6148
49.65
TWD-0.85 (-1.68%)
2025.04.02收盤
驊宏資-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 346,536 | 29.61% | 306,928 | 26.14% | 298,604 | 25.89% | 364,312 | 29.84% | 389,558 | 32.1% | 281,509 | 22.43% | 177,670 | 16.08% | 194,714 | 18.91% | 279,270 | 28.6% | 269,404 | 29.15% | 285,211 | 29.65% | 397,891 | 37.81% | 402,804 | 34.99% | 277,686 | 25.46% | 362,922 | 34.05% | 269,086 | 27.26% | 289,188 | 29.03% | 306,730 | 27.38% | 263,478 | 27.59% | 218,152 | 24.34% | 253,238 | 26.04% | 264,642 | 24.22% | 287,677 | 24.8% | 289,999 | 26.89% | 483,665 | 31.23% | 381,174 | 30.33% | 378,049 | 30.61% | 217,785 | 17.17% | 237,429 | 17.21% | 395,141 | 31.7% | 425,515 | 11.09% | 559,510 | 14.23% | 387,323 | 10.14% | 396,839 | 10.48% | 523,429 | 12.05% | 643,719 | 13.32% | 515,635 | 10.77% | 378,882 | 8.88% | 369,689 | 9% | 280,918 | 6.55% | 637,525 | 13.95% | 662,961 | 14.97% | 434,280 | 10.06% | 611,848 | 14.21% | 491,111 | 11.03% | 346,005 | 8.16% | 311,005 | 7.64% | 395,714 | 9.45% | 307,179 | 6.32% | 123,242 | 2.98% | 192,329 | 4.39% | 369,202 | 6.91% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 1.12% | 9,935 | 1.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 306,722 | 7.15% | 310,717 | 6.8% | 148,330 | 3.35% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||
按攤銷後成本衡量之金融資產-流動 | 53,148 | 4.54% | 57,048 | 4.86% | 57,204 | 4.96% | 55,668 | 4.56% | 63,649 | 5.24% | 127,373 | 10.15% | 109,027 | 9.87% | 104,794 | 10.17% | 53,408 | 5.47% | 58,193 | 6.3% | 49,594 | 5.16% | 43,434 | 4.13% | 63,834 | 5.55% | 85,764 | 7.86% | 66,341 | 6.22% | 65,805 | 6.67% | 65,658 | 6.59% | 83,603 | 7.46% | 64,521 | 6.76% | 64,418 | 7.19% | 76,082 | 7.82% | 62,128 | 5.68% | 75,831 | 6.54% | 66,742 | 6.19% | 96,317 | 6.22% | 78,501 | 6.25% | 73,945 | 5.99% | 215,940 | 17.03% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 150 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,356 | 0.81% | 0 | 0% | 0 | 0% | 2,737 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 911 | 0.09% | 324 | 0.03% | 324 | 0.03% | 324 | 0.03% | 324 | 0.03% | 2,583 | 0.29% | 3,012 | 0.31% | 0 | 0% | 0 | 0% | 0 | 0% | 983 | 0.06% | 6 | 0% | 543 | 0.04% | 543 | 0.04% | 716 | 0.05% | 0 | 0% | 0 | 0% | 16,548 | 0.42% | 0 | 0% | 0 | 0% | 0 | 0% | 9,524 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,233 | 0.09% | 0 | 0% | 670 | 0.02% | 675 | 0.02% | 871 | 0.02% | 7 | 0% | 2,492 | 0.06% | 41 | 0% | 0 | 0% | 0 | 0% | 25 | 0% | 0 | 0% |
應收票據 | 0 | 0% | 0 | 0% | 150 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.09% | 0 | 0% | 0 | 0% | 3,000 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收帳款淨額 | 215,713 | 18.43% | 203,340 | 17.32% | 131,444 | 11.4% | 141,218 | 11.57% | 136,136 | 11.22% | 342,101 | 27.26% | 300,730 | 27.22% | 235,985 | 22.91% | 191,390 | 19.6% | 105,748 | 11.44% | 110,639 | 11.5% | 118,457 | 11.26% | 188,438 | 16.37% | 145,043 | 13.3% | 82,728 | 7.76% | 101,692 | 10.3% | 52,399 | 5.26% | 235,113 | 20.99% | 122,386 | 12.81% | 168,169 | 18.77% | 85,221 | 8.76% | 256,387 | 23.46% | 255,473 | 22.02% | 56,754 | 5.26% | 519,639 | 33.56% | 297,141 | 23.64% | 233,094 | 18.87% | 280,609 | 22.13% | 211,912 | 15.36% | 294,390 | 23.62% | 1,710,611 | 44.57% | 1,719,657 | 43.73% | 1,721,024 | 45.04% | 1,886,026 | 49.79% | 2,224,129 | 51.21% | 2,269,884 | 46.97% | 1,943,684 | 40.58% | 1,816,840 | 42.57% | 1,584,317 | 38.57% | 1,665,742 | 38.82% | 1,821,844 | 39.87% | 1,857,494 | 41.93% | 2,132,287 | 49.38% | 1,693,098 | 39.31% | 2,088,106 | 46.88% | 1,436,739 | 33.88% | 1,336,867 | 32.85% | 1,331,638 | 31.81% | 2,363,528 | 48.6% | 1,889,529 | 45.7% | 2,077,440 | 47.44% | 2,952,111 | 55.28% |
應收帳款 | 215,713 | 18.43% | 203,340 | 17.32% | 131,444 | 11.4% | 141,218 | 11.57% | 136,136 | 11.22% | 342,101 | 27.26% | 300,730 | 27.22% | 235,985 | 22.91% | 191,390 | 19.6% | 105,748 | 11.44% | 110,639 | 11.5% | 118,457 | 11.26% | 188,438 | 16.37% | 145,043 | 13.3% | 82,728 | 7.76% | 101,692 | 10.3% | 52,399 | 5.26% | 235,113 | 20.99% | 122,386 | 12.81% | 168,169 | 18.77% | 85,221 | 8.76% | 256,387 | 23.46% | 255,473 | 22.02% | 56,754 | 5.26% | 398,473 | 25.73% | 183,514 | 14.6% | 116,201 | 9.41% | 160,566 | 12.66% | 102,333 | 7.42% | 204,243 | 16.39% | 1,616,532 | 42.12% | 1,616,971 | 41.12% | 1,630,207 | 42.67% | 1,784,827 | 47.11% | 2,115,080 | 48.7% | 2,157,933 | 44.65% | 1,832,658 | 38.27% | 1,724,893 | 40.41% | 1,486,818 | 36.2% | 1,574,781 | 36.7% | 1,720,954 | 37.66% | 1,754,490 | 39.61% | 2,024,692 | 46.89% | 1,581,130 | 36.71% | 1,984,067 | 44.54% | 1,335,987 | 31.5% | 1,233,114 | 30.3% | 1,224,653 | 29.26% | 2,258,392 | 46.44% | 1,784,871 | 43.17% | 1,993,482 | 45.52% | 2,868,445 | 53.71% |
應收租賃款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 121,166 | 7.82% | 113,627 | 9.04% | 116,893 | 9.46% | 120,043 | 9.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 689 | 0.06% | 459 | 0.04% | 521 | 0.05% | 792 | 0.06% | 1,602 | 0.13% | 914 | 0.07% | 437 | 0.04% | 1,483 | 0.14% | 342 | 0.04% | 285 | 0.03% | 1,582 | 0.16% | 532 | 0.05% | 1,411 | 0.12% | 373 | 0.03% | 366 | 0.03% | 463 | 0.05% | 1,067 | 0.11% | 318 | 0.03% | 635 | 0.07% | 371 | 0.04% | 905 | 0.09% | 1,203 | 0.11% | 1,234 | 0.11% | 558 | 0.05% | 1,034 | 0.07% | 436 | 0.03% | 1,218 | 0.1% | 670 | 0.05% | 5,982 | 0.43% | 587 | 0.05% | 481 | 0.01% | 353 | 0.01% | 866 | 0.02% | 476 | 0.01% | 18,499 | 0.43% | 248 | 0.01% | 190 | 0% | 590 | 0.01% | 130 | 0% | 130 | 0% | 130 | 0% | 130 | 0% | 180 | 0% | 135 | 0% | 207 | 0% | 130 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13 | 0% | 0 | 0% |
應收帳款-關係人 | 689 | 0.06% | 459 | 0.04% | 521 | 0.05% | 792 | 0.06% | 1,602 | 0.13% | 914 | 0.07% | 437 | 0.04% | 1,483 | 0.14% | 342 | 0.04% | 285 | 0.03% | 1,582 | 0.16% | 532 | 0.05% | 1,411 | 0.12% | 373 | 0.03% | 366 | 0.03% | 463 | 0.05% | 1,067 | 0.11% | 318 | 0.03% | 635 | 0.07% | 371 | 0.04% | 905 | 0.09% | 1,203 | 0.11% | 1,234 | 0.11% | 558 | 0.05% | 1,034 | 0.07% | 436 | 0.03% | 1,218 | 0.1% | 670 | 0.05% | 5,982 | 0.43% | 587 | 0.05% | 481 | 0.01% | 353 | 0.01% | 866 | 0.02% | 476 | 0.01% | 18,499 | 0.43% | 248 | 0.01% | 190 | 0% | 590 | 0.01% | 130 | 0% | 130 | 0% | 130 | 0% | 130 | 0% | 180 | 0% | 135 | 0% | 207 | 0% | 130 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13 | 0% | 0 | 0% |
應收建造合約款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
應收建造合約款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
應收融資租賃款淨額 | 120,721 | 10.31% | 130,650 | 11.13% | 136,075 | 11.8% | 134,059 | 10.98% | 125,392 | 10.33% | 96,923 | 7.72% | 105,267 | 9.53% | 91,419 | 8.88% | 97,010 | 9.94% | 98,635 | 10.67% | 107,218 | 11.15% | 114,922 | 10.92% | 123,623 | 10.74% | 140,435 | 12.88% | 140,378 | 13.17% | 147,970 | 14.99% | 143,203 | 14.38% | 122,357 | 10.92% | 130,408 | 13.65% | 115,257 | 12.86% | 126,253 | 12.98% | 132,795 | 12.15% | 134,259 | 11.57% | 135,679 | 12.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 3 | 0% | 3 | 0% | 133 | 0.01% | 133 | 0.01% | 133 | 0.01% | 151 | 0.01% | 133 | 0.01% | 133 | 0.01% | 137 | 0.01% | 133 | 0.01% | 853 | 0.09% | 759 | 0.07% | 806 | 0.07% | 721 | 0.07% | 724 | 0.07% | 730 | 0.07% | 720 | 0.07% | 618 | 0.06% | 627 | 0.07% | 642 | 0.07% | 724 | 0.07% | 618 | 0.06% | 631 | 0.05% | 848 | 0.08% | 843 | 0.05% | 167,159 | 13.3% | 1,096 | 0.09% | 1,175 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收退稅款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 3 | 0% | 3 | 0% | 133 | 0.01% | 133 | 0.01% | 133 | 0.01% | 151 | 0.01% | 133 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,175 | 0.09% | 10,493 | 0.27% | 681 | 0.01% | 799 | 0.02% | 951 | 0.02% | 34,092 | 0.81% | 5,388 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 63 | 0.01% | 64 | 0.01% | 63 | 0.01% | 83 | 0.01% | 63 | 0.01% | 63 | 0.01% | 63 | 0.01% | 63 | 0.01% | 63 | 0.01% | 166 | 0.01% | 166 | 0.02% | 166 | 0.02% | 166 | 0.02% | 166 | 0.02% | 166 | 0.01% | 166 | 0.02% | 166 | 0.01% | 166 | 0.01% | 8,923 | 0.72% | 0 | 0% | 0 | 0% | 100 | 0.01% | 7,920 | 0.21% | 5 | 0% | 13 | 0% | 6 | 0% | 7 | 0% | 5 | 0% | 9 | 0% | 185 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0% | 185 | 0% | 100 | 0% | 40 | 0% | 0 | 0% | 0 | 0% |
本期所得稅資產 | 1,515 | 0.13% | 2,678 | 0.23% | 174 | 0.02% | 3,415 | 0.28% | 3,409 | 0.28% | 3,806 | 0.3% | 3,360 | 0.3% | 3,298 | 0.32% | 3,298 | 0.34% | 4,964 | 0.54% | 5 | 0% | 0 | 0% | 0 | 0% | 1,151 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 242 | 0.02% | 0 | 0% | 102 | 0.01% | 102 | 0.01% | 90 | 0.01% | 88 | 0.01% | 132 | 0.01% | 75 | 0% | 461 | 0.04% | 300 | 0.02% | 173 | 0.01% | 87 | 0.01% | 6 | 0% | 6 | 0% | 144 | 0% | 6 | 0% | 1,501 | 0.04% | 138 | 0% | 138 | 0% | 138 | 0% | 10 | 0% | 0 | 0% | 59 | 0% | 55 | 0% | 1,136 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
存貨 | 33,370 | 2.85% | 34,793 | 2.96% | 49,366 | 4.28% | 49,894 | 4.09% | 69,147 | 5.7% | 91,856 | 7.32% | 81,378 | 7.37% | 148,839 | 14.45% | 102,729 | 10.52% | 118,476 | 12.82% | 88,369 | 9.19% | 53,751 | 5.11% | 52,273 | 4.54% | 92,093 | 8.44% | 64,315 | 6.03% | 38,112 | 3.86% | 66,730 | 6.7% | 54,780 | 4.89% | 32,141 | 3.37% | 44,252 | 4.94% | 115,055 | 11.83% | 55,691 | 5.1% | 60,591 | 5.22% | 31,244 | 2.9% | 28,163 | 1.82% | 24,193 | 1.92% | 42,692 | 3.46% | 28,056 | 2.21% | 127,474 | 9.24% | 37,156 | 2.98% | 769,977 | 20.06% | 715,583 | 18.2% | 585,762 | 15.33% | 524,431 | 13.84% | 635,317 | 14.63% | 855,664 | 17.7% | 1,093,560 | 22.83% | 1,011,031 | 23.69% | 1,141,281 | 27.78% | 1,087,793 | 25.35% | 987,895 | 21.62% | 929,742 | 20.99% | 900,631 | 20.86% | 1,068,577 | 24.81% | 1,027,369 | 23.06% | 1,549,566 | 36.54% | 1,484,117 | 36.47% | 1,603,402 | 38.31% | 1,349,500 | 27.75% | 1,196,842 | 28.95% | 1,372,009 | 31.33% | 1,177,047 | 22.04% |
存貨-買賣業 | 33,370 | 2.85% | 34,793 | 2.96% | 49,366 | 4.28% | 49,894 | 4.09% | 69,147 | 5.7% | 91,856 | 7.32% | 81,378 | 7.37% | 148,839 | 14.45% | 102,729 | 10.52% | 118,476 | 12.82% | 88,369 | 9.19% | 53,751 | 5.11% | 52,273 | 4.54% | 92,093 | 8.44% | 64,315 | 6.03% | 38,112 | 3.86% | 66,730 | 6.7% | 54,780 | 4.89% | 32,141 | 3.37% | 44,252 | 4.94% | 115,055 | 11.83% | 55,691 | 5.1% | 60,591 | 5.22% | 31,244 | 2.9% | 28,163 | 1.82% | 24,193 | 1.92% | 42,692 | 3.46% | 28,056 | 2.21% | 127,474 | 9.24% | 37,156 | 2.98% | 769,977 | 20.06% | 715,583 | 18.2% | 635,317 | 14.63% | 855,664 | 17.7% | 1,141,281 | 27.78% | 1,087,793 | 25.35% | ||||||||||||||||||||||||||||||||
商品存貨 | 33,370 | 2.85% | 34,793 | 2.96% | 49,366 | 4.28% | 49,894 | 4.09% | 69,147 | 5.7% | 91,856 | 7.32% | 81,378 | 7.37% | 148,839 | 14.45% | 102,729 | 10.52% | 118,476 | 12.82% | 88,369 | 9.19% | 53,751 | 5.11% | 52,273 | 4.54% | 92,093 | 8.44% | 64,315 | 6.03% | 38,112 | 3.86% | 66,730 | 6.7% | 54,780 | 4.89% | 32,141 | 3.37% | 44,252 | 4.94% | 115,055 | 11.83% | 55,691 | 5.1% | 60,591 | 5.22% | 31,244 | 2.9% | 28,056 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
生物資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
預付款項 | 41,239 | 3.52% | 56,854 | 4.84% | 64,575 | 5.6% | 57,961 | 4.75% | 58,945 | 4.86% | 63,860 | 5.09% | 60,461 | 5.47% | 53,835 | 5.23% | 44,310 | 4.54% | 39,241 | 4.25% | 35,703 | 3.71% | 35,874 | 3.41% | 26,643 | 2.31% | 21,179 | 1.94% | 15,605 | 1.46% | 13,475 | 1.37% | 25,067 | 2.52% | 32,113 | 2.87% | 18,625 | 1.95% | 16,676 | 1.86% | 17,768 | 1.83% | 16,707 | 1.53% | 15,786 | 1.36% | 141,834 | 13.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
待分配予業主之非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 4,093 | 0.35% | 1,523 | 0.13% | 1,936 | 0.17% | 802 | 0.07% | 468 | 0.04% | 1,400 | 0.11% | 1,525 | 0.14% | 987 | 0.1% | 302 | 0.03% | 57 | 0.01% | 1,688 | 0.18% | 2,085 | 0.2% | 149 | 0.01% | 1,581 | 0.14% | 5,157 | 0.48% | 1,188 | 0.12% | 1,018 | 0.1% | 3,112 | 0.28% | 734 | 0.08% | 4,526 | 0.51% | 5,975 | 0.61% | 4,076 | 0.37% | 4,379 | 0.38% | 2,341 | 0.22% | 109,192 | 7.05% | 20,586 | 1.64% | 20,277 | 1.64% | 12,724 | 1% | 66,163 | 4.8% | 49,684 | 3.99% | 47,918 | 1.25% | 23,447 | 0.6% | 308,033 | 8.06% | 121,932 | 3.22% | 22,461 | 0.52% | 83,887 | 1.74% | 274,648 | 5.73% | 129,435 | 3.03% | 71,468 | 1.74% | 67,451 | 1.57% | 34,455 | 0.75% | 64,563 | 1.46% | 67,941 | 1.57% | 138,997 | 3.23% | 158,846 | 3.57% | 114,648 | 2.7% | 209,107 | 5.14% | 136,124 | 3.25% | 94,546 | 1.94% | 196,180 | 4.74% | 82,203 | 1.88% | 204,296 | 3.83% |
其他金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
其他流動資產-其他 | 4,093 | 0.35% | 1,523 | 0.13% | 1,936 | 0.17% | 802 | 0.07% | 468 | 0.04% | 1,400 | 0.11% | 1,525 | 0.14% | 987 | 0.1% | 302 | 0.03% | 57 | 0.01% | 1,688 | 0.18% | 2,085 | 0.2% | 149 | 0.01% | 1,581 | 0.14% | 5,157 | 0.48% | 1,188 | 0.12% | 1,018 | 0.1% | 3,112 | 0.28% | 734 | 0.08% | 4,526 | 0.51% | 5,975 | 0.61% | 4,076 | 0.37% | 4,379 | 0.38% | 2,341 | 0.22% | 109,192 | 7.05% | 20,586 | 1.64% | 20,277 | 1.64% | 12,724 | 1% | 66,163 | 4.8% | 49,684 | 3.99% | 47,918 | 1.25% | 23,447 | 0.6% | 308,033 | 8.06% | 121,932 | 3.22% | 22,461 | 0.52% | 83,887 | 1.74% | 274,648 | 5.73% | 129,435 | 3.03% | 71,468 | 1.74% | 67,451 | 1.57% | 34,455 | 0.75% | 64,563 | 1.46% | 67,941 | 1.57% | 138,997 | 3.23% | 158,846 | 3.57% | 114,648 | 2.7% | 209,107 | 5.14% | 136,124 | 3.25% | 94,546 | 1.94% | 196,180 | 4.74% | 82,203 | 1.88% | 204,296 | 3.83% |
流動資產合計 | 817,027 | 69.8% | 794,276 | 67.65% | 740,182 | 64.19% | 808,254 | 66.2% | 848,439 | 69.91% | 1,009,893 | 80.46% | 839,988 | 76.04% | 843,843 | 81.93% | 772,259 | 79.09% | 695,200 | 75.23% | 683,662 | 71.07% | 767,788 | 72.97% | 860,044 | 74.72% | 766,089 | 70.24% | 739,510 | 69.37% | 638,908 | 64.72% | 645,437 | 64.8% | 839,476 | 74.95% | 634,045 | 66.39% | 645,314 | 72.01% | 694,436 | 71.4% | 795,503 | 72.79% | 836,115 | 72.08% | 726,297 | 67.35% | 1,243,077 | 80.27% | 969,823 | 77.16% | 760,137 | 61.54% | 757,675 | 59.74% | 874,295 | 63.39% | 841,161 | 67.49% | 3,309,572 | 86.24% | 3,425,419 | 87.11% | 3,408,318 | 89.2% | 3,317,997 | 87.59% | 3,844,200 | 88.52% | 4,298,504 | 88.94% | 4,221,218 | 88.14% | 3,735,396 | 87.52% | 3,550,850 | 86.45% | 3,823,720 | 89.1% | 4,227,180 | 92.51% | 4,049,255 | 91.41% | 3,937,513 | 91.19% | 3,901,072 | 90.57% | 4,081,723 | 91.64% | 3,907,326 | 92.13% | 3,719,780 | 91.41% | 3,822,437 | 91.32% | 4,465,692 | 91.83% | 3,728,054 | 90.16% | 4,039,323 | 92.24% | 4,979,197 | 93.24% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 28,899 | 2.47% | 23,977 | 2.04% | 23,617 | 2.05% | 18,776 | 1.54% | 18,040 | 1.49% | 18,062 | 1.44% | 17,592 | 1.59% | 18,631 | 1.81% | 18,128 | 1.86% | 18,277 | 1.98% | 17,335 | 1.8% | 18,177 | 1.73% | 17,598 | 1.53% | 17,031 | 1.56% | 17,816 | 1.67% | 17,534 | 1.78% | 16,598 | 1.67% | 16,731 | 1.49% | 17,281 | 1.81% | 17,102 | 1.91% | 16,694 | 1.72% | 16,544 | 1.51% | 16,717 | 1.44% | 16,332 | 1.51% | 16,067 | 1.04% | 17,295 | 1.38% | 17,261 | 1.4% | 16,950 | 1.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 164,781 | 13.34% | 171,360 | 13.51% | 168,249 | 12.2% | 165,840 | 13.31% | 162,881 | 4.24% | 168,691 | 4.29% | 166,178 | 4.35% | 166,950 | 4.41% | 169,658 | 3.91% | 165,470 | 3.42% | 161,443 | 3.37% | 157,302 | 3.69% | 154,797 | 3.77% | 151,984 | 3.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
不動產、廠房及設備 | 5,608 | 0.48% | 5,332 | 0.45% | 6,306 | 0.55% | 6,142 | 0.5% | 6,017 | 0.5% | 6,539 | 0.52% | 7,453 | 0.67% | 4,092 | 0.4% | 4,540 | 0.46% | 4,921 | 0.53% | 5,286 | 0.55% | 2,606 | 0.25% | 2,485 | 0.22% | 2,495 | 0.23% | 3,338 | 0.31% | 2,734 | 0.28% | 2,182 | 0.22% | 2,037 | 0.18% | 2,368 | 0.25% | 1,804 | 0.2% | 1,390 | 0.14% | 1,591 | 0.15% | 1,822 | 0.16% | 1,523 | 0.14% | 1,790 | 0.12% | 2,216 | 0.18% | 2,418 | 0.2% | 3,027 | 0.24% | 3,585 | 0.26% | 3,324 | 0.27% | 8,786 | 0.23% | 9,208 | 0.23% | 9,400 | 0.25% | 10,181 | 0.27% | 10,976 | 0.25% | 11,063 | 0.23% | 11,335 | 0.24% | 11,562 | 0.27% | 10,263 | 0.25% | 9,856 | 0.23% | 12,147 | 0.27% | 12,762 | 0.29% | 14,501 | 0.34% | 16,798 | 0.39% | 18,292 | 0.41% | 20,620 | 0.49% | 13,413 | 0.33% | 12,978 | 0.31% | 15,743 | 0.32% | 17,673 | 0.43% | 21,409 | 0.49% | 22,459 | 0.42% |
機器設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,907 | 0.05% | 1,901 | 0.05% | 2,046 | 0.05% | 2,100 | 0.06% | 2,215 | 0.05% | 2,306 | 0.05% | 2,379 | 0.05% | 2,472 | 0.06% | 2,455 | 0.06% | 2,519 | 0.06% | 2,542 | 0.06% | 2,466 | 0.06% | 2,441 | 0.06% | 2,525 | 0.06% | 1,772 | 0.04% | 1,768 | 0.04% | 1,822 | 0.04% | 1,821 | 0.04% | 1,974 | 0.04% | 2,631 | 0.06% | 3,090 | 0.07% | 4,314 | 0.08% |
機器設備成本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,963 | 0.44% | 16,607 | 0.42% | 17,562 | 0.46% | 17,740 | 0.47% | 18,385 | 0.42% | 18,817 | 0.39% | 19,094 | 0.4% | 19,519 | 0.46% | 19,068 | 0.46% | 19,250 | 0.45% | 19,485 | 0.43% | 18,627 | 0.42% | 18,274 | 0.42% | 18,646 | 0.43% | 17,672 | 0.4% | 17,387 | 0.41% | 17,552 | 0.43% | 17,198 | 0.41% | 16,702 | 0.34% | 16,934 | 0.41% | 17,272 | 0.39% | 17,141 | 0.32% |
累計折舊-機器設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,056 | 0.39% | 14,706 | 0.37% | 15,516 | 0.41% | 15,640 | 0.41% | 16,170 | 0.37% | 16,511 | 0.34% | 16,715 | 0.35% | 17,047 | 0.4% | 16,613 | 0.4% | 16,731 | 0.39% | 16,943 | 0.37% | 16,161 | 0.36% | 15,833 | 0.37% | 16,121 | 0.37% | 15,900 | 0.36% | 15,619 | 0.37% | 15,730 | 0.39% | 15,377 | 0.37% | 14,728 | 0.3% | 14,303 | 0.35% | 14,182 | 0.32% | 12,827 | 0.24% |
累計減損-機器設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
電腦通訊設備淨額 | 4,861 | 0.42% | 4,291 | 0.37% | 4,972 | 0.43% | 4,514 | 0.37% | 4,095 | 0.34% | 4,600 | 0.37% | 5,245 | 0.47% | 1,613 | 0.16% | 1,783 | 0.18% | 1,963 | 0.21% | 2,346 | 0.24% | 2,523 | 0.24% | 2,345 | 0.2% | 2,293 | 0.21% | 3,076 | 0.29% | 2,410 | 0.24% | 1,797 | 0.18% | 1,590 | 0.14% | 1,853 | 0.19% | 1,398 | 0.16% | 867 | 0.09% | 909 | 0.08% | 944 | 0.08% | 841 | 0.08% | 933 | 0.06% | 1,128 | 0.09% | 1,026 | 0.08% | 1,187 | 0.09% | 1,313 | 0.1% | 727 | 0.06% | 789 | 0.02% | 857 | 0.02% | 875 | 0.02% | 847 | 0.02% | 848 | 0.02% | 803 | 0.02% | 690 | 0.01% | 793 | 0.02% | 914 | 0.02% | 882 | 0.02% | 1,103 | 0.02% | 1,248 | 0.03% | 1,517 | 0.04% | 1,707 | 0.04% | 1,988 | 0.04% | 2,220 | 0.05% | 2,527 | 0.06% | 2,979 | 0.07% | 3,559 | 0.07% | 4,175 | 0.1% | 4,743 | 0.11% | 5,438 | 0.1% |
電腦通訊設備成本 | 15,578 | 1.33% | 14,708 | 1.25% | 14,708 | 1.28% | 13,557 | 1.11% | 12,534 | 1.03% | 12,749 | 1.02% | 13,554 | 1.23% | 9,423 | 0.91% | 9,251 | 0.95% | 9,043 | 0.98% | 9,297 | 0.97% | 9,081 | 0.86% | 9,298 | 0.81% | 9,592 | 0.88% | 11,622 | 1.09% | 10,589 | 1.07% | 9,709 | 0.97% | 9,277 | 0.83% | 9,277 | 0.97% | 8,815 | 0.98% | 8,139 | 0.84% | 8,010 | 0.73% | 7,880 | 0.68% | 7,644 | 0.71% | 7,589 | 0.49% | 13,305 | 1.06% | 13,117 | 1.06% | 13,188 | 1.04% | 13,133 | 0.95% | 13,115 | 1.05% | 13,049 | 0.34% | 12,973 | 0.33% | 13,425 | 0.35% | 13,249 | 0.35% | 13,303 | 0.31% | 13,298 | 0.28% | 13,067 | 0.27% | 13,067 | 0.31% | 13,105 | 0.32% | 12,812 | 0.3% | 12,767 | 0.28% | 15,821 | 0.36% | 15,886 | 0.37% | 16,514 | 0.38% | 16,514 | 0.37% | 47,296 | 1.12% | 47,176 | 1.16% | 47,002 | 1.12% | 46,917 | 0.96% | 47,071 | 1.14% | 46,950 | 1.07% | 47,004 | 0.88% |
累計折舊-電腦通訊設備 | (10,717) | -0.92% | (10,417) | -0.89% | (9,736) | -0.84% | (9,043) | -0.74% | (8,439) | -0.7% | (8,149) | -0.65% | (8,309) | -0.75% | (7,810) | -0.76% | (7,468) | -0.76% | (7,080) | -0.77% | (6,951) | -0.72% | (6,558) | -0.62% | (6,953) | -0.6% | (7,299) | -0.67% | (8,546) | -0.8% | (8,179) | -0.83% | (7,912) | -0.79% | (7,687) | -0.69% | (7,424) | -0.78% | (7,417) | -0.83% | (7,272) | -0.75% | (7,101) | -0.65% | (6,936) | -0.6% | (6,803) | -0.63% | 6,656 | 0.43% | 12,177 | 0.97% | 12,091 | 0.98% | 12,001 | 0.95% | 11,820 | 0.86% | 12,388 | 0.99% | 12,260 | 0.32% | 12,116 | 0.31% | 12,550 | 0.33% | 12,402 | 0.33% | 12,455 | 0.29% | 12,495 | 0.26% | 12,377 | 0.26% | 12,274 | 0.29% | 12,191 | 0.3% | 11,930 | 0.28% | 8,515 | 0.19% | 14,573 | 0.33% | 11,220 | 0.26% | 11,658 | 0.27% | 11,377 | 0.26% | 16,733 | 0.39% | 16,306 | 0.4% | 15,680 | 0.37% | 15,015 | 0.31% | 14,553 | 0.35% | 13,864 | 0.32% | 13,223 | 0.25% |
累計減損-電腦通訊設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,149 | 0.07% | 0 | 0% | 3,149 | 0.07% | 3,149 | 0.07% | 3,149 | 0.07% | 28,343 | 0.67% | 28,343 | 0.7% | 28,343 | 0.68% | 28,343 | 0.58% | 28,343 | 0.69% | 28,343 | 0.65% | 28,343 | 0.53% |
試驗設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 31 | 0% | 57 | 0.01% | 82 | 0.01% | 107 | 0.01% | 133 | 0.01% | 158 | 0.01% | 191 | 0.02% | 240 | 0.03% | 331 | 0.03% | 465 | 0.04% | 632 | 0.05% | 581 | 0.05% | 741 | 0.05% | 958 | 0.08% | 1,220 | 0.1% | 1,550 | 0.12% | 1,850 | 0.13% | 2,132 | 0.17% | 2,246 | 0.06% | 2,266 | 0.06% | 1,633 | 0.04% | 1,843 | 0.05% | 2,051 | 0.05% | 1,309 | 0.03% | 1,441 | 0.03% | 1,575 | 0.04% | 1,543 | 0.04% | 1,499 | 0.03% | 1,607 | 0.04% | 198 | 0% | 97 | 0% | 104 | 0% | 9 | 0% | 23 | 0% | 40 | 0% | 64 | 0% | 96 | 0% | 130 | 0% | 165 | 0% | 201 | 0% |
試驗設備成本 | 2,979 | 0.25% | 4,112 | 0.35% | 4,112 | 0.36% | 4,112 | 0.34% | 4,112 | 0.34% | 4,203 | 0.33% | 4,306 | 0.39% | 4,306 | 0.42% | 4,306 | 0.44% | 4,306 | 0.47% | 4,306 | 0.45% | 4,306 | 0.41% | 4,475 | 0.39% | 4,503 | 0.41% | 4,503 | 0.42% | 4,503 | 0.46% | 4,604 | 0.46% | 4,604 | 0.41% | 4,604 | 0.48% | 4,604 | 0.51% | 4,604 | 0.47% | 4,604 | 0.42% | 4,661 | 0.4% | 4,410 | 0.41% | 4,355 | 0.28% | 5,324 | 0.42% | 5,324 | 0.43% | 5,381 | 0.42% | 5,381 | 0.39% | 5,352 | 0.43% | 5,145 | 0.13% | 4,861 | 0.12% | 4,062 | 0.11% | 4,062 | 0.11% | 4,062 | 0.09% | 3,235 | 0.07% | 3,235 | 0.07% | 3,235 | 0.08% | 3,069 | 0.07% | 2,917 | 0.07% | 2,917 | 0.06% | 1,408 | 0.03% | 1,298 | 0.03% | 1,298 | 0.03% | 1,192 | 0.03% | 1,192 | 0.03% | 1,192 | 0.03% | 1,192 | 0.03% | 1,192 | 0.02% | 1,192 | 0.03% | 1,192 | 0.03% | 1,192 | 0.02% |
累計折舊-試驗設備 | (2,979) | -0.25% | (4,112) | -0.35% | (4,112) | -0.36% | (4,112) | -0.34% | (4,112) | -0.34% | (4,203) | -0.33% | (4,306) | -0.39% | (4,306) | -0.42% | (4,306) | -0.44% | (4,306) | -0.47% | (4,306) | -0.45% | (4,296) | -0.41% | (4,444) | -0.39% | (4,446) | -0.41% | (4,421) | -0.41% | (4,396) | -0.45% | (4,471) | -0.45% | (4,446) | -0.4% | (4,413) | -0.46% | (4,364) | -0.49% | (4,273) | -0.44% | (4,139) | -0.38% | (4,029) | -0.35% | (3,829) | -0.36% | 3,614 | 0.23% | 4,366 | 0.35% | 4,104 | 0.33% | 3,831 | 0.3% | 3,531 | 0.26% | 3,220 | 0.26% | 2,899 | 0.08% | 2,595 | 0.07% | 2,429 | 0.06% | 2,219 | 0.06% | 2,011 | 0.05% | 1,926 | 0.04% | 1,794 | 0.04% | 1,660 | 0.04% | 1,526 | 0.04% | 1,418 | 0.03% | 1,310 | 0.03% | 1,210 | 0.03% | 1,201 | 0.03% | 1,194 | 0.03% | 1,183 | 0.03% | 1,169 | 0.03% | 1,152 | 0.03% | 1,128 | 0.03% | 1,096 | 0.02% | 1,062 | 0.03% | 1,027 | 0.02% | 991 | 0.02% |
累計減損-試驗設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
運輸設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0% | 122 | 0% | 116 | 0% | 114 | 0% | 116 | 0% | 115 | 0% | 114 | 0% | 114 | 0% | 113 | 0% | 125 | 0% | 188 | 0% | 256 | 0.01% | 320 | 0.01% |
運輸設備成本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,197 | 0.03% | 1,215 | 0.03% | 1,161 | 0.03% | 1,140 | 0.03% | 1,163 | 0.03% | 1,453 | 0.03% | 1,435 | 0.03% | 1,445 | 0.04% | 1,423 | 0.03% | 1,391 | 0.03% | 1,392 | 0.03% | 1,414 | 0.03% | 1,406 | 0.03% |
累計折舊-運輸設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,077 | 0.03% | 1,093 | 0.02% | 1,045 | 0.02% | 1,026 | 0.02% | 1,047 | 0.02% | 1,338 | 0.03% | 1,321 | 0.03% | 1,331 | 0.03% | 1,310 | 0.03% | 1,266 | 0.03% | 1,204 | 0.03% | 1,158 | 0.03% | 1,086 | 0.02% |
累計減損-運輸設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
辦公設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 12 | 0% | 21 | 0% | 30 | 0% | 39 | 0% | 47 | 0% | 56 | 0.01% | 65 | 0.01% | 74 | 0.01% | 83 | 0.01% | 92 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 20 | 0% | 36 | 0% | 52 | 0% | 3,309 | 0.09% | 3,527 | 0.09% | 4,068 | 0.11% | 4,493 | 0.12% | 5,049 | 0.12% | 5,797 | 0.12% | 5,892 | 0.12% | 5,702 | 0.13% | 4,449 | 0.11% | 2,694 | 0.06% | 3,073 | 0.07% | 3,264 | 0.07% | 3,611 | 0.08% | 4,111 | 0.1% | 4,470 | 0.1% | 4,852 | 0.11% | 5,369 | 0.13% | 5,329 | 0.13% | 5,042 | 0.1% | 4,279 | 0.1% | 5,534 | 0.13% | 5,774 | 0.11% |
辦公設備成本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 191 | 0.02% | 191 | 0.02% | 191 | 0.02% | 191 | 0.02% | 231 | 0.02% | 231 | 0.02% | 417 | 0.04% | 417 | 0.04% | 417 | 0.04% | 417 | 0.04% | 417 | 0.04% | 417 | 0.04% | 417 | 0.04% | 319 | 0.04% | 319 | 0.03% | 319 | 0.03% | 319 | 0.03% | 319 | 0.03% | 319 | 0.02% | 367 | 0.03% | 367 | 0.03% | 367 | 0.03% | 367 | 0.03% | 367 | 0.03% | 10,782 | 0.28% | 10,500 | 0.27% | 11,055 | 0.29% | 11,167 | 0.29% | 11,560 | 0.27% | 14,882 | 0.31% | 14,660 | 0.31% | 14,185 | 0.33% | 12,540 | 0.31% | 10,744 | 0.25% | 10,888 | 0.24% | 10,328 | 0.23% | 10,142 | 0.23% | 10,431 | 0.24% | 10,271 | 0.23% | 10,126 | 0.24% | 10,285 | 0.25% | 9,685 | 0.23% | 8,826 | 0.18% | 13,561 | 0.33% | 14,130 | 0.32% | 13,890 | 0.26% |
累計折舊-辦公設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (191) | -0.02% | (191) | -0.02% | (187) | -0.02% | (179) | -0.02% | (210) | -0.02% | (201) | -0.02% | (378) | -0.03% | (370) | -0.03% | (361) | -0.03% | (352) | -0.04% | (343) | -0.03% | (334) | -0.03% | (325) | -0.03% | (319) | -0.04% | (319) | -0.03% | (319) | -0.03% | (319) | -0.03% | (319) | -0.03% | 319 | 0.02% | 367 | 0.03% | 362 | 0.03% | 347 | 0.03% | 331 | 0.02% | 315 | 0.03% | 7,473 | 0.19% | 6,973 | 0.18% | 6,987 | 0.18% | 6,674 | 0.18% | 6,511 | 0.15% | 9,085 | 0.19% | 8,768 | 0.18% | 8,483 | 0.2% | 8,091 | 0.2% | 8,050 | 0.19% | 7,815 | 0.17% | 7,064 | 0.16% | 6,531 | 0.15% | 6,320 | 0.15% | 5,801 | 0.13% | 5,274 | 0.12% | 4,916 | 0.12% | 4,356 | 0.1% | 3,784 | 0.08% | 9,282 | 0.22% | 8,596 | 0.2% | 8,116 | 0.15% |
累計減損-辦公設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃改良淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 710 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃改良成本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 752 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-租賃改良 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他設備淨額 | 747 | 0.06% | 1,041 | 0.09% | 1,334 | 0.12% | 1,628 | 0.13% | 1,922 | 0.16% | 1,939 | 0.15% | 2,208 | 0.2% | 2,479 | 0.24% | 2,753 | 0.28% | 2,603 | 0.28% | 103 | 0.01% | 43 | 0% | 70 | 0.01% | 98 | 0.01% | 124 | 0.01% | 152 | 0.02% | 178 | 0.02% | 206 | 0.02% | 232 | 0.02% | 166 | 0.02% | 192 | 0.02% | 217 | 0.02% | 246 | 0.02% | 101 | 0.01% | 116 | 0.01% | 130 | 0.01% | 167 | 0.01% | 270 | 0.02% | 386 | 0.03% | 413 | 0.03% | 535 | 0.01% | 657 | 0.02% | 778 | 0.02% | 898 | 0.02% | 813 | 0.02% | 848 | 0.02% | 933 | 0.02% | 310 | 0.01% | 902 | 0.02% | 2,142 | 0.05% | 3,700 | 0.08% | 5,470 | 0.12% | 6,721 | 0.16% | 8,235 | 0.19% | 9,938 | 0.22% | 11,643 | 0.27% | 3,541 | 0.09% | 2,672 | 0.06% | 4,947 | 0.1% | 6,270 | 0.15% | 7,621 | 0.17% | 6,412 | 0.12% |
其他設備成本 | 5,938 | 0.51% | 5,938 | 0.51% | 5,938 | 0.51% | 5,938 | 0.49% | 5,696 | 0.47% | 5,661 | 0.45% | 10,197 | 0.92% | 10,197 | 0.99% | 10,197 | 1.04% | 9,778 | 1.06% | 7,601 | 0.79% | 7,519 | 0.71% | 8,271 | 0.72% | 18,201 | 1.67% | 18,201 | 1.71% | 18,201 | 1.84% | 18,201 | 1.83% | 18,201 | 1.62% | 18,201 | 1.91% | 18,108 | 2.02% | 18,288 | 1.88% | 22,722 | 2.08% | 22,722 | 1.96% | 22,553 | 2.09% | 22,553 | 1.46% | 22,662 | 1.8% | 22,662 | 1.83% | 22,662 | 1.79% | 22,662 | 1.64% | 22,575 | 1.81% | 22,575 | 0.59% | 23,030 | 0.59% | 24,368 | 0.64% | 24,368 | 0.64% | 24,162 | 0.56% | 24,071 | 0.5% | 24,071 | 0.5% | 23,320 | 0.55% | 25,701 | 0.63% | 25,701 | 0.6% | 25,701 | 0.56% | 25,748 | 0.58% | 25,199 | 0.58% | 24,999 | 0.58% | 24,999 | 0.56% | 25,265 | 0.6% | 16,202 | 0.4% | 14,560 | 0.35% | 15,527 | 0.32% | 15,529 | 0.38% | 15,548 | 0.36% | 13,007 | 0.24% |
累計折舊-其他設備 | (5,191) | -0.44% | (4,897) | -0.42% | (4,604) | -0.4% | (4,310) | -0.35% | (3,774) | -0.31% | (3,722) | -0.3% | (7,989) | -0.72% | (7,718) | -0.75% | (7,444) | -0.76% | (7,175) | -0.78% | (7,498) | -0.78% | (7,476) | -0.71% | (8,201) | -0.71% | (18,103) | -1.66% | (18,077) | -1.7% | (18,049) | -1.83% | (18,023) | -1.81% | (17,995) | -1.61% | (17,969) | -1.88% | (17,942) | -2% | (18,096) | -1.86% | (22,505) | -2.06% | (22,476) | -1.94% | (22,452) | -2.08% | 22,437 | 1.45% | 22,532 | 1.79% | 22,495 | 1.82% | 22,392 | 1.77% | 22,276 | 1.61% | 22,162 | 1.78% | 22,040 | 0.57% | 22,373 | 0.57% | 23,590 | 0.62% | 23,470 | 0.62% | 23,349 | 0.54% | 23,223 | 0.48% | 23,138 | 0.48% | 23,010 | 0.54% | 24,799 | 0.6% | 23,559 | 0.55% | 22,001 | 0.48% | 20,278 | 0.46% | 18,478 | 0.43% | 16,764 | 0.39% | 15,061 | 0.34% | 13,622 | 0.32% | 12,661 | 0.31% | 11,888 | 0.28% | 10,580 | 0.22% | 9,259 | 0.22% | 7,927 | 0.18% | 6,595 | 0.12% |
累計減損-其他設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未完工程及待驗設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 343 | 0.04% | 2,816 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
礦產資源淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 28,528 | 2.44% | 28,989 | 2.47% | 30,807 | 2.67% | 32,742 | 2.68% | 1,298 | 0.11% | 3,235 | 0.26% | 5,172 | 0.47% | 8,431 | 0.82% | 8,042 | 0.82% | 9,254 | 1% | 11,554 | 1.2% | 13,529 | 1.29% | 15,503 | 1.35% | 17,478 | 1.6% | 28,422 | 2.67% | 23,636 | 2.39% | 22,883 | 2.3% | 24,863 | 2.22% | 26,843 | 2.81% | 28,823 | 3.22% | 28,634 | 2.94% | 29,316 | 2.68% | 31,036 | 2.68% | 32,756 | 3.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
無形資產 | 4,434 | 0.38% | 4,551 | 0.39% | 5,520 | 0.48% | 6,115 | 0.5% | 6,561 | 0.54% | 6,182 | 0.49% | 2,982 | 0.27% | 2,218 | 0.22% | 2,521 | 0.26% | 2,472 | 0.27% | 2,426 | 0.25% | 755 | 0.07% | 972 | 0.08% | 446 | 0.04% | 543 | 0.05% | 540 | 0.05% | 654 | 0.07% | 823 | 0.07% | 1,014 | 0.11% | 979 | 0.11% | 1,168 | 0.12% | 672 | 0.06% | 809 | 0.07% | 946 | 0.09% | 1,084 | 0.07% | 1,221 | 0.1% | 1,358 | 0.11% | 1,495 | 0.12% | 183 | 0.01% | 203 | 0.02% | 202 | 0.01% | 210 | 0.01% | 154 | 0% | 3,782 | 0.1% | 3,784 | 0.09% | 3,899 | 0.08% | 4,112 | 0.09% | 43,892 | 1.03% | 44,295 | 1.08% | 40,754 | 0.95% | 40,940 | 0.9% | 60,985 | 1.38% | 61,198 | 1.42% | 60,781 | 1.41% | 60,941 | 1.37% | 61,104 | 1.44% | 61,345 | 1.51% | 61,562 | 1.47% | 60,836 | 1.25% | 73,106 | 1.77% | 73,255 | 1.67% | 73,404 | 1.37% |
商譽 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39,515 | 0.93% | 39,515 | 0.96% | 39,515 | 0.92% | 39,515 | 0.86% | 59,355 | 1.34% | 59,355 | 1.37% | 59,355 | 1.38% | 59,355 | 1.33% | 59,355 | 1.4% | 59,355 | 1.46% | 59,355 | 1.42% | 59,355 | 1.22% | 72,355 | 1.75% | 72,355 | 1.65% | 72,355 | 1.35% |
其他無形資產淨額 | 4,434 | 0.38% | 4,551 | 0.39% | 5,520 | 0.48% | 6,115 | 0.5% | 6,561 | 0.54% | 6,182 | 0.49% | 2,982 | 0.27% | 2,218 | 0.22% | 2,521 | 0.26% | 2,472 | 0.27% | 2,426 | 0.25% | 755 | 0.07% | 972 | 0.08% | 446 | 0.04% | 543 | 0.05% | 540 | 0.05% | 654 | 0.07% | 823 | 0.07% | 1,014 | 0.11% | 979 | 0.11% | 1,168 | 0.12% | 672 | 0.06% | 809 | 0.07% | 946 | 0.09% | 1,084 | 0.07% | 1,221 | 0.1% | 1,358 | 0.11% | 1,495 | 0.12% | 183 | 0.01% | 203 | 0.02% | 202 | 0.01% | 210 | 0.01% | 154 | 0% | 3,782 | 0.1% | 3,784 | 0.09% | 3,899 | 0.08% | 4,112 | 0.09% | 4,377 | 0.1% | 4,780 | 0.12% | 1,239 | 0.03% | 1,425 | 0.03% | 1,630 | 0.04% | 1,843 | 0.04% | 1,426 | 0.03% | 1,586 | 0.04% | 1,749 | 0.04% | 1,990 | 0.05% | 2,207 | 0.05% | 1,481 | 0.03% | 751 | 0.02% | 900 | 0.02% | 1,049 | 0.02% |
生物資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
遞延所得稅資產 | 16,444 | 1.4% | 18,735 | 1.6% | 19,018 | 1.65% | 16,372 | 1.34% | 13,339 | 1.1% | 12,857 | 1.02% | 10,104 | 0.91% | 8,041 | 0.78% | 7,000 | 0.72% | 8,444 | 0.91% | 8,878 | 0.92% | 9,509 | 0.9% | 11,975 | 1.04% | 10,270 | 0.94% | 9,812 | 0.92% | 9,824 | 1% | 8,092 | 0.81% | 6,627 | 0.59% | 7,023 | 0.74% | 5,122 | 0.57% | 5,952 | 0.61% | 5,902 | 0.54% | 4,783 | 0.41% | 4,684 | 0.43% | 4,266 | 0.28% | 2,967 | 0.24% | 3,175 | 0.26% | 2,668 | 0.21% | 1,932 | 0.14% | 413 | 0.03% | 521 | 0.01% | 409 | 0.01% | 647 | 0.02% | 38,106 | 1.01% | 42,050 | 0.97% | 42,453 | 0.88% | 48,950 | 1.02% | 46,884 | 1.1% | 39,496 | 0.96% | 39,453 | 0.92% | 40,032 | 0.88% | 33,047 | 0.75% | 30,085 | 0.7% | 36,457 | 0.85% | 35,183 | 0.79% | 4,199 | 0.1% | 4,239 | 0.1% | 4,153 | 0.1% | 4,269 | 0.09% | 6,517 | 0.16% | 6,647 | 0.15% | 11,655 | 0.22% |
其他非流動資產 | 269,551 | 23.03% | 298,260 | 25.4% | 327,702 | 28.42% | 332,448 | 27.23% | 319,937 | 26.36% | 198,357 | 15.8% | 221,321 | 20.04% | 144,661 | 14.05% | 163,931 | 16.79% | 185,501 | 20.07% | 232,872 | 24.21% | 239,880 | 22.8% | 242,509 | 21.07% | 276,871 | 25.39% | 266,534 | 25% | 293,952 | 29.78% | 300,239 | 30.14% | 229,553 | 20.49% | 266,526 | 27.91% | 197,031 | 21.99% | 224,391 | 23.07% | 243,335 | 22.27% | 268,664 | 23.16% | 295,901 | 27.44% | 282,312 | 18.23% | 263,363 | 20.95% | 285,999 | 23.16% | 315,051 | 24.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 585 | 0.05% | 585 | 0.05% | 585 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
存出保證金 | 32,045 | 2.74% | 34,830 | 2.97% | 34,960 | 3.03% | 34,719 | 2.84% | 40,011 | 3.3% | 38,175 | 3.04% | 39,407 | 3.57% | 38,465 | 3.73% | 37,977 | 3.89% | 33,507 | 3.63% | 56,400 | 5.86% | 41,634 | 3.96% | 40,720 | 3.54% | 51,911 | 4.76% | 39,858 | 3.74% | 37,204 | 3.77% | 29,542 | 2.97% | 28,388 | 2.53% | 35,668 | 3.73% | 36,341 | 4.06% | 39,695 | 4.08% | 30,417 | 2.78% | 23,670 | 2.04% | 19,494 | 1.81% | 31,119 | 2.01% | 23,782 | 1.89% | 18,894 | 1.53% | 21,052 | 1.66% | 29,235 | 2.12% | 22,936 | 1.84% | 121,025 | 3.15% | 71,608 | 1.82% | 85,752 | 2.24% | 81,610 | 2.15% | 82,393 | 1.9% | 97,212 | 2.01% | 100,117 | 2.09% | 102,861 | 2.41% | 114,750 | 2.79% | 69,746 | 1.63% | 74,138 | 1.62% | 71,266 | 1.61% | 84,385 | 1.95% | 78,822 | 1.83% | 73,617 | 1.65% | 63,073 | 1.49% | 61,306 | 1.51% | 51,519 | 1.23% | 72,080 | 1.48% | 40,868 | 0.99% | 40,465 | 0.92% | 39,072 | 0.73% |
長期應收票據及款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 246,153 | 15.9% | 234,407 | 18.65% | 261,946 | 21.21% | 288,855 | 22.78% | 287,726 | 20.86% | 197,259 | 15.83% | 219,641 | 5.72% | 241,461 | 6.14% | 135,282 | 3.54% | 153,669 | 4.06% | 173,917 | 4% | 198,451 | 4.11% | 226,140 | 4.72% | 153,608 | 3.6% | 176,709 | 4.3% | 139,420 | 3.25% | 158,426 | 3.47% | 158,414 | 3.58% | 182,130 | 4.22% | 205,313 | 4.77% | 176,603 | 3.96% | 176,625 | 4.16% | 201,007 | 4.94% | 224,710 | 5.37% | 236,116 | 4.86% | 262,423 | 6.35% | 191,743 | 4.38% | 208,182 | 3.9% |
長期應收租賃款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 246,153 | 15.9% | 234,407 | 18.65% | 261,946 | 21.21% | 288,855 | 22.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額 | 236,406 | 20.2% | 261,392 | 22.26% | 290,711 | 25.21% | 295,704 | 24.22% | 277,908 | 22.9% | 157,369 | 12.54% | 179,110 | 16.21% | 103,401 | 10.04% | 123,168 | 12.61% | 146,332 | 15.84% | 170,819 | 17.76% | 192,603 | 18.3% | 196,156 | 17.04% | 219,674 | 20.14% | 221,395 | 20.77% | 251,472 | 25.48% | 265,426 | 26.65% | 195,965 | 17.5% | 225,668 | 23.63% | 155,509 | 17.35% | 179,525 | 18.46% | 207,255 | 18.96% | 239,343 | 20.63% | 270,769 | 25.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 1,100 | 0.09% | 2,038 | 0.17% | 2,031 | 0.18% | 2,025 | 0.17% | 2,018 | 0.17% | 2,813 | 0.22% | 2,804 | 0.25% | 2,795 | 0.27% | 2,786 | 0.29% | 5,662 | 0.61% | 5,653 | 0.59% | 5,643 | 0.54% | 5,633 | 0.49% | 5,286 | 0.48% | 5,281 | 0.5% | 5,276 | 0.53% | 5,271 | 0.53% | 5,200 | 0.46% | 5,190 | 0.54% | 5,181 | 0.58% | 5,171 | 0.53% | 5,078 | 0.46% | 5,066 | 0.44% | 5,053 | 0.47% | 5,040 | 0.33% | 5,174 | 0.41% | 5,159 | 0.42% | 5,144 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期預付租金 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
非流動資產合計 | 353,464 | 30.2% | 379,844 | 32.35% | 412,970 | 35.81% | 412,595 | 33.8% | 365,192 | 30.09% | 245,232 | 19.54% | 264,624 | 23.96% | 186,074 | 18.07% | 204,162 | 20.91% | 228,869 | 24.77% | 278,351 | 28.93% | 284,456 | 27.03% | 291,042 | 25.28% | 324,591 | 29.76% | 326,465 | 30.63% | 348,220 | 35.28% | 350,648 | 35.2% | 280,634 | 25.05% | 321,055 | 33.61% | 250,861 | 27.99% | 278,229 | 28.6% | 297,360 | 27.21% | 323,831 | 27.92% | 352,142 | 32.65% | 305,519 | 19.73% | 287,062 | 22.84% | 474,992 | 38.46% | 510,551 | 40.26% | 505,039 | 36.61% | 405,160 | 32.51% | 528,220 | 13.76% | 506,730 | 12.89% | 412,536 | 10.8% | 470,277 | 12.41% | 498,738 | 11.48% | 534,491 | 11.06% | 568,022 | 11.86% | 532,593 | 12.48% | 556,780 | 13.55% | 467,669 | 10.9% | 342,125 | 7.49% | 380,392 | 8.59% | 380,205 | 8.81% | 406,064 | 9.43% | 372,517 | 8.36% | 333,956 | 7.87% | 349,637 | 8.59% | 363,241 | 8.68% | 397,355 | 8.17% | 406,787 | 9.84% | 339,712 | 7.76% | 360,957 | 6.76% |
資產總計 | 1,170,491 | 100% | 1,174,120 | 100% | 1,153,152 | 100% | 1,220,849 | 100% | 1,213,631 | 100% | 1,255,125 | 100% | 1,104,612 | 100% | 1,029,917 | 100% | 976,421 | 100% | 924,069 | 100% | 962,013 | 100% | 1,052,244 | 100% | 1,151,086 | 100% | 1,090,680 | 100% | 1,065,975 | 100% | 987,128 | 100% | 996,085 | 100% | 1,120,110 | 100% | 955,100 | 100% | 896,175 | 100% | 972,665 | 100% | 1,092,863 | 100% | 1,159,946 | 100% | 1,078,439 | 100% | 1,548,596 | 100% | 1,256,885 | 100% | 1,235,129 | 100% | 1,268,226 | 100% | 1,379,334 | 100% | 1,246,321 | 100% | 3,837,792 | 100% | 3,932,149 | 100% | 3,820,854 | 100% | 3,788,274 | 100% | 4,342,938 | 100% | 4,832,995 | 100% | 4,789,240 | 100% | 4,267,989 | 100% | 4,107,630 | 100% | 4,291,389 | 100% | 4,569,305 | 100% | 4,429,647 | 100% | 4,317,718 | 100% | 4,307,136 | 100% | 4,454,240 | 100% | 4,241,282 | 100% | 4,069,417 | 100% | 4,185,678 | 100% | 4,863,047 | 100% | 4,134,841 | 100% | 4,379,035 | 100% | 5,340,154 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 70,000 | 5.98% | 20,000 | 1.7% | 20,000 | 1.73% | 62,510 | 5.12% | 62,510 | 5.15% | 90,000 | 7.17% | 80,000 | 7.24% | 70,000 | 6.8% | 5,000 | 0.51% | 36,990 | 4% | 47,931 | 4.98% | 42,491 | 4.04% | 49,353 | 4.29% | 30,989 | 2.84% | 26,275 | 2.46% | 16,518 | 1.67% | 13,573 | 1.36% | 45,000 | 4.02% | 70,000 | 7.33% | 73,240 | 8.17% | 87,071 | 8.95% | 35,500 | 3.25% | 25,000 | 2.16% | 0 | 0% | 177,367 | 11.45% | 126,522 | 10.07% | 99,739 | 8.08% | 7,302 | 0.58% | 0 | 0% | 84,553 | 6.78% | 1,482,085 | 38.62% | 1,555,067 | 39.55% | 1,635,602 | 42.81% | 1,522,217 | 40.18% | 1,937,800 | 44.62% | 2,186,329 | 45.24% | 2,017,377 | 42.12% | 2,020,588 | 47.34% | 1,864,318 | 45.39% | 1,937,613 | 45.15% | 2,141,294 | 46.86% | 2,092,498 | 47.24% | 2,087,198 | 48.34% | 2,115,437 | 49.11% | 1,735,790 | 38.97% | 1,803,659 | 42.53% | 1,864,438 | 45.82% | 1,834,671 | 43.83% | 1,943,343 | 39.96% | 1,587,547 | 38.39% | 1,773,865 | 40.51% | 1,695,730 | 31.75% |
合約負債-流動 | 12,583 | 1.08% | 29,348 | 2.5% | 33,857 | 2.94% | 29,728 | 2.44% | 27,128 | 2.24% | 47,691 | 3.8% | 39,244 | 3.55% | 38,965 | 3.78% | 41,889 | 4.29% | 15,104 | 1.63% | 16,536 | 1.72% | 16,409 | 1.56% | 8,707 | 0.76% | 12,072 | 1.11% | 14,692 | 1.38% | 21,628 | 2.19% | 41,077 | 4.12% | 34,426 | 3.07% | 32,048 | 3.36% | 30,585 | 3.41% | 35,399 | 3.64% | 37,818 | 3.46% | 58,770 | 5.07% | 198,097 | 18.37% | 191,975 | 12.4% | 33,318 | 2.65% | 40,231 | 3.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 27 | 0% | 27 | 0% | 171 | 0.01% | 34 | 0% | 358 | 0.03% | 342 | 0.03% | 5,968 | 0.54% | 15,232 | 1.48% | 12,378 | 1.27% | 68 | 0.01% | 14,258 | 1.48% | 41 | 0% | 415 | 0.04% | 19,727 | 1.81% | 89 | 0.01% | 107 | 0.01% | 489 | 0.05% | 14,529 | 1.3% | 166 | 0.02% | 26 | 0% | 21,567 | 2.22% | 236 | 0.02% | 37,634 | 3.24% | 26 | 0% | 237 | 0.02% | 27 | 0% | 153 | 0.01% | 72 | 0.01% | 18,155 | 1.32% | 5,768 | 0.46% | 45,124 | 1.18% | 0 | 0% | 214 | 0.01% | 7,182 | 0.19% | 2,771 | 0.06% | 8,298 | 0.17% | 601 | 0.01% | 15 | 0% | 6,031 | 0.15% | 4,881 | 0.11% | 146 | 0% | 15,526 | 0.35% | 561 | 0.01% | 391 | 0.01% | 85 | 0% | 588 | 0.01% | 3,184 | 0.08% | 14,474 | 0.35% | 2,497 | 0.05% | 752 | 0.02% | 474 | 0.01% | 8,322 | 0.16% |
應付帳款 | 110,873 | 9.47% | 152,423 | 12.98% | 134,326 | 11.65% | 170,590 | 13.97% | 149,757 | 12.34% | 212,278 | 16.91% | 173,903 | 15.74% | 115,995 | 11.26% | 111,901 | 11.46% | 79,019 | 8.55% | 76,100 | 7.91% | 58,220 | 5.53% | 97,264 | 8.45% | 72,223 | 6.62% | 38,670 | 3.63% | 61,442 | 6.22% | 28,767 | 2.89% | 107,772 | 9.62% | 80,223 | 8.4% | 29,259 | 3.26% | 28,639 | 2.94% | 217,694 | 19.92% | 190,263 | 16.4% | 19,585 | 1.82% | 142,788 | 9.22% | 75,577 | 6.01% | 67,116 | 5.43% | 181,698 | 14.33% | 116,195 | 8.42% | 39,129 | 3.14% | 820,058 | 21.37% | 868,189 | 22.08% | 669,197 | 17.51% | 497,853 | 13.14% | 511,430 | 11.78% | 685,484 | 14.18% | 853,754 | 17.83% | 328,025 | 7.69% | 394,977 | 9.62% | 447,089 | 10.42% | 523,321 | 11.45% | 442,071 | 9.98% | 377,545 | 8.74% | 377,556 | 8.77% | 984,401 | 22.1% | 866,926 | 20.44% | 623,038 | 15.31% | 733,136 | 17.52% | 1,251,869 | 25.74% | 683,458 | 16.53% | 1,109,830 | 25.34% | 2,178,289 | 40.79% |
應付帳款-關係人 | 9,550 | 0.82% | 13,390 | 1.14% | 1,788 | 0.16% | 661 | 0.05% | 20,678 | 1.7% | 4,630 | 0.37% | 8,253 | 0.75% | 12,911 | 1.25% | 22,581 | 2.31% | 10,671 | 1.15% | 6,923 | 0.72% | 12,430 | 1.18% | 18,001 | 1.56% | 2,978 | 0.27% | 1,112 | 0.1% | 1,274 | 0.13% | 6,775 | 0.68% | 1,842 | 0.16% | 8,992 | 0.94% | 1,592 | 0.18% | 3,286 | 0.34% | 2,741 | 0.25% | 3,321 | 0.29% | 3,544 | 0.33% | 7,848 | 0.51% | 0 | 0% | 1,570 | 0.13% | 150 | 0.01% | 3,581 | 0.26% | 2,245 | 0.18% | 11 | 0% | 0 | 0% | 8,144 | 0.21% | 114 | 0% | 0 | 0% | 276 | 0.01% | 2,217 | 0.05% | 113 | 0% | 76 | 0% | 38 | 0% | ||||||||||||||||||||||||
應付建造合約款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,666 | 0.06% | 0 | 0% | 3,142 | 0.08% | 3,142 | 0.08% | 3,142 | 0.06% | 3,045 | 0.07% | 3,045 | 0.07% | 2,947 | 0.06% |
其他應付款 | 77,332 | 6.61% | 59,959 | 5.11% | 68,514 | 5.94% | 118,061 | 9.67% | 87,088 | 7.18% | 75,623 | 6.03% | 64,802 | 5.87% | 81,145 | 7.88% | 68,384 | 7% | 52,045 | 5.63% | 47,339 | 4.92% | 87,079 | 8.28% | 67,815 | 5.89% | 47,818 | 4.38% | 52,993 | 4.97% | 82,507 | 8.36% | 64,715 | 6.5% | 50,936 | 4.55% | 51,062 | 5.35% | 30,366 | 3.39% | 46,257 | 4.76% | 30,498 | 2.79% | 91,503 | 7.89% | 34,840 | 3.23% | 262,580 | 16.96% | 37,381 | 2.97% | 30,218 | 2.45% | 25,549 | 2.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 77,332 | 6.61% | 59,959 | 5.11% | 68,514 | 5.94% | 118,061 | 9.67% | 87,088 | 7.18% | 75,623 | 6.03% | 64,802 | 5.87% | 81,145 | 7.88% | 68,384 | 7% | 52,045 | 5.63% | 47,339 | 4.92% | 87,079 | 8.28% | 67,815 | 5.89% | 47,818 | 4.38% | 52,993 | 4.97% | 82,507 | 8.36% | 64,715 | 6.5% | 50,936 | 4.55% | 51,062 | 5.35% | 30,366 | 3.39% | 46,257 | 4.76% | 30,498 | 2.79% | 91,503 | 7.89% | 34,840 | 3.23% | 262,580 | 16.96% | 37,381 | 2.97% | 30,218 | 2.45% | 25,549 | 2.01% | 41,260 | 2.99% | 36,014 | 2.89% | 40,312 | 1.05% | 44,434 | 1.13% | 38,539 | 1.01% | 33,739 | 0.89% | 29,286 | 0.67% | 62,202 | 1.29% | 71,988 | 1.5% | 34,996 | 0.82% | 50,256 | 1.22% | 34,024 | 0.79% | 58,567 | 1.28% | 40,960 | 0.92% | 38,133 | 0.88% | 41,194 | 0.96% | 38,502 | 0.86% | 35,283 | 0.83% | 22,040 | 0.54% | 21,892 | 0.52% | 30,406 | 0.63% | 30,637 | 0.74% | 36,642 | 0.84% | 43,788 | 0.82% |
其他應付款項-關係人 | 129 | 0.01% | 224 | 0.02% | 42 | 0% | 0 | 0% | 444 | 0.04% | 286 | 0.02% | 326 | 0.03% | 286 | 0.03% | 343 | 0.04% | 586 | 0.06% | 286 | 0.03% | 743 | 0.07% | 315 | 0.03% | 286 | 0.03% | 821 | 0.08% | 286 | 0.03% | 386 | 0.04% | 486 | 0.04% | 336 | 0.04% | 575 | 0.06% | 650 | 0.07% | 727 | 0.07% | 668 | 0.06% | 1,241 | 0.12% | 751 | 0.05% | 137 | 0.01% | 194 | 0.02% | 3,086 | 0.24% | 3,697 | 0.27% | 94 | 0.01% | 94 | 0% | 94 | 0% | 520 | 0.01% | 287 | 0.01% | 350 | 0.01% | 287 | 0.01% | 287 | 0.01% | 68 | 0% | 68 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
本期所得稅負債 | 2,263 | 0.19% | 2,254 | 0.19% | 11,627 | 1.01% | 32,485 | 2.66% | 25,907 | 2.13% | 21,495 | 1.71% | 16,031 | 1.45% | 5,059 | 0.49% | 631 | 0.06% | 638 | 0.07% | 1,939 | 0.2% | 7,175 | 0.68% | 7,175 | 0.62% | 1,351 | 0.12% | 2,942 | 0.28% | 12,233 | 1.24% | 9,443 | 0.95% | 5,244 | 0.47% | 6,844 | 0.72% | 3,372 | 0.38% | 2,078 | 0.21% | 4,022 | 0.37% | 2,869 | 0.25% | 9,004 | 0.83% | 8,671 | 0.56% | 4,635 | 0.37% | 2,471 | 0.2% | 4,132 | 0.33% | 2,318 | 0.17% | 3,177 | 0.25% | 51,287 | 1.34% | 53,886 | 1.37% | 54,951 | 1.44% | 54,445 | 1.44% | 66,372 | 1.53% | 68,298 | 1.41% | 71,421 | 1.49% | 66,577 | 1.56% | 61,394 | 1.49% | 61,000 | 1.42% | 62,038 | 1.36% | 54,240 | 1.22% | 51,963 | 1.2% | 59,772 | 1.39% | 51,817 | 1.16% | 10,330 | 0.24% | 12,709 | 0.31% | 10,986 | 0.26% | 11,341 | 0.23% | 19,481 | 0.47% | 19,867 | 0.45% | 25,912 | 0.49% |
負債準備-流動 | 106,255 | 9.08% | 113,298 | 9.65% | 108,799 | 9.43% | 86,583 | 7.09% | 84,162 | 6.93% | 72,350 | 5.76% | 62,936 | 5.7% | 53,512 | 5.2% | 44,125 | 4.52% | 49,111 | 5.31% | 54,216 | 5.64% | 56,054 | 5.33% | 68,493 | 5.95% | 68,972 | 6.32% | 63,448 | 5.95% | 63,390 | 6.42% | 57,603 | 5.78% | 57,605 | 5.14% | 50,794 | 5.32% | 40,063 | 4.47% | 43,188 | 4.44% | 41,741 | 3.82% | 40,277 | 3.47% | 41,180 | 3.82% | 45,995 | 2.97% | 41,817 | 3.33% | 48,444 | 3.92% | 48,286 | 3.81% | 51,008 | 3.7% | 95,297 | 7.65% | 77,528 | 2.02% | 82,892 | 2.11% | 74,638 | 1.95% | 78,052 | 2.06% | 80,760 | 1.86% | 79,087 | 1.64% | 83,550 | 1.74% | 114,095 | 2.67% | 111,387 | 2.71% | 120,202 | 2.8% | 91,205 | 2% | 89,813 | 2.03% | 94,079 | 2.18% | 64,239 | 1.49% | 85,413 | 1.92% | 76,855 | 1.81% | 26,517 | 0.65% | 25,859 | 0.62% | 83,354 | 1.71% | 90,389 | 2.19% | 22,521 | 0.51% | 20,792 | 0.39% |
工程進度請款金額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 6,676 | 0.57% | 6,443 | 0.55% | 6,659 | 0.58% | 7,222 | 0.59% | 2,140 | 0.18% | 4,453 | 0.35% | 6,546 | 0.59% | 8,961 | 0.87% | 9,522 | 0.98% | 9,344 | 1.01% | 9,547 | 0.99% | 9,738 | 0.93% | 9,813 | 0.85% | 9,768 | 0.9% | 11,555 | 1.08% | 9,560 | 0.97% | 8,900 | 0.89% | 9,367 | 0.84% | 9,656 | 1.01% | 9,595 | 1.07% | 8,864 | 0.91% | 8,460 | 0.77% | 8,405 | 0.72% | 8,351 | 0.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 48,433 | 4.14% | 56,825 | 4.84% | 64,944 | 5.63% | 65,083 | 5.33% | 73,522 | 6.06% | 73,933 | 5.89% | 64,537 | 5.84% | 65,540 | 6.36% | 65,361 | 6.69% | 74,722 | 8.09% | 74,860 | 7.78% | 81,269 | 7.72% | 81,061 | 7.04% | 88,955 | 8.16% | 99,101 | 9.3% | 77,102 | 7.81% | 88,085 | 8.84% | 94,529 | 8.44% | 62,126 | 6.5% | 68,568 | 7.65% | 75,164 | 7.73% | 79,460 | 7.27% | 83,770 | 7.22% | 91,004 | 8.44% | 76,747 | 4.96% | 78,688 | 6.26% | 81,573 | 6.6% | 128,338 | 10.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 46,655 | 3.99% | 54,564 | 4.65% | 62,472 | 5.42% | 63,382 | 5.19% | 71,633 | 5.9% | 72,353 | 5.76% | 62,825 | 5.69% | 64,633 | 6.28% | 64,633 | 6.62% | 73,571 | 7.96% | 73,572 | 7.65% | 80,239 | 7.63% | 80,239 | 6.97% | 88,003 | 8.07% | 97,648 | 9.16% | 76,016 | 7.7% | 87,385 | 8.77% | 90,990 | 8.12% | 61,081 | 6.4% | 67,861 | 7.57% | 74,521 | 7.66% | 76,409 | 6.99% | 81,958 | 7.07% | 88,782 | 8.23% | 74,442 | 4.81% | 76,842 | 6.11% | 80,742 | 6.54% | 83,342 | 6.57% | 88,542 | 6.42% | 91,917 | 7.38% | 79,492 | 2.07% | 80,036 | 2.04% | 78,092 | 2.04% | 84,617 | 2.23% | 90,207 | 2.08% | 92,507 | 1.91% | 92,507 | 1.93% | 65,867 | 1.54% | 70,347 | 1.71% | 83,238 | 1.94% | 88,552 | 1.94% | 92,629 | 2.09% | 92,754 | 2.15% | 77,628 | 1.8% | 77,604 | 1.74% | 69,916 | 1.65% | 70,260 | 1.73% | 70,120 | 1.68% | 65,712 | 1.35% | 36,565 | 0.88% | 20,160 | 0.46% | 20,160 | 0.38% |
應付租賃款-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,778 | 0.15% | 2,261 | 0.19% | 2,472 | 0.21% | 1,701 | 0.14% | 1,889 | 0.16% | 1,580 | 0.13% | 1,712 | 0.15% | 907 | 0.09% | 728 | 0.07% | 1,151 | 0.12% | 1,288 | 0.13% | 1,030 | 0.1% | 822 | 0.07% | 952 | 0.09% | 1,453 | 0.14% | 1,086 | 0.11% | 700 | 0.07% | 3,539 | 0.32% | 1,045 | 0.11% | 707 | 0.08% | 643 | 0.07% | 3,051 | 0.28% | 1,812 | 0.16% | 2,222 | 0.21% | 2,305 | 0.15% | 1,846 | 0.15% | 831 | 0.07% | 44,996 | 3.55% | 182,209 | 13.21% | 8,694 | 0.7% | 266,336 | 6.94% | 240,142 | 6.11% | 153,712 | 4.02% | 222,884 | 5.88% | 217,082 | 5% | 211,139 | 4.37% | 118,127 | 2.47% | 177,118 | 4.15% | 98,852 | 2.41% | 154,545 | 3.6% | 129,577 | 2.84% | 181,816 | 4.1% | 162,777 | 3.77% | 166,493 | 3.87% | 74,061 | 1.66% | 56,006 | 1.32% | 86,272 | 2.12% | 112,338 | 2.68% | 129,657 | 2.67% | 398,505 | 9.64% | 116,863 | 2.67% | 79,442 | 1.49% |
流動負債合計 | 444,121 | 37.94% | 454,191 | 38.68% | 450,727 | 39.09% | 572,957 | 46.93% | 533,694 | 43.97% | 603,081 | 48.05% | 522,546 | 47.31% | 467,606 | 45.4% | 382,115 | 39.13% | 328,298 | 35.53% | 349,935 | 36.38% | 371,649 | 35.32% | 408,412 | 35.48% | 355,139 | 32.56% | 311,698 | 29.24% | 346,047 | 35.06% | 319,813 | 32.11% | 421,736 | 37.65% | 372,247 | 38.97% | 287,241 | 32.05% | 352,163 | 36.21% | 458,897 | 41.99% | 542,480 | 46.77% | 406,872 | 37.73% | 914,959 | 59.08% | 398,102 | 31.67% | 371,709 | 30.09% | 398,613 | 31.43% | 506,965 | 36.75% | 366,888 | 29.44% | 2,862,327 | 74.58% | 2,924,740 | 74.38% | 2,713,609 | 71.02% | 2,501,390 | 66.03% | 2,936,058 | 67.61% | 3,393,907 | 70.22% | 3,311,829 | 69.15% | 2,809,712 | 65.83% | 2,663,309 | 64.84% | 2,851,561 | 66.45% | 3,106,935 | 68% | 3,022,827 | 68.24% | 2,918,176 | 67.59% | 2,922,485 | 67.85% | 3,076,653 | 69.07% | 2,952,347 | 69.61% | 2,753,015 | 67.65% | 2,872,734 | 68.63% | 3,571,732 | 73.45% | 2,906,917 | 70.3% | 3,163,077 | 72.23% | 4,139,139 | 77.51% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期借款 | 92,071 | 7.87% | 101,758 | 8.67% | 111,444 | 9.66% | 72,331 | 5.92% | 86,566 | 7.13% | 75,075 | 5.98% | 23,725 | 2.15% | 38,075 | 3.7% | 54,234 | 5.55% | 73,372 | 7.94% | 91,765 | 9.54% | 162,963 | 15.49% | 183,023 | 15.9% | 203,083 | 18.62% | 223,142 | 20.93% | 123,510 | 12.51% | 135,320 | 13.59% | 154,894 | 13.83% | 57,723 | 6.04% | 72,994 | 8.15% | 88,264 | 9.07% | 73,738 | 6.75% | 62,885 | 5.42% | 78,256 | 7.26% | 73,596 | 4.75% | 92,207 | 7.34% | 110,818 | 8.97% | 128,039 | 10.1% | 148,039 | 10.73% | 166,360 | 13.35% | 159,740 | 4.16% | 132,608 | 3.37% | 112,853 | 2.95% | 129,455 | 3.42% | 146,992 | 3.38% | 167,818 | 3.47% | 190,945 | 3.99% | 114,052 | 2.67% | 130,518 | 3.18% | 102,874 | 2.4% | 121,578 | 2.66% | 138,871 | 3.14% | 160,956 | 3.73% | 129,274 | 3% | 147,143 | 3.3% | 107,752 | 2.54% | 125,575 | 3.09% | 142,965 | 3.42% | 145,388 | 2.99% | 81,945 | 1.98% | 44,800 | 1.02% | 49,840 | 0.93% |
負債準備-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
遞延所得稅負債 | 2,696 | 0.23% | 1,891 | 0.16% | 1,966 | 0.17% | 934 | 0.08% | 684 | 0.06% | 915 | 0.07% | 788 | 0.07% | 966 | 0.09% | 1,063 | 0.11% | 3,042 | 0.33% | 2,232 | 0.23% | 1,951 | 0.19% | 1,380 | 0.12% | 1,176 | 0.11% | 1,305 | 0.12% | 1,233 | 0.12% | 1,061 | 0.11% | 1,074 | 0.1% | 1,164 | 0.12% | 1,243 | 0.14% | 1,267 | 0.13% | 1,089 | 0.1% | 1,072 | 0.09% | 1,265 | 0.12% | 1,445 | 0.09% | 1,451 | 0.12% | 1,350 | 0.11% | 1,316 | 0.1% | 918 | 0.07% | 1,201 | 0.1% | 2,636 | 0.07% | 1,656 | 0.04% | 4,448 | 0.12% | 5,400 | 0.14% | 8,750 | 0.2% | 11,120 | 0.23% | 12,630 | 0.26% | 15,290 | 0.36% | 13,090 | 0.32% | 14,040 | 0.33% | 15,670 | 0.34% | 10,950 | 0.25% | 9,170 | 0.21% | 11,090 | 0.26% | 11,020 | 0.25% | 9,352 | 0.22% | 10,762 | 0.26% | 8,612 | 0.21% | 6,130 | 0.13% | 5,630 | 0.14% | 7,480 | 0.17% | 6,230 | 0.12% |
租賃負債-非流動 | 22,161 | 1.89% | 22,766 | 1.94% | 24,381 | 2.11% | 25,982 | 2.13% | 0 | 0% | 61 | 0% | 327 | 0.03% | 1,577 | 0.15% | 2,140 | 0.22% | 4,092 | 0.44% | 6,361 | 0.66% | 8,616 | 0.82% | 10,974 | 0.95% | 13,436 | 1.23% | 17,552 | 1.65% | 15,215 | 1.54% | 15,564 | 1.56% | 17,503 | 1.56% | 19,605 | 2.05% | 22,042 | 2.46% | 22,972 | 2.36% | 24,434 | 2.24% | 26,569 | 2.29% | 28,691 | 2.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 3,086 | 0.26% | 2,355 | 0.2% | 2,179 | 0.19% | 1,520 | 0.12% | 1,608 | 0.13% | 1,608 | 0.13% | 910 | 0.08% | 722 | 0.07% | 728 | 0.07% | 750 | 0.08% | 787 | 0.08% | 1,035 | 0.1% | 1,035 | 0.09% | 921 | 0.08% | 873 | 0.08% | 873 | 0.09% | 1,275 | 0.13% | 11,253 | 1% | 11,397 | 1.19% | 11,397 | 1.27% | 11,708 | 1.2% | 50,029 | 4.58% | 49,905 | 4.3% | 50,108 | 4.65% | 50,224 | 3.24% | 50,553 | 4.02% | 49,920 | 4.04% | 50,171 | 3.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,250 | 0.05% | 5,603 | 0.13% | 8,932 | 0.21% | 12,235 | 0.27% | 15,514 | 0.37% | 18,769 | 0.46% | 28,707 | 0.69% | 38,550 | 0.79% | 48,298 | 1.17% | 60,184 | 1.37% | 74,257 | 1.39% |
應付租賃款-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 3,086 | 0.26% | 2,355 | 0.2% | 2,179 | 0.19% | 1,520 | 0.12% | 1,608 | 0.13% | 1,608 | 0.13% | 910 | 0.08% | 722 | 0.07% | 728 | 0.07% | 750 | 0.08% | 787 | 0.08% | 1,035 | 0.1% | 1,035 | 0.09% | 921 | 0.08% | 873 | 0.08% | 873 | 0.09% | 1,275 | 0.13% | 11,253 | 1% | 11,397 | 1.19% | 11,397 | 1.27% | 11,708 | 1.2% | 50,029 | 4.58% | 49,905 | 4.3% | 50,108 | 4.65% | 50,224 | 3.24% | 50,553 | 4.02% | 49,920 | 4.04% | 50,171 | 3.96% | 50,183 | 3.64% | 49,775 | 3.99% | 1,066 | 0.03% | 1,066 | 0.03% | 901 | 0.02% | 901 | 0.02% | 942 | 0.02% | 706 | 0.01% | 1,155 | 0.02% | 1,326 | 0.03% | 420 | 0.01% | 422 | 0.01% | 603 | 0.01% | 217 | 0% | 168 | 0% | 509 | 0.01% | 509 | 0.01% | 1,757 | 0.04% | 411 | 0.01% | 411 | 0.01% | 411 | 0.01% | 480 | 0.01% | 480 | 0.01% | 479 | 0.01% |
其他非流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
非流動負債合計 | 120,014 | 10.25% | 128,770 | 10.97% | 139,970 | 12.14% | 100,767 | 8.25% | 88,858 | 7.32% | 77,659 | 6.19% | 25,750 | 2.33% | 41,340 | 4.01% | 58,165 | 5.96% | 81,256 | 8.79% | 101,145 | 10.51% | 174,565 | 16.59% | 196,412 | 17.06% | 218,616 | 20.04% | 242,872 | 22.78% | 140,831 | 14.27% | 153,220 | 15.38% | 184,724 | 16.49% | 89,889 | 9.41% | 107,676 | 12.02% | 124,211 | 12.77% | 149,290 | 13.66% | 140,431 | 12.11% | 158,320 | 14.68% | 125,265 | 8.09% | 144,211 | 11.47% | 162,088 | 13.12% | 179,526 | 14.16% | 199,140 | 14.44% | 217,336 | 17.44% | 163,442 | 4.26% | 135,330 | 3.44% | 118,202 | 3.09% | 135,756 | 3.58% | 156,684 | 3.61% | 179,644 | 3.72% | 204,730 | 4.27% | 130,668 | 3.06% | 144,028 | 3.51% | 117,336 | 2.73% | 137,851 | 3.02% | 152,288 | 3.44% | 175,897 | 4.07% | 149,805 | 3.48% | 170,907 | 3.84% | 134,375 | 3.17% | 155,517 | 3.82% | 180,695 | 4.32% | 190,479 | 3.92% | 136,353 | 3.3% | 112,944 | 2.58% | 130,831 | 2.45% |
負債總計 | 564,135 | 48.2% | 582,961 | 49.65% | 590,697 | 51.22% | 673,724 | 55.18% | 622,552 | 51.3% | 680,740 | 54.24% | 548,296 | 49.64% | 508,946 | 49.42% | 440,280 | 45.09% | 409,554 | 44.32% | 451,080 | 46.89% | 546,214 | 51.91% | 604,824 | 52.54% | 573,755 | 52.61% | 554,570 | 52.02% | 486,878 | 49.32% | 473,033 | 47.49% | 606,460 | 54.14% | 462,136 | 48.39% | 394,917 | 44.07% | 476,374 | 48.98% | 608,187 | 55.65% | 682,911 | 58.87% | 565,192 | 52.41% | 1,040,224 | 67.17% | 542,313 | 43.15% | 533,797 | 43.22% | 578,139 | 45.59% | 706,105 | 51.19% | 584,224 | 46.88% | 3,025,769 | 78.84% | 3,060,070 | 77.82% | 2,831,811 | 74.11% | 2,637,146 | 69.61% | 3,092,742 | 71.21% | 3,573,551 | 73.94% | 3,516,559 | 73.43% | 2,940,380 | 68.89% | 2,807,337 | 68.34% | 2,968,897 | 69.18% | 3,244,786 | 71.01% | 3,175,115 | 71.68% | 3,094,073 | 71.66% | 3,072,290 | 71.33% | 3,247,560 | 72.91% | 3,086,722 | 72.78% | 2,908,532 | 71.47% | 3,053,429 | 72.95% | 3,762,211 | 77.36% | 3,043,270 | 73.6% | 3,276,021 | 74.81% | 4,269,970 | 79.96% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 466,038 | 39.82% | 466,038 | 39.69% | 466,038 | 40.41% | 466,038 | 38.17% | 466,038 | 38.4% | 466,038 | 37.13% | 466,038 | 42.19% | 466,038 | 45.25% | 466,038 | 47.73% | 466,038 | 50.43% | 466,038 | 48.44% | 466,038 | 44.29% | 466,038 | 40.49% | 470,000 | 43.09% | 470,000 | 44.09% | 470,000 | 47.61% | 470,000 | 47.18% | 470,000 | 41.96% | 470,000 | 49.21% | 470,000 | 52.45% | 470,000 | 48.32% | 470,000 | 43.01% | 470,000 | 40.52% | 470,000 | 43.58% | 470,000 | 30.35% | 673,235 | 53.56% | 900,020 | 72.87% | 900,020 | 70.97% | 900,020 | 65.25% | 900,020 | 72.21% | 900,020 | 23.45% | 900,020 | 22.89% | 900,020 | 23.56% | 900,020 | 23.76% | 900,020 | 20.72% | 900,020 | 18.62% | 900,020 | 18.79% | 900,020 | 21.09% | 880,000 | 21.42% | 880,000 | 20.51% | 880,000 | 19.26% | 880,000 | 19.87% | 880,000 | 20.38% | 880,000 | 20.43% | 880,000 | 19.76% | 880,000 | 20.75% | 880,000 | 21.62% | 880,000 | 21.02% | 880,000 | 18.1% | 880,000 | 21.28% | 880,000 | 20.1% | 880,000 | 16.48% |
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
待分配股票股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,020 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 466,038 | 39.82% | 466,038 | 39.69% | 466,038 | 40.41% | 466,038 | 38.17% | 466,038 | 38.4% | 466,038 | 37.13% | 466,038 | 42.19% | 466,038 | 45.25% | 466,038 | 47.73% | 466,038 | 50.43% | 466,038 | 48.44% | 466,038 | 44.29% | 466,038 | 40.49% | 470,000 | 43.09% | 470,000 | 44.09% | 470,000 | 47.61% | 470,000 | 47.18% | 470,000 | 41.96% | 470,000 | 49.21% | 470,000 | 52.45% | 470,000 | 48.32% | 470,000 | 43.01% | 470,000 | 40.52% | 470,000 | 43.58% | 470,000 | 30.35% | 673,235 | 53.56% | 900,020 | 72.87% | 900,020 | 70.97% | 900,020 | 65.25% | 900,020 | 72.21% | 900,020 | 23.45% | 900,020 | 22.89% | 900,020 | 23.56% | 900,020 | 23.76% | 900,020 | 20.72% | 900,020 | 18.62% | 900,020 | 18.79% | 900,020 | 21.09% | 900,020 | 21.91% | 880,000 | 20.51% | 880,000 | 19.26% | 880,000 | 19.87% | 880,000 | 20.38% | 880,000 | 20.43% | 880,000 | 19.76% | 880,000 | 20.75% | 880,000 | 21.62% | 880,000 | 21.02% | 880,000 | 18.1% | 880,000 | 21.28% | 880,000 | 20.1% | 880,000 | 16.48% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 11,229 | 0.96% | 11,229 | 0.96% | 11,229 | 0.97% | 11,229 | 0.92% | 11,229 | 0.93% | 11,229 | 0.89% | 11,229 | 1.02% | 11,229 | 1.09% | 5,679 | 0.58% | 5,679 | 0.61% | 5,679 | 0.59% | 5,679 | 0.54% | 5,679 | 0.49% | 5,584 | 0.51% | 5,584 | 0.52% | 3,856 | 0.39% | 145 | 0.01% | 145 | 0.01% | 145 | 0.02% | 145 | 0.02% | 145 | 0.01% | 145 | 0.01% | 145 | 0.01% | 145 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 19,665 | 1.55% | 19,665 | 1.43% | 19,665 | 1.58% | 19,665 | 0.51% | 19,665 | 0.5% | 19,665 | 0.51% | 19,948 | 0.53% | 19,948 | 0.46% | 19,948 | 0.41% | 19,948 | 0.42% | 19,948 | 0.47% | 19,948 | 0.49% | 19,948 | 0.46% | 19,948 | 0.44% | 19,948 | 0.45% | 19,948 | 0.46% | 19,948 | 0.46% | 19,948 | 0.45% | 19,948 | 0.47% | 19,948 | 0.49% | 19,948 | 0.48% | 19,948 | 0.41% | 19,948 | 0.48% | 19,948 | 0.46% | 19,948 | 0.37% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 28,363 | 2.42% | 28,363 | 2.42% | 28,363 | 2.46% | 28,363 | 2.32% | 20,824 | 1.72% | 20,824 | 1.66% | 20,824 | 1.89% | 20,824 | 2.02% | 17,266 | 1.77% | 17,266 | 1.87% | 17,266 | 1.79% | 17,266 | 1.64% | 12,765 | 1.11% | 12,765 | 1.17% | 12,765 | 1.2% | 12,765 | 1.29% | 7,779 | 0.78% | 7,779 | 0.69% | 7,779 | 0.81% | 5,033 | 0.56% | 5,033 | 0.52% | 5,033 | 0.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 100,726 | 8.61% | 85,529 | 7.28% | 56,825 | 4.93% | 41,495 | 3.4% | 92,988 | 7.66% | 76,294 | 6.08% | 58,225 | 5.27% | 22,880 | 2.22% | 56,163 | 5.75% | 34,537 | 3.74% | 30,955 | 3.22% | 26,052 | 2.48% | 70,785 | 6.15% | 41,448 | 3.8% | 16,900 | 1.59% | 26,501 | 2.68% | 67,760 | 6.8% | 58,358 | 5.21% | 37,672 | 3.94% | 39,707 | 4.43% | 34,740 | 3.57% | 23,125 | 2.12% | 20,517 | 1.77% | 56,729 | 5.26% | 57,906 | 3.74% | 41,337 | 3.29% | (198,682) | -16.09% | (229,592) | -18.1% | (246,450) | -17.87% | (257,588) | -20.67% | (232,209) | -6.05% | (182,343) | -4.64% | (130,680) | -3.42% | (34,198) | -0.9% | 12,863 | 0.3% | 10,559 | 0.22% | 6,698 | 0.14% | 31,902 | 0.75% | 19,973 | 0.49% | 59,248 | 1.38% | 48,966 | 1.07% | 31,902 | 0.72% | 18,121 | 0.42% | 14,369 | 0.33% | 3,447 | 0.08% | (28,196) | -0.66% | (31,390) | -0.77% | (40,734) | -0.97% | (49,956) | -1.03% | (57,096) | -1.38% | (59,836) | -1.37% | (79,205) | -1.48% |
保留盈餘合計 | 129,089 | 11.03% | 113,892 | 9.7% | 85,188 | 7.39% | 69,858 | 5.72% | 113,812 | 9.38% | 97,118 | 7.74% | 79,049 | 7.16% | 43,704 | 4.24% | 73,429 | 7.52% | 51,803 | 5.61% | 48,221 | 5.01% | 43,318 | 4.12% | 83,550 | 7.26% | 54,213 | 4.97% | 29,665 | 2.78% | 39,266 | 3.98% | 75,539 | 7.58% | 66,137 | 5.9% | 45,451 | 4.76% | 44,740 | 4.99% | 39,773 | 4.09% | 28,158 | 2.58% | 20,517 | 1.77% | 56,729 | 5.26% | 57,906 | 3.74% | 41,337 | 3.29% | (198,682) | -16.09% | (229,592) | -18.1% | (246,450) | -17.87% | (257,588) | -20.67% | (226,992) | -5.91% | (177,126) | -4.5% | (125,463) | -3.28% | (28,981) | -0.77% | 18,080 | 0.42% | 15,492 | 0.32% | 11,631 | 0.24% | 36,835 | 0.86% | 24,906 | 0.61% | 59,593 | 1.39% | 49,311 | 1.08% | 32,247 | 0.73% | 18,466 | 0.43% | 14,369 | 0.33% | 3,447 | 0.08% | (28,196) | -0.66% | (31,390) | -0.77% | (40,734) | -0.97% | (49,956) | -1.03% | (57,096) | -1.38% | (59,836) | -1.37% | (79,205) | -1.48% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (6) | 0% | (6) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (6) | 0% | (6) | 0% | (6) | 0% | 0 | 0% | (30,983) | -0.81% | (37,508) | -0.95% | (20,921) | -0.55% | (16,729) | -0.44% | (375) | -0.01% | 11,207 | 0.23% | 18,674 | 0.39% | 31,160 | 0.73% | 20,404 | 0.5% | 25,093 | 0.58% | 33,076 | 0.72% | 10,000 | 0.23% | 1,303 | 0.03% | 10,685 | 0.25% | 10,365 | 0.23% | 1,623 | 0.04% | 8,457 | 0.21% | (2,040) | -0.05% | (13,924) | -0.29% | (14,365) | -0.35% | (5,334) | -0.12% | (11,439) | -0.21% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (9,005) | -0.92% | (9,005) | -0.97% | (9,005) | -0.94% | (9,005) | -0.86% | (9,005) | -0.78% | (12,872) | -1.18% | (12,872) | -1.21% | (12,872) | -1.3% | (22,632) | -2.27% | (22,632) | -2.02% | (22,632) | -2.37% | (13,627) | -1.52% | (13,627) | -1.4% | (13,627) | -1.25% | (13,627) | -1.17% | (13,627) | -1.26% | 19,534 | 1.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 606,356 | 51.8% | 591,159 | 50.35% | 562,455 | 48.78% | 547,125 | 44.82% | 591,079 | 48.7% | 574,385 | 45.76% | 556,316 | 50.36% | 520,971 | 50.58% | 536,141 | 54.91% | 514,515 | 55.68% | 510,933 | 53.11% | 506,030 | 48.09% | 546,262 | 47.46% | 516,925 | 47.39% | 492,377 | 46.19% | 500,250 | 50.68% | 523,052 | 52.51% | 513,650 | 45.86% | 492,964 | 51.61% | 501,258 | 55.93% | 496,291 | 51.02% | 484,676 | 44.35% | 477,035 | 41.13% | 513,247 | 47.59% | 508,372 | 32.83% | 714,572 | 56.85% | 701,332 | 56.78% | 690,087 | 54.41% | 673,229 | 48.81% | 662,097 | 53.12% | 661,710 | 17.24% | 705,051 | 17.93% | 773,301 | 20.24% | 874,258 | 23.08% | 937,673 | 21.59% | 946,667 | 19.59% | 950,273 | 19.84% | 987,963 | 23.15% | 965,278 | 23.5% | 984,634 | 22.94% | 982,335 | 21.5% | 942,195 | 21.27% | 919,717 | 21.3% | 925,002 | 21.48% | 913,760 | 20.51% | 873,375 | 20.59% | 877,015 | 21.55% | 857,174 | 20.48% | 836,068 | 17.19% | 828,487 | 20.04% | 834,778 | 19.06% | 809,304 | 15.16% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,028 | 1.79% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150,313 | 3.92% | 167,028 | 4.25% | 215,742 | 5.65% | 276,870 | 7.31% | 312,523 | 7.2% | 312,777 | 6.47% | 322,408 | 6.73% | 339,646 | 7.96% | 335,015 | 8.16% | 337,858 | 7.87% | 342,184 | 7.49% | 312,337 | 7.05% | 303,928 | 7.04% | 309,844 | 7.19% | 292,920 | 6.58% | 281,185 | 6.63% | 283,870 | 6.98% | 275,075 | 6.57% | 264,768 | 5.44% | 263,084 | 6.36% | 268,236 | 6.13% | 260,880 | 4.89% |
權益總額 | 606,356 | 51.8% | 591,159 | 50.35% | 562,455 | 48.78% | 547,125 | 44.82% | 591,079 | 48.7% | 574,385 | 45.76% | 556,316 | 50.36% | 520,971 | 50.58% | 536,141 | 54.91% | 514,515 | 55.68% | 510,933 | 53.11% | 506,030 | 48.09% | 546,262 | 47.46% | 516,925 | 47.39% | 511,405 | 47.98% | 500,250 | 50.68% | 523,052 | 52.51% | 513,650 | 45.86% | 492,964 | 51.61% | 501,258 | 55.93% | 496,291 | 51.02% | 484,676 | 44.35% | 477,035 | 41.13% | 513,247 | 47.59% | 508,372 | 32.83% | 714,572 | 56.85% | 701,332 | 56.78% | 690,087 | 54.41% | 673,229 | 48.81% | 662,097 | 53.12% | 812,023 | 21.16% | 872,079 | 22.18% | 989,043 | 25.89% | 1,151,128 | 30.39% | 1,250,196 | 28.79% | 1,259,444 | 26.06% | 1,272,681 | 26.57% | 1,327,609 | 31.11% | 1,300,293 | 31.66% | 1,322,492 | 30.82% | 1,324,519 | 28.99% | 1,254,532 | 28.32% | 1,223,645 | 28.34% | 1,234,846 | 28.67% | 1,206,680 | 27.09% | 1,154,560 | 27.22% | 1,160,885 | 28.53% | 1,132,249 | 27.05% | 1,100,836 | 22.64% | 1,091,571 | 26.4% | 1,103,014 | 25.19% | 1,070,184 | 20.04% |
負債及權益總計 | 1,170,491 | 100% | 1,174,120 | 100% | 1,153,152 | 100% | 1,220,849 | 100% | 1,213,631 | 100% | 1,255,125 | 100% | 1,104,612 | 100% | 1,029,917 | 100% | 976,421 | 100% | 924,069 | 100% | 962,013 | 100% | 1,052,244 | 100% | 1,151,086 | 100% | 1,090,680 | 100% | 1,065,975 | 100% | 987,128 | 100% | 996,085 | 100% | 1,120,110 | 100% | 955,100 | 100% | 896,175 | 100% | 972,665 | 100% | 1,092,863 | 100% | 1,159,946 | 100% | 1,078,439 | 100% | 1,548,596 | 100% | 1,256,885 | 100% | 1,235,129 | 100% | 1,268,226 | 100% | 1,379,334 | 100% | 1,246,321 | 100% | 3,837,792 | 100% | 3,932,149 | 100% | 3,820,854 | 100% | 3,788,274 | 100% | 4,342,938 | 100% | 4,832,995 | 100% | 4,789,240 | 100% | 4,267,989 | 100% | 4,107,630 | 100% | 4,291,389 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 950,000 | 0.1% | 950,000 | 0.1% | 950,000 | 0.1% | 950,000 | 0.09% | 950,000 | 0.08% | 1,346,243 | 0.12% | 1,346,243 | 0.13% | 1,346,243 | 0.14% | 2,346,243 | 0.24% | 2,346,243 | 0.21% | 2,346,243 | 0.25% | 1,396,243 | 0.16% | 1,396,243 | 0.14% | 1,396,243 | 0.13% | 1,396,243 | 0.12% | 1,396,243 | 0.13% | 2,000,000 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
驊宏資(6148) 截至2024年第1季「流動資產」總計約為NT$8.08億元,相較上一季減少約NT$-4,018萬元、相較去年年末減少約NT$-4,018萬元
驊宏資(6148) 2024年第1季財報顯示公司「流動資產」總計約NT$8.08億元、約佔整體資產的66.20%。
對比上一季
上一季流動資產總計約NT$8.48億元、約佔整體資產的69.91%。今年第1季相較上一季減少約NT$-4,018萬元。
對比去年年末
去年年末流動資產則為NT$8.48億元、約佔整體資產的69.91%。今年第1季相較去年年末減少約NT$-4,018萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 808,254 | 66.20% | 848,439 | 69.91% | 1,009,893 | 80.46% | 839,988 | 76.04% | 843,843 | 81.93% | 772,259 | 79.09% | 695,200 | 75.23% | 683,662 | 71.07% | 767,788 | 72.97% | 860,044 | 74.72% | 766,089 | 70.24% | 739,510 | 69.37% | 638,908 | 64.72% | 645,437 | 64.80% | 839,476 | 74.95% | 634,045 | 66.39% | 645,314 | 72.01% | 694,436 | 71.40% | 795,503 | 72.79% | 836,115 | 72.08% | 726,297 | 67.35% | 1,243,077 | 80.27% | 969,823 | 77.16% | 760,137 | 61.54% | 757,675 | 59.74% | 874,295 | 63.39% | 841,161 | 67.49% | 3,309,572 | 86.24% | 3,425,419 | 87.11% | 3,408,318 | 89.20% | 3,317,997 | 87.59% | 3,844,200 | 88.52% | 4,298,504 | 88.94% | 4,221,218 | 88.14% | 3,735,396 | 87.52% | 3,550,850 | 86.45% | 3,823,720 | 89.10% | 4,227,180 | 92.51% | 4,049,255 | 91.41% | 3,937,513 | 91.19% |
非流動資產
驊宏資(6148) 截至2023年第2季「非流動資產」總計約為NT$2.65億元,相較上一季增加約NT$7,855萬元、相較去年年末增加約NT$6,046萬元
驊宏資(6148) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.65億元、約佔整體資產的23.96%。
對比上一季
上一季非流動資產總計約NT$1.86億元、約佔整體資產的18.07%。今年第2季相較上一季增加約NT$7,855萬元。
對比去年年末
去年年末非流動資產則為NT$2.04億元、約佔整體資產的20.91%。今年第2季相較去年年末增加約NT$6,046萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 264,624 | 23.96% | 186,074 | 18.07% | 204,162 | 20.91% | 228,869 | 24.77% | 278,351 | 28.93% | 284,456 | 27.03% | 291,042 | 25.28% | 324,591 | 29.76% | 326,465 | 30.63% | 348,220 | 35.28% | 350,648 | 35.20% | 280,634 | 25.05% | 321,055 | 33.61% | 250,861 | 27.99% | 278,229 | 28.60% | 297,360 | 27.21% | 323,831 | 27.92% | 352,142 | 32.65% | 305,519 | 19.73% | 287,062 | 22.84% | 474,992 | 38.46% | 510,551 | 40.26% | 505,039 | 36.61% | 405,160 | 32.51% | 528,220 | 13.76% | 506,730 | 12.89% | 412,536 | 10.80% | 470,277 | 12.41% | 498,738 | 11.48% | 534,491 | 11.06% | 568,022 | 11.86% | 532,593 | 12.48% | 556,780 | 13.55% | 467,669 | 10.90% | 342,125 | 7.49% | 380,392 | 8.59% | 380,205 | 8.81% | 406,064 | 9.43% | 372,517 | 8.36% | 333,956 | 7.87% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。