6173
40.6
TWD+0.75 (1.88%)
2025.04.02收盤
信昌電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 398,844 | 4.97% | 380,766 | 4.52% | 515,458 | 5.77% | 975,192 | 11.22% | 1,017,418 | 11.96% | 1,007,699 | 11.84% | 1,309,096 | 14.92% | 1,265,325 | 14.43% | 1,605,577 | 18.39% | 1,541,694 | 18.02% | 1,912,787 | 21.58% | 1,966,520 | 21.57% | 1,312,198 | 14.44% | 1,165,576 | 13.03% | 1,516,047 | 16.88% | 1,241,767 | 14.95% | 1,223,228 | 15.34% | 966,553 | 13.03% | 1,093,053 | 15.41% | 922,796 | 14.45% | 787,019 | 12.51% | 739,992 | 12.6% | 1,301,782 | 20.81% | 1,428,282 | 21.22% | 1,377,591 | 21.23% | 1,039,281 | 16.85% | 823,103 | 14.82% | 743,182 | 16.02% | 687,404 | 15.52% | 634,668 | 15.17% | 653,726 | 15.67% | 667,067 | 16.11% | 532,861 | 13.34% | 574,900 | 14.52% | 644,760 | 16.28% | 597,425 | 15.34% | 587,124 | 15.78% | 417,939 | 11.44% | 483,054 | 13.09% | 577,731 | 15.21% | 421,970 | 11.08% | 418,715 | 11.41% | 410,514 | 11.64% | 562,537 | 16.45% | 444,970 | 12.86% | 479,625 | 14.32% | 619,255 | 17.93% | 558,289 | 16.74% | 552,146 | 16.63% | 519,716 | 15.09% | 507,713 | 14.46% | 624,994 | 18.1% |
透過損益按公允價值衡量之金融資產-流動 | 87,025 | 1.08% | 83,695 | 0.99% | 84,010 | 0.94% | 182,991 | 2.11% | 68,755 | 0.81% | 69,742 | 0.82% | 125,287 | 1.43% | 424,953 | 4.85% | 348,414 | 3.99% | 332,332 | 3.89% | 368,867 | 4.16% | 363,637 | 3.99% | 532,066 | 5.86% | 471,194 | 5.27% | 410,446 | 4.57% | 372,556 | 4.48% | 315,229 | 3.95% | 435,830 | 5.87% | 338,737 | 4.78% | 474,787 | 7.44% | 591,998 | 9.41% | 497,228 | 8.47% | 438,512 | 7.01% | 449,363 | 6.68% | 601,639 | 9.27% | 630,989 | 10.23% | 654,862 | 11.79% | 347,637 | 7.5% | 300,349 | 6.78% | 383,091 | 9.16% | 384,627 | 9.22% | 347,769 | 8.4% | 426,914 | 10.69% | 401,315 | 10.13% | 362,998 | 9.17% | 304,861 | 7.83% | 304,747 | 8.19% | 263,634 | 7.21% | 284,489 | 7.71% | 256,525 | 6.75% | 316,755 | 8.32% | 237,123 | 6.46% | 189,327 | 5.37% | 7,026 | 0.21% | 60,358 | 1.74% | 7,818 | 0.23% | 7,434 | 0.22% | 8,437 | 0.25% | 9,838 | 0.3% | 8,058 | 0.23% | 8,400 | 0.24% | 8,790 | 0.25% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 282,526 | 3.52% | 264,784 | 3.14% | 345,831 | 3.87% | 344,092 | 3.96% | 421,735 | 4.96% | 418,920 | 4.92% | 358,635 | 4.09% | 170,932 | 1.95% | 79,496 | 0.91% | 80,305 | 0.94% | 79,599 | 0.9% | 90,947 | 1% | 262,697 | 2.89% | 140,062 | 1.57% | 159,003 | 1.77% | 241,643 | 2.91% | 334,900 | 4.2% | 158,717 | 2.14% | 156,193 | 2.2% | 115,729 | 1.81% | 30,500 | 0.48% | 30,500 | 0.52% | 30,500 | 0.49% | 30,500 | 0.45% | 30,500 | 0.47% | 112,561 | 1.82% | 138,350 | 2.49% | 142,009 | 3.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 25,306 | 0.32% | 18,862 | 0.22% | 29,036 | 0.32% | 28,227 | 0.32% | 29,651 | 0.35% | 32,431 | 0.38% | 29,499 | 0.34% | 27,876 | 0.32% | 31,317 | 0.36% | 20,575 | 0.24% | 30,936 | 0.35% | 39,302 | 0.43% | 50,882 | 0.56% | 45,634 | 0.51% | 28,358 | 0.32% | 37,716 | 0.45% | 60,225 | 0.76% | 55,049 | 0.74% | 26,519 | 0.37% | 31,194 | 0.49% | 29,038 | 0.46% | 25,955 | 0.44% | 30,320 | 0.48% | 31,049 | 0.46% | 55,464 | 0.85% | 51,002 | 0.83% | 28,270 | 0.51% | 20,608 | 0.44% | 20,650 | 0.47% | 28,706 | 0.69% | 21,790 | 0.52% | 23,781 | 0.57% | 25,163 | 0.63% | 21,778 | 0.55% | 16,790 | 0.42% | 16,941 | 0.44% | 17,381 | 0.47% | 20,464 | 0.56% | 20,162 | 0.55% | 24,895 | 0.66% | 30,622 | 0.8% | 22,115 | 0.6% | 28,926 | 0.82% | 30,697 | 0.9% | 28,710 | 0.83% | 27,433 | 0.82% | 34,907 | 1.01% | 28,543 | 0.86% | 34,430 | 1.04% | 36,250 | 1.05% | 33,889 | 0.97% | 25,213 | 0.73% |
應收帳款淨額 | 682,770 | 8.5% | 639,433 | 7.58% | 674,161 | 7.54% | 573,063 | 6.59% | 568,758 | 6.68% | 669,214 | 7.86% | 609,215 | 6.94% | 514,047 | 5.86% | 583,613 | 6.68% | 750,383 | 8.77% | 822,480 | 9.28% | 811,069 | 8.9% | 743,018 | 8.18% | 941,852 | 10.53% | 1,046,348 | 11.65% | 919,414 | 11.07% | 828,593 | 10.39% | 854,036 | 11.51% | 749,654 | 10.57% | 639,577 | 10.02% | 608,970 | 9.68% | 691,062 | 11.77% | 676,425 | 10.81% | 821,969 | 12.21% | 985,335 | 15.19% | 1,086,699 | 17.62% | 885,522 | 15.94% | 648,783 | 13.99% | 629,899 | 14.22% | 623,906 | 14.92% | 601,836 | 14.42% | 550,033 | 13.29% | 571,238 | 14.31% | 557,277 | 14.07% | 534,610 | 13.5% | 521,961 | 13.41% | 538,369 | 14.47% | 559,421 | 15.31% | 485,410 | 13.16% | 504,574 | 13.28% | 572,821 | 15.04% | 569,693 | 15.52% | 541,571 | 15.35% | 430,642 | 12.6% | 435,390 | 12.58% | 453,142 | 13.53% | 486,153 | 14.07% | 433,292 | 12.99% | 474,970 | 14.31% | 509,936 | 14.8% | 526,020 | 14.98% | 399,312 | 11.56% |
應收帳款-關係人淨額 | 230,515 | 2.87% | 286,541 | 3.4% | 275,094 | 3.08% | 249,151 | 2.87% | 270,150 | 3.18% | 211,671 | 2.49% | 285,172 | 3.25% | 313,264 | 3.57% | 212,608 | 2.43% | 109,196 | 1.28% | 282,119 | 3.18% | 286,901 | 3.15% | 335,976 | 3.7% | 392,855 | 4.39% | 303,451 | 3.38% | 163,422 | 1.97% | 157,957 | 1.98% | 176,014 | 2.37% | 174,794 | 2.46% | 186,382 | 2.92% | 186,973 | 2.97% | 162,097 | 2.76% | 58,909 | 0.94% | 123,415 | 1.83% | 133,222 | 2.05% | 135,949 | 2.2% | 144,348 | 2.6% | 107,700 | 2.32% | 97,585 | 2.2% | 75,742 | 1.81% | 93,569 | 2.24% | 97,792 | 2.36% | 91,351 | 2.29% | 84,721 | 2.14% | 78,012 | 1.97% | 69,377 | 1.78% | 69,239 | 1.86% | 60,242 | 1.65% | 58,923 | 1.6% | 46,966 | 1.24% | 55,975 | 1.47% | 68,354 | 1.86% | 86,448 | 2.45% | 29,904 | 0.87% | 65,851 | 1.9% | 60,034 | 1.79% | 117,580 | 3.4% | 68,886 | 2.07% | 31,073 | 0.94% | 50,680 | 1.47% | 71,579 | 2.04% | 58,296 | 1.69% |
其他應收款 | 34,201 | 0.43% | 29,234 | 0.35% | 28,959 | 0.32% | 28,476 | 0.33% | 31,306 | 0.37% | 28,161 | 0.33% | 42,765 | 0.49% | 33,382 | 0.38% | 29,602 | 0.34% | 27,059 | 0.32% | 32,085 | 0.36% | 43,435 | 0.48% | 34,979 | 0.38% | 58,297 | 0.65% | 45,902 | 0.51% | 46,615 | 0.56% | 61,757 | 0.77% | 32,005 | 0.43% | 31,733 | 0.45% | 19,930 | 0.31% | 21,428 | 0.34% | 23,516 | 0.4% | 22,367 | 0.36% | 21,475 | 0.32% | 10,725 | 0.17% | 19,443 | 0.32% | 22,957 | 0.41% | 25,424 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 3,456 | 0.04% | 11,490 | 0.14% | 20,200 | 0.23% | 6,025 | 0.07% | 1,339 | 0.02% | 30,852 | 0.36% | 21,460 | 0.24% | 1,538 | 0.02% | 1,273 | 0.01% | 2,016 | 0.02% | 12,692 | 0.14% | 21,571 | 0.24% | 12,019 | 0.13% | 7,273 | 0.08% | 12,764 | 0.14% | 668 | 0.01% | 672 | 0.01% | 593 | 0.01% | 4,836 | 0.07% | 616 | 0.01% | 1,362 | 0.02% | 5,258 | 0.09% | 16,687 | 0.27% | 597 | 0.01% | 714 | 0.01% | 475 | 0.01% | 7,429 | 0.13% | 386 | 0.01% | 413 | 0.01% | 414 | 0.01% | 435 | 0.01% | 461 | 0.01% | 677 | 0.02% | 605 | 0.02% | 605 | 0.02% | 679 | 0.02% | 645 | 0.02% | 775 | 0.02% | 680 | 0.02% | 701 | 0.02% | 32,463 | 0.85% | 37,525 | 1.02% | 36,876 | 1.05% | 45,497 | 1.33% | 48,780 | 1.41% | 46,998 | 1.4% | 715 | 0.02% | 668 | 0.02% | 657 | 0.02% | 552 | 0.02% | 954 | 0.03% | 1,260 | 0.04% |
存貨 | 642,247 | 8% | 643,045 | 7.63% | 688,113 | 7.7% | 656,853 | 7.56% | 600,952 | 7.06% | 646,621 | 7.59% | 725,157 | 8.27% | 672,656 | 7.67% | 671,972 | 7.69% | 723,886 | 8.46% | 785,598 | 8.86% | 782,429 | 8.58% | 820,570 | 9.03% | 825,005 | 9.22% | 753,832 | 8.39% | 723,793 | 8.71% | 638,864 | 8.01% | 624,818 | 8.42% | 614,426 | 8.66% | 484,335 | 7.59% | 458,045 | 7.28% | 447,448 | 7.62% | 481,724 | 7.7% | 610,597 | 9.07% | 669,937 | 10.33% | 577,564 | 9.36% | 496,390 | 8.94% | 479,013 | 10.33% | 454,681 | 10.27% | 395,693 | 9.46% | 376,716 | 9.03% | 363,457 | 8.78% | 357,603 | 8.96% | 338,342 | 8.54% | 393,780 | 9.94% | 409,623 | 10.52% | 395,159 | 10.62% | 433,398 | 11.86% | 451,033 | 12.22% | 472,077 | 12.42% | 415,631 | 10.91% | 433,928 | 11.82% | 442,928 | 12.56% | 429,347 | 12.56% | 410,885 | 11.88% | 416,874 | 12.45% | 431,073 | 12.48% | 423,494 | 12.7% | 424,140 | 12.78% | 489,403 | 14.21% | 520,253 | 14.82% | 524,605 | 15.19% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 22,494 | 0.28% | 25,495 | 0.3% | 21,745 | 0.24% | 24,106 | 0.28% | 20,858 | 0.25% | 27,427 | 0.32% | 30,148 | 0.34% | 34,200 | 0.39% | 39,467 | 0.45% | 43,673 | 0.51% | 40,836 | 0.46% | 41,290 | 0.45% | 53,403 | 0.59% | 58,287 | 0.65% | 43,655 | 0.49% | 63,217 | 0.76% | 53,819 | 0.67% | 74,237 | 1% | 62,317 | 0.88% | 76,127 | 1.19% | 63,553 | 1.01% | 68,669 | 1.17% | 60,146 | 0.96% | 60,080 | 0.89% | 74,064 | 1.14% | 55,812 | 0.9% | 48,066 | 0.87% | 53,305 | 1.15% | 40,040 | 0.9% | 43,947 | 1.05% | 29,704 | 0.71% | 38,093 | 0.92% | 37,029 | 0.93% | 40,353 | 1.02% | 30,261 | 0.76% | 41,334 | 1.06% | 26,197 | 0.7% | 29,009 | 0.79% | 39,786 | 1.08% | 44,079 | 1.16% | 46,483 | 1.22% | 55,128 | 1.5% | 75,307 | 2.13% | 51,707 | 1.51% | 47,737 | 1.38% | 65,603 | 1.96% | 62,282 | 1.8% | 62,567 | 1.88% | 42,758 | 1.29% | 49,647 | 1.44% | 44,262 | 1.26% | 34,449 | 1% |
流動資產合計 | 2,409,384 | 30% | 2,383,345 | 28.27% | 2,682,607 | 30.01% | 3,068,176 | 35.3% | 3,030,922 | 35.62% | 3,142,738 | 36.91% | 3,536,434 | 40.31% | 3,458,173 | 39.44% | 3,603,339 | 41.26% | 3,631,119 | 42.45% | 4,367,999 | 49.27% | 4,447,101 | 48.78% | 4,157,808 | 45.76% | 4,106,035 | 45.9% | 4,319,806 | 48.11% | 3,810,811 | 45.87% | 3,675,244 | 46.09% | 3,377,852 | 45.53% | 3,252,262 | 45.86% | 2,951,473 | 46.22% | 2,778,886 | 44.16% | 2,691,725 | 45.85% | 3,117,372 | 49.84% | 3,577,327 | 53.14% | 3,939,191 | 60.72% | 3,709,775 | 60.15% | 3,249,297 | 58.5% | 2,568,047 | 55.37% | 2,423,197 | 54.71% | 2,381,318 | 56.93% | 2,485,221 | 59.56% | 2,420,074 | 58.46% | 2,361,473 | 59.14% | 2,354,527 | 59.45% | 2,406,616 | 60.77% | 2,300,186 | 59.08% | 2,418,222 | 65.01% | 2,315,663 | 63.37% | 2,341,970 | 63.48% | 2,397,046 | 63.09% | 2,371,379 | 62.26% | 2,430,033 | 66.19% | 2,481,342 | 70.34% | 2,341,183 | 68.47% | 2,349,648 | 67.91% | 2,249,749 | 67.18% | 2,268,507 | 65.67% | 2,175,688 | 65.25% | 2,160,769 | 65.09% | 2,265,482 | 65.77% | 2,292,103 | 65.28% | 2,207,944 | 63.93% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,702,054 | 21.19% | 2,025,951 | 24.03% | 2,122,288 | 23.74% | 1,797,071 | 20.68% | 1,706,241 | 20.05% | 1,626,288 | 19.1% | 1,564,524 | 17.83% | 1,510,523 | 17.23% | 1,359,851 | 15.57% | 1,266,807 | 14.81% | 1,106,032 | 12.48% | 1,356,874 | 14.88% | 1,607,074 | 17.69% | 1,447,634 | 16.18% | 1,540,654 | 17.16% | 1,369,797 | 16.49% | 1,247,264 | 15.64% | 1,035,172 | 13.95% | 909,699 | 12.83% | 609,920 | 9.55% | 831,322 | 13.21% | 706,308 | 12.03% | 655,131 | 10.47% | 713,405 | 10.6% | 694,575 | 10.71% | 811,443 | 13.16% | 760,743 | 13.7% | 713,532 | 15.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 1,058,296 | 13.18% | 1,032,516 | 12.25% | 1,050,568 | 11.75% | 801,854 | 9.23% | 661,517 | 7.78% | 528,647 | 6.21% | 354,375 | 4.04% | 346,572 | 3.95% | 212,610 | 2.43% | 157,461 | 1.84% | 147,362 | 1.66% | 45,134 | 0.5% | 43,476 | 0.48% | 172,486 | 1.93% | 172,618 | 1.92% | 174,067 | 2.1% | 172,523 | 2.16% | 170,955 | 2.3% | 167,591 | 2.36% | 85,229 | 1.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,231,313 | 15.33% | 1,283,599 | 15.22% | 1,292,345 | 14.46% | 1,144,581 | 13.17% | 1,137,842 | 13.37% | 1,156,462 | 13.58% | 1,123,182 | 12.8% | 1,148,004 | 13.09% | 1,150,757 | 13.18% | 1,182,957 | 13.83% | 832,253 | 9.39% | 861,542 | 9.45% | 834,223 | 9.18% | 813,512 | 9.09% | 654,515 | 7.29% | 666,755 | 8.03% | 637,274 | 7.99% | 608,236 | 8.2% | 601,916 | 8.49% | 607,156 | 9.51% | 636,724 | 10.12% | 631,219 | 10.75% | 622,252 | 9.95% | 639,134 | 9.49% | 437,035 | 6.74% | 440,091 | 7.14% | 489,363 | 8.81% | 438,768 | 9.46% | 433,519 | 9.79% | 362,889 | 8.68% | 351,525 | 8.42% | 345,863 | 8.35% | 364,046 | 9.12% | 345,400 | 8.72% | 357,223 | 9.02% | 362,681 | 9.32% | 368,054 | 9.9% | 374,938 | 10.26% | 362,198 | 9.82% | 365,608 | 9.62% | 367,982 | 9.66% | 182,481 | 4.97% | 41,004 | 1.16% | 36,201 | 1.06% | 40,595 | 1.17% | 44,675 | 1.33% | 26,999 | 0.78% | 22,491 | 0.67% | 23,548 | 0.71% | 26,825 | 0.78% | 28,350 | 0.81% | 28,000 | 0.81% |
不動產、廠房及設備 | 1,457,543 | 18.15% | 1,535,701 | 18.21% | 1,601,524 | 17.91% | 1,680,618 | 19.34% | 1,769,437 | 20.8% | 1,841,185 | 21.63% | 1,962,838 | 22.37% | 2,069,302 | 23.6% | 2,161,442 | 24.75% | 2,063,431 | 24.12% | 2,149,558 | 24.25% | 2,169,538 | 23.8% | 2,218,674 | 24.42% | 2,195,315 | 24.54% | 2,070,342 | 23.06% | 2,056,731 | 24.76% | 2,000,351 | 25.09% | 1,977,444 | 26.65% | 1,899,987 | 26.79% | 1,861,099 | 29.15% | 1,775,007 | 28.2% | 1,517,254 | 25.84% | 1,527,521 | 24.42% | 1,460,765 | 21.7% | 1,347,328 | 20.77% | 1,150,127 | 18.65% | 999,926 | 18% | 846,185 | 18.24% | 770,524 | 17.4% | 734,700 | 17.56% | 675,267 | 16.18% | 644,043 | 15.56% | 661,959 | 16.58% | 693,669 | 17.51% | 728,932 | 18.41% | 741,590 | 19.05% | 773,520 | 20.8% | 822,434 | 22.51% | 826,433 | 22.4% | 857,337 | 22.56% | 876,430 | 23.01% | 880,842 | 23.99% | 833,784 | 23.63% | 865,586 | 25.32% | 890,988 | 25.75% | 868,531 | 25.94% | 951,785 | 27.55% | 933,296 | 27.99% | 935,364 | 28.17% | 965,115 | 28.02% | 994,881 | 28.33% | 1,040,419 | 30.13% |
使用權資產 | 119,727 | 1.49% | 126,942 | 1.51% | 133,807 | 1.5% | 140,726 | 1.62% | 147,780 | 1.74% | 157,187 | 1.85% | 165,260 | 1.88% | 174,390 | 1.99% | 183,048 | 2.1% | 196,247 | 2.29% | 204,380 | 2.31% | 180,860 | 1.98% | 176,410 | 1.94% | 171,847 | 1.92% | 179,339 | 2% | 182,382 | 2.2% | 189,734 | 2.38% | 198,944 | 2.68% | 205,781 | 2.9% | 213,603 | 3.35% | 221,334 | 3.52% | 262,944 | 4.48% | 273,008 | 4.36% | 282,702 | 4.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 4,133 | 0.05% | 4,638 | 0.06% | 5,142 | 0.06% | 5,647 | 0.06% | 6,151 | 0.07% | 6,656 | 0.08% | 7,175 | 0.08% | 7,682 | 0.09% | 8,214 | 0.09% | 8,745 | 0.1% | 9,276 | 0.1% | 6,708 | 0.07% | 7,221 | 0.08% | 1,014 | 0.01% | 1,277 | 0.01% | 1,541 | 0.02% | 1,804 | 0.02% | 1,809 | 0.02% | 1,676 | 0.02% | 1,974 | 0.03% | 2,034 | 0.03% | 2,433 | 0.04% | 2,832 | 0.05% | 3,230 | 0.05% | 3,629 | 0.06% | 4,028 | 0.07% | 4,427 | 0.08% | 4,825 | 0.1% | 5,224 | 0.12% | 5,623 | 0.13% | 6,022 | 0.14% | 6,420 | 0.16% | 2,577 | 0.06% | 2,770 | 0.07% | 2,963 | 0.07% | 3,158 | 0.08% | 3,357 | 0.09% | 3,553 | 0.1% | 3,748 | 0.1% | 25 | 0% | 30 | 0% | 36 | 0% | 42 | 0% | 48 | 0% | 53 | 0% | 59 | 0% | 65 | 0% | 70 | 0% | 76 | 0% | 86 | 0% | 103 | 0% | 121 | 0% |
電腦軟體淨額 | 4,133 | 0.05% | 4,638 | 0.06% | 5,142 | 0.06% | 5,647 | 0.06% | 6,151 | 0.07% | 6,656 | 0.08% | 7,175 | 0.08% | 7,682 | 0.09% | 8,214 | 0.09% | 8,745 | 0.1% | 9,276 | 0.1% | 6,708 | 0.07% | 7,221 | 0.08% | 1,014 | 0.01% | 1,277 | 0.01% | 1,541 | 0.02% | 1,804 | 0.02% | 1,809 | 0.02% | 1,676 | 0.02% | 1,974 | 0.03% | 2,034 | 0.03% | 2,433 | 0.04% | 2,832 | 0.05% | 3,230 | 0.05% | 3,629 | 0.06% | 4,028 | 0.07% | 4,427 | 0.08% | 4,825 | 0.1% | 5,224 | 0.12% | 5,623 | 0.13% | 6,022 | 0.14% | 6,420 | 0.16% | 2,577 | 0.06% | 2,770 | 0.07% | 2,963 | 0.07% | 3,158 | 0.08% | 3,357 | 0.09% | 3,553 | 0.1% | 3,748 | 0.1% | 25 | 0% | 30 | 0% | 36 | 0% | 42 | 0% | 48 | 0% | 53 | 0% | 59 | 0% | 65 | 0% | 70 | 0% | 76 | 0% | 86 | 0% | 103 | 0% | 121 | 0% |
遞延所得稅資產 | 38,983 | 0.49% | 28,754 | 0.34% | 39,719 | 0.44% | 40,649 | 0.47% | 35,412 | 0.42% | 40,376 | 0.47% | 39,015 | 0.44% | 36,485 | 0.42% | 39,395 | 0.45% | 37,854 | 0.44% | 38,187 | 0.43% | 39,739 | 0.44% | 34,151 | 0.38% | 32,295 | 0.36% | 34,250 | 0.38% | 37,021 | 0.45% | 35,734 | 0.45% | 38,983 | 0.53% | 42,219 | 0.6% | 42,590 | 0.67% | 35,405 | 0.56% | 36,164 | 0.62% | 37,776 | 0.6% | 39,199 | 0.58% | 39,093 | 0.6% | 37,380 | 0.61% | 35,529 | 0.64% | 39,478 | 0.85% | 33,549 | 0.76% | 30,837 | 0.74% | 30,969 | 0.74% | 36,875 | 0.89% | 32,248 | 0.81% | 28,036 | 0.71% | 34,565 | 0.87% | 36,725 | 0.94% | 35,026 | 0.94% | 40,638 | 1.11% | 56,001 | 1.52% | 54,348 | 1.43% | 50,790 | 1.33% | 52,689 | 1.44% | 52,282 | 1.48% | 62,778 | 1.84% | 67,122 | 1.94% | 70,360 | 2.1% | 71,701 | 2.08% | 68,769 | 2.06% | 72,141 | 2.17% | 71,404 | 2.07% | 73,609 | 2.1% | 78,942 | 2.29% |
其他非流動資產 | 9,469 | 0.12% | 10,307 | 0.12% | 11,961 | 0.13% | 11,476 | 0.13% | 12,928 | 0.15% | 14,411 | 0.17% | 19,979 | 0.23% | 16,156 | 0.18% | 14,098 | 0.16% | 8,979 | 0.1% | 9,607 | 0.11% | 8,327 | 0.09% | 7,079 | 0.08% | 6,092 | 0.07% | 7,056 | 0.08% | 8,111 | 0.1% | 13,861 | 0.17% | 9,581 | 0.13% | 10,954 | 0.15% | 12,057 | 0.19% | 12,553 | 0.2% | 22,986 | 0.39% | 18,867 | 0.3% | 15,576 | 0.23% | 26,726 | 0.41% | 14,993 | 0.24% | 14,606 | 0.26% | 27,305 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 9,469 | 0.12% | 10,307 | 0.12% | 11,961 | 0.13% | 11,476 | 0.13% | 12,928 | 0.15% | 14,411 | 0.17% | 19,979 | 0.23% | 16,156 | 0.18% | 14,098 | 0.16% | 8,979 | 0.1% | 9,607 | 0.11% | 8,327 | 0.09% | 7,079 | 0.08% | 7,056 | 0.08% | 8,111 | 0.1% | 13,861 | 0.17% | 9,581 | 0.13% | 10,954 | 0.15% | 12,057 | 0.19% | 12,553 | 0.2% | 22,986 | 0.39% | 18,867 | 0.3% | 15,576 | 0.23% | 15,492 | 0.24% | 3,797 | 0.06% | 2,917 | 0.05% | 15,421 | 0.33% | 15,365 | 0.35% | 15,421 | 0.37% | 20,909 | 0.5% | 8,428 | 0.2% | 22,446 | 0.56% | 22,696 | 0.57% | 2,486 | 0.06% | 22,848 | 0.59% | 23,568 | 0.63% | 2,917 | 0.08% | 3,487 | 0.09% | 5,242 | 0.14% | 20,671 | 0.54% | 6,833 | 0.19% | 5,647 | 0.16% | 5,903 | 0.17% | 6,649 | 0.19% | 7,982 | 0.24% | 24,257 | 0.7% | 29,398 | 0.88% | 29,105 | 0.88% | 42,437 | 1.23% | 52,809 | 1.5% | 52,529 | 1.52% | ||
非流動資產合計 | 5,621,518 | 70% | 6,048,408 | 71.73% | 6,257,354 | 69.99% | 5,622,622 | 64.7% | 5,477,308 | 64.38% | 5,371,212 | 63.09% | 5,236,348 | 59.69% | 5,309,114 | 60.56% | 5,129,415 | 58.74% | 4,922,481 | 57.55% | 4,496,655 | 50.73% | 4,668,722 | 51.22% | 4,928,308 | 54.24% | 4,840,195 | 54.1% | 4,660,051 | 51.89% | 4,496,405 | 54.13% | 4,298,545 | 53.91% | 4,041,124 | 54.47% | 3,839,823 | 54.14% | 3,433,628 | 53.78% | 3,514,379 | 55.84% | 3,179,308 | 54.15% | 3,137,387 | 50.16% | 3,154,011 | 46.86% | 2,548,386 | 39.28% | 2,458,062 | 39.85% | 2,304,594 | 41.5% | 2,070,093 | 44.63% | 2,005,637 | 45.29% | 1,801,450 | 43.07% | 1,687,265 | 40.44% | 1,719,817 | 41.54% | 1,631,758 | 40.86% | 1,606,049 | 40.55% | 1,553,818 | 39.23% | 1,593,313 | 40.92% | 1,301,355 | 34.99% | 1,338,757 | 36.63% | 1,347,603 | 36.52% | 1,402,371 | 36.91% | 1,437,594 | 37.74% | 1,241,193 | 33.81% | 1,046,417 | 29.66% | 1,077,942 | 31.53% | 1,110,111 | 32.09% | 1,098,877 | 32.82% | 1,185,781 | 34.33% | 1,158,876 | 34.75% | 1,159,095 | 34.91% | 1,178,942 | 34.23% | 1,219,324 | 34.72% | 1,245,664 | 36.07% |
資產總計 | 8,030,902 | 100% | 8,431,753 | 100% | 8,939,961 | 100% | 8,690,798 | 100% | 8,508,230 | 100% | 8,513,950 | 100% | 8,772,782 | 100% | 8,767,287 | 100% | 8,732,754 | 100% | 8,553,600 | 100% | 8,864,654 | 100% | 9,115,823 | 100% | 9,086,116 | 100% | 8,946,230 | 100% | 8,979,857 | 100% | 8,307,216 | 100% | 7,973,789 | 100% | 7,418,976 | 100% | 7,092,085 | 100% | 6,385,101 | 100% | 6,293,265 | 100% | 5,871,033 | 100% | 6,254,759 | 100% | 6,731,338 | 100% | 6,487,577 | 100% | 6,167,837 | 100% | 5,553,891 | 100% | 4,638,140 | 100% | 4,428,834 | 100% | 4,182,768 | 100% | 4,172,486 | 100% | 4,139,891 | 100% | 3,993,231 | 100% | 3,960,576 | 100% | 3,960,434 | 100% | 3,893,499 | 100% | 3,719,577 | 100% | 3,654,420 | 100% | 3,689,573 | 100% | 3,799,417 | 100% | 3,808,973 | 100% | 3,671,226 | 100% | 3,527,759 | 100% | 3,419,125 | 100% | 3,459,759 | 100% | 3,348,626 | 100% | 3,454,288 | 100% | 3,334,564 | 100% | 3,319,864 | 100% | 3,444,424 | 100% | 3,511,427 | 100% | 3,453,608 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 164,445 | 1.95% | 180,333 | 2.02% | 42,278 | 0.49% | 63,411 | 0.75% | 0 | 0% | 0 | 0% | 0 | 0% | 230,000 | 2.63% | 30,000 | 0.35% | 0 | 20,000 | 0.22% | 0 | 0% | 50,000 | 0.56% | 0 | 0% | 0 | 0% | 20,000 | 0.25% | 0 | 0% | 50,000 | 0.71% | 127,000 | 1.99% | 77,000 | 1.22% | 120,000 | 2.04% | 0 | 0% | 0 | 0% | 30,000 | 0.46% | 175,000 | 2.84% | 163,000 | 2.93% | 90,000 | 1.94% | 100,000 | 2.26% | 110,000 | 2.63% | 183,000 | 4.39% | 250,000 | 6.04% | 250,000 | 6.26% | 332,360 | 8.39% | 333,641 | 8.42% | 393,612 | 10.11% | 288,860 | 7.77% | 239,951 | 6.57% | 283,912 | 7.69% | 388,120 | 10.22% | 404,803 | 10.63% | 377,208 | 10.27% | 340,461 | 9.65% | 307,747 | 9% | 300,980 | 8.7% | 298,657 | 8.92% | 303,000 | 8.77% | 301,233 | 9.03% | 365,904 | 11.02% | 372,046 | 10.8% | 379,476 | 10.81% | 374,777 | 10.85% | |
應付帳款 | 245,027 | 3.05% | 227,178 | 2.69% | 308,817 | 3.45% | 264,054 | 3.04% | 236,217 | 2.78% | 258,779 | 3.04% | 342,987 | 3.91% | 292,387 | 3.33% | 210,919 | 2.42% | 226,834 | 2.65% | 368,859 | 4.16% | 359,118 | 3.94% | 389,564 | 4.29% | 532,625 | 5.95% | 459,637 | 5.12% | 451,094 | 5.43% | 420,216 | 5.27% | 431,501 | 5.82% | 438,861 | 6.19% | 384,952 | 6.03% | 324,068 | 5.15% | 259,177 | 4.41% | 205,351 | 3.28% | 367,530 | 5.46% | 462,684 | 7.13% | 449,493 | 7.29% | 388,545 | 7% | 338,499 | 7.3% | 320,533 | 7.24% | 335,623 | 8.02% | 339,771 | 8.14% | 296,758 | 7.17% | 261,611 | 6.55% | 244,219 | 6.17% | 264,090 | 6.67% | 261,228 | 6.71% | 240,239 | 6.46% | 225,212 | 6.16% | 234,068 | 6.34% | 243,835 | 6.42% | 232,090 | 6.09% | 248,482 | 6.77% | 256,315 | 7.27% | 203,470 | 5.95% | 169,369 | 4.9% | 156,361 | 4.67% | 214,963 | 6.22% | 231,791 | 6.95% | 183,374 | 5.52% | 228,619 | 6.64% | 287,561 | 8.19% | 270,168 | 7.82% |
應付帳款-關係人 | 112,596 | 1.4% | 122,804 | 1.46% | 129,576 | 1.45% | 109,894 | 1.26% | 92,463 | 1.09% | 113,735 | 1.34% | 106,931 | 1.22% | 90,918 | 1.04% | 102,475 | 1.17% | 85,028 | 0.99% | 116,819 | 1.32% | 165,097 | 1.81% | 163,591 | 1.8% | 279,739 | 3.13% | 455,056 | 5.07% | 335,799 | 4.04% | 338,004 | 4.24% | 294,027 | 3.96% | 229,062 | 3.23% | 124,758 | 1.95% | 107,157 | 1.7% | 65,593 | 1.12% | 83,481 | 1.33% | 237,676 | 3.53% | 334,489 | 5.16% | 338,043 | 5.48% | 140,522 | 2.53% | 110,689 | 2.39% | 88,804 | 2.01% | 62,355 | 1.49% | 72,987 | 1.75% | 60,208 | 1.45% | 72,233 | 1.81% | 80,013 | 2.02% | 89,100 | 2.25% | 69,787 | 1.79% | 49,864 | 1.34% | 54,700 | 1.5% | 46,703 | 1.27% | 43,439 | 1.14% | 60,544 | 1.59% | 71,541 | 1.95% | 86,345 | 2.45% | 54,782 | 1.6% | 60,451 | 1.75% | 66,202 | 1.98% | 77,119 | 2.23% | 67,721 | 2.03% | 77,847 | 2.34% | 97,863 | 2.84% | 67,940 | 1.93% | 44,879 | 1.3% |
其他應付款 | 403,053 | 5.02% | 358,782 | 4.26% | 553,892 | 6.2% | 329,336 | 3.79% | 384,560 | 4.52% | 362,495 | 4.26% | 602,992 | 6.87% | 349,403 | 3.99% | 406,176 | 4.65% | 461,513 | 5.4% | 846,768 | 9.55% | 567,090 | 6.22% | 712,642 | 7.84% | 751,101 | 8.4% | 701,309 | 7.81% | 605,348 | 7.29% | 667,898 | 8.38% | 602,170 | 8.12% | 891,131 | 12.57% | 556,949 | 8.72% | 541,447 | 8.6% | 571,947 | 9.74% | 1,310,920 | 20.96% | 578,258 | 8.59% | 778,400 | 12% | 645,914 | 10.47% | 798,576 | 14.38% | 399,994 | 8.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 12,915 | 0.16% | 17,701 | 0.21% | 17,827 | 0.2% | 12,033 | 0.14% | 14,426 | 0.17% | 22,775 | 0.27% | 19,078 | 0.22% | 16,367 | 0.19% | 16,506 | 0.19% | 22,760 | 0.27% | 21,138 | 0.24% | 24,064 | 0.26% | 22,259 | 0.24% | 58,933 | 0.66% | 38,370 | 0.43% | 24,325 | 0.29% | 26,729 | 0.34% | 52,453 | 0.71% | 35,366 | 0.5% | 40,856 | 0.64% | 33,259 | 0.53% | 31,211 | 0.53% | 30,884 | 0.49% | 39,319 | 0.58% | 65,158 | 1% | 67,028 | 1.09% | 37,746 | 0.68% | 34,522 | 0.74% | 37,589 | 0.85% | 41,355 | 0.99% | 34,777 | 0.83% | 31,962 | 0.77% | 27,669 | 0.69% | 36,509 | 0.92% | 33,450 | 0.84% | 19,300 | 0.5% | 13,548 | 0.36% | 14,180 | 0.39% | 20,677 | 0.56% | 21,133 | 0.56% | 30,026 | 0.79% | 28,474 | 0.78% | 27,412 | 0.78% | 28,692 | 0.84% | 38,583 | 1.12% | 44,977 | 1.34% | 41,856 | 1.21% | 31,770 | 0.95% | 21,341 | 0.64% | 30,228 | 0.88% | 23,862 | 0.68% | 20,531 | 0.59% |
本期所得稅負債 | 58,747 | 0.73% | 17,128 | 0.2% | 20,717 | 0.23% | 92,795 | 1.07% | 58,228 | 0.68% | 60,405 | 0.71% | 37,232 | 0.42% | 168,557 | 1.92% | 151,907 | 1.74% | 130,673 | 1.53% | 111,530 | 1.26% | 184,425 | 2.02% | 137,270 | 1.51% | 88,006 | 0.98% | 104,855 | 1.17% | 112,372 | 1.35% | 76,853 | 0.96% | 131,586 | 1.77% | 170,232 | 2.4% | 100,158 | 1.57% | 83,070 | 1.32% | 227,561 | 3.88% | 187,276 | 2.99% | 434,073 | 6.45% | 369,638 | 5.7% | 295,085 | 4.78% | 196,866 | 3.54% | 142,190 | 3.07% | 98,511 | 2.22% | 70,724 | 1.69% | 66,064 | 1.58% | 90,479 | 2.19% | 71,465 | 1.79% | 63,946 | 1.61% | 61,780 | 1.56% | 57,984 | 1.49% | 42,701 | 1.15% | 45,208 | 1.24% | 47,018 | 1.27% | 27,594 | 0.73% | 15,329 | 0.4% | 6,396 | 0.17% | 2,273 | 0.06% | 15,449 | 0.45% | 13,107 | 0.38% | 6,828 | 0.2% | 5,424 | 0.16% | 2,444 | 0.07% | 1,587 | 0.05% | 1,049 | 0.03% | 2,263 | 0.06% | 11,108 | 0.32% |
租賃負債-流動 | 29,751 | 0.37% | 29,501 | 0.35% | 29,088 | 0.33% | 29,083 | 0.33% | 28,781 | 0.34% | 30,820 | 0.36% | 32,105 | 0.37% | 33,757 | 0.39% | 34,708 | 0.4% | 36,154 | 0.42% | 35,784 | 0.4% | 30,344 | 0.33% | 25,573 | 0.28% | 25,973 | 0.29% | 27,724 | 0.31% | 27,914 | 0.34% | 28,548 | 0.36% | 28,624 | 0.39% | 28,490 | 0.4% | 28,566 | 0.45% | 28,602 | 0.45% | 19,349 | 0.33% | 34,780 | 0.56% | 29,548 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 90,098 | 1.12% | 178,355 | 2.12% | 282,971 | 3.17% | 357,701 | 4.12% | 420,725 | 4.94% | 431,459 | 5.07% | 440,410 | 5.02% | 420,856 | 4.8% | 368,037 | 4.21% | 267,563 | 3.13% | 161,433 | 1.82% | 86,945 | 0.95% | 24,490 | 0.27% | 17,829 | 0.2% | 17,685 | 0.2% | 19,109 | 0.23% | 31,583 | 0.4% | 28,384 | 0.38% | 26,169 | 0.37% | 27,929 | 0.44% | 24,857 | 0.39% | 27,132 | 0.46% | 9,481 | 0.15% | 10,497 | 0.16% | 15,705 | 0.24% | 26,435 | 0.43% | 20,014 | 0.36% | 14,039 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 67,917 | 0.85% | 163,944 | 1.94% | 268,321 | 3% | 342,698 | 3.94% | 409,158 | 4.81% | 417,508 | 4.9% | 417,508 | 4.76% | 387,508 | 4.42% | 349,591 | 4% | 253,542 | 2.96% | 149,167 | 1.68% | 74,792 | 0.82% | 8,333 | 0.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 22,181 | 0.28% | 14,411 | 0.17% | 14,650 | 0.16% | 15,003 | 0.17% | 11,567 | 0.14% | 13,951 | 0.16% | 22,902 | 0.26% | 33,348 | 0.38% | 18,446 | 0.21% | 14,021 | 0.16% | 12,266 | 0.14% | 12,153 | 0.13% | 16,157 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 952,187 | 11.86% | 1,115,894 | 13.23% | 1,523,221 | 17.04% | 1,237,174 | 14.24% | 1,298,811 | 15.27% | 1,280,468 | 15.04% | 1,581,735 | 18.03% | 1,372,245 | 15.65% | 1,520,728 | 17.41% | 1,260,525 | 14.74% | 1,662,331 | 18.75% | 1,437,083 | 15.76% | 1,475,389 | 16.24% | 1,804,206 | 20.17% | 1,804,636 | 20.1% | 1,575,961 | 18.97% | 1,609,831 | 20.19% | 1,568,745 | 21.15% | 1,869,311 | 26.36% | 1,391,168 | 21.79% | 1,219,460 | 19.38% | 1,321,970 | 22.52% | 1,862,173 | 29.77% | 1,696,901 | 25.21% | 2,056,074 | 31.69% | 1,996,998 | 32.38% | 1,745,269 | 31.42% | 1,129,933 | 24.36% | 1,058,497 | 23.9% | 1,011,707 | 24.19% | 1,087,627 | 26.07% | 1,038,707 | 25.09% | 998,015 | 24.99% | 1,051,842 | 26.56% | 1,146,312 | 28.94% | 1,064,455 | 27.34% | 932,260 | 25.06% | 856,881 | 23.45% | 1,007,400 | 27.3% | 1,019,831 | 26.84% | 1,045,045 | 27.44% | 1,012,975 | 27.59% | 972,524 | 27.57% | 870,281 | 25.45% | 929,309 | 26.86% | 840,886 | 25.11% | 935,472 | 27.08% | 871,939 | 26.15% | 863,024 | 26% | 965,937 | 28.04% | 1,025,192 | 29.2% | 967,579 | 28.02% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 29,039 | 0.33% | 66,408 | 0.78% | 161,760 | 1.9% | 265,335 | 3.02% | 368,808 | 4.21% | 472,193 | 5.41% | 575,548 | 6.73% | 678,896 | 7.66% | 752,242 | 8.25% | 817,656 | 9% | 765,795 | 8.56% | 764,851 | 8.52% | 763,909 | 9.2% | 762,969 | 9.57% | 762,032 | 10.27% | 584,662 | 8.24% | 379,564 | 5.94% | 285,533 | 4.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
遞延所得稅負債 | 161,009 | 2% | 166,928 | 1.98% | 195,748 | 2.19% | 187,065 | 2.15% | 179,739 | 2.11% | 175,717 | 2.06% | 168,574 | 1.92% | 164,288 | 1.87% | 158,439 | 1.81% | 175,016 | 2.05% | 165,307 | 1.86% | 188,342 | 2.07% | 178,518 | 1.96% | 172,595 | 1.93% | 142,833 | 1.59% | 117,673 | 1.42% | 107,096 | 1.34% | 20,836 | 0.28% | 20,652 | 0.29% | 19,073 | 0.3% | 13,734 | 0.22% | 13,734 | 0.23% | 13,734 | 0.22% | 13,734 | 0.2% | 13,734 | 0.21% | 13,734 | 0.22% | 13,734 | 0.25% | 13,734 | 0.3% | 13,734 | 0.31% | 13,734 | 0.33% | 13,734 | 0.33% | 13,734 | 0.33% | 13,734 | 0.34% | 13,734 | 0.35% | 13,734 | 0.35% | 13,734 | 0.35% | 13,734 | 0.37% | 13,734 | 0.38% | 13,734 | 0.37% | 13,734 | 0.36% | 13,734 | 0.36% | 13,734 | 0.37% | 13,734 | 0.39% | 13,734 | 0.4% | 13,734 | 0.4% | 13,734 | 0.41% | 13,734 | 0.4% | 13,734 | 0.41% | 13,734 | 0.41% | 13,734 | 0.4% | 13,734 | 0.39% | 13,734 | 0.4% |
租賃負債-非流動 | 92,628 | 1.15% | 100,169 | 1.19% | 107,624 | 1.2% | 114,965 | 1.32% | 122,460 | 1.44% | 129,671 | 1.52% | 136,662 | 1.56% | 143,815 | 1.64% | 151,490 | 1.73% | 163,785 | 1.91% | 172,242 | 1.94% | 153,754 | 1.69% | 154,131 | 1.7% | 148,679 | 1.66% | 153,861 | 1.71% | 154,032 | 1.85% | 160,504 | 2.01% | 169,993 | 2.29% | 176,821 | 2.49% | 183,997 | 2.88% | 191,160 | 3.04% | 225,745 | 3.85% | 234,719 | 3.75% | 243,572 | 3.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 24,366 | 0.3% | 26,363 | 0.31% | 34,536 | 0.39% | 37,196 | 0.43% | 39,280 | 0.46% | 36,443 | 0.43% | 36,638 | 0.42% | 34,674 | 0.4% | 52,004 | 0.6% | 61,518 | 0.72% | 64,915 | 0.73% | 68,304 | 0.75% | 85,636 | 0.94% | 74,442 | 0.83% | 83,959 | 0.93% | 79,689 | 0.96% | 81,210 | 1.02% | 72,732 | 0.98% | 68,876 | 0.97% | 72,984 | 1.14% | 69,910 | 1.11% | 54,578 | 0.93% | 56,418 | 0.9% | 56,629 | 0.84% | 54,930 | 0.85% | 45,726 | 0.74% | 46,552 | 0.84% | 47,137 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 0 | 0% | 0 | 0% | 0 | 0% | 961 | 0.01% | 1,509 | 0.02% | 2,184 | 0.03% | 2,986 | 0.03% | 3,889 | 0.04% | 4,882 | 0.06% | 5,910 | 0.07% | 6,938 | 0.08% | 7,966 | 0.09% | 9,011 | 0.1% | 9,205 | 0.1% | 10,149 | 0.11% | 11,091 | 0.13% | 12,031 | 0.15% | 12,968 | 0.17% | 10,338 | 0.15% | 10,873 | 0.17% | 14,467 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,092 | 0.05% | 7,268 | 0.09% | 7,420 | 0.08% | 7,998 | 0.09% | 8,617 | 0.1% | 8,186 | 0.1% | 8,647 | 0.1% | 9,215 | 0.11% | 24,347 | 0.28% | 33,995 | 0.4% | 34,424 | 0.39% | 34,998 | 0.38% | 51,391 | 0.57% | 46,446 | 0.52% | 46,928 | 0.52% | 47,582 | 0.57% | 48,110 | 0.6% | 43,624 | 0.59% | 44,218 | 0.62% | 44,890 | 0.7% | 44,798 | 0.71% | 44,804 | 0.76% | 45,278 | 0.72% | 45,989 | 0.68% | 45,804 | 0.71% | 36,348 | 0.59% | 36,950 | 0.67% | 37,536 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 20,274 | 0.25% | 19,095 | 0.23% | 27,116 | 0.3% | 28,237 | 0.32% | 29,154 | 0.34% | 26,073 | 0.31% | 25,005 | 0.29% | 21,570 | 0.25% | 22,775 | 0.26% | 21,613 | 0.25% | 23,553 | 0.27% | 25,340 | 0.28% | 25,234 | 0.28% | 18,791 | 0.21% | 26,882 | 0.3% | 21,016 | 0.25% | 21,069 | 0.26% | 16,140 | 0.22% | 14,320 | 0.2% | 17,221 | 0.27% | 10,645 | 0.17% | 9,774 | 0.17% | 11,140 | 0.18% | 10,640 | 0.16% | 9,126 | 0.14% | 9,378 | 0.15% | 9,602 | 0.17% | 9,601 | 0.21% | 9,988 | 0.23% | 9,391 | 0.22% | 9,205 | 0.22% | 7,451 | 0.18% | 9,210 | 0.23% | 8,611 | 0.22% | 10,539 | 0.27% | 8,991 | 0.23% | 9,137 | 0.25% | 9,748 | 0.27% | 9,721 | 0.26% | 11,421 | 0.3% | 10,717 | 0.28% | 10,064 | 0.27% | 10,910 | 0.31% | 10,028 | 0.29% | 10,021 | 0.29% | 9,945 | 0.3% | 8,774 | 0.25% | 7,762 | 0.23% | 9,449 | 0.28% | 7,840 | 0.23% | 7,842 | 0.22% | 7,914 | 0.23% |
非流動負債合計 | 278,003 | 3.46% | 293,460 | 3.48% | 337,908 | 3.78% | 368,265 | 4.24% | 407,887 | 4.79% | 503,591 | 5.91% | 607,209 | 6.92% | 711,585 | 8.12% | 834,126 | 9.55% | 975,867 | 11.41% | 1,081,360 | 12.2% | 1,162,642 | 12.75% | 1,235,941 | 13.6% | 1,161,511 | 12.98% | 1,145,504 | 12.76% | 1,115,303 | 13.43% | 1,111,779 | 13.94% | 1,025,593 | 13.82% | 851,011 | 12% | 655,618 | 10.27% | 560,337 | 8.9% | 294,057 | 5.01% | 304,871 | 4.87% | 313,935 | 4.66% | 68,664 | 1.06% | 59,460 | 0.96% | 60,286 | 1.09% | 60,871 | 1.31% | 61,967 | 1.4% | 51,957 | 1.24% | 52,322 | 1.25% | 51,094 | 1.23% | 53,282 | 1.33% | 34,250 | 0.86% | 36,627 | 0.92% | 35,825 | 0.92% | 43,702 | 1.17% | 33,673 | 0.92% | 34,139 | 0.93% | 36,242 | 0.95% | 35,951 | 0.94% | 30,899 | 0.84% | 32,062 | 0.91% | 31,180 | 0.91% | 29,405 | 0.85% | 23,679 | 0.71% | 22,508 | 0.65% | 21,496 | 0.64% | 23,183 | 0.7% | 21,574 | 0.63% | 21,576 | 0.61% | 21,648 | 0.63% |
負債總計 | 1,230,190 | 15.32% | 1,409,354 | 16.71% | 1,861,129 | 20.82% | 1,605,439 | 18.47% | 1,706,698 | 20.06% | 1,784,059 | 20.95% | 2,188,944 | 24.95% | 2,083,830 | 23.77% | 2,354,854 | 26.97% | 2,236,392 | 26.15% | 2,743,691 | 30.95% | 2,599,725 | 28.52% | 2,711,330 | 29.84% | 2,965,717 | 33.15% | 2,950,140 | 32.85% | 2,691,264 | 32.4% | 2,721,610 | 34.13% | 2,594,338 | 34.97% | 2,720,322 | 38.36% | 2,046,786 | 32.06% | 1,779,797 | 28.28% | 1,616,027 | 27.53% | 2,167,044 | 34.65% | 2,010,836 | 29.87% | 2,124,738 | 32.75% | 2,056,458 | 33.34% | 1,805,555 | 32.51% | 1,190,804 | 25.67% | 1,120,464 | 25.3% | 1,063,664 | 25.43% | 1,139,949 | 27.32% | 1,089,801 | 26.32% | 1,051,297 | 26.33% | 1,086,092 | 27.42% | 1,182,939 | 29.87% | 1,100,280 | 28.26% | 975,962 | 26.24% | 890,554 | 24.37% | 1,041,539 | 28.23% | 1,056,073 | 27.8% | 1,080,996 | 28.38% | 1,043,874 | 28.43% | 1,004,586 | 28.48% | 901,461 | 26.37% | 958,714 | 27.71% | 864,565 | 25.82% | 957,980 | 27.73% | 893,435 | 26.79% | 886,207 | 26.69% | 987,511 | 28.67% | 1,046,768 | 29.81% | 989,227 | 28.64% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,720,000 | 21.42% | 1,720,000 | 20.4% | 1,720,000 | 19.24% | 1,720,000 | 19.79% | 1,720,000 | 20.22% | 1,720,000 | 20.2% | 1,720,000 | 19.61% | 1,720,000 | 19.62% | 1,720,000 | 19.7% | 1,720,000 | 20.11% | 1,720,000 | 19.4% | 1,720,000 | 18.87% | 1,720,000 | 18.93% | 1,720,000 | 19.23% | 1,720,000 | 19.15% | 1,720,000 | 20.7% | 1,720,000 | 21.57% | 1,720,000 | 23.18% | 1,720,000 | 24.25% | 1,720,000 | 26.94% | 1,720,000 | 27.33% | 1,720,000 | 29.3% | 1,720,000 | 27.5% | 1,720,000 | 25.55% | 1,720,000 | 26.51% | 1,720,000 | 27.89% | 1,720,000 | 30.97% | 1,720,000 | 37.08% | 1,720,000 | 38.84% | 1,720,000 | 41.12% | 1,851,163 | 44.37% | 1,851,163 | 44.72% | 1,851,163 | 46.36% | 1,851,163 | 46.74% | 1,851,163 | 46.74% | 1,851,163 | 47.54% | 1,851,163 | 49.77% | 1,851,163 | 50.66% | 1,851,163 | 50.17% | 1,851,163 | 48.72% | 1,851,163 | 48.6% | 1,851,163 | 50.42% | 1,851,163 | 52.47% | 1,851,163 | 54.14% | 1,851,163 | 53.51% | 1,851,163 | 55.28% | 1,851,163 | 53.59% | 1,861,163 | 55.81% | 1,861,163 | 56.06% | 1,861,163 | 54.03% | 1,861,163 | 53% | 1,861,163 | 53.89% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,720,000 | 21.42% | 1,720,000 | 20.4% | 1,720,000 | 19.24% | 1,720,000 | 19.79% | 1,720,000 | 20.22% | 1,720,000 | 20.2% | 1,720,000 | 19.61% | 1,720,000 | 19.62% | 1,720,000 | 19.7% | 1,720,000 | 20.11% | 1,720,000 | 19.4% | 1,720,000 | 18.87% | 1,720,000 | 18.93% | 1,720,000 | 19.23% | 1,720,000 | 19.15% | 1,720,000 | 20.7% | 1,720,000 | 21.57% | 1,720,000 | 23.18% | 1,720,000 | 24.25% | 1,720,000 | 26.94% | 1,720,000 | 27.33% | 1,720,000 | 29.3% | 1,720,000 | 27.5% | 1,720,000 | 25.55% | 1,720,000 | 26.51% | 1,720,000 | 27.89% | 1,720,000 | 30.97% | 1,720,000 | 37.08% | 1,720,000 | 38.84% | 1,720,000 | 41.12% | 1,851,163 | 44.37% | 1,851,163 | 44.72% | 1,851,163 | 46.36% | 1,851,163 | 46.74% | 1,851,163 | 46.74% | 1,851,163 | 47.54% | 1,851,163 | 49.77% | 1,851,163 | 50.66% | 1,851,163 | 50.17% | 1,851,163 | 48.72% | 1,851,163 | 48.6% | 1,851,163 | 50.42% | 1,851,163 | 52.47% | 1,851,163 | 54.14% | 1,851,163 | 53.51% | 1,851,163 | 55.28% | 1,851,163 | 53.59% | 1,861,163 | 55.81% | 1,861,163 | 56.06% | 1,861,163 | 54.03% | 1,861,163 | 53% | 1,861,163 | 53.89% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 497,255 | 6.19% | 497,252 | 5.9% | 497,252 | 5.56% | 498,708 | 5.74% | 498,708 | 5.86% | 498,708 | 5.86% | 498,708 | 5.68% | 498,708 | 5.69% | 498,708 | 5.71% | 498,708 | 5.83% | 498,708 | 5.63% | 498,708 | 5.47% | 498,548 | 5.49% | 498,522 | 5.57% | 498,522 | 5.55% | 497,066 | 5.98% | 497,066 | 6.23% | 497,066 | 6.7% | 497,066 | 7.01% | 497,066 | 7.78% | 497,066 | 7.9% | 496,565 | 8.46% | 489,680 | 7.83% | 489,680 | 7.27% | 489,736 | 7.55% | 489,736 | 7.94% | 489,717 | 8.82% | 489,717 | 10.56% | 489,717 | 11.06% | 489,726 | 11.71% | 462,896 | 11.09% | 462,896 | 11.18% | 462,907 | 11.59% | 462,907 | 11.69% | 462,935 | 11.69% | 461,748 | 11.86% | 461,748 | 12.41% | 461,748 | 12.64% | 459,787 | 12.46% | 459,787 | 12.1% | 459,787 | 12.07% | 459,787 | 12.52% | 459,558 | 13.03% | 458,104 | 13.4% | 458,104 | 13.24% | 458,104 | 13.68% | 458,104 | 13.26% | 475,829 | 14.27% | 475,829 | 14.33% | 475,829 | 13.81% | 475,829 | 13.55% | 475,829 | 13.78% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 732,642 | 9.12% | 732,642 | 8.69% | 732,642 | 8.2% | 687,087 | 7.91% | 687,087 | 8.08% | 687,087 | 8.07% | 687,087 | 7.83% | 624,924 | 7.13% | 624,924 | 7.16% | 624,924 | 7.31% | 624,924 | 7.05% | 509,861 | 5.59% | 509,861 | 5.61% | 509,861 | 5.7% | 430,775 | 4.8% | 430,775 | 5.19% | 430,775 | 5.4% | 430,775 | 5.81% | 430,775 | 6.07% | 353,616 | 5.54% | 353,616 | 5.62% | 353,616 | 6.02% | 353,616 | 5.65% | 205,412 | 3.05% | 205,412 | 3.17% | 205,412 | 3.33% | 205,412 | 3.7% | 169,193 | 3.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 55,421 | 0.69% | 67,764 | 0.8% | 67,764 | 0.76% | 67,764 | 0.78% | 67,764 | 0.8% | 67,764 | 0.8% | 67,764 | 0.77% | 67,764 | 0.77% | 67,764 | 0.78% | 67,764 | 0.79% | 67,764 | 0.76% | 67,764 | 0.74% | 67,764 | 0.75% | 67,764 | 0.76% | 67,764 | 0.75% | 69,489 | 0.84% | 69,489 | 0.87% | 69,489 | 0.94% | 69,489 | 0.98% | 69,489 | 1.09% | 69,489 | 1.1% | 69,489 | 1.18% | 69,489 | 1.11% | 69,489 | 1.03% | 69,489 | 1.07% | 69,489 | 1.13% | 69,489 | 1.25% | 69,489 | 1.5% | 69,489 | 1.57% | 69,489 | 1.66% | 69,489 | 1.67% | 69,489 | 1.68% | 69,489 | 1.74% | 69,489 | 1.75% | 69,489 | 1.75% | 69,489 | 1.78% | 69,489 | 1.87% | 69,489 | 1.9% | 69,489 | 1.88% | 69,489 | 1.83% | 69,489 | 1.82% | 69,489 | 1.89% | 69,489 | 1.97% | 69,489 | 2.03% | 69,489 | 2.01% | 71,900 | 2.15% | 71,900 | 2.08% | 71,900 | 2.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 3,451,593 | 42.98% | 3,332,814 | 39.53% | 3,238,018 | 36.22% | 3,326,979 | 38.28% | 3,179,413 | 37.37% | 3,154,470 | 37.05% | 3,039,175 | 34.64% | 3,142,044 | 35.84% | 2,992,429 | 34.27% | 2,994,688 | 35.01% | 2,885,737 | 32.55% | 3,109,347 | 34.11% | 2,829,865 | 31.14% | 2,583,431 | 28.88% | 2,598,369 | 28.94% | 2,373,143 | 28.57% | 2,102,322 | 26.37% | 1,923,912 | 25.93% | 1,618,917 | 22.83% | 1,792,684 | 28.08% | 1,698,220 | 26.98% | 1,548,020 | 26.37% | 1,376,517 | 22.01% | 2,084,217 | 30.96% | 1,811,572 | 27.92% | 1,466,848 | 23.78% | 937,559 | 16.88% | 773,153 | 16.67% | 623,958 | 14.09% | 528,663 | 12.64% | 425,233 | 10.19% | 416,294 | 10.06% | 351,449 | 8.8% | 316,045 | 7.98% | 253,637 | 6.4% | 260,680 | 6.7% | 192,513 | 5.18% | 185,053 | 5.06% | 137,478 | 3.73% | 195,620 | 5.15% | 153,653 | 4.03% | 107,589 | 2.93% | 55,625 | 1.58% | 34,421 | 1.01% | 23,881 | 0.69% | 25,034 | 0.75% | 14,456 | 0.42% | (25,331) | -0.76% | 81,151 | 2.44% | 92,585 | 2.69% | 89,525 | 2.55% | 98,071 | 2.84% |
保留盈餘合計 | 4,239,656 | 52.79% | 4,133,220 | 49.02% | 4,038,424 | 45.17% | 4,081,830 | 46.97% | 3,934,264 | 46.24% | 3,909,321 | 45.92% | 3,794,026 | 43.25% | 3,834,732 | 43.74% | 3,685,117 | 42.2% | 3,687,376 | 43.11% | 3,578,425 | 40.37% | 3,686,972 | 40.45% | 3,407,490 | 37.5% | 3,161,056 | 35.33% | 3,096,908 | 34.49% | 2,873,407 | 34.59% | 2,602,586 | 32.64% | 2,424,176 | 32.68% | 2,119,181 | 29.88% | 2,215,789 | 34.7% | 2,121,325 | 33.71% | 1,971,125 | 33.57% | 1,799,622 | 28.77% | 2,359,118 | 35.05% | 2,086,473 | 32.16% | 1,741,749 | 28.24% | 1,212,460 | 21.83% | 1,011,835 | 21.82% | 862,640 | 19.48% | 767,345 | 18.35% | 663,915 | 15.91% | 629,935 | 15.22% | 565,090 | 14.15% | 529,686 | 13.37% | 467,278 | 11.8% | 460,623 | 11.83% | 392,456 | 10.55% | 384,996 | 10.54% | 337,421 | 9.15% | 381,673 | 10.05% | 339,706 | 8.92% | 293,642 | 8% | 241,678 | 6.85% | 218,457 | 6.39% | 207,917 | 6.01% | 211,481 | 6.32% | 200,903 | 5.82% | 161,116 | 4.83% | 195,698 | 5.89% | 207,132 | 6.01% | 204,072 | 5.81% | 207,030 | 5.99% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 9,583 | 0.12% | 8,894 | 0.11% | (8,311) | -0.09% | (18,204) | -0.21% | (66,031) | -0.78% | (21,841) | -0.26% | (84,189) | -0.96% | (52,978) | -0.6% | (50,917) | -0.58% | (17,708) | -0.21% | (64,329) | -0.73% | (50,615) | -0.56% | (116,523) | -1.28% | (125,938) | -1.41% | (123,449) | -1.37% | (168,226) | -2.03% | (185,087) | -2.32% | (198,112) | -2.67% | (224,260) | -3.16% | (182,441) | -2.86% | (170,337) | -2.71% | (141,314) | -2.41% | (77,000) | -1.23% | (60,287) | -0.9% | (103,752) | -1.6% | (122,397) | -1.98% | (71,723) | -1.29% | (72,759) | -1.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 388,589 | 4.84% | 717,404 | 8.51% | 885,838 | 9.91% | 857,396 | 9.87% | 768,962 | 9.04% | 678,074 | 7.96% | 709,664 | 8.09% | 737,366 | 8.41% | 579,363 | 6.63% | 483,203 | 5.65% | 442,530 | 4.99% | 715,404 | 7.85% | 919,642 | 10.12% | 781,244 | 8.73% | 892,107 | 9.93% | 706,416 | 8.5% | 577,039 | 7.24% | 339,957 | 4.58% | 217,404 | 3.07% | 45,250 | 0.71% | 301,321 | 4.79% | 163,049 | 2.78% | 106,926 | 1.71% | 179,768 | 2.67% | 153,806 | 2.37% | 282,291 | 4.58% | 397,882 | 7.16% | 298,543 | 6.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 398,172 | 4.96% | 726,298 | 8.61% | 877,527 | 9.82% | 839,192 | 9.66% | 702,931 | 8.26% | 656,233 | 7.71% | 625,475 | 7.13% | 684,388 | 7.81% | 528,446 | 6.05% | 465,495 | 5.44% | 378,201 | 4.27% | 664,789 | 7.29% | 803,119 | 8.84% | 655,306 | 7.32% | 768,658 | 8.56% | 538,190 | 6.48% | 391,952 | 4.92% | 141,845 | 1.91% | (6,856) | -0.1% | (137,191) | -2.15% | 130,984 | 2.08% | 21,735 | 0.37% | 29,926 | 0.48% | 119,481 | 1.77% | 50,054 | 0.77% | 159,894 | 2.59% | 326,159 | 5.87% | 225,784 | 4.87% | 236,013 | 5.33% | 142,033 | 3.4% | 70,205 | 1.68% | 121,738 | 2.94% | 78,416 | 1.96% | 46,370 | 1.17% | 11,761 | 0.3% | 44,724 | 1.15% | 51,316 | 1.38% | 79,027 | 2.16% | 12,731 | 0.35% | 60,140 | 1.58% | 77,321 | 2.03% | 22,760 | 0.62% | (18,388) | -0.52% | 778 | 0.02% | (5,301) | -0.15% | (25,849) | -0.77% | (3,024) | -0.09% | (29,254) | -0.88% | (71,308) | -2.15% | (59,486) | -1.73% | (48,680) | -1.39% | (51,916) | -1.5% |
庫藏股票 | (54,371) | -0.68% | (54,371) | -0.64% | (54,371) | -0.61% | (54,371) | -0.63% | (54,371) | -0.64% | (54,371) | -0.64% | (54,371) | -0.62% | (54,371) | -0.62% | (54,371) | -0.62% | (54,371) | -0.64% | (54,371) | -0.61% | (54,371) | -0.6% | (54,371) | -0.6% | (54,371) | -0.61% | (54,371) | -0.61% | (54,371) | -0.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,642 | 0.37% | 15,642 | 0.38% | 15,642 | 0.39% | 15,642 | 0.39% | 15,642 | 0.39% | 25,039 | 0.64% | 13,068 | 0.35% | 13,068 | 0.36% | 13,068 | 0.35% | 9,419 | 0.25% | 0 | 0% | 0 | 0% | 10,838 | 0.31% | 10,838 | 0.32% | 10,838 | 0.31% | 10,838 | 0.32% | 10,838 | 0.31% | 27,725 | 0.83% | 27,725 | 0.84% | 27,725 | 0.8% | 27,725 | 0.79% | 27,725 | 0.8% | ||||||||||||||||
歸屬於母公司業主之權益合計 | 6,800,712 | 84.68% | 7,022,399 | 83.29% | 7,078,832 | 79.18% | 7,085,359 | 81.53% | 6,801,532 | 79.94% | 6,729,891 | 79.05% | 6,583,838 | 75.05% | 6,683,457 | 76.23% | 6,377,900 | 73.03% | 6,317,208 | 73.85% | 6,120,963 | 69.05% | 6,516,098 | 71.48% | 6,374,786 | 70.16% | 5,980,513 | 66.85% | 6,029,717 | 67.15% | 5,574,292 | 67.1% | 5,211,604 | 65.36% | 4,783,087 | 64.47% | 4,329,391 | 61.05% | 4,295,664 | 67.28% | 4,469,375 | 71.02% | 4,209,425 | 71.7% | 4,039,228 | 64.58% | 4,688,279 | 69.65% | 4,346,263 | 66.99% | 4,111,379 | 66.66% | 3,748,336 | 67.49% | 3,447,336 | 74.33% | 3,308,370 | 74.7% | 3,119,104 | 74.57% | 3,032,537 | 72.68% | 3,050,090 | 73.68% | 2,941,934 | 73.67% | 2,874,484 | 72.58% | 2,777,495 | 70.13% | 2,793,219 | 71.74% | 2,743,615 | 73.76% | 2,763,866 | 75.63% | 2,648,034 | 71.77% | 2,743,344 | 72.2% | 2,727,977 | 71.62% | 2,627,352 | 71.57% | 2,523,173 | 71.52% | 2,517,664 | 73.63% | 2,501,045 | 72.29% | 2,484,061 | 74.18% | 2,496,308 | 72.27% | 2,441,129 | 73.21% | 2,433,657 | 73.31% | 2,456,913 | 71.33% | 2,464,659 | 70.19% | 2,464,381 | 71.36% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41,660 | 0.5% | 40,575 | 0.51% | 41,551 | 0.56% | 42,372 | 0.6% | 42,651 | 0.67% | 44,093 | 0.7% | 45,581 | 0.78% | 48,487 | 0.78% | 32,223 | 0.48% | 16,576 | 0.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | |||||||||||||||||||||||||||||||||
權益總額 | 6,800,712 | 84.68% | 7,022,399 | 83.29% | 7,078,832 | 79.18% | 7,085,359 | 81.53% | 6,801,532 | 79.94% | 6,729,891 | 79.05% | 6,583,838 | 75.05% | 6,683,457 | 76.23% | 6,377,900 | 73.03% | 6,317,208 | 73.85% | 6,120,963 | 69.05% | 6,516,098 | 71.48% | 6,374,786 | 70.16% | 5,980,513 | 66.85% | 6,029,717 | 67.15% | 5,615,952 | 67.6% | 5,252,179 | 65.87% | 4,824,638 | 65.03% | 4,371,763 | 61.64% | 4,338,315 | 67.94% | 4,513,468 | 71.72% | 4,255,006 | 72.47% | 4,087,715 | 65.35% | 4,720,502 | 70.13% | 4,362,839 | 67.25% | 4,111,379 | 66.66% | 3,748,336 | 67.49% | 3,447,336 | 74.33% | 3,308,370 | 74.7% | 3,119,104 | 74.57% | 3,032,537 | 72.68% | 3,050,090 | 73.68% | 2,941,934 | 73.67% | 2,874,484 | 72.58% | 2,777,495 | 70.13% | 2,793,219 | 71.74% | 2,743,615 | 73.76% | 2,763,866 | 75.63% | 2,648,034 | 71.77% | 2,743,344 | 72.2% | 2,727,977 | 71.62% | 2,627,352 | 71.57% | 2,523,173 | 71.52% | 2,517,664 | 73.63% | 2,501,045 | 72.29% | 2,484,061 | 74.18% | 2,496,308 | 72.27% | 2,441,129 | 73.21% | 2,433,657 | 73.31% | 2,456,913 | 71.33% | 2,464,659 | 70.19% | 2,464,381 | 71.36% |
負債及權益總計 | 8,030,902 | 100% | 8,431,753 | 100% | 8,939,961 | 100% | 8,690,798 | 100% | 8,508,230 | 100% | 8,513,950 | 100% | 8,772,782 | 100% | 8,767,287 | 100% | 8,732,754 | 100% | 8,553,600 | 100% | 8,864,654 | 100% | 9,115,823 | 100% | 9,086,116 | 100% | 8,946,230 | 100% | 8,979,857 | 100% | 8,307,216 | 100% | 7,973,789 | 100% | 7,418,976 | 100% | 7,092,085 | 100% | 6,385,101 | 100% | 6,293,265 | 100% | 5,871,033 | 100% | 6,254,759 | 100% | 6,731,338 | 100% | 6,487,577 | 100% | 6,167,837 | 100% | 5,553,891 | 100% | 4,638,140 | 100% | 4,428,834 | 100% | 4,182,768 | 100% | 4,172,486 | 100% | 4,139,891 | 100% | 3,993,231 | 100% | 3,960,576 | 100% | 3,960,434 | 100% | 3,893,499 | 100% | 3,719,577 | 100% | 3,654,420 | 100% | 3,689,573 | 100% | 3,799,417 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 800,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,215,000 | 0.03% | 1,215,000 | 0.03% | 1,215,000 | 0.03% | 1,215,000 | 0.03% | 1,215,000 | 0.03% | 2,000,000 | 0.05% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 711,000 | 0.02% | 0 | 0% | 0 | 0% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% | 1,000,000 | 0.03% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
信昌電(6173) 截至2024年第1季「流動資產」總計約為NT$30.68億元,相較上一季增加約NT$3,725萬元、相較去年年末增加約NT$3,725萬元
信昌電(6173) 2024年第1季財報顯示公司「流動資產」總計約NT$30.68億元、約佔整體資產的35.30%。
對比上一季
上一季流動資產總計約NT$30.31億元、約佔整體資產的35.62%。今年第1季相較上一季增加約NT$3,725萬元。
對比去年年末
去年年末流動資產則為NT$30.31億元、約佔整體資產的35.62%。今年第1季相較去年年末增加約NT$3,725萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,068,176 | 35.30% | 3,030,922 | 35.62% | 3,142,738 | 36.91% | 3,536,434 | 40.31% | 3,458,173 | 39.44% | 3,603,339 | 41.26% | 3,631,119 | 42.45% | 4,367,999 | 49.27% | 4,447,101 | 48.78% | 4,157,808 | 45.76% | 4,106,035 | 45.90% | 4,319,806 | 48.11% | 3,810,811 | 45.87% | 3,675,244 | 46.09% | 3,377,852 | 45.53% | 3,252,262 | 45.86% | 2,951,473 | 46.22% | 2,778,886 | 44.16% | 2,691,725 | 45.85% | 3,117,372 | 49.84% | 3,577,327 | 53.14% | 3,939,191 | 60.72% | 3,709,775 | 60.15% | 3,249,297 | 58.50% | 2,568,047 | 55.37% | 2,423,197 | 54.71% | 2,381,318 | 56.93% | 2,485,221 | 59.56% | 2,420,074 | 58.46% | 2,361,473 | 59.14% | 2,354,527 | 59.45% | 2,406,616 | 60.77% | 2,300,186 | 59.08% | 2,418,222 | 65.01% | 2,315,663 | 63.37% | 2,341,970 | 63.48% | 2,397,046 | 63.09% | 2,371,379 | 62.26% | 2,430,033 | 66.19% | 2,481,342 | 70.34% |
非流動資產
信昌電(6173) 截至2023年第2季「非流動資產」總計約為NT$52.36億元,相較上一季減少約NT$-7,277萬元、相較去年年末增加約NT$1.07億元
信昌電(6173) 2023年第2季財報顯示公司「非流動資產」總計約NT$52.36億元、約佔整體資產的59.69%。
對比上一季
上一季非流動資產總計約NT$53.09億元、約佔整體資產的60.56%。今年第2季相較上一季減少約NT$-7,277萬元。
對比去年年末
去年年末非流動資產則為NT$51.29億元、約佔整體資產的58.74%。今年第2季相較去年年末增加約NT$1.07億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,236,348 | 59.69% | 5,309,114 | 60.56% | 5,129,415 | 58.74% | 4,922,481 | 57.55% | 4,496,655 | 50.73% | 4,668,722 | 51.22% | 4,928,308 | 54.24% | 4,840,195 | 54.10% | 4,660,051 | 51.89% | 4,496,405 | 54.13% | 4,298,545 | 53.91% | 4,041,124 | 54.47% | 3,839,823 | 54.14% | 3,433,628 | 53.78% | 3,514,379 | 55.84% | 3,179,308 | 54.15% | 3,137,387 | 50.16% | 3,154,011 | 46.86% | 2,548,386 | 39.28% | 2,458,062 | 39.85% | 2,304,594 | 41.50% | 2,070,093 | 44.63% | 2,005,637 | 45.29% | 1,801,450 | 43.07% | 1,687,265 | 40.44% | 1,719,817 | 41.54% | 1,631,758 | 40.86% | 1,606,049 | 40.55% | 1,553,818 | 39.23% | 1,593,313 | 40.92% | 1,301,355 | 34.99% | 1,338,757 | 36.63% | 1,347,603 | 36.52% | 1,402,371 | 36.91% | 1,437,594 | 37.74% | 1,241,193 | 33.81% | 1,046,417 | 29.66% | 1,077,942 | 31.53% | 1,110,111 | 32.09% | 1,098,877 | 32.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。