6133
17.1
TWD-0.25 (-1.44%)
2025.10.23收盤
金橋-現金流量表
合併現金流量表
第二季 (最新)
單季
| (TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 4,079 | 1.18% | 47,301 | 13.53% | 22,505 | 9.18% | 18,942 | 5.06% | (17,165) | -6.89% | 23,819 | 8.42% | 12,119 | 3.98% | 24,747 | 9.3% | 15,690 | 5.03% | 13,075 | 4.98% | 14,616 | 4.63% | 1,531 | 0.54% | (4,295) | -1.7% | 2,688 | 0.8% |
| 本期稅前淨利(淨損) | 4,079 | 47,301 | 22,505 | 18,942 | (17,165) | 23,819 | 12,119 | 24,747 | 15,690 | 13,075 | 14,616 | 1,531 | (4,295) | 2,688 | ||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 6,846 | 7,092 | 6,914 | 5,995 | 9,353 | 9,078 | 11,817 | 12,626 | 12,393 | 16,577 | 21,502 | 22,369 | 23,180 | 26,533 | ||||||||||||||
| 攤銷費用 | 301 | 257 | 108 | 0 | 8 | 7 | 80 | 125 | 251 | 367 | 450 | 1,275 | 1,187 | 569 | ||||||||||||||
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (900) | (900) | 0 | 0 | 326 | (1,354) | ||||||||||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 73 | (39) | 68 | (12) | (4) | (12,909) | (5,494) | (710) | 0 | 0 | (624) | |||||||||||||||||
| 利息費用 | 3,124 | 3,177 | 3,293 | 1,868 | 1,216 | 733 | 498 | 393 | 0 | 0 | 0 | 52 | 1,532 | 2,448 | ||||||||||||||
| 利息收入 | (1,790) | (3,080) | (1,591) | (339) | (1,435) | (1,398) | (1,525) | (1,718) | ||||||||||||||||||||
| 股利收入 | 0 | 0 | ||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 3,100 | (953) | (47) | (514) | (22) | (30) | 20 | 33 | ||||||||||||||||||||
| 收益費損項目合計 | 10,754 | 5,554 | 8,486 | 13,749 | 8,025 | (7,388) | 6,097 | 14,235 | 13,528 | 14,408 | 22,143 | 24,600 | 20,022 | 19,442 | ||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (1,261) | (244) | (4,140) | 2,260 | (20) | 1,588 | (3,838) | (1,568) | 486 | (871) | (1,555) | (200) | 787 | (2,399) | ||||||||||||||
| 應收帳款(增加)減少 | 10,060 | (104,029) | 80,461 | (55,952) | (14,690) | (120,059) | (14,390) | (26,859) | (54,498) | (40,585) | 21,582 | 7,536 | (27,798) | (35,032) | ||||||||||||||
| 其他應收款(增加)減少 | 326 | (78) | 107 | 925 | (1,501) | 1,525 | (138) | (88) | 1,015 | (2,279) | 5,136 | (4,648) | 1,837 | (5,492) | ||||||||||||||
| 存貨(增加)減少 | 26,358 | (26,060) | 28,395 | (16,314) | (60,321) | (22,345) | 27,284 | 651 | 3,093 | (15,119) | 21,047 | (3,745) | 19,120 | 13,505 | ||||||||||||||
| 其他流動資產(增加)減少 | 12,918 | (4,197) | (1,864) | 7,216 | (5,402) | (1,276) | 1,369 | 2,302 | ||||||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | 48,401 | (134,608) | 103,703 | (61,865) | (81,934) | (140,567) | 10,287 | (25,562) | (47,410) | (62,564) | 47,351 | 3,450 | (3,783) | (24,603) | ||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | 526 | (296) | (3,870) | (27) | (4,219) | (1,962) | 598 | |||||||||||||||||||||
| 應付帳款增加(減少) | (6,803) | 61,966 | (3,629) | 15,760 | 33,227 | 50,676 | 5,055 | 14,047 | (15,330) | 12,053 | (17,445) | (2,581) | 4,224 | 17,798 | ||||||||||||||
| 其他應付款增加(減少) | 36,650 | 2,760 | 6,858 | 12,918 | (1,297) | 20,863 | 6,852 | (15,517) | 20,348 | 1,390 | (9,569) | (14,522) | 470 | 9,708 | ||||||||||||||
| 其他流動負債增加(減少) | 2,210 | 555 | 227 | 86 | (476) | (65) | 264 | 966 | ||||||||||||||||||||
| 其他營業負債增加(減少) | 0 | 0 | (4,716) | 0 | 0 | (46) | 15 | (65) | ||||||||||||||||||||
| 與營業活動相關之負債之淨變動合計 | 32,583 | 64,985 | (5,130) | 27,510 | 28,211 | 73,179 | 14,920 | (326) | 10,889 | 12,161 | (27,349) | (15,044) | 7,817 | 27,469 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 80,984 | (69,623) | 98,573 | (34,355) | (53,723) | (67,388) | 25,207 | (25,888) | (36,521) | (50,403) | 20,002 | (11,594) | 4,034 | 2,866 | ||||||||||||||
| 調整項目合計 | 91,738 | (64,069) | 107,059 | (20,606) | (45,698) | (74,776) | 31,304 | (11,653) | (22,993) | (35,995) | 42,145 | 13,006 | 24,056 | 22,308 | ||||||||||||||
| 營運產生之現金流入(流出) | 95,817 | (16,768) | 129,564 | (1,664) | (62,863) | (50,957) | 43,423 | 13,094 | (7,303) | (22,920) | 56,761 | 14,537 | 19,761 | 24,996 | ||||||||||||||
| 收取之利息 | 1,790 | 3,080 | 1,591 | |||||||||||||||||||||||||
| 收取之股利 | 0 | |||||||||||||||||||||||||||
| 支付之利息 | (3,124) | (3,177) | (3,293) | (1,868) | (1,232) | (573) | (413) | (385) | 0 | 0 | 0 | (21) | 0 | (392) | ||||||||||||||
| 退還(支付)之所得稅 | (7,833) | (6,691) | (16,903) | (7,454) | (3,072) | (1,318) | (6,194) | (7,689) | (1,523) | (9,720) | (5,363) | (3,073) | (5,873) | (17) | ||||||||||||||
| 營業活動之淨現金流入(流出) | 86,650 | (24,556) | 110,959 | (11,792) | (67,167) | (52,848) | 36,816 | 5,020 | (8,826) | (32,640) | 51,398 | 11,443 | 13,888 | 24,587 | ||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
| 取得不動產、廠房及設備 | (779) | (1,399) | (19,144) | (742) | (501) | (14,761) | (1,178) | (3,128) | (7,391) | (290) | (3,276) | (4,498) | (1,616) | (10,584) | ||||||||||||||
| 存出保證金增加 | 498 | (79) | 47 | 108 | 252 | 376 | (12) | 0 | ||||||||||||||||||||
| 取得無形資產 | (26) | (73) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (280) | (76) | (91) | ||||||||||||||
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 預付設備款減少 | 66 | 432 | 5,959 | (588) | (57,355) | (4,153) | 128 | |||||||||||||||||||||
| 投資活動之淨現金流入(流出) | (241) | (119) | (13,000) | 42,697 | (3,258) | (70,898) | (3,544) | 1,973 | (20,777) | (31,539) | (51,073) | 2,976 | (3,793) | (9,324) | ||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款減少 | (25,000) | 0 | 0 | 30,000 | 0 | 40,000 | ||||||||||||||||||||||
| 償還長期借款 | (4,000) | (4,000) | (4,000) | (4,000) | ||||||||||||||||||||||||
| 存入保證金增加 | (8) | 3 | (2) | 0 | 0 | (59) | (112) | (219) | 390 | 44 | 95 | 1,043 | ||||||||||||||||
| 租賃本金償還 | (2,534) | (886) | (2,461) | (118) | (1,211) | |||||||||||||||||||||||
| 發放現金股利 | (35,102) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 籌資活動之淨現金流入(流出) | (66,675) | (4,883) | 18,527 | (4,125) | 28,785 | 196,872 | (11,245) | (59) | (94) | (203) | (484) | 44 | 95 | 23,304 | ||||||||||||||
| 匯率變動對現金及約當現金之影響 | (67,492) | 5,000 | (18,506) | (7,218) | (3,069) | (14,081) | (2,019) | (6,949) | 9,267 | (13,674) | (6,301) | (7,477) | 3,512 | 6,986 | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (47,758) | (24,558) | 97,980 | 19,562 | (44,709) | 59,045 | 20,008 | (15) | (20,430) | (78,056) | (6,460) | 6,986 | 13,702 | 45,553 | ||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364,093 | 327,488 | 514,473 | 421,690 | 272,157 | 450,768 | 243,295 | ||||||||||||||
| 期末現金及約當現金餘額 | (47,758) | (24,558) | 97,980 | 19,562 | (44,709) | 59,045 | 20,008 | 151,647 | 184,124 | 380,709 | 460,807 | 326,481 | 416,351 | 306,314 | ||||||||||||||
| 資產負債表帳列之現金及約當現金 | 337,386 | 15.12% | 409,420 | 19.77% | 435,491 | 21.8% | 214,405 | 10.35% | 188,070 | 9.33% | 311,230 | 15.26% | 149,899 | 7.96% | 151,647 | 8.18% | 184,124 | 10.42% | 380,709 | 20.69% | 460,807 | 25.11% | 326,481 | 18.79% | 416,351 | 25.21% | 306,314 | 16.89% |
今年初累積至今
| (TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 21,271 | 3.29% | 52,531 | 9.14% | 9,378 | 1.87% | 24,634 | 3.83% | (32,981) | -7.27% | (8,268) | -2.03% | 18,147 | 3.27% | (1,471) | -0.3% | 4,926 | 0.82% | 3,754 | 0.73% | 9,745 | 1.61% | 16,477 | 2.86% | (11,758) | -2.49% | (2,300) | -0.36% |
| 本期稅前淨利(淨損) | 21,271 | 31.25% | 52,531 | -195.76% | 9,378 | 4.35% | 24,634 | -32.26% | (32,981) | 49.65% | (8,268) | 227.02% | 18,147 | 48.28% | (1,471) | 17.76% | 4,926 | -95.41% | 3,754 | -425.14% | 9,745 | 12.02% | 16,477 | 25.38% | (11,758) | -11.41% | (2,300) | -3.14% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 14,019 | 20.59% | 14,102 | -52.55% | 13,675 | 6.34% | 12,417 | -16.26% | 19,088 | -28.73% | 18,540 | -509.06% | 24,143 | 64.23% | 25,164 | -303.77% | 25,286 | -489.75% | 36,649 | -4150.51% | 43,737 | 53.96% | 45,269 | 69.73% | 45,432 | 44.09% | 49,423 | 67.46% |
| 攤銷費用 | 602 | 0.88% | 551 | -2.05% | 108 | 0.05% | 0 | 0% | 15 | -0.02% | 20 | -0.55% | 166 | 0.44% | 254 | -3.07% | 508 | -9.84% | 731 | -82.79% | 958 | 1.18% | 2,553 | 3.93% | 2,362 | 2.29% | 1,766 | 2.41% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (1,800) | -2.64% | (1,800) | 6.71% | (300) | -0.14% | 0 | 0% | 0 | 0% | (300) | 8.24% | 1,516 | 4.03% | (1,292) | 15.6% | (500) | 9.68% | (2,200) | 249.15% | 0 | 0% | (4,586) | -6.26% | ||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 97 | 0.14% | 76 | -0.28% | (15) | -0.01% | 105 | -0.14% | (15,308) | 23.04% | (13,473) | 369.93% | (16,799) | -44.69% | 1,638 | -19.77% | 0 | 0% | (5,836) | -5.66% | (2,035) | -2.78% | ||||||
| 利息費用 | 6,322 | 9.29% | 6,714 | -25.02% | 6,391 | 2.96% | 3,485 | -4.56% | 2,560 | -3.85% | 1,409 | -38.69% | 1,056 | 2.81% | 839 | -10.13% | 0 | 0% | 0 | 0% | 0 | 0% | 1,651 | 2.54% | 3,261 | 3.16% | 4,690 | 6.4% |
| 利息收入 | (4,007) | -5.89% | (6,566) | 24.47% | (2,193) | -1.02% | (1,145) | 1.5% | (2,827) | 4.26% | (2,874) | 78.91% | (2,991) | -7.96% | (3,134) | 37.83% | ||||||||||||
| 股利收入 | (1,000) | -1.47% | (1,000) | 3.73% | ||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 3,834 | 5.63% | (2,273) | 8.47% | 295 | 0.14% | (604) | 0.79% | (50) | 0.08% | (46) | 1.26% | 33 | 0.09% | 340 | -4.1% | 4 | -0.08% | ||||||||||
| 收益費損項目合計 | 18,067 | 26.54% | 9,804 | -36.53% | 18,933 | 8.77% | 21,028 | -27.54% | 8,481 | -12.77% | 6,753 | -185.42% | 8,642 | 22.99% | 33,327 | -402.31% | 25,925 | -502.13% | 33,508 | -3794.79% | 41,233 | 50.87% | 49,319 | 75.97% | 36,981 | 35.89% | 34,430 | 47% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 應收票據(增加)減少 | (1,635) | -2.4% | (948) | 3.53% | 0 | 0% | (324) | 0.42% | 1,392 | -2.1% | 3,940 | -108.18% | (5,053) | -13.44% | (622) | 7.51% | (1,557) | 30.16% | (643) | 72.82% | (2,943) | -3.63% | (1,144) | -1.76% | (224) | -0.22% | (2,447) | -3.34% |
| 應收帳款(增加)減少 | 2,841 | 4.17% | (116,986) | 435.95% | 165,274 | 76.6% | (22,862) | 29.94% | 21,216 | -31.94% | (6,862) | 188.41% | 37,210 | 99% | (3,315) | 40.02% | (25,718) | 498.12% | (1,403) | 158.89% | 83,080 | 102.5% | 33,017 | 50.86% | 78,702 | 76.38% | 78,069 | 106.56% |
| 其他應收款(增加)減少 | 51 | 0.07% | 194 | -0.72% | (105) | -0.05% | 5,200 | -6.81% | (725) | 1.09% | 1,832 | -50.3% | 1,562 | 4.16% | (1,249) | 15.08% | 2,607 | -50.49% | (1,222) | 138.39% | (1,159) | -1.43% | (9,613) | -14.81% | 2,949 | 2.86% | (9,695) | -13.23% |
| 存貨(增加)減少 | (14,401) | -21.16% | (35,996) | 134.14% | 85,148 | 39.46% | (78,596) | 102.94% | (94,177) | 141.77% | (32,006) | 878.8% | (416) | -1.11% | 414 | -5% | (17,762) | 344.02% | (7,088) | 802.72% | 22,208 | 27.4% | (9,633) | -14.84% | 12,649 | 12.28% | 57,348 | 78.28% |
| 其他流動資產(增加)減少 | 3,378 | 4.96% | (7,200) | 26.83% | (2,692) | -1.25% | 2,056 | -2.69% | (5,639) | 8.49% | (5,176) | 142.12% | (1,027) | -2.73% | (2,731) | 32.97% | ||||||||||||
| 與營業活動相關之資產之淨變動合計 | (9,766) | -14.35% | (160,936) | 599.72% | 248,369 | 115.11% | (94,526) | 123.8% | (77,933) | 117.31% | (38,272) | 1050.85% | 32,276 | 85.87% | (7,503) | 90.57% | (41,260) | 799.15% | (16,546) | 1873.84% | 102,356 | 126.28% | 9,494 | 14.62% | 87,634 | 85.05% | 126,776 | 173.04% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | 2,491 | 3.66% | 4,309 | -16.06% | (9,447) | -4.38% | (15,886) | 20.81% | 554 | -0.83% | 165 | -4.53% | 385 | 1.02% | (2,137) | 25.8% | ||||||||||||
| 應付帳款增加(減少) | (4,899) | -7.2% | 67,491 | -251.5% | (17,562) | -8.14% | (11,741) | 15.38% | 49,080 | -73.88% | 37,411 | -1027.21% | (17,813) | -47.39% | (2,654) | 32.04% | (26,617) | 515.53% | (12,768) | 1445.98% | (60,369) | -74.48% | (9,611) | -14.8% | 23,543 | 22.85% | (67,070) | -91.55% |
| 其他應付款增加(減少) | 44,026 | 64.67% | 9,400 | -35.03% | (2,118) | -0.98% | 12,371 | -16.2% | (8,778) | 13.21% | (1,091) | 29.96% | 3,157 | 8.4% | (20,105) | 242.7% | 31,674 | -613.48% | (2,651) | 300.23% | (11,211) | -13.83% | (2,724) | -4.2% | (26,915) | -26.12% | (10,808) | -14.75% |
| 其他流動負債增加(減少) | 5,116 | 7.52% | (2,458) | 9.16% | (6,292) | -2.92% | 43 | -0.06% | (377) | 0.57% | (145) | 3.98% | 249 | 0.66% | 37 | -0.45% | ||||||||||||
| 其他營業負債增加(減少) | 1,100 | 1.62% | 0 | 0% | (4,252) | -1.97% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (93) | -0.14% | (140) | -0.14% | (130) | -0.18% | ||||
| 與營業活動相關之負債之淨變動合計 | 47,834 | 70.27% | 78,742 | -293.43% | (39,671) | -18.39% | (16,440) | 21.53% | 41,706 | -62.78% | 38,661 | -1061.53% | (14,337) | -38.14% | (24,081) | 290.69% | 10,245 | -198.43% | (11,808) | 1337.26% | (66,372) | -81.89% | (9,014) | -13.88% | (3,850) | -3.74% | (85,014) | -116.04% |
| 與營業活動相關之資產及負債之淨變動合計 | 38,068 | 55.92% | (82,194) | 306.29% | 208,698 | 96.72% | (110,966) | 145.33% | (36,227) | 54.53% | 389 | -10.68% | 17,939 | 47.73% | (31,584) | 381.27% | (31,015) | 600.72% | (28,354) | 3211.1% | 35,984 | 44.39% | 480 | 0.74% | 83,784 | 81.31% | 41,762 | 57% |
| 調整項目合計 | 56,135 | 82.46% | (72,390) | 269.76% | 227,631 | 105.5% | (89,938) | 117.79% | (27,746) | 41.77% | 7,142 | -196.1% | 26,581 | 70.72% | 1,743 | -21.04% | (5,090) | 98.59% | 5,154 | -583.69% | 77,217 | 95.26% | 49,799 | 76.71% | 120,765 | 117.2% | 76,192 | 104% |
| 營運產生之現金流入(流出) | 77,406 | 113.71% | (19,859) | 74% | 237,009 | 109.84% | (65,304) | 85.53% | (60,727) | 91.41% | (1,126) | 30.92% | 44,728 | 119% | 272 | -3.28% | (164) | 3.18% | 8,908 | -1008.83% | 86,962 | 107.29% | 66,276 | 102.09% | 109,007 | 105.79% | 73,892 | 100.86% |
| 收取之利息 | 4,007 | 5.89% | 6,566 | -24.47% | 2,193 | 1.02% | ||||||||||||||||||||||
| 收取之股利 | 1,000 | 1.47% | ||||||||||||||||||||||||||
| 支付之利息 | (6,322) | -9.29% | (6,714) | 25.02% | (6,391) | -2.96% | (3,485) | 4.56% | (2,518) | 3.79% | (1,194) | 32.78% | (903) | -2.4% | (775) | 9.36% | 0 | 0% | 0 | 0% | 0 | 0% | (21) | -0.03% | 0 | 0% | (598) | -0.82% |
| 退還(支付)之所得稅 | (8,018) | -11.78% | (6,828) | 25.44% | (17,043) | -7.9% | (7,565) | 9.91% | (3,186) | 4.8% | (1,322) | 36.3% | (6,238) | -16.6% | (7,781) | 93.93% | (4,999) | 96.82% | (9,791) | 1108.83% | (5,907) | -7.29% | (1,333) | -2.05% | (5,963) | -5.79% | (32) | -0.04% |
| 營業活動之淨現金流入(流出) | 68,073 | 100% | (26,835) | 100% | 215,768 | 100% | (76,354) | 100% | (66,431) | 100% | (3,642) | 100% | 37,587 | 100% | (8,284) | 100% | (5,163) | 100% | (883) | 100% | 81,055 | 100% | 64,922 | 100% | 103,044 | 100% | 73,262 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (2,788) | 74.25% | 0 | 0% | (60,000) | -82.33% | (7,000) | -8.45% | ||||||||||||||||||||
| 取得不動產、廠房及設備 | (1,045) | 27.83% | (3,339) | 134.8% | (19,676) | 76.1% | (2,220) | -3.05% | (1,611) | -1.94% | (16,125) | 22.21% | (4,145) | 267.07% | (3,787) | 2.26% | (8,483) | 6.88% | (2,049) | 1.63% | (8,373) | 12.71% | (11,464) | 288.33% | (3,399) | 4.41% | (27,024) | 262.98% |
| 存出保證金增加 | (120) | 3.2% | (234) | 9.45% | 126 | -0.1% | 469 | -0.37% | (1,471) | 2.23% | 431 | -10.84% | (6,674) | 8.67% | 0 | 0% | ||||||||||||
| 取得無形資產 | (26) | 0.69% | (263) | 10.62% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (94) | 0.07% | (150) | 0.23% | (280) | 7.04% | (326) | 0.42% | (222) | 2.16% | |||
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 預付設備款減少 | 224 | -5.97% | 359 | -14.49% | (3,284) | 12.7% | 520 | 0.71% | 0 | 0% | (59,854) | 82.46% | (2,058) | 132.6% | 539 | -0.32% | ||||||||||||
| 投資活動之淨現金流入(流出) | (3,755) | 100% | (2,477) | 100% | (25,855) | 100% | 72,874 | 100% | 82,851 | 100% | (72,589) | 100% | (1,552) | 100% | (167,301) | 100% | (123,342) | 100% | (125,348) | 100% | (65,892) | 100% | (3,976) | 100% | (77,003) | 100% | (10,276) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款增加 | 0 | 0% | 0 | 0% | 25,000 | 207.33% | 0 | 0% | 0 | 0% | 198,000 | 101.2% | (10,000) | 76.28% | (40,000) | 100.33% | ||||||||||||
| 短期借款減少 | (25,000) | 34.12% | (12,300) | 42.93% | 23,300 | 154.57% | (59,750) | 96.08% | 0 | 0% | 38,615 | 556.01% | ||||||||||||||||
| 償還長期借款 | (8,000) | 10.92% | (8,000) | 27.92% | (8,000) | -66.35% | (8,000) | -53.07% | ||||||||||||||||||||
| 存入保證金增加 | 0 | 0% | 9 | -0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 132 | -0.33% | (112) | 100% | (219) | -2.53% | 390 | 1.13% | 286 | 100% | 435 | -0.6% | 1,043 | 15.02% |
| 存入保證金減少 | (31) | 0.04% | 0 | 0% | (10) | -0.08% | 9 | 0.06% | (6) | 0.01% | 48 | 0.02% | (629) | 4.8% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
| 租賃本金償還 | (5,146) | 7.02% | (8,358) | 29.17% | (4,932) | -40.9% | (235) | -1.56% | (2,433) | 3.91% | (2,387) | -1.22% | (2,480) | 18.92% | ||||||||||||||
| 發放現金股利 | (35,102) | 47.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
| 籌資活動之淨現金流入(流出) | (73,279) | 100% | (28,649) | 100% | 12,058 | 100% | 15,074 | 100% | (62,189) | 100% | 195,661 | 100% | (13,109) | 100% | (39,868) | 100% | (112) | 100% | 8,671 | 100% | 34,511 | 100% | 286 | 100% | (72,104) | 100% | 6,945 | 100% |
| 匯率變動對現金及約當現金之影響 | (54,169) | 14,492 | (16,654) | 10,103 | (5,799) | (18,404) | 6,846 | 3,007 | (14,747) | (16,204) | (10,557) | (6,908) | 11,646 | (6,912) | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (63,130) | (43,469) | 185,317 | 21,697 | (51,568) | 101,026 | 29,772 | (212,446) | (143,364) | (133,764) | 39,117 | 54,324 | (34,417) | 63,019 | ||||||||||||||
| 期初現金及約當現金餘額 | 400,516 | 452,889 | 250,174 | 192,708 | 239,638 | 210,204 | 120,127 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 337,386 | 409,420 | 435,491 | 214,405 | 188,070 | 311,230 | 149,899 | |||||||||||||||||||||
| 資產負債表帳列之現金及約當現金 | 337,386 | 409,420 | 435,491 | 214,405 | 188,070 | 311,230 | 149,899 | 151,647 | 184,124 | 380,709 | 460,807 | 326,481 | 416,351 | 306,314 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
金橋(6133) 2024年第3季「營業活動之現金流」單季為NT$-374萬元、較上一季成長84.77%;而今年初至今累積為NT$-3,057萬元、較去年同期衰退-111.02%。
單季
金橋(6133) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$-374萬元,較上一季成長84.77%,為過去11年同期中的第8高。
同時金橋過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為61.07%、-16.84%與-4.37%。
其中稅前淨利為NT$746萬元,收益費損相關之調整項目為NT$503萬元,所得稅/利息等之影響數為NT$-85萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-3,057萬元,較去年同期衰退-111.02%,為過去11年同期中的第9高。
同時金橋過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為38.24%、-20.32%與-9.55%。
其中稅前淨利為NT$5,999萬元,收益費損相關之調整項目為NT$1,483萬元,所得稅/利息等之影響數為NT$-783萬元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 7,462 | 2.31% | 18,800 | 7.23% | 71,084 | 16.95% | (12,427) | -4.28% | 17,584 | 6.27% | 25,822 | 7.88% | 7,582 | 2.7% | 20,279 | 6.54% | 1,370 | 0.45% | 43,078 | 14.41% | 14,178 | 4.98% | 10,180 | 3.48% | 9,889 | 2.69% |
| 收益費損項目合計 | 5,028 | 4,927 | (300) | 13,292 | (7,390) | 2,535 | 8,089 | 10,380 | 5,499 | 19,019 | 22,387 | 23,993 | 21,265 | |||||||||||||
| 折舊費用 | 7,188 | 7,321 | 7,723 | 8,719 | 9,157 | 10,731 | 12,029 | 12,677 | 14,259 | 22,054 | 22,332 | 22,693 | 20,338 | |||||||||||||
| 攤銷費用 | 260 | 52 | 0 | 0 | 8 | 80 | 244 | 201 | 190 | 349 | 1,265 | 1,213 | 2,127 | |||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | (15,379) | 38,933 | (45,864) | (62,843) | (66,513) | (3,235) | (23,986) | 30,672 | (13,629) | 4,900 | (36,155) | (31,006) | 10,143 | |||||||||||||
| 營業活動之淨現金流入(流出) | (3,739) | 61,712 | 22,102 | (63,387) | (57,733) | 21,018 | (13,745) | 56,371 | (11,831) | 62,563 | (2,437) | 279 | 39,966 | |||||||||||||
營業活動之現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 59,993 | 6.68% | 28,178 | 3.7% | 95,718 | 9.01% | (45,408) | -6.1% | 9,316 | 1.35% | 43,969 | 4.98% | 6,111 | 0.79% | 25,205 | 2.78% | 5,124 | 0.63% | 52,823 | 5.85% | 30,655 | 3.56% | (1,578) | -0.21% | 7,589 | 0.75% |
| 收益費損項目合計 | 14,832 | -48.51% | 23,860 | 8.6% | 20,728 | -38.21% | 21,773 | -16.77% | (637) | 1.04% | 11,177 | 19.07% | 41,416 | -188.01% | 36,305 | 70.9% | 39,007 | -306.8% | 60,252 | 41.95% | 71,706 | 114.76% | 60,974 | 59.01% | 55,695 | 49.19% |
| 折舊費用 | 21,290 | -69.63% | 20,996 | 7.57% | 20,140 | -37.12% | 27,807 | -21.42% | 27,697 | -45.13% | 34,874 | 59.51% | 37,193 | -168.84% | 37,963 | 74.13% | 50,908 | -400.41% | 65,791 | 45.81% | 67,601 | 108.19% | 68,125 | 65.93% | 69,761 | 61.61% |
| 攤銷費用 | 811 | -2.65% | 160 | 0.06% | 0 | 0% | 15 | -0.01% | 28 | -0.05% | 246 | 0.42% | 498 | -2.26% | 709 | 1.38% | 921 | -7.24% | 1,307 | 0.91% | 3,818 | 6.11% | 3,575 | 3.46% | 3,893 | 3.44% |
| 與營業活動相關之資產及負債之淨變動合計 | (97,573) | 319.14% | 247,631 | 89.24% | (156,830) | 289.08% | (99,070) | 76.31% | (66,124) | 107.74% | 14,704 | 25.09% | (55,570) | 252.26% | (343) | -0.67% | (41,983) | 330.21% | 40,884 | 28.47% | (35,675) | -57.09% | 52,778 | 51.08% | 51,905 | 45.84% |
| 營業活動之淨現金流入(流出) | (30,574) | 100% | 277,480 | 100% | (54,252) | 100% | (129,818) | 100% | (61,375) | 100% | 58,605 | 100% | (22,029) | 100% | 51,208 | 100% | (12,714) | 100% | 143,618 | 100% | 62,485 | 100% | 103,323 | 100% | 113,228 | 100% |
投資活動之淨現金流
金橋(6133) 2024年第3季「投資活動之淨現金流」單季為NT$18.8萬元、較上一季成長257.98%;而今年初至今累積為NT$-229萬元、較去年同期成長94.73%。
單季
金橋(6133) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$18.8萬元,較上一季成長257.98%,為過去11年同期中的第3高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-229萬元,較去年同期成長94.73%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 188 | (17,563) | (20,204) | (28,469) | (170,570) | (7,050) | 8,312 | (39,947) | 30,137 | (33,404) | (9,010) | (107,100) | 116,515 | |||||||||||||
| 取得不動產、廠房及設備 | (601) | (9,041) | (464) | (607) | (163,877) | (2,099) | (415) | (1,393) | (813) | (1,820) | (2,987) | (3,911) | (1,480) | |||||||||||||
| 處分不動產、廠房及設備 | 0 | 69 | 0 | 286 | ||||||||||||||||||||||
| 取得無形資產 | (32) | 0 | 0 | 0 | 0 | 0 | (94) | 0 | (88) | (100) | (190) | (1,490) | (518) | |||||||||||||
| 處分無形資產 | ||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 3,085 | 0 | |||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | |||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (15,830) | 36,096 | (4,000) | |||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 0 | |||||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | 0 | 2,520 | ||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (2,289) | 100% | (43,418) | 100% | 52,670 | 100% | 54,382 | 100% | (243,159) | 100% | (8,602) | 100% | (158,989) | 100% | (163,289) | 100% | (95,211) | 100% | (99,296) | 100% | (12,986) | 100% | (184,103) | 100% | 106,239 | 100% |
| 取得不動產、廠房及設備 | (3,940) | 172.13% | (28,717) | 66.14% | (2,684) | -5.1% | (2,218) | -4.08% | (180,002) | 74.03% | (6,244) | 72.59% | (4,202) | 2.64% | (9,876) | 6.05% | (2,862) | 3.01% | (10,193) | 10.27% | (14,451) | 111.28% | (7,310) | 3.97% | (28,504) | -26.83% |
| 處分不動產、廠房及設備 | 0 | 0% | 130 | -0.3% | 0 | 0% | 496 | -5.77% | ||||||||||||||||||
| 取得無形資產 | (295) | 12.89% | 0 | 0 | 0 | 0 | 0 | 0% | (94) | 0.06% | 0 | 0% | (182) | 0.19% | (250) | 0.25% | (470) | 3.62% | (1,816) | 0.99% | (740) | -0.7% | ||||
| 處分無形資產 | ||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (2,614) | -4.96% | ||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 8,023 | 15.23% | 91,853 | 168.9% | ||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (15,830) | 36.46% | (23,904) | -45.38% | (11,000) | -20.23% | ||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | 0 | 0% | 6,695 | -4.21% | ||||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | 0 | 0% | 0 | 0% | 132,840 | 252.21% | (112,341) | 117.99% | (101,563) | 102.28% | (2,899) | 22.32% | ||||||||||||||
籌資活動之淨現金流
金橋(6133) 2024年第3季「籌資活動之淨現金流」單季為NT$-1,484萬元、較上一季衰退-203.89%;而今年初至今累積為NT$-4,349萬元、較去年同期衰退-201.41%。
單季
金橋(6133) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-1,484萬元,較上一季衰退-203.89%,為過去11年同期中的第10高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-4,349萬元,較去年同期衰退-201.41%,為過去11年同期中的第11高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | (14,839) | (26,486) | (5,824) | 86,503 | 108,833 | (1,170) | (16) | (1,099) | (359) | (77) | (32,579) | (134) | (42,918) | |||||||||||||
| 短期借款增加 | 0 | 0 | 110,037 | 0 | 0 | |||||||||||||||||||||
| 短期借款減少 | (10,000) | 0 | 10,000 | 0 | (40,000) | |||||||||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||
| 償還公司債 | (200) | 0 | (498) | |||||||||||||||||||||||
| 舉借長期借款 | ||||||||||||||||||||||||||
| 償還長期借款 | (4,000) | (4,000) | (4,000) | |||||||||||||||||||||||
| 發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (32,373) | 0 | 0 | |||||||||||||
| 庫藏股票買回成本 | 0 | 0 | 0 | 0 | (2,348) | |||||||||||||||||||||
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | (43,488) | 100% | (14,428) | 100% | 9,250 | 100% | 24,314 | 100% | 304,494 | 100% | (14,279) | 100% | (39,884) | 100% | (1,211) | 100% | 8,312 | 100% | 34,434 | 100% | (32,293) | 100% | (72,238) | 100% | (35,973) | 100% |
| 短期借款增加 | 0 | 0% | 0 | 0% | 308,037 | 101.16% | (10,000) | 70.03% | (40,000) | 100.29% | ||||||||||||||||
| 短期借款減少 | (22,300) | 51.28% | 5,000 | -34.65% | 23,300 | 251.89% | (49,750) | -204.61% | 0 | 0% | (1,385) | 3.85% | ||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||
| 償還公司債 | 0 | 0% | 0 | 0% | 0 | 0% | (200) | 0.62% | (63,647) | 88.11% | (595) | 1.65% | ||||||||||||||
| 舉借長期借款 | 0 | 0% | 80,000 | 329.03% | ||||||||||||||||||||||
| 償還長期借款 | (12,000) | 27.59% | (12,000) | 83.17% | (12,000) | -129.73% | (2,667) | -10.97% | ||||||||||||||||||
| 發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | (32,373) | 100.25% | 0 | 0 | |||||||||
| 庫藏股票買回成本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (8,892) | 12.31% | (34,964) | 97.2% | ||||||||||||||
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。