,873 | 0.87% | 8,873 | 1.02% | 8,954 | 1.02% | 9,841 | 1.16% | 10,800 | 1.34% | 9,401 | 1.27% | 10,414 | 1.43% | 8,861 | 1.22% | 9,842 | 1.56% | 10,727 | 1.68% | 10,925 | 1.74% | 9,419 | 1.51% | 10,476 | 1.67% | 11,668 | 1.73% | 12,752 | 1.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 2,008 | 0.24% | 1,951 | 0.23% | 1,806 | 0.21% | 1,178 | 0.13% | 1,351 | 0.16% | 1,912 | 0.23% | 2,468 | 0.31% | 3,024 | 0.34% | 2,886 | 0.32% | 3,414 | 0.38% | 3,941 | 0.45% | 4,469 | 0.51% | 4,993 | 0.59% | 5,514 | 0.69% | 6,041 | 0.81% | 6,568 | 0.9% | 6,881 | 0.95% | 7,130 | 1.13% | 7,638 | 1.2% | 8,043 | 1.28% | 8,397 | 1.35% | 8,181 | 1.3% | 8,568 | 1.27% | 9,031 | 1.36% | 9,035 | 1.37% | 9,369 | 1.38% | 9,005 | 1.21% | 8,801 | 1.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27 | 0% | ||||||||||||||||
遞延所得稅資產 | 7,574 | 0.91% | 7,976 | 0.94% | 7,553 | 0.86% | 7,777 | 0.89% | 9,158 | 1.05% | 9,292 | 1.13% | 8,693 | 1.1% | 6,616 | 0.75% | 6,689 | 0.73% | 5,733 | 0.63% | 5,519 | 0.63% | 4,805 | 0.55% | 5,360 | 0.63% | 5,413 | 0.67% | 7,210 | 0.97% | 9,165 | 1.26% | 9,519 | 1.31% | 9,202 | 1.46% | 8,481 | 1.33% | 8,917 | 1.42% | 8,955 | 1.44% | 9,051 | 1.44% | 9,167 | 1.36% | 9,398 | 1.42% | 9,811 | 1.48% | 9,762 | 1.44% | 9,789 | 1.31% | 12,338 | 1.52% | 9,077 | 1.17% | 8,194 | 1.12% | 8,648 | 1.16% | 8,894 | 1.17% | 6,701 | 0.9% | 7,435 | 0.99% | 6,821 | 0.97% | 6,438 | 0.95% | 5,855 | 0.87% | 4,436 | 0.67% | 4,572 | 0.63% | 4,472 | 0.64% | 4,283 | 0.6% | 3,441 | 0.49% | 3,438 | 0.46% | 1,764 | 0.24% | 1,328 | 0.18% | 3,520 | 0.48% | 8,293 | 1.13% | 9,799 | 1.36% | 10,722 | 1.61% | 10,595 | 1.49% | 10,212 | 1.45% | 12,448 | 1.83% |
其他非流動資產 | 12,306 | 1.48% | 9,196 | 1.08% | 6,700 | 0.76% | 16,580 | 1.89% | 11,383 | 1.31% | 5,609 | 0.68% | 5,002 | 0.63% | 7,188 | 0.82% | 7,533 | 0.83% | 6,258 | 0.69% | 3,227 | 0.37% | 10,712 | 1.22% | 25,670 | 3.03% | 13,722 | 1.71% | 11,200 | 1.51% | 11,200 | 1.54% | 1,656 | 0.23% | 11,273 | 1.79% | 11,273 | 1.77% | 11,273 | 1.8% | 11,273 | 1.81% | 5,325 | 0.85% | 5,325 | 0.79% | 9,825 | 1.48% | 9,825 | 1.49% | 5,043 | 0.74% | 5,043 | 0.68% | 5,041 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 344,957 | 41.58% | 366,911 | 43.04% | 412,427 | 46.87% | 410,531 | 46.75% | 404,732 | 46.6% | 337,366 | 40.95% | 311,953 | 39.52% | 298,757 | 34.06% | 304,103 | 33.38% | 274,451 | 30.39% | 267,966 | 30.78% | 289,596 | 32.99% | 303,155 | 35.82% | 303,185 | 37.71% | 280,272 | 37.72% | 314,301 | 43.29% | 333,957 | 46.03% | 239,900 | 38.12% | 227,041 | 35.66% | 226,210 | 36.05% | 227,983 | 36.55% | 231,190 | 36.8% | 240,044 | 35.69% | 251,607 | 37.92% | 191,392 | 28.96% | 198,474 | 29.25% | 207,180 | 27.74% | 221,691 | 27.27% | 237,234 | 30.66% | 241,505 | 32.96% | 246,784 | 33.03% | 257,893 | 33.83% | 271,193 | 36.62% | 273,407 | 36.31% | 229,823 | 32.6% | 232,659 | 34.43% | 229,897 | 34.34% | 236,564 | 35.88% | 250,968 | 34.72% | 259,574 | 36.88% | 268,083 | 37.64% | 272,833 | 38.81% | 282,431 | 37.66% | 288,380 | 39.92% | 303,766 | 40.46% | 309,947 | 41.87% | 326,186 | 44.45% | 325,448 | 45.08% | 310,805 | 46.75% | 309,283 | 43.42% | 325,145 | 46.24% | 341,563 | 50.1% |
資產總計 | 829,686 | 100% | 852,446 | 100% | 879,845 | 100% | 878,138 | 100% | 868,578 | 100% | 823,925 | 100% | 789,431 | 100% | 877,023 | 100% | 911,112 | 100% | 903,180 | 100% | 870,554 | 100% | 877,828 | 100% | 846,352 | 100% | 803,971 | 100% | 742,945 | 100% | 726,115 | 100% | 725,467 | 100% | 629,356 | 100% | 636,768 | 100% | 627,431 | 100% | 623,748 | 100% | 628,229 | 100% | 672,575 | 100% | 663,551 | 100% | 660,978 | 100% | 678,471 | 100% | 746,968 | 100% | 813,070 | 100% | 773,718 | 100% | 732,631 | 100% | 747,223 | 100% | 762,302 | 100% | 740,659 | 100% | 752,992 | 100% | 704,935 | 100% | 675,842 | 100% | 669,562 | 100% | 659,251 | 100% | 722,842 | 100% | 703,867 | 100% | 712,265 | 100% | 702,993 | 100% | 749,977 | 100% | 722,310 | 100% | 750,852 | 100% | 740,317 | 100% | 733,889 | 100% | 721,984 | 100% | 664,757 | 100% | 712,304 | 100% | 703,231 | 100% | 681,730 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 56,000 | 6.75% | 72,000 | 8.45% | 70,000 | 7.96% | 70,000 | 7.97% | 66,000 | 7.6% | 80,000 | 9.71% | 56,000 | 7.09% | 0 | 0 | 20,000 | 2.21% | 50,000 | 5.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 70,000 | 9.37% | 140,000 | 17.22% | 130,000 | 16.8% | 100,000 | 13.65% | 70,000 | 9.37% | 89,274 | 11.71% | 78,664 | 10.62% | 103,341 | 13.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,305 | 3.64% | 0 | 0% | 1,712 | 0.24% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
合約負債-流動 | 1,607 | 0.19% | 1,996 | 0.23% | 2,625 | 0.3% | 3,082 | 0.35% | 4,813 | 0.55% | 6,438 | 0.78% | 7,466 | 0.95% | 6,170 | 0.7% | 6,099 | 0.67% | 10,586 | 1.17% | 6,961 | 0.8% | 6,081 | 0.69% | 8,185 | 0.97% | 8,985 | 1.12% | 11,916 | 1.6% | 7,119 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,303 | 0.52% | 4,261 | 0.5% | 3,293 | 0.37% | 4,520 | 0.51% | 6,499 | 0.75% | 4,622 | 0.56% | 4,311 | 0.55% | 8,538 | 0.97% | 6,250 | 0.69% | 8,032 | 0.89% | 7,626 | 0.88% | 10,050 | 1.14% | 14,580 | 1.72% | 8,139 | 1.01% | 10,040 | 1.35% | 7,915 | 1.09% | 7,407 | 1.02% | 6,131 | 0.97% | 9,956 | 1.56% | 6,074 | 0.97% | 6,464 | 1.04% | 5,375 | 0.86% | 5,610 | 0.83% | 6,140 | 0.93% | 6,106 | 0.92% | 11,291 | 1.66% | 6,522 | 0.87% | 11,819 | 1.45% | 4,356 | 0.56% | 3,712 | 0.51% | 4,122 | 0.55% | 3,938 | 0.52% | 5,151 | 0.7% | 3,737 | 0.5% | 3,139 | 0.45% | 4,379 | 0.65% | 3,561 | 0.53% | 3,768 | 0.57% | 3,655 | 0.51% | 3,962 | 0.56% | 2,910 | 0.41% | 5,144 | 0.73% | 5,085 | 0.68% | 3,948 | 0.55% | 4,691 | 0.62% | 5,225 | 0.71% | 3,825 | 0.52% | 9,206 | 1.28% | 4,080 | 0.61% | 6,468 | 0.91% | 6,865 | 0.98% | 5,675 | 0.83% |
應付帳款 | 35,528 | 4.28% | 38,334 | 4.5% | 25,234 | 2.87% | 24,540 | 2.79% | 21,097 | 2.43% | 21,655 | 2.63% | 16,869 | 2.14% | 25,627 | 2.92% | 33,951 | 3.73% | 54,136 | 5.99% | 50,506 | 5.8% | 65,556 | 7.47% | 71,174 | 8.41% | 73,298 | 9.12% | 61,555 | 8.29% | 49,277 | 6.79% | 28,245 | 3.89% | 39,291 | 6.24% | 38,912 | 6.11% | 35,538 | 5.66% | 29,223 | 4.69% | 30,307 | 4.82% | 20,825 | 3.1% | 12,486 | 1.88% | 14,277 | 2.16% | 27,812 | 4.1% | 18,799 | 2.52% | 42,663 | 5.25% | 31,745 | 4.1% | 30,076 | 4.11% | 30,178 | 4.04% | 35,200 | 4.62% | 15,869 | 2.14% | 28,179 | 3.74% | 39,886 | 5.66% | 33,086 | 4.9% | 23,547 | 3.52% | 20,178 | 3.06% | 26,870 | 3.72% | 19,820 | 2.82% | 29,212 | 4.1% | 33,273 | 4.73% | 33,251 | 4.43% | 23,019 | 3.19% | 51,525 | 6.86% | 57,975 | 7.83% | 43,955 | 5.99% | 28,094 | 3.89% | 21,183 | 3.19% | 55,737 | 7.82% | 52,366 | 7.45% | 32,384 | 4.75% |
其他應付款 | 42,502 | 5.12% | 30,800 | 3.61% | 36,562 | 4.16% | 26,618 | 3.03% | 33,957 | 3.91% | 31,452 | 3.82% | 44,214 | 5.6% | 28,273 | 3.22% | 62,554 | 6.87% | 46,915 | 5.19% | 43,543 | 5% | 36,108 | 4.11% | 43,290 | 5.11% | 36,780 | 4.57% | 29,727 | 4% | 26,190 | 3.61% | 27,013 | 3.72% | 22,595 | 3.59% | 24,782 | 3.89% | 24,248 | 3.86% | 28,731 | 4.61% | 32,668 | 5.2% | 86,445 | 12.85% | 27,412 | 4.13% | 36,734 | 5.56% | 40,098 | 5.91% | 67,388 | 9.02% | 35,342 | 4.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 1,509 | 0.17% | 1,509 | 0.17% | 1,925 | 0.23% | 1,992 | 0.25% | 29,146 | 3.32% | 27,579 | 3.03% | 20,959 | 2.32% | 16,975 | 1.95% | 17,890 | 2.04% | 10,860 | 1.28% | 5,339 | 0.66% | 1,119 | 0.15% | 689 | 0.09% | 629 | 0.09% | 557 | 0.09% | 493 | 0.08% | 547 | 0.09% | 463 | 0.07% | 433 | 0.07% | 728 | 0.11% | 9,327 | 1.41% | 9,177 | 1.39% | 5,948 | 0.88% | 6,523 | 0.87% | 6,840 | 0.84% | 3,393 | 0.44% | 1,560 | 0.21% | 6,805 | 0.91% | 10,046 | 1.32% | 7,222 | 0.98% | 4,192 | 0.56% | 6,699 | 0.95% | 7,053 | 1.04% | 4,568 | 0.68% | 1,826 | 0.28% | 6,478 | 0.9% | 19,915 | 2.83% | 16,785 | 2.36% | 13,034 | 1.85% | 11,052 | 1.47% | 6,225 | 0.86% | 3,060 | 0.41% | 0 | 0% | 12 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% |
租賃負債-流動 | 3,641 | 0.44% | 3,948 | 0.46% | 4,220 | 0.48% | 4,511 | 0.51% | 4,170 | 0.48% | 4,053 | 0.49% | 4,192 | 0.53% | 3,196 | 0.36% | 2,458 | 0.27% | 2,573 | 0.28% | 3,343 | 0.38% | 3,320 | 0.38% | 3,561 | 0.42% | 3,679 | 0.46% | 2,715 | 0.37% | 3,145 | 0.43% | 2,454 | 0.34% | 3,183 | 0.51% | 3,694 | 0.58% | 3,317 | 0.53% | 2,800 | 0.45% | 2,995 | 0.48% | 3,424 | 0.51% | 3,950 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 5,507 | 0.66% | 5,524 | 0.65% | 5,522 | 0.63% | 5,508 | 0.63% | 5,483 | 0.63% | 5,944 | 0.72% | 5,353 | 0.68% | 6,027 | 0.69% | 5,500 | 0.6% | 5,767 | 0.64% | 5,491 | 0.63% | 5,463 | 0.62% | 2,535 | 0.3% | 526 | 0.07% | 486 | 0.07% | 1,242 | 0.17% | 3,063 | 0.42% | 2,148 | 0.34% | 981 | 0.15% | 1,309 | 0.21% | 1,548 | 0.25% | 1,827 | 0.29% | 1,502 | 0.22% | 1,047 | 0.16% | 183 | 0.03% | 1,193 | 0.18% | 1,459 | 0.2% | 5,671 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 4,896 | 0.59% | 4,897 | 0.57% | 4,896 | 0.56% | 4,896 | 0.56% | 4,897 | 0.56% | 4,897 | 0.59% | 4,897 | 0.62% | 4,897 | 0.56% | 4,896 | 0.54% | 4,897 | 0.54% | 4,896 | 0.56% | 4,897 | 0.56% | 2,000 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 611 | 0.07% | 627 | 0.07% | 626 | 0.07% | 612 | 0.07% | 586 | 0.07% | 1,047 | 0.13% | 456 | 0.06% | 1,130 | 0.13% | 604 | 0.07% | 870 | 0.1% | 595 | 0.07% | 566 | 0.06% | 535 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 149,088 | 17.97% | 156,863 | 18.4% | 147,456 | 16.76% | 140,288 | 15.98% | 143,528 | 16.52% | 156,089 | 18.94% | 140,397 | 17.78% | 106,977 | 12.2% | 144,391 | 15.85% | 168,968 | 18.71% | 184,445 | 21.19% | 144,468 | 16.46% | 154,185 | 18.22% | 136,746 | 17.01% | 117,603 | 15.83% | 95,577 | 13.16% | 68,811 | 9.49% | 73,905 | 11.74% | 78,818 | 12.38% | 71,033 | 11.32% | 69,229 | 11.1% | 73,605 | 11.72% | 118,534 | 17.62% | 60,362 | 9.1% | 66,477 | 10.06% | 86,342 | 12.73% | 170,691 | 22.85% | 242,375 | 29.81% | 208,575 | 26.96% | 171,521 | 23.41% | 196,585 | 26.31% | 171,955 | 22.56% | 149,669 | 20.21% | 179,060 | 23.78% | 141,797 | 20.11% | 80,281 | 11.88% | 75,720 | 11.31% | 73,880 | 11.21% | 152,305 | 21.07% | 89,893 | 12.77% | 108,086 | 15.17% | 105,276 | 14.98% | 161,052 | 21.47% | 84,710 | 11.73% | 120,611 | 16.06% | 127,419 | 17.21% | 128,387 | 17.49% | 116,018 | 16.07% | 81,829 | 12.31% | 125,725 | 17.65% | 117,504 | 16.71% | 89,751 | 13.17% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 4,489 | 0.54% | 5,712 | 0.67% | 6,937 | 0.79% | 8,161 | 0.93% | 9,385 | 1.08% | 10,609 | 1.29% | 11,834 | 1.5% | 13,058 | 1.49% | 14,281 | 1.57% | 15,506 | 1.72% | 16,730 | 1.92% | 17,953 | 2.05% | 7,833 | 0.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,355 | 0.95% | 6,753 | 1.02% | 7,150 | 0.99% | 7,845 | 1.11% | 9,475 | 1.33% | 14,017 | 1.99% | 18,560 | 2.47% | 23,102 | 3.2% | 27,644 | 3.68% | 32,186 | 4.35% | 47,666 | 6.49% | 53,771 | 7.45% | 59,876 | 9.01% | 65,980 | 9.26% | 72,085 | 10.25% | 79,752 | 11.7% | |||||||||||||||||
遞延所得稅負債 | 10,987 | 1.32% | 14,952 | 1.75% | 26,105 | 2.97% | 24,857 | 2.83% | 24,618 | 2.83% | 14,649 | 1.78% | 10,057 | 1.27% | 7,092 | 0.81% | 7,638 | 0.84% | 6,889 | 0.76% | 5,071 | 0.58% | 7,802 | 0.89% | 8,603 | 1.02% | 12,220 | 1.52% | 10,799 | 1.45% | 14,423 | 1.99% | 20,964 | 2.89% | 836 | 0.13% | 844 | 0.13% | 853 | 0.14% | 715 | 0.11% | 860 | 0.14% | 733 | 0.11% | 494 | 0.07% | 566 | 0.09% | 2,541 | 0.37% | 2,199 | 0.29% | 137 | 0.02% | 177 | 0.02% | 207 | 0.03% | 197 | 0.03% | 152 | 0.02% | 682 | 0.09% | 368 | 0.05% | 454 | 0.06% | 451 | 0.07% | 571 | 0.09% | ||||||||||||||||||||||||||||||
租賃負債-非流動 | 12,652 | 1.52% | 13,541 | 1.59% | 14,354 | 1.63% | 15,153 | 1.73% | 14,781 | 1.7% | 12,867 | 1.56% | 13,586 | 1.72% | 7,599 | 0.87% | 6,781 | 0.74% | 5,489 | 0.61% | 5,721 | 0.66% | 5,819 | 0.66% | 6,450 | 0.76% | 7,271 | 0.9% | 6,820 | 0.92% | 7,410 | 1.02% | 6,607 | 0.91% | 6,842 | 1.09% | 7,221 | 1.13% | 7,786 | 1.24% | 6,778 | 1.09% | 7,617 | 1.21% | 8,351 | 1.24% | 8,851 | 1.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 28,128 | 3.39% | 34,205 | 4.01% | 47,396 | 5.39% | 48,171 | 5.49% | 48,784 | 5.62% | 38,125 | 4.63% | 35,477 | 4.49% | 27,749 | 3.16% | 28,700 | 3.15% | 27,884 | 3.09% | 27,522 | 3.16% | 31,574 | 3.6% | 22,886 | 2.7% | 19,491 | 2.42% | 17,619 | 2.37% | 21,833 | 3.01% | 27,571 | 3.8% | 7,678 | 1.22% | 8,065 | 1.27% | 8,639 | 1.38% | 7,493 | 1.2% | 8,477 | 1.35% | 9,084 | 1.35% | 9,345 | 1.41% | 566 | 0.09% | 2,541 | 0.37% | 2,199 | 0.29% | 137 | 0.02% | 177 | 0.02% | 207 | 0.03% | 197 | 0.03% | 152 | 0.02% | 682 | 0.09% | 368 | 0.05% | 454 | 0.06% | 451 | 0.07% | 6,926 | 1.03% | 6,753 | 1.02% | 7,150 | 0.99% | 7,845 | 1.11% | 9,475 | 1.33% | 14,017 | 1.99% | 18,560 | 2.47% | 23,102 | 3.2% | 27,644 | 3.68% | 33,170 | 4.48% | 48,650 | 6.63% | 54,755 | 7.58% | 60,860 | 9.16% | 66,120 | 9.28% | 72,225 | 10.27% | 79,892 | 11.72% |
負債總計 | 177,216 | 21.36% | 191,068 | 22.41% | 194,852 | 22.15% | 188,459 | 21.46% | 192,312 | 22.14% | 194,214 | 23.57% | 175,874 | 22.28% | 134,726 | 15.36% | 173,091 | 19% | 196,852 | 21.8% | 211,967 | 24.35% | 176,042 | 20.05% | 177,071 | 20.92% | 156,237 | 19.43% | 135,222 | 18.2% | 117,410 | 16.17% | 96,382 | 13.29% | 81,583 | 12.96% | 86,883 | 13.64% | 79,672 | 12.7% | 76,722 | 12.3% | 82,082 | 13.07% | 127,618 | 18.97% | 69,707 | 10.51% | 67,043 | 10.14% | 88,883 | 13.1% | 172,890 | 23.15% | 242,512 | 29.83% | 208,752 | 26.98% | 171,728 | 23.44% | 196,782 | 26.34% | 172,107 | 22.58% | 150,351 | 20.3% | 179,428 | 23.83% | 142,251 | 20.18% | 80,732 | 11.95% | 82,646 | 12.34% | 80,633 | 12.23% | 159,455 | 22.06% | 97,738 | 13.89% | 117,561 | 16.51% | 119,293 | 16.97% | 179,612 | 23.95% | 107,812 | 14.93% | 148,255 | 19.74% | 160,589 | 21.69% | 177,037 | 24.12% | 170,773 | 23.65% | 142,689 | 21.46% | 191,845 | 26.93% | 189,729 | 26.98% | 169,643 | 24.88% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 500,000 | 60.26% | 500,000 | 58.65% | 500,000 | 56.83% | 500,000 | 56.94% | 500,000 | 57.57% | 500,000 | 60.69% | 500,000 | 63.34% | 500,000 | 57.01% | 500,000 | 54.88% | 500,000 | 55.36% | 500,000 | 57.43% | 500,000 | 56.96% | 500,000 | 59.08% | 500,000 | 62.19% | 500,000 | 67.3% | 500,000 | 68.86% | 500,000 | 68.92% | 500,000 | 79.45% | 500,000 | 78.52% | 500,000 | 79.69% | 500,000 | 80.16% | 500,000 | 79.59% | 500,000 | 74.34% | 500,000 | 75.35% | 500,000 | 75.65% | 500,000 | 73.7% | 500,000 | 66.94% | 500,000 | 61.5% | 500,000 | 64.62% | 500,000 | 68.25% | 500,000 | 66.91% | 500,000 | 65.59% | 500,000 | 67.51% | 500,000 | 66.4% | 500,000 | 70.93% | 500,000 | 73.98% | 500,000 | 74.68% | 500,000 | 75.84% | 500,000 | 69.17% | 500,000 | 71.04% | 500,000 | 70.2% | 500,000 | 71.12% | 500,000 | 66.67% | 500,000 | 69.22% | 500,000 | 66.59% | 500,000 | 67.54% | 500,000 | 68.13% | 500,000 | 69.25% | 500,000 | 75.22% | 500,000 | 70.19% | 500,000 | 71.1% | 500,000 | 73.34% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 500,000 | 60.26% | 500,000 | 58.65% | 500,000 | 56.83% | 500,000 | 56.94% | 500,000 | 57.57% | 500,000 | 60.69% | 500,000 | 63.34% | 500,000 | 57.01% | 500,000 | 54.88% | 500,000 | 55.36% | 500,000 | 57.43% | 500,000 | 56.96% | 500,000 | 59.08% | 500,000 | 62.19% | 500,000 | 67.3% | 500,000 | 68.86% | 500,000 | 68.92% | 500,000 | 79.45% | 500,000 | 78.52% | 500,000 | 79.69% | 500,000 | 80.16% | 500,000 | 79.59% | 500,000 | 74.34% | 500,000 | 75.35% | 500,000 | 75.65% | 500,000 | 73.7% | 500,000 | 66.94% | 500,000 | 61.5% | 500,000 | 64.62% | 500,000 | 68.25% | 500,000 | 66.91% | 500,000 | 65.59% | 500,000 | 67.51% | 500,000 | 66.4% | 500,000 | 70.93% | 500,000 | 73.98% | 500,000 | 74.68% | 500,000 | 75.84% | 500,000 | 69.17% | 500,000 | 71.04% | 500,000 | 70.2% | 500,000 | 71.12% | 500,000 | 66.67% | 500,000 | 69.22% | 500,000 | 66.59% | 500,000 | 67.54% | 500,000 | 68.13% | 500,000 | 69.25% | 500,000 | 75.22% | 500,000 | 70.19% | 500,000 | 71.1% | 500,000 | 73.34% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 63,413 | 7.64% | 63,413 | 7.44% | 63,413 | 7.21% | 61,924 | 7.05% | 61,924 | 7.13% | 61,924 | 7.52% | 61,924 | 7.84% | 46,417 | 5.29% | 46,417 | 5.09% | 46,417 | 5.14% | 46,417 | 5.33% | 37,453 | 4.27% | 37,453 | 4.43% | 37,453 | 4.66% | 37,453 | 5.04% | 37,347 | 5.14% | 37,347 | 5.15% | 37,347 | 5.93% | 37,347 | 5.87% | 37,181 | 5.93% | 37,181 | 5.96% | 37,181 | 5.92% | 37,181 | 5.53% | 31,867 | 4.8% | 31,867 | 4.82% | 31,867 | 4.7% | 31,867 | 4.27% | 29,358 | 3.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 58,652 | 7.07% | 48,999 | 5.75% | 29,268 | 3.33% | 41,404 | 4.71% | 28,586 | 3.29% | 27,389 | 3.32% | 24,683 | 3.13% | 170,665 | 19.46% | 164,204 | 18.02% | 140,465 | 15.55% | 96,190 | 11.05% | 135,632 | 15.45% | 98,098 | 11.59% | 62,082 | 7.72% | 27,757 | 3.74% | 14,348 | 1.98% | 8,565 | 1.18% | 7,766 | 1.23% | 9,848 | 1.55% | 7,851 | 1.25% | 7,670 | 1.23% | 6,397 | 1.02% | 6,925 | 1.03% | 61,507 | 9.27% | 61,328 | 9.28% | 56,977 | 8.4% | 41,795 | 5.6% | 41,332 | 5.08% | 35,426 | 4.58% | 31,218 | 4.26% | 20,683 | 2.77% | 66,206 | 8.69% | 66,010 | 8.91% | 49,476 | 6.57% | 38,351 | 5.44% | 75,089 | 11.11% | 67,280 | 10.05% | 59,792 | 9.07% | 44,002 | 6.09% | 92,109 | 13.09% | 81,334 | 11.42% | 70,199 | 9.99% | 56,927 | 7.59% | 110,901 | 15.35% | 98,820 | 13.16% | 76,097 | 10.28% | 53,206 | 7.25% | 49,280 | 6.83% | 19,895 | 2.99% | 18,415 | 2.59% | 11,230 | 1.6% | 10,640 | 1.56% |
保留盈餘合計 | 122,065 | 14.71% | 112,412 | 13.19% | 92,681 | 10.53% | 103,328 | 11.77% | 90,510 | 10.42% | 89,313 | 10.84% | 86,607 | 10.97% | 217,082 | 24.75% | 210,621 | 23.12% | 186,882 | 20.69% | 142,607 | 16.38% | 173,085 | 19.72% | 135,551 | 16.02% | 99,535 | 12.38% | 65,210 | 8.78% | 51,695 | 7.12% | 45,912 | 6.33% | 45,113 | 7.17% | 47,195 | 7.41% | 45,032 | 7.18% | 44,851 | 7.19% | 43,578 | 6.94% | 44,106 | 6.56% | 93,374 | 14.07% | 93,195 | 14.1% | 88,844 | 13.09% | 73,662 | 9.86% | 70,690 | 8.69% | 64,784 | 8.37% | 60,576 | 8.27% | 50,040 | 6.7% | 90,140 | 11.82% | 89,944 | 12.14% | 73,409 | 9.75% | 62,284 | 8.84% | 94,558 | 13.99% | 86,749 | 12.96% | 79,261 | 12.02% | 63,471 | 8.78% | 106,172 | 15.08% | 95,397 | 13.39% | 84,262 | 11.99% | 70,990 | 9.47% | 115,129 | 15.94% | 103,048 | 13.72% | 80,325 | 10.85% | 57,434 | 7.83% | 51,817 | 7.18% | 22,432 | 3.37% | 20,952 | 2.94% | 13,767 | 1.96% | 12,406 | 1.82% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 6,204 | 0.75% | 5,335 | 0.63% | 5,904 | 0.67% | 5,457 | 0.62% | 4,080 | 0.47% | 5,745 | 0.7% | 4,476 | 0.57% | 3,983 | 0.45% | 4,200 | 0.46% | 5,298 | 0.59% | 3,347 | 0.38% | 2,331 | 0.27% | 1,706 | 0.2% | 1,910 | 0.24% | 2,010 | 0.27% | 2,195 | 0.3% | 2,552 | 0.35% | 2,660 | 0.42% | 2,690 | 0.42% | 2,727 | 0.43% | 2,175 | 0.35% | 2,569 | 0.41% | 851 | 0.13% | 470 | 0.07% | 740 | 0.11% | 744 | 0.11% | 416 | 0.06% | (132) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 24,201 | 2.92% | 43,631 | 5.12% | 86,408 | 9.82% | 80,894 | 9.21% | 81,676 | 9.4% | 34,653 | 4.21% | 22,474 | 2.85% | 21,232 | 2.42% | 23,200 | 2.55% | 14,148 | 1.57% | 12,633 | 1.45% | 26,370 | 3% | 32,024 | 3.78% | 46,289 | 5.76% | 40,503 | 5.45% | 54,815 | 7.55% | 80,621 | 11.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 30,405 | 3.66% | 48,966 | 5.74% | 92,312 | 10.49% | 86,351 | 9.83% | 85,756 | 9.87% | 40,398 | 4.9% | 26,950 | 3.41% | 25,215 | 2.88% | 27,400 | 3.01% | 19,446 | 2.15% | 15,980 | 1.84% | 28,701 | 3.27% | 33,730 | 3.99% | 48,199 | 6% | 42,513 | 5.72% | 57,010 | 7.85% | 83,173 | 11.46% | 2,660 | 0.42% | 2,690 | 0.42% | 2,727 | 0.43% | 2,175 | 0.35% | 2,569 | 0.41% | 851 | 0.13% | 470 | 0.07% | 740 | 0.11% | 744 | 0.11% | 416 | 0.06% | (132) | -0.02% | 182 | 0.02% | 327 | 0.04% | 401 | 0.05% | 55 | 0.01% | 364 | 0.05% | 155 | 0.02% | 400 | 0.06% | 552 | 0.08% | 167 | 0.02% | (643) | -0.1% | (84) | -0.01% | (43) | -0.01% | (693) | -0.1% | (562) | -0.08% | (625) | -0.08% | (631) | -0.09% | (451) | -0.06% | (597) | -0.08% | (582) | -0.08% | (606) | -0.08% | (364) | -0.05% | (493) | -0.07% | (265) | -0.04% | (319) | -0.05% |
歸屬於母公司業主之權益合計 | 652,470 | 78.64% | 661,378 | 77.59% | 684,993 | 77.85% | 689,679 | 78.54% | 676,266 | 77.86% | 629,711 | 76.43% | 613,557 | 77.72% | 742,297 | 84.64% | 738,021 | 81% | 706,328 | 78.2% | 658,587 | 75.65% | 701,786 | 79.95% | 669,281 | 79.08% | 647,734 | 80.57% | 607,723 | 81.8% | 608,705 | 83.83% | 629,085 | 86.71% | 547,773 | 87.04% | 549,885 | 86.36% | 547,759 | 87.3% | 547,026 | 87.7% | 546,147 | 86.93% | 544,957 | 81.03% | 593,844 | 89.49% | 593,935 | 89.86% | 589,588 | 86.9% | 574,078 | 76.85% | 570,558 | 70.17% | 564,966 | 73.02% | 560,903 | 76.56% | 550,441 | 73.66% | 590,195 | 77.42% | 590,308 | 79.7% | 573,564 | 76.17% | 562,684 | 79.82% | 595,110 | 88.05% | 586,916 | 87.66% | 578,618 | 87.77% | 563,387 | 77.94% | 606,129 | 86.11% | 594,704 | 83.49% | 583,700 | 83.03% | 570,365 | 76.05% | 614,498 | 85.07% | 602,597 | 80.26% | 579,728 | 78.31% | 556,852 | 75.88% | 551,211 | 76.35% | 522,068 | 78.54% | 520,459 | 73.07% | 513,502 | 73.02% | 512,087 | 75.12% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 652,470 | 78.64% | 661,378 | 77.59% | 684,993 | 77.85% | 689,679 | 78.54% | 676,266 | 77.86% | 629,711 | 76.43% | 613,557 | 77.72% | 742,297 | 84.64% | 738,021 | 81% | 706,328 | 78.2% | 658,587 | 75.65% | 701,786 | 79.95% | 669,281 | 79.08% | 647,734 | 80.57% | 607,723 | 81.8% | 608,705 | 83.83% | 629,085 | 86.71% | 547,773 | 87.04% | 549,885 | 86.36% | 547,759 | 87.3% | 547,026 | 87.7% | 546,147 | 86.93% | 544,957 | 81.03% | 593,844 | 89.49% | 593,935 | 89.86% | 589,588 | 86.9% | 574,078 | 76.85% | 570,558 | 70.17% | 564,966 | 73.02% | 560,903 | 76.56% | 550,441 | 73.66% | 590,195 | 77.42% | 590,308 | 79.7% | 573,564 | 76.17% | 562,684 | 79.82% | 595,110 | 88.05% | 586,916 | 87.66% | 578,618 | 87.77% | 563,387 | 77.94% | 606,129 | 86.11% | 594,704 | 83.49% | 583,700 | 83.03% | 570,365 | 76.05% | 614,498 | 85.07% | 602,597 | 80.26% | 579,728 | 78.31% | 556,852 | 75.88% | 551,211 | 76.35% | 522,068 | 78.54% | 520,459 | 73.07% | 513,502 | 73.02% | 512,087 | 75.12% |
負債及權益總計 | 829,686 | 100% | 852,446 | 100% | 879,845 | 100% | 878,138 | 100% | 868,578 | 100% | 823,925 | 100% | 789,431 | 100% | 877,023 | 100% | 911,112 | 100% | 903,180 | 100% | 870,554 | 100% | 877,828 | 100% | 846,352 | 100% | 803,971 | 100% | 742,945 | 100% | 726,115 | 100% | 725,467 | 100% | 629,356 | 100% | 636,768 | 100% | 627,431 | 100% | 623,748 | 100% | 628,229 | 100% | 672,575 | 100% | 663,551 | 100% | 660,978 | 100% | 678,471 | 100% | 746,968 | 100% | 813,070 | 100% | 773,718 | 100% | 732,631 | 100% | 747,223 | 100% | 762,302 | 100% | 740,659 | 100% | 752,992 | 100% | 704,935 | 100% | 675,842 | 100% | 669,562 | 100% | 659,251 | 100% | 722,842 | 100% | 703,867 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
安碁(6174) 截至2024年第1季「流動資產」總計約為NT$4.68億元,相較上一季增加約NT$376萬元、相較去年年末增加約NT$376萬元
安碁(6174) 2024年第1季財報顯示公司「流動資產」總計約NT$4.68億元、約佔整體資產的53.25%。
對比上一季
上一季流動資產總計約NT$4.64億元、約佔整體資產的53.40%。今年第1季相較上一季增加約NT$376萬元。
對比去年年末
去年年末流動資產則為NT$4.64億元、約佔整體資產的53.40%。今年第1季相較去年年末增加約NT$376萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 467,607 | 53.25% | 463,846 | 53.40% | 486,559 | 59.05% | 477,478 | 60.48% | 578,266 | 65.94% | 607,009 | 66.62% | 628,729 | 69.61% | 602,588 | 69.22% | 588,232 | 67.01% | 543,197 | 64.18% | 500,786 | 62.29% | 462,673 | 62.28% | 411,814 | 56.71% | 391,510 | 53.97% | 389,456 | 61.88% | 409,727 | 64.34% | 401,221 | 63.95% | 395,765 | 63.45% | 397,039 | 63.20% | 432,531 | 64.31% | 411,944 | 62.08% | 469,586 | 71.04% | 479,997 | 70.75% | 539,788 | 72.26% | 591,379 | 72.73% | 536,484 | 69.34% | 491,126 | 67.04% | 500,439 | 66.97% | 504,409 | 66.17% | 469,466 | 63.38% | 479,585 | 63.69% | 475,112 | 67.40% | 443,183 | 65.57% | 439,665 | 65.66% | 422,687 | 64.12% | 471,874 | 65.28% | 444,293 | 63.12% | 444,182 | 62.36% | 430,160 | 61.19% | 467,546 | 62.34% |
非流動資產
安碁(6174) 截至2023年第2季「非流動資產」總計約為NT$3.12億元,相較上一季增加約NT$1,320萬元、相較去年年末增加約NT$785萬元
安碁(6174) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.12億元、約佔整體資產的39.52%。
對比上一季
上一季非流動資產總計約NT$2.99億元、約佔整體資產的34.06%。今年第2季相較上一季增加約NT$1,320萬元。
對比去年年末
去年年末非流動資產則為NT$3.04億元、約佔整體資產的33.38%。今年第2季相較去年年末增加約NT$785萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 311,953 | 39.52% | 298,757 | 34.06% | 304,103 | 33.38% | 274,451 | 30.39% | 267,966 | 30.78% | 289,596 | 32.99% | 303,155 | 35.82% | 303,185 | 37.71% | 280,272 | 37.72% | 314,301 | 43.29% | 333,957 | 46.03% | 239,900 | 38.12% | 227,041 | 35.66% | 226,210 | 36.05% | 227,983 | 36.55% | 231,190 | 36.80% | 240,044 | 35.69% | 251,607 | 37.92% | 191,392 | 28.96% | 198,474 | 29.25% | 207,180 | 27.74% | 221,691 | 27.27% | 237,234 | 30.66% | 241,505 | 32.96% | 246,784 | 33.03% | 257,893 | 33.83% | 271,193 | 36.62% | 273,407 | 36.31% | 229,823 | 32.60% | 232,659 | 34.43% | 229,897 | 34.34% | 236,564 | 35.88% | 250,968 | 34.72% | 259,574 | 36.88% | 268,083 | 37.64% | 272,833 | 38.81% | 282,431 | 37.66% | 288,380 | 39.92% | 303,766 | 40.46% | 309,947 | 41.87% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。