6126
25.5
TWD+0.15 (0.59%)
2025.04.02收盤
信音-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,898,212 | 52.12% | 4,136,407 | 44.42% | 3,491,287 | 37.9% | 4,098,875 | 45.55% | 4,759,588 | 55.24% | 4,970,380 | 56.33% | 1,246,738 | 28.29% | 1,296,494 | 30.65% | 1,191,908 | 28.03% | 1,171,139 | 26.71% | 1,133,877 | 27.66% | 883,012 | 21.49% | 770,744 | 18.96% | 738,088 | 18.72% | 818,638 | 20.08% | 779,748 | 18.69% | 755,533 | 18.39% | 803,811 | 20.87% | 711,592 | 19.48% | 748,977 | 22.75% | 716,106 | 20.78% | 465,837 | 13.72% | 424,775 | 13.26% | 561,575 | 16.48% | 379,978 | 11.56% | 471,495 | 13.57% | 490,026 | 15.03% | 617,965 | 19.34% | 450,319 | 13.9% | 536,086 | 15.68% | 448,619 | 14.15% | 429,776 | 14.07% | 472,378 | 14.44% | 457,463 | 14.23% | 527,945 | 17.32% | 444,209 | 14.89% | 491,184 | 14.71% | 456,107 | 12.67% | 442,742 | 12.58% | 530,169 | 14% | 357,932 | 8.87% | 384,615 | 9.48% | 423,007 | 10.58% | 449,077 | 10.7% | 425,357 | 9.45% | 327,378 | 7.95% | 580,173 | 13.61% | 727,289 | 16.26% | 473,392 | 10.54% | 350,592 | 8.36% | 523,105 | 11.93% | 831,800 | 18.59% |
透過損益按公允價值衡量之金融資產-流動 | 8,944 | 0.1% | 9,274 | 0.1% | 9,540 | 0.1% | 9,699 | 0.11% | 6,541 | 0.08% | 0 | 0 | 145 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,047 | 0.51% | 19,961 | 0.49% | 11,559 | 0.29% | 17,059 | 0.42% | 12,462 | 0.3% | 40,661 | 0.99% | 20,617 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 43,886 | 1.29% | 90,665 | 2.83% | 183,857 | 5.4% | 89,780 | 2.73% | 88,752 | 2.55% | 49 | 0% | 11,069 | 0.35% | 10,661 | 0.33% | 10,216 | 0.3% | 2,447 | 0.08% | 654 | 0.02% | 614 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 91,216 | 0.97% | 858,163 | 9.22% | 1,775,756 | 19.28% | 1,262,858 | 14.03% | 433,521 | 5.03% | 449,456 | 5.09% | 430,956 | 9.78% | 132,936 | 3.14% | 176,377 | 4.15% | 134,159 | 3.06% | 44,283 | 1.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 43,576 | 1.04% | 153 | 0% | 150 | 0% | 146 | 0% | 65,889 | 2% | 3,760 | 0.11% | 7,827 | 0.23% | 21,621 | 0.67% | 11,009 | 0.32% | 33,154 | 1.01% | 65,149 | 1.88% | 38,008 | 1.17% | 32,933 | 1.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 20,400 | 0.22% | 27,814 | 0.3% | 40,812 | 0.44% | 57,240 | 0.64% | 30,152 | 0.35% | 83,856 | 0.95% | 80,427 | 1.83% | 47,904 | 1.13% | 21,476 | 0.5% | 26,616 | 0.61% | 18,979 | 0.46% | 11,775 | 0.29% | 7,247 | 0.18% | 4,988 | 0.13% | 10,017 | 0.25% | 9,927 | 0.24% | 3,110 | 0.08% | 9,798 | 0.25% | 773 | 0.02% | 2,518 | 0.08% | 1,764 | 0.05% | 552 | 0.02% | 805 | 0.03% | 3,300 | 0.1% | 1,235 | 0.04% | 3,603 | 0.1% | 3,264 | 0.1% | 1,282 | 0.04% | 575 | 0.02% | 758 | 0.02% | 401 | 0.01% | 490 | 0.02% | 10,769 | 0.33% | 14,629 | 0.46% | 10,199 | 0.33% | 8,204 | 0.28% | 9,991 | 0.3% | 15,335 | 0.43% | 26,154 | 0.74% | 15,454 | 0.41% | 13,368 | 0.33% | 14,101 | 0.35% | 18,039 | 0.45% | 14,372 | 0.34% | 8,751 | 0.19% | 14,516 | 0.35% | 13,153 | 0.31% | 8,233 | 0.18% | 10,314 | 0.23% | 14,798 | 0.35% | 11,008 | 0.25% | 8,417 | 0.19% |
應收帳款淨額 | 1,188,989 | 12.65% | 1,213,772 | 13.04% | 1,179,470 | 12.8% | 1,105,490 | 12.29% | 1,076,287 | 12.49% | 1,210,283 | 13.72% | 1,086,498 | 24.66% | 1,018,572 | 24.08% | 1,153,581 | 27.13% | 1,342,264 | 30.61% | 1,162,055 | 28.34% | 1,329,522 | 32.35% | 1,390,742 | 34.22% | 1,273,503 | 32.3% | 1,292,837 | 31.7% | 1,315,337 | 31.53% | 1,373,899 | 33.44% | 1,370,833 | 35.6% | 1,268,661 | 34.73% | 915,435 | 27.81% | 1,124,789 | 32.63% | 1,226,367 | 36.12% | 1,036,822 | 32.36% | 979,353 | 28.75% | 1,055,777 | 32.11% | 1,111,932 | 32% | 1,036,056 | 31.79% | 932,023 | 29.17% | 1,041,400 | 32.13% | 1,148,682 | 33.6% | 1,011,709 | 31.91% | 947,131 | 31.02% | 1,056,563 | 32.29% | 1,023,350 | 31.83% | 835,811 | 27.43% | 785,335 | 26.33% | 988,990 | 29.61% | 994,808 | 27.64% | 851,284 | 24.19% | 957,003 | 25.27% | 1,259,368 | 31.22% | 1,199,831 | 29.58% | 1,174,969 | 29.39% | 1,295,186 | 30.86% | 1,509,389 | 33.54% | 1,247,469 | 30.29% | 1,170,523 | 27.46% | 1,388,654 | 31.05% | 1,603,688 | 35.71% | 1,532,843 | 36.53% | 1,499,527 | 34.2% | 1,394,558 | 31.16% |
應收帳款-關係人淨額 | 76,804 | 0.82% | 97,163 | 1.04% | 118,217 | 1.28% | 91,730 | 1.02% | 65,937 | 0.77% | 106,393 | 1.21% | 69,508 | 1.58% | 58,635 | 1.39% | 68,262 | 1.61% | 80,173 | 1.83% | 74,749 | 1.82% | 77,906 | 1.9% | 39,987 | 0.98% | 125,070 | 3.17% | 112,274 | 2.75% | 121,155 | 2.9% | 109,881 | 2.67% | 100,702 | 2.62% | 67,557 | 1.85% | 62,477 | 1.9% | 56,545 | 1.64% | 84,354 | 2.48% | 90,557 | 2.83% | 68,830 | 2.02% | 54,327 | 1.65% | 89,583 | 2.58% | 75,166 | 2.31% | 56,225 | 1.76% | 31,937 | 0.99% | 72,284 | 2.11% | 78,137 | 2.46% | 58,102 | 1.9% | 34,049 | 1.04% | 53,884 | 1.68% | 67,109 | 2.2% | 56,743 | 1.9% | 38,219 | 1.14% | 56,710 | 1.58% | 54,671 | 1.55% | 49,896 | 1.32% | 35,501 | 0.88% | 60,230 | 1.48% | 49,618 | 1.24% | 34,754 | 0.83% | 34,561 | 0.77% | 38,957 | 0.95% | 49,839 | 1.17% | 19,730 | 0.44% | 29,743 | 0.66% | 20,809 | 0.5% | 16,338 | 0.37% | 17,568 | 0.39% |
其他應收款 | 12,314 | 0.13% | 15,013 | 0.16% | 10,776 | 0.12% | 13,586 | 0.15% | 7,916 | 0.09% | 6,746 | 0.08% | 9,459 | 0.21% | 15,147 | 0.36% | 4,249 | 0.1% | 21,529 | 0.49% | 11,620 | 0.28% | 13,676 | 0.33% | 39,679 | 0.98% | 30,733 | 0.78% | 12,489 | 0.31% | 13,027 | 0.31% | 22,717 | 0.55% | 4,180 | 0.11% | 4,684 | 0.13% | 5,245 | 0.16% | 8,366 | 0.24% | 8,461 | 0.25% | 11,442 | 0.36% | 12,009 | 0.35% | 10,839 | 0.33% | 9,307 | 0.27% | 6,486 | 0.2% | 7,397 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 5,003 | 0.05% | 22,900 | 0.25% | 16,452 | 0.18% | 5,525 | 0.06% | 4,740 | 0.06% | 108 | 0% | 53 | 0% | 3,977 | 0.09% | 2,588 | 0.06% | 0 | 0% | 7 | 0% | 483 | 0.01% | 564 | 0.01% | 98 | 0% | 7,036 | 0.17% | 2,250 | 0.05% | 154 | 0% | 2 | 0% | 10,939 | 0.3% | 1,546 | 0.05% | 1,559 | 0.05% | 2,343 | 0.07% | 5,042 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 428,422 | 4.56% | 404,617 | 4.35% | 403,914 | 4.38% | 383,523 | 4.26% | 371,000 | 4.31% | 384,577 | 4.36% | 366,849 | 8.32% | 393,164 | 9.3% | 412,002 | 9.69% | 446,958 | 10.19% | 508,303 | 12.4% | 590,972 | 14.38% | 619,988 | 15.25% | 570,178 | 14.46% | 580,086 | 14.23% | 654,433 | 15.69% | 594,738 | 14.48% | 410,075 | 10.65% | 449,689 | 12.31% | 395,553 | 12.01% | 393,644 | 11.42% | 367,291 | 10.82% | 349,070 | 10.89% | 396,928 | 11.65% | 442,860 | 13.47% | 427,389 | 12.3% | 395,862 | 12.15% | 341,473 | 10.69% | 414,345 | 12.79% | 360,704 | 10.55% | 319,789 | 10.08% | 311,844 | 10.21% | 347,142 | 10.61% | 346,934 | 10.79% | 259,629 | 8.52% | 318,701 | 10.68% | 404,273 | 12.1% | 386,491 | 10.74% | 370,283 | 10.52% | 398,784 | 10.53% | 399,491 | 9.9% | 472,728 | 11.65% | 454,312 | 11.36% | 479,546 | 11.43% | 543,090 | 12.07% | 454,498 | 11.04% | 414,964 | 9.73% | 379,723 | 8.49% | 431,039 | 9.6% | 434,460 | 10.35% | 509,637 | 11.62% | 471,207 | 10.53% |
預付款項 | 69,215 | 0.74% | 52,149 | 0.56% | 47,269 | 0.51% | 37,190 | 0.41% | 49,741 | 0.58% | 60,279 | 0.68% | 44,142 | 1% | 43,339 | 1.02% | 37,206 | 0.87% | 69,284 | 1.58% | 59,263 | 1.45% | 55,114 | 1.34% | 55,219 | 1.36% | 63,084 | 1.6% | 50,153 | 1.23% | 46,907 | 1.12% | 59,675 | 1.45% | 46,741 | 1.21% | 56,846 | 1.56% | 33,985 | 1.03% | 40,030 | 1.16% | 60,151 | 1.77% | 38,592 | 1.2% | 24,589 | 0.72% | 55,236 | 1.68% | 49,513 | 1.43% | 49,138 | 1.51% | 29,071 | 0.91% | 0 | 59,877 | 1.75% | 59,705 | 1.88% | 39,661 | 1.3% | 0 | 52,241 | 1.62% | 49,901 | 1.64% | 39,646 | 1.33% | 0 | 49,215 | 1.37% | 52,578 | 1.49% | 44,423 | 1.17% | 0 | 58,080 | 1.43% | 72,268 | 1.81% | 46,005 | 1.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
其他預付費用 | 68,853 | 0.73% | 51,441 | 0.55% | 46,476 | 0.5% | 46,262 | 0.54% | 39,098 | 0.89% | 32,551 | 0.77% | 42,946 | 1.05% | 44,534 | 1.1% | 42,254 | 1.04% | 52,362 | 1.27% | 56,113 | 1.54% | 39,043 | 1.13% | 38,358 | 1.2% | 53,582 | 1.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付貨款 | 362 | 0% | 708 | 0.01% | 793 | 0.01% | 3,479 | 0.04% | 5,044 | 0.11% | 4,655 | 0.11% | 16,317 | 0.4% | 10,685 | 0.26% | 7,899 | 0.19% | 7,313 | 0.18% | 733 | 0.02% | 987 | 0.03% | 234 | 0.01% | 1,654 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 45 | 0% | 445 | 0% | 622 | 0.01% | 561 | 0.01% | 1,039 | 0.01% | 260 | 0% | 44,291 | 1.01% | 41,700 | 0.99% | 40,353 | 0.95% | 24,462 | 0.56% | 23,982 | 0.58% | 24,220 | 0.59% | 103 | 0% | 1,810 | 0.05% | 868 | 0.02% | 1,083 | 0.03% | 1,450 | 0.04% | 1,985 | 0.05% | 12,396 | 0.34% | 1,134 | 0.03% | 2,480 | 0.07% | 2,608 | 0.08% | 2,451 | 0.08% | 4,301 | 0.13% | 4,205 | 0.13% | 8,948 | 0.26% | 5,067 | 0.16% | 2,430 | 0.08% | 42,930 | 1.32% | 4,436 | 0.13% | 2,641 | 0.08% | 1,106 | 0.04% | 49,125 | 1.5% | 1,020 | 0.03% | 661 | 0.02% | 2,035 | 0.07% | 65,792 | 1.97% | 1,187 | 0.03% | 1,505 | 0.04% | 719 | 0.02% | 51,969 | 1.29% | 2,007 | 0.05% | 169 | 0% | 414 | 0.01% | 84,745 | 1.88% | 64,361 | 1.56% | 73,003 | 1.71% | 66,929 | 1.5% | 79,668 | 1.77% | 91,005 | 2.17% | 92,018 | 2.1% | 81,297 | 1.82% |
流動資產合計 | 6,799,564 | 72.36% | 6,837,717 | 73.44% | 7,116,159 | 77.25% | 7,066,277 | 78.53% | 6,806,462 | 79% | 7,272,338 | 82.43% | 3,378,921 | 76.68% | 3,052,013 | 72.15% | 3,108,002 | 73.08% | 3,316,584 | 75.64% | 3,037,118 | 74.08% | 3,007,727 | 73.19% | 2,944,234 | 72.44% | 2,819,111 | 71.49% | 2,901,457 | 71.15% | 2,999,905 | 71.9% | 2,961,971 | 72.09% | 2,768,894 | 71.9% | 2,583,283 | 70.73% | 2,232,759 | 67.82% | 2,350,368 | 68.19% | 2,269,677 | 66.84% | 2,071,842 | 64.65% | 2,245,751 | 65.92% | 2,157,768 | 65.63% | 2,325,671 | 66.94% | 2,099,122 | 64.4% | 2,031,868 | 63.6% | 2,068,901 | 63.84% | 2,246,065 | 65.7% | 2,007,761 | 63.32% | 1,912,287 | 62.62% | 2,085,656 | 63.74% | 2,027,525 | 63.07% | 1,826,377 | 59.93% | 1,732,252 | 58.07% | 2,077,444 | 62.2% | 2,018,238 | 56.07% | 1,935,406 | 54.99% | 2,154,976 | 56.9% | 2,338,229 | 57.97% | 2,378,420 | 58.63% | 2,262,741 | 56.59% | 2,396,297 | 57.1% | 2,656,382 | 59.04% | 2,297,910 | 55.8% | 2,425,339 | 56.89% | 2,674,186 | 59.8% | 2,751,095 | 61.27% | 2,506,385 | 59.73% | 2,724,258 | 62.14% | 2,878,502 | 64.32% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 6,410 | 0.07% | 6,410 | 0.07% | 6,410 | 0.07% | 6,410 | 0.07% | 6,410 | 0.07% | 6,410 | 0.07% | 6,410 | 0.15% | 6,410 | 0.15% | 6,410 | 0.15% | 6,410 | 0.15% | 6,410 | 0.16% | 6,410 | 0.16% | 6,410 | 0.16% | 6,410 | 0.16% | 6,410 | 0.16% | 6,410 | 0.15% | 6,410 | 0.16% | 6,410 | 0.17% | 6,410 | 0.18% | 6,410 | 0.19% | 6,410 | 0.19% | 6,410 | 0.19% | 6,410 | 0.2% | 6,410 | 0.19% | 6,410 | 0.19% | 6,410 | 0.18% | 6,410 | 0.2% | 6,410 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 729,731 | 7.77% | 722,663 | 7.76% | 455,322 | 4.94% | 315,715 | 3.51% | 216,760 | 2.52% | 44,946 | 0.51% | 0 | 0% | 132,936 | 3.14% | 88,189 | 2.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 760,523 | 8.09% | 713,673 | 7.66% | 625,800 | 6.79% | 607,944 | 6.76% | 583,337 | 6.77% | 515,329 | 5.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 889,349 | 9.46% | 861,829 | 9.26% | 847,831 | 9.2% | 837,769 | 9.31% | 805,710 | 9.35% | 840,571 | 9.53% | 830,241 | 18.84% | 856,503 | 20.25% | 864,719 | 20.33% | 883,289 | 20.15% | 871,478 | 21.26% | 910,750 | 22.16% | 912,150 | 22.44% | 916,574 | 23.25% | 923,795 | 22.65% | 932,588 | 22.35% | 911,659 | 22.19% | 870,030 | 22.59% | 837,766 | 22.94% | 834,142 | 25.34% | 856,482 | 24.85% | 891,166 | 26.25% | 900,058 | 28.09% | 922,742 | 27.09% | 912,749 | 27.76% | 902,617 | 25.98% | 934,136 | 28.66% | 933,878 | 29.23% | 950,565 | 29.33% | 1,002,461 | 29.32% | 997,607 | 31.46% | 972,880 | 31.86% | 1,014,507 | 31% | 1,010,664 | 31.44% | 1,038,013 | 34.06% | 1,062,373 | 35.61% | 1,067,621 | 31.97% | 1,369,920 | 38.06% | 1,379,263 | 39.19% | 1,427,887 | 37.7% | 1,472,686 | 36.51% | 1,469,306 | 36.22% | 1,538,398 | 38.48% | 1,596,044 | 38.03% | 1,632,521 | 36.28% | 1,621,983 | 39.38% | 1,637,306 | 38.4% | 1,599,330 | 35.76% | 1,543,008 | 34.36% | 1,502,725 | 35.81% | 1,471,107 | 33.55% | 1,410,350 | 31.51% |
使用權資產 | 72,642 | 0.77% | 58,819 | 0.63% | 56,522 | 0.61% | 58,808 | 0.65% | 60,997 | 0.71% | 44,348 | 0.5% | 46,706 | 1.06% | 51,991 | 1.23% | 57,744 | 1.36% | 63,883 | 1.46% | 67,428 | 1.64% | 73,640 | 1.79% | 73,889 | 1.82% | 75,010 | 1.9% | 76,904 | 1.89% | 72,420 | 1.74% | 71,751 | 1.75% | 42,240 | 1.1% | 41,101 | 1.13% | 42,574 | 1.29% | 45,460 | 1.32% | 49,073 | 1.45% | 53,220 | 1.66% | 56,091 | 1.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 28,874 | 0.31% | 29,756 | 0.32% | 31,106 | 0.34% | 31,971 | 0.36% | 31,951 | 0.37% | 34,117 | 0.39% | 56,359 | 1.28% | 58,413 | 1.38% | 59,447 | 1.4% | 61,126 | 1.39% | 61,983 | 1.51% | 63,850 | 1.55% | 63,638 | 1.57% | 64,547 | 1.64% | 65,715 | 1.61% | 67,173 | 1.61% | 68,562 | 1.67% | 68,849 | 1.79% | 69,130 | 1.89% | 71,094 | 2.16% | 72,582 | 2.11% | 70,924 | 2.09% | 73,519 | 2.29% | 75,388 | 2.21% | 75,438 | 2.29% | 107,172 | 3.08% | 110,957 | 3.4% | 113,097 | 3.54% | 114,014 | 3.52% | 57,961 | 1.7% | 58,192 | 1.84% | 58,052 | 1.9% | 62,482 | 1.91% | 64,407 | 2% | 67,760 | 2.22% | 70,827 | 2.37% | 73,521 | 2.2% | 76,522 | 2.13% | 74,829 | 2.13% | 76,875 | 2.03% | 78,862 | 1.96% | 77,695 | 1.92% | 76,757 | 1.92% | 79,299 | 1.89% | 81,193 | 1.8% | 80,703 | 1.96% | 82,936 | 1.95% | 82,488 | 1.84% | 81,299 | 1.81% | 82,362 | 1.96% | 84,191 | 1.92% | 85,045 | 1.9% |
無形資產 | 34,369 | 0.37% | 33,192 | 0.36% | 31,605 | 0.34% | 32,867 | 0.37% | 32,205 | 0.37% | 23,910 | 0.27% | 18,512 | 0.42% | 17,276 | 0.41% | 15,079 | 0.35% | 8,638 | 0.2% | 8,595 | 0.21% | 9,763 | 0.24% | 9,670 | 0.24% | 10,566 | 0.27% | 11,672 | 0.29% | 11,544 | 0.28% | 10,096 | 0.25% | 11,121 | 0.29% | 12,640 | 0.35% | 12,792 | 0.39% | 9,681 | 0.28% | 11,102 | 0.33% | 10,887 | 0.34% | 12,417 | 0.36% | 13,794 | 0.42% | 14,500 | 0.42% | 8,030 | 0.25% | 9,250 | 0.29% | 10,130 | 0.31% | 11,496 | 0.34% | 9,600 | 0.3% | 10,723 | 0.35% | 12,056 | 0.37% | 13,203 | 0.41% | 14,912 | 0.49% | 16,166 | 0.54% | 17,579 | 0.53% | 19,655 | 0.55% | 20,706 | 0.59% | 21,593 | 0.57% | 23,499 | 0.58% | 24,405 | 0.6% | 17,567 | 0.44% | 19,190 | 0.46% | 20,827 | 0.46% | 21,922 | 0.53% | 23,235 | 0.54% | 21,357 | 0.48% | 18,375 | 0.41% | 19,005 | 0.45% | 18,312 | 0.42% | 19,321 | 0.43% |
遞延所得稅資產 | 46,163 | 0.49% | 38,764 | 0.42% | 35,802 | 0.39% | 35,612 | 0.4% | 66,928 | 0.78% | 35,359 | 0.4% | 64,100 | 1.45% | 48,775 | 1.15% | 47,599 | 1.12% | 38,845 | 0.89% | 41,168 | 1% | 31,788 | 0.77% | 48,963 | 1.2% | 45,412 | 1.15% | 86,336 | 2.12% | 78,367 | 1.88% | 74,252 | 1.81% | 79,501 | 2.06% | 98,738 | 2.7% | 88,962 | 2.7% | 84,388 | 2.45% | 75,405 | 2.22% | 66,920 | 2.09% | 66,653 | 1.96% | 63,706 | 1.94% | 59,184 | 1.7% | 58,049 | 1.78% | 57,067 | 1.79% | 47,425 | 1.46% | 43,548 | 1.27% | 46,862 | 1.48% | 49,399 | 1.62% | 44,063 | 1.35% | 43,429 | 1.35% | 42,931 | 1.41% | 41,527 | 1.39% | 42,076 | 1.26% | 51,104 | 1.42% | 49,923 | 1.42% | 44,396 | 1.17% | 57,332 | 1.42% | 50,477 | 1.24% | 43,030 | 1.08% | 44,738 | 1.07% | 42,393 | 0.94% | 34,533 | 0.84% | 32,264 | 0.76% | 33,149 | 0.74% | 32,088 | 0.71% | 24,194 | 0.58% | 20,839 | 0.48% | 19,956 | 0.45% |
其他非流動資產 | 29,856 | 0.32% | 8,416 | 0.09% | 5,284 | 0.06% | 5,178 | 0.06% | 5,501 | 0.06% | 5,628 | 0.06% | 5,373 | 0.12% | 5,509 | 0.13% | 5,587 | 0.13% | 5,649 | 0.13% | 5,617 | 0.14% | 5,689 | 0.14% | 5,532 | 0.14% | 5,469 | 0.14% | 5,422 | 0.13% | 3,939 | 0.09% | 3,900 | 0.09% | 3,740 | 0.1% | 3,437 | 0.09% | 3,512 | 0.11% | 3,676 | 0.11% | 3,835 | 0.11% | 3,825 | 0.12% | 3,849 | 0.11% | 41,150 | 1.25% | 40,964 | 1.18% | 42,732 | 1.31% | 43,165 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 19,856 | 0.21% | 8,416 | 0.09% | 5,284 | 0.06% | 5,178 | 0.06% | 5,501 | 0.06% | 5,628 | 0.06% | 5,373 | 0.12% | 5,509 | 0.13% | 5,587 | 0.13% | 5,649 | 0.13% | 5,617 | 0.14% | 5,689 | 0.14% | 5,469 | 0.14% | 5,422 | 0.13% | 3,939 | 0.09% | 3,437 | 0.09% | 3,512 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付投資款 | 10,000 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,597,917 | 27.64% | 2,473,522 | 26.56% | 2,095,682 | 22.75% | 1,932,274 | 21.47% | 1,809,799 | 21% | 1,550,618 | 17.57% | 1,027,701 | 23.32% | 1,177,813 | 27.85% | 1,144,774 | 26.92% | 1,067,840 | 24.36% | 1,062,679 | 25.92% | 1,101,890 | 26.81% | 1,120,252 | 27.56% | 1,123,988 | 28.51% | 1,176,254 | 28.85% | 1,172,441 | 28.1% | 1,146,630 | 27.91% | 1,081,891 | 28.1% | 1,069,222 | 29.27% | 1,059,486 | 32.18% | 1,096,238 | 31.81% | 1,125,809 | 33.16% | 1,132,626 | 35.35% | 1,160,981 | 34.08% | 1,130,248 | 34.37% | 1,148,775 | 33.06% | 1,160,314 | 35.6% | 1,162,867 | 36.4% | 1,171,878 | 36.16% | 1,172,418 | 34.3% | 1,163,207 | 36.68% | 1,141,454 | 37.38% | 1,186,622 | 36.26% | 1,187,364 | 36.93% | 1,221,114 | 40.07% | 1,250,882 | 41.93% | 1,262,317 | 37.8% | 1,581,476 | 43.93% | 1,584,217 | 45.01% | 1,632,467 | 43.1% | 1,695,108 | 42.03% | 1,678,430 | 41.37% | 1,735,417 | 43.41% | 1,800,088 | 42.9% | 1,843,222 | 40.96% | 1,820,400 | 44.2% | 1,837,989 | 43.11% | 1,797,861 | 40.2% | 1,739,358 | 38.73% | 1,689,600 | 40.27% | 1,659,915 | 37.86% | 1,596,773 | 35.68% |
資產總計 | 9,397,481 | 100% | 9,311,239 | 100% | 9,211,841 | 100% | 8,998,551 | 100% | 8,616,261 | 100% | 8,822,956 | 100% | 4,406,622 | 100% | 4,229,826 | 100% | 4,252,776 | 100% | 4,384,424 | 100% | 4,099,797 | 100% | 4,109,617 | 100% | 4,064,486 | 100% | 3,943,099 | 100% | 4,077,711 | 100% | 4,172,346 | 100% | 4,108,601 | 100% | 3,850,785 | 100% | 3,652,505 | 100% | 3,292,245 | 100% | 3,446,606 | 100% | 3,395,486 | 100% | 3,204,468 | 100% | 3,406,732 | 100% | 3,288,016 | 100% | 3,474,446 | 100% | 3,259,436 | 100% | 3,194,735 | 100% | 3,240,779 | 100% | 3,418,483 | 100% | 3,170,968 | 100% | 3,053,741 | 100% | 3,272,278 | 100% | 3,214,889 | 100% | 3,047,491 | 100% | 2,983,134 | 100% | 3,339,761 | 100% | 3,599,714 | 100% | 3,519,623 | 100% | 3,787,443 | 100% | 4,033,337 | 100% | 4,056,850 | 100% | 3,998,158 | 100% | 4,196,385 | 100% | 4,499,604 | 100% | 4,118,310 | 100% | 4,263,328 | 100% | 4,472,047 | 100% | 4,490,453 | 100% | 4,195,985 | 100% | 4,384,173 | 100% | 4,475,275 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 530,000 | 5.64% | 469,167 | 5.04% | 441,667 | 4.79% | 369,167 | 4.1% | 271,667 | 3.15% | 515,000 | 5.84% | 564,525 | 12.81% | 462,333 | 10.93% | 587,833 | 13.82% | 582,333 | 13.28% | 330,000 | 8.05% | 263,588 | 6.41% | 295,000 | 7.26% | 391,673 | 9.93% | 315,700 | 7.74% | 250,000 | 5.99% | 250,000 | 6.08% | 375,950 | 9.76% | 363,521 | 9.95% | 371,237 | 11.28% | 329,901 | 9.57% | 247,616 | 7.29% | 325,254 | 10.15% | 607,067 | 17.82% | 385,223 | 11.72% | 497,313 | 14.31% | 334,601 | 10.27% | 440,648 | 13.79% | 335,046 | 10.34% | 502,949 | 14.71% | 473,202 | 14.92% | 492,366 | 16.12% | 568,763 | 17.38% | 567,847 | 17.66% | 612,987 | 20.11% | 503,664 | 16.88% | 880,122 | 26.35% | 874,292 | 24.29% | 903,864 | 25.68% | 986,394 | 26.04% | 996,073 | 24.7% | 1,053,447 | 25.97% | 1,063,153 | 26.59% | 1,136,660 | 27.09% | 1,131,374 | 25.14% | 967,025 | 23.48% | 948,539 | 22.25% | 1,209,593 | 27.05% | 1,019,355 | 22.7% | 769,620 | 18.34% | 857,086 | 19.55% | 1,062,685 | 23.75% |
透過損益按公允價值衡量之金融負債-流動 | 3,961 | 0.04% | 637 | 0.01% | 7,103 | 0.08% | 12,480 | 0.14% | 2,050 | 0.02% | 28,111 | 0.32% | 43,537 | 0.99% | 0 | 0% | 2,576 | 0.06% | 61,932 | 1.41% | 30,828 | 0.75% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,476 | 0.12% | 8,269 | 0.25% | 1,695 | 0.05% | 12,243 | 0.36% | 719 | 0.02% | 14,902 | 0.43% | 22,857 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 3,886 | 0.04% | 1,278 | 0.01% | 5,205 | 0.06% | 3,470 | 0.04% | 2,411 | 0.03% | 10,096 | 0.11% | 3,392 | 0.08% | 3,061 | 0.07% | 22,384 | 0.53% | 18,602 | 0.42% | 17,512 | 0.43% | 13,737 | 0.33% | 16,964 | 0.42% | 17,526 | 0.44% | 15,172 | 0.37% | 16,707 | 0.4% | 16,520 | 0.4% | 3,552 | 0.09% | 2,489 | 0.07% | 11,178 | 0.34% | 16,455 | 0.48% | 16,649 | 0.49% | 18,539 | 0.58% | 16,028 | 0.47% | 11,306 | 0.34% | 10,516 | 0.3% | 14,026 | 0.43% | 31,106 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 700,359 | 7.45% | 754,484 | 8.1% | 703,079 | 7.63% | 609,250 | 6.77% | 597,943 | 6.94% | 670,447 | 7.6% | 594,622 | 13.49% | 568,064 | 13.43% | 629,229 | 14.8% | 673,218 | 15.35% | 604,203 | 14.74% | 694,120 | 16.89% | 774,390 | 19.05% | 686,168 | 17.4% | 641,901 | 15.74% | 823,629 | 19.74% | 770,877 | 18.76% | 666,289 | 17.3% | 618,316 | 16.93% | 417,487 | 12.68% | 559,977 | 16.25% | 571,395 | 16.83% | 459,463 | 14.34% | 423,992 | 12.45% | 494,995 | 15.05% | 559,129 | 16.09% | 494,059 | 15.16% | 392,795 | 12.3% | 527,236 | 16.27% | 566,869 | 16.58% | 487,015 | 15.36% | 451,012 | 14.77% | 481,415 | 14.71% | 544,675 | 16.94% | 397,795 | 13.05% | 432,900 | 14.51% | 528,210 | 15.82% | 473,121 | 13.14% | 428,414 | 12.17% | 479,798 | 12.67% | 526,953 | 13.06% | 582,717 | 14.36% | 561,189 | 14.04% | 587,427 | 14% | 711,670 | 15.82% | 602,461 | 14.63% | 552,615 | 12.96% | 584,764 | 13.08% | 653,107 | 14.54% | 772,578 | 18.41% | 705,098 | 16.08% | 742,865 | 16.6% |
其他應付款 | 424,353 | 4.52% | 520,882 | 5.59% | 500,172 | 5.43% | 494,826 | 5.5% | 383,683 | 4.45% | 516,083 | 5.85% | 493,774 | 11.21% | 342,975 | 8.11% | 378,699 | 8.9% | 408,610 | 9.32% | 558,782 | 13.63% | 560,848 | 13.65% | 458,107 | 11.27% | 419,344 | 10.63% | 646,556 | 15.86% | 671,115 | 16.08% | 557,847 | 13.58% | 458,168 | 11.9% | 560,613 | 15.35% | 399,253 | 12.13% | 421,315 | 12.22% | 402,937 | 11.87% | 399,276 | 12.46% | 339,506 | 9.97% | 387,059 | 11.77% | 411,357 | 11.84% | 407,059 | 12.49% | 346,558 | 10.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 716 | 0.01% | 1,600 | 0.02% | 1,272 | 0.01% | 650 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 16,122 | 0.17% | 8,168 | 0.09% | 18,112 | 0.2% | 16,162 | 0.18% | 11,287 | 0.13% | 24,071 | 0.27% | 24,789 | 0.56% | 26,912 | 0.64% | 26,506 | 0.62% | 35,492 | 0.81% | 24,740 | 0.6% | 32,737 | 0.8% | 30,383 | 0.75% | 21,679 | 0.55% | 37,581 | 0.92% | 23,684 | 0.57% | 16,256 | 0.4% | 18,565 | 0.48% | 28,898 | 0.79% | 10,334 | 0.31% | 10,403 | 0.3% | 17,689 | 0.52% | 13,855 | 0.43% | 15,878 | 0.47% | 40,037 | 1.22% | 29,393 | 0.85% | 17,226 | 0.53% | 17,518 | 0.55% | 21,048 | 0.65% | 29,834 | 0.87% | 26,120 | 0.82% | 23,629 | 0.77% | 23,617 | 0.72% | 24,505 | 0.76% | 11,531 | 0.38% | 14,772 | 0.5% | 10,070 | 0.3% | 9,647 | 0.27% | 9,808 | 0.28% | 5,664 | 0.15% | 6,202 | 0.15% | 9,538 | 0.24% | 8,256 | 0.21% | 4,148 | 0.1% | 1,800 | 0.04% | 1,627 | 0.04% | 12,454 | 0.29% | 3,768 | 0.08% | 19,772 | 0.44% | 25,677 | 0.61% | 51,431 | 1.17% | 89,068 | 1.99% |
租賃負債-流動 | 19,279 | 0.21% | 15,055 | 0.16% | 13,751 | 0.15% | 13,835 | 0.15% | 14,449 | 0.17% | 6,713 | 0.08% | 9,196 | 0.21% | 12,097 | 0.29% | 15,593 | 0.37% | 18,315 | 0.42% | 18,242 | 0.44% | 18,762 | 0.46% | 17,753 | 0.44% | 15,589 | 0.4% | 14,521 | 0.36% | 12,610 | 0.3% | 12,307 | 0.3% | 4,300 | 0.11% | 5,719 | 0.16% | 6,503 | 0.2% | 8,939 | 0.26% | 9,267 | 0.27% | 8,922 | 0.28% | 10,325 | 0.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 380,464 | 4.05% | 175,526 | 1.89% | 159,730 | 1.73% | 67,174 | 0.75% | 125,154 | 1.45% | 242,145 | 2.74% | 33,874 | 0.77% | 33,918 | 0.8% | 33,500 | 0.79% | 33,483 | 0.76% | 33,577 | 0.82% | 33,619 | 0.82% | 33,589 | 0.83% | 36,461 | 0.92% | 25,198 | 0.62% | 16,807 | 0.4% | 9,976 | 0.24% | 255 | 0.01% | 3,215 | 0.09% | 3,321 | 0.1% | 4,110 | 0.12% | 2,594 | 0.08% | 120 | 0% | 134 | 0% | 28,632 | 0.87% | 65,236 | 1.88% | 123,970 | 3.8% | 140,887 | 4.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 380,266 | 4.05% | 175,000 | 1.88% | 159,328 | 1.73% | 66,666 | 0.74% | 125,000 | 1.45% | 241,667 | 2.74% | 33,333 | 0.76% | 33,333 | 0.79% | 33,333 | 0.78% | 33,333 | 0.76% | 33,333 | 0.81% | 33,333 | 0.81% | 33,333 | 0.82% | 33,333 | 0.85% | 25,000 | 0.61% | 16,667 | 0.4% | 8,333 | 0.2% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,500 | 0.87% | 65,100 | 1.87% | 123,299 | 3.78% | 140,092 | 4.39% | 186,884 | 5.77% | 186,502 | 5.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 192,766 | 2.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 187,500 | 2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 198 | 0% | 526 | 0.01% | 508 | 0.01% | 154 | 0% | 478 | 0.01% | 585 | 0.01% | 167 | 0% | 150 | 0% | 286 | 0.01% | 256 | 0.01% | 3,128 | 0.08% | 140 | 0% | 1,643 | 0.04% | 4,110 | 0.12% | 2,594 | 0.08% | 120 | 0% | 132 | 0% | 136 | 0% | 671 | 0.02% | 9,051 | 0.28% | 20,343 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 2,079,140 | 22.12% | 1,946,797 | 20.91% | 1,850,091 | 20.08% | 1,587,014 | 17.64% | 1,408,644 | 16.35% | 2,012,666 | 22.81% | 1,767,709 | 40.11% | 1,449,360 | 34.27% | 1,696,320 | 39.89% | 1,832,060 | 41.79% | 1,619,376 | 39.5% | 1,619,376 | 39.4% | 1,626,261 | 40.01% | 1,588,515 | 40.29% | 1,696,704 | 41.61% | 1,814,627 | 43.49% | 1,633,858 | 39.77% | 1,527,154 | 39.66% | 1,587,322 | 43.46% | 1,227,657 | 37.29% | 1,352,870 | 39.25% | 1,280,465 | 37.71% | 1,226,223 | 38.27% | 1,413,043 | 41.48% | 1,347,474 | 40.98% | 1,588,413 | 45.72% | 1,414,616 | 43.4% | 1,370,230 | 42.89% | 1,496,025 | 46.16% | 1,693,510 | 49.54% | 1,354,362 | 42.71% | 1,317,012 | 43.13% | 1,510,358 | 46.16% | 1,502,185 | 46.73% | 1,348,668 | 44.26% | 1,266,116 | 42.44% | 1,849,494 | 55.38% | 1,712,964 | 47.59% | 1,681,215 | 47.77% | 1,826,338 | 48.22% | 2,008,380 | 49.79% | 2,040,663 | 50.3% | 2,027,162 | 50.7% | 2,126,344 | 50.67% | 2,396,285 | 53.26% | 1,967,477 | 47.77% | 2,090,591 | 49.04% | 2,263,245 | 50.61% | 2,316,555 | 51.59% | 2,036,967 | 48.55% | 2,328,132 | 53.1% | 2,379,848 | 53.18% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 190,592 | 2.05% | 242,933 | 2.64% | 241,259 | 2.68% | 466,688 | 5.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 206,346 | 6.51% | 221,525 | 7.25% | 222,726 | 6.81% | 222,151 | 6.91% | 243,743 | 8% | 243,175 | 8.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
長期借款 | 470,215 | 5% | 462,612 | 4.97% | 414,490 | 4.5% | 546,346 | 6.07% | 523,023 | 6.07% | 502,862 | 5.7% | 208,333 | 4.73% | 216,667 | 5.12% | 75,000 | 1.76% | 83,333 | 1.9% | 91,667 | 2.24% | 100,000 | 2.43% | 58,333 | 1.44% | 66,667 | 1.69% | 75,000 | 1.84% | 83,333 | 2% | 91,667 | 2.23% | 100,000 | 2.6% | 100,000 | 2.74% | 100,000 | 3.04% | 100,000 | 2.9% | 100,000 | 2.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
遞延所得稅負債 | 480,650 | 5.11% | 475,743 | 5.11% | 476,292 | 5.17% | 459,119 | 5.1% | 450,548 | 5.23% | 439,192 | 4.98% | 429,812 | 9.75% | 415,389 | 9.82% | 401,353 | 9.44% | 389,436 | 8.88% | 370,301 | 9.03% | 350,022 | 8.52% | 336,733 | 8.28% | 320,548 | 8.13% | 357,093 | 8.76% | 338,153 | 8.1% | 323,298 | 7.87% | 305,250 | 7.93% | 310,603 | 8.5% | 283,887 | 8.62% | 274,315 | 7.96% | 260,819 | 7.68% | 246,707 | 7.7% | 237,703 | 6.98% | 233,110 | 7.09% | 221,027 | 6.36% | 221,755 | 6.8% | 209,357 | 6.55% | 175,405 | 5.41% | 169,905 | 4.97% | 157,555 | 4.97% | 148,112 | 4.85% | 143,949 | 4.4% | 134,685 | 4.19% | 132,348 | 4.34% | 134,551 | 4.51% | 137,346 | 4.11% | 195,963 | 5.44% | 185,925 | 5.28% | 201,539 | 5.32% | 211,304 | 5.24% | 209,304 | 5.16% | 210,397 | 5.26% | 215,628 | 5.14% | 220,089 | 4.89% | 225,474 | 5.47% | 227,846 | 5.34% | 207,241 | 4.63% | 201,390 | 4.48% | 198,800 | 4.74% | 182,967 | 4.17% | 165,047 | 3.69% |
租賃負債-非流動 | 19,559 | 0.21% | 10,051 | 0.11% | 8,391 | 0.09% | 10,672 | 0.12% | 13,373 | 0.16% | 3,629 | 0.04% | 4,544 | 0.1% | 5,975 | 0.14% | 7,545 | 0.18% | 11,027 | 0.25% | 14,745 | 0.36% | 19,539 | 0.48% | 21,790 | 0.54% | 24,877 | 0.63% | 27,293 | 0.67% | 24,145 | 0.58% | 23,260 | 0.57% | 2,221 | 0.06% | 186 | 0.01% | 0 | 0% | 0 | 1,767 | 0.05% | 4,361 | 0.14% | 6,977 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他非流動負債 | 15,724 | 0.17% | 16,919 | 0.18% | 17,430 | 0.19% | 16,988 | 0.19% | 16,922 | 0.2% | 18,509 | 0.21% | 21,009 | 0.48% | 20,839 | 0.49% | 23,496 | 0.55% | 27,162 | 0.62% | 26,980 | 0.66% | 26,534 | 0.65% | 26,340 | 0.65% | 27,020 | 0.69% | 26,803 | 0.66% | 27,051 | 0.65% | 33,826 | 0.82% | 33,159 | 0.86% | 27,932 | 0.76% | 28,716 | 0.87% | 30,972 | 0.9% | 29,298 | 0.86% | 30,001 | 0.94% | 30,852 | 0.91% | 30,787 | 0.94% | 31,447 | 0.91% | 31,255 | 0.96% | 32,300 | 1.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 986,148 | 10.49% | 1,155,917 | 12.41% | 1,159,536 | 12.59% | 1,274,384 | 14.16% | 1,470,554 | 17.07% | 964,192 | 10.93% | 663,698 | 15.06% | 658,870 | 15.58% | 507,394 | 11.93% | 510,958 | 11.65% | 503,693 | 12.29% | 496,095 | 12.07% | 443,196 | 10.9% | 439,112 | 11.14% | 486,189 | 11.92% | 472,682 | 11.33% | 472,051 | 11.49% | 440,630 | 11.44% | 438,721 | 12.01% | 412,603 | 12.53% | 405,287 | 11.76% | 391,884 | 11.54% | 281,069 | 8.77% | 275,532 | 8.09% | 263,897 | 8.03% | 252,474 | 7.27% | 253,010 | 7.76% | 241,657 | 7.56% | 207,378 | 6.4% | 202,517 | 5.92% | 396,959 | 12.52% | 402,720 | 13.19% | 399,466 | 12.21% | 391,151 | 12.17% | 410,597 | 13.47% | 411,409 | 13.79% | 168,576 | 5.05% | 221,310 | 6.15% | 211,241 | 6% | 226,523 | 5.98% | 234,539 | 5.82% | 227,240 | 5.6% | 227,873 | 5.7% | 235,381 | 5.61% | 239,826 | 5.33% | 265,834 | 6.45% | 271,718 | 6.37% | 251,404 | 5.62% | 246,362 | 5.49% | 242,089 | 5.77% | 226,746 | 5.17% | 208,288 | 4.65% |
負債總計 | 3,065,288 | 32.62% | 3,102,714 | 33.32% | 3,009,627 | 32.67% | 2,861,398 | 31.8% | 2,879,198 | 33.42% | 2,976,858 | 33.74% | 2,431,407 | 55.18% | 2,108,230 | 49.84% | 2,203,714 | 51.82% | 2,343,018 | 53.44% | 2,123,069 | 51.78% | 2,115,471 | 51.48% | 2,069,457 | 50.92% | 2,027,627 | 51.42% | 2,182,893 | 53.53% | 2,287,309 | 54.82% | 2,105,909 | 51.26% | 1,967,784 | 51.1% | 2,026,043 | 55.47% | 1,640,260 | 49.82% | 1,758,157 | 51.01% | 1,672,349 | 49.25% | 1,507,292 | 47.04% | 1,688,575 | 49.57% | 1,611,371 | 49.01% | 1,840,887 | 52.98% | 1,667,626 | 51.16% | 1,611,887 | 50.45% | 1,703,403 | 52.56% | 1,896,027 | 55.46% | 1,751,321 | 55.23% | 1,719,732 | 56.32% | 1,909,824 | 58.36% | 1,893,336 | 58.89% | 1,759,265 | 57.73% | 1,677,525 | 56.23% | 2,018,070 | 60.43% | 1,934,274 | 53.73% | 1,892,456 | 53.77% | 2,052,861 | 54.2% | 2,242,919 | 55.61% | 2,267,903 | 55.9% | 2,255,035 | 56.4% | 2,361,725 | 56.28% | 2,636,111 | 58.59% | 2,233,311 | 54.23% | 2,362,309 | 55.41% | 2,514,649 | 56.23% | 2,562,917 | 57.07% | 2,279,056 | 54.32% | 2,554,878 | 58.28% | 2,588,136 | 57.83% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,278,269 | 13.6% | 1,258,129 | 13.51% | 1,257,953 | 13.66% | 1,172,656 | 13.03% | 1,172,656 | 13.61% | 1,172,656 | 13.29% | 1,172,656 | 26.61% | 1,172,656 | 27.72% | 1,172,656 | 27.57% | 1,197,626 | 27.32% | 1,227,626 | 29.94% | 1,227,626 | 29.87% | 1,227,626 | 30.2% | 1,268,396 | 32.17% | 1,268,396 | 31.11% | 1,268,396 | 30.4% | 1,268,396 | 30.87% | 1,268,396 | 32.94% | 1,268,396 | 34.73% | 1,318,396 | 40.05% | 1,359,276 | 39.44% | 1,359,276 | 40.03% | 1,359,276 | 42.42% | 1,358,963 | 39.89% | 1,366,504 | 41.56% | 1,299,078 | 37.39% | 1,237,316 | 37.96% | 1,204,035 | 37.69% | 1,203,816 | 37.15% | 1,181,194 | 34.55% | 1,163,707 | 36.7% | 1,161,740 | 38.04% | 1,161,740 | 35.5% | 1,136,932 | 35.36% | 1,136,932 | 37.31% | 1,136,932 | 38.11% | 1,136,932 | 34.04% | 1,136,932 | 31.58% | 1,136,932 | 32.3% | 1,136,932 | 30.02% | 1,136,932 | 28.19% | 1,136,932 | 28.02% | 1,136,932 | 28.44% | 1,136,932 | 27.09% | 1,136,932 | 25.27% | 1,136,932 | 27.61% | 1,136,932 | 26.67% | 1,136,932 | 25.42% | 1,136,932 | 25.32% | 1,136,932 | 27.1% | 1,033,574 | 23.58% | 1,033,574 | 23.1% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,278,269 | 13.6% | 1,278,269 | 13.73% | 1,258,129 | 13.66% | 1,257,953 | 13.98% | 1,172,656 | 13.61% | 1,172,656 | 13.29% | 1,172,656 | 26.61% | 1,172,656 | 27.72% | 1,172,656 | 27.57% | 1,197,626 | 27.32% | 1,227,626 | 29.94% | 1,227,626 | 29.87% | 1,227,626 | 30.2% | 1,268,396 | 32.17% | 1,268,396 | 31.11% | 1,268,396 | 30.4% | 1,268,396 | 30.87% | 1,268,396 | 32.94% | 1,268,396 | 34.73% | 1,318,396 | 40.05% | 1,359,276 | 39.44% | 1,359,276 | 40.03% | 1,359,276 | 42.42% | 1,390,866 | 40.83% | 1,408,964 | 42.85% | 1,366,504 | 39.33% | 1,299,077 | 39.86% | 1,256,166 | 39.32% | 1,204,035 | 37.15% | 1,203,816 | 35.21% | 1,181,193 | 37.25% | 1,163,707 | 38.11% | 1,161,740 | 35.5% | 1,161,740 | 36.14% | 1,136,932 | 37.31% | 1,136,932 | 38.11% | 1,136,932 | 34.04% | 1,136,932 | 31.58% | 1,136,932 | 32.3% | 1,136,932 | 30.02% | 1,136,932 | 28.19% | 1,136,932 | 28.02% | 1,136,932 | 28.44% | 1,136,932 | 27.09% | 1,136,932 | 25.27% | 1,136,932 | 27.61% | 1,136,932 | 26.67% | 1,136,932 | 25.42% | 1,136,932 | 25.32% | 1,136,932 | 27.1% | 1,136,932 | 25.93% | 1,033,574 | 23.1% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,774,441 | 18.88% | 1,774,464 | 19.06% | 1,740,116 | 18.89% | 1,739,880 | 19.34% | 1,597,567 | 18.54% | 1,555,706 | 17.63% | 14,217 | 0.32% | 14,217 | 0.34% | 14,217 | 0.33% | 14,217 | 0.32% | 14,217 | 0.35% | 14,217 | 0.35% | 14,217 | 0.35% | 14,219 | 0.36% | 14,552 | 0.36% | 14,552 | 0.35% | 14,552 | 0.35% | 15,411 | 0.4% | 24 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 687 | 0.02% | 1,569 | 0.05% | 2,976 | 0.09% | 3,395 | 0.11% | 4,545 | 0.14% | 4,550 | 0.13% | 5,049 | 0.16% | 5,435 | 0.18% | 5,478 | 0.17% | 5,478 | 0.17% | 6,025 | 0.2% | 110,082 | 3.69% | 104,057 | 3.12% | 104,057 | 2.89% | 104,057 | 2.96% | 104,057 | 2.75% | 104,057 | 2.58% | 104,057 | 2.56% | 104,057 | 2.6% | 160,904 | 3.83% | 160,904 | 3.58% | 160,904 | 3.91% | 160,904 | 3.77% | 160,904 | 3.6% | 160,904 | 3.58% | 160,904 | 3.83% | 160,904 | 3.67% | 191,911 | 4.29% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 118,703 | 1.26% | 118,703 | 1.27% | 118,703 | 1.29% | 100,833 | 1.12% | 100,833 | 1.17% | 100,833 | 1.14% | 100,833 | 2.29% | 85,554 | 2.02% | 85,554 | 2.01% | 85,554 | 1.95% | 85,554 | 2.09% | 66,651 | 1.62% | 66,651 | 1.64% | 66,651 | 1.69% | 43,268 | 1.06% | 43,268 | 1.04% | 43,268 | 1.05% | 43,267 | 1.12% | 43,267 | 1.18% | 26,727 | 0.81% | 26,727 | 0.78% | 26,727 | 0.79% | 26,726 | 0.83% | 21,465 | 0.63% | 21,465 | 0.65% | 21,465 | 0.62% | 21,465 | 0.66% | 8,184 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 156,909 | 1.67% | 156,909 | 1.69% | 156,909 | 1.7% | 125,538 | 1.4% | 125,538 | 1.46% | 125,538 | 1.42% | 125,538 | 2.85% | 160,295 | 3.79% | 160,295 | 3.77% | 160,295 | 3.66% | 160,295 | 3.91% | 148,903 | 3.62% | 148,903 | 3.66% | 148,903 | 3.78% | 162,704 | 3.99% | 162,704 | 3.9% | 162,704 | 3.96% | 162,704 | 4.23% | 162,704 | 4.45% | 104,958 | 3.19% | 104,958 | 3.05% | 104,958 | 3.09% | 104,958 | 3.28% | 50,772 | 1.49% | 50,772 | 1.54% | 50,772 | 1.46% | 50,772 | 1.56% | 57,864 | 1.81% | 57,864 | 1.79% | 57,864 | 1.69% | 57,864 | 1.82% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,307 | 1.18% | 35,307 | 1.06% | 35,307 | 0.98% | 35,307 | 1% | 35,307 | 0.93% | 35,307 | 0.88% | 35,307 | 0.87% | 35,307 | 0.88% | 35,307 | 0.84% | 35,307 | 0.78% | 35,307 | 0.86% | 35,307 | 0.83% | 35,307 | 0.79% | 35,307 | 0.79% | 35,307 | 0.84% | 35,307 | 0.81% | 88,734 | 1.98% |
未分配盈餘(或待彌補虧損) | 207,146 | 2.2% | 174,278 | 1.87% | 153,984 | 1.67% | 163,454 | 1.82% | 270,811 | 3.14% | 232,704 | 2.64% | 181,687 | 4.12% | 259,791 | 6.14% | 213,354 | 5.02% | 204,337 | 4.66% | 183,367 | 4.47% | 147,029 | 3.58% | 250,456 | 6.16% | 242,436 | 6.15% | 178,446 | 4.38% | 121,650 | 2.92% | 248,583 | 6.05% | 186,235 | 4.84% | 113,748 | 3.11% | 194,966 | 5.92% | 177,820 | 5.16% | 135,282 | 3.98% | 77,445 | 2.42% | 144,820 | 4.25% | 122,975 | 3.74% | 102,961 | 2.96% | 83,423 | 2.56% | 134,548 | 4.21% | 147,426 | 4.55% | 133,693 | 3.91% | 84,617 | 2.67% | 117,345 | 3.84% | 83,447 | 2.55% | 38,856 | 1.21% | (502) | -0.02% | (353,163) | -11.84% | (354,924) | -10.63% | (85,832) | -2.38% | (75,352) | -2.14% | (10,187) | -0.27% | 24,609 | 0.61% | 42,212 | 1.04% | 42,807 | 1.07% | 42,961 | 1.02% | 58,188 | 1.29% | 99,838 | 2.42% | 92,857 | 2.18% | 218,735 | 4.89% | 233,981 | 5.21% | 227,463 | 5.42% | 141,285 | 3.22% | 263,281 | 5.88% |
保留盈餘合計 | 482,758 | 5.14% | 449,890 | 4.83% | 429,596 | 4.66% | 389,825 | 4.33% | 497,182 | 5.77% | 459,075 | 5.2% | 408,058 | 9.26% | 505,640 | 11.95% | 459,203 | 10.8% | 450,186 | 10.27% | 429,216 | 10.47% | 362,583 | 8.82% | 466,010 | 11.47% | 457,990 | 11.61% | 384,418 | 9.43% | 327,622 | 7.85% | 454,555 | 11.06% | 392,206 | 10.19% | 319,719 | 8.75% | 326,651 | 9.92% | 309,505 | 8.98% | 266,967 | 7.86% | 209,129 | 6.53% | 217,057 | 6.37% | 195,212 | 5.94% | 175,198 | 5.04% | 155,660 | 4.78% | 200,596 | 6.28% | 213,474 | 6.59% | 199,741 | 5.84% | 150,665 | 4.75% | 117,345 | 3.84% | 83,447 | 2.55% | 38,856 | 1.21% | (502) | -0.02% | (114,861) | -3.85% | (116,622) | -3.49% | 152,470 | 4.24% | 162,950 | 4.63% | 228,115 | 6.02% | 262,911 | 6.52% | 280,514 | 6.91% | 281,109 | 7.03% | 281,095 | 6.7% | 296,322 | 6.59% | 337,972 | 8.21% | 330,991 | 7.76% | 436,897 | 9.77% | 452,143 | 10.07% | 445,625 | 10.62% | 359,447 | 8.2% | 511,674 | 11.43% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 28,804 | 0.31% | (6,842) | -0.07% | 18,481 | 0.2% | (16,564) | -0.18% | (156,909) | -1.82% | (30,637) | -0.35% | (167,894) | -3.81% | (117,582) | -2.78% | (125,538) | -2.95% | (95,450) | -2.18% | (121,362) | -2.96% | (94,105) | -2.29% | (160,295) | -3.94% | (170,216) | -4.32% | (170,556) | -4.18% | (156,946) | -3.76% | (148,903) | -3.62% | (175,829) | -4.57% | (201,750) | -5.52% | (172,838) | -5.25% | (162,704) | -4.72% | (132,574) | -3.9% | (92,894) | -2.9% | (75,753) | -2.22% | (104,958) | -3.19% | (115,672) | -3.33% | (70,176) | -2.15% | (66,615) | -2.09% | (50,772) | -1.57% | (48,185) | -1.41% | (65,340) | -2.06% | (88,639) | -2.9% | (26,931) | -0.82% | (14,597) | -0.45% | 21,725 | 0.71% | 48,320 | 1.62% | 70,274 | 2.1% | 98,650 | 2.74% | 43,013 | 1.22% | 57,120 | 1.51% | 70,368 | 1.74% | 46,743 | 1.15% | 8,180 | 0.2% | 33,298 | 0.79% | 43,573 | 0.97% | 14,153 | 0.34% | 33,688 | 0.79% | 3,717 | 0.08% | (36,790) | -0.82% | (38,604) | -0.92% | (26,009) | -0.59% | (31,245) | -0.7% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (48,838) | -1.11% | (69,581) | -1.7% | 0 | 0% | 0 | 0% | (76,724) | -1.95% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (59,748) | -1.81% | (52,992) | -1.54% | 0 | 0% | 0 | 0% | (33,667) | -0.99% | 38,863 | 1.18% | 0 | 0% | 0 | 0% | 7,385 | 0.23% | 30,411 | 0.94% | 30,411 | 0.89% | 30,411 | 0.96% | 30,411 | 1% | 30,411 | 0.93% | 30,411 | 0.95% | 30,411 | 1% | 30,411 | 1.02% | 30,411 | 0.91% | 30,411 | 0.84% | 15,837 | 0.45% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
歸屬於母公司業主之權益合計 | 3,564,272 | 37.93% | 3,495,781 | 37.54% | 3,446,322 | 37.41% | 3,371,094 | 37.46% | 3,110,496 | 36.1% | 3,156,800 | 35.78% | 1,427,037 | 32.38% | 1,574,931 | 37.23% | 1,520,538 | 35.75% | 1,517,741 | 34.62% | 1,480,116 | 36.1% | 1,510,321 | 36.75% | 1,547,558 | 38.08% | 1,493,665 | 37.88% | 1,496,810 | 36.71% | 1,453,624 | 34.84% | 1,588,600 | 38.67% | 1,500,184 | 38.96% | 1,386,389 | 37.96% | 1,412,485 | 42.9% | 1,453,109 | 42.16% | 1,493,693 | 43.99% | 1,475,535 | 46.05% | 1,498,527 | 43.99% | 1,461,042 | 44.44% | 1,427,599 | 41.09% | 1,387,537 | 42.57% | 1,386,157 | 43.39% | 1,340,871 | 41.37% | 1,329,511 | 38.89% | 1,241,156 | 39.14% | 1,167,437 | 38.23% | 1,193,323 | 36.47% | 1,161,066 | 36.12% | 1,133,769 | 37.2% | 1,150,062 | 38.55% | 1,164,230 | 34.86% | 1,461,698 | 40.61% | 1,431,115 | 40.66% | 1,526,224 | 40.3% | 1,574,268 | 39.03% | 1,568,246 | 38.66% | 1,530,278 | 38.27% | 1,612,229 | 38.42% | 1,637,731 | 36.4% | 1,649,961 | 40.06% | 1,662,515 | 39% | 1,738,450 | 38.87% | 1,713,189 | 38.15% | 1,704,857 | 40.63% | 1,631,274 | 37.21% | 1,705,914 | 38.12% |
非控制權益 | 2,767,921 | 29.45% | 2,712,744 | 29.13% | 2,755,892 | 29.92% | 2,766,059 | 30.74% | 2,626,567 | 30.48% | 2,689,298 | 30.48% | 548,178 | 12.44% | 546,665 | 12.92% | 528,524 | 12.43% | 523,665 | 11.94% | 496,612 | 12.11% | 483,825 | 11.77% | 447,471 | 11.01% | 421,807 | 10.7% | 398,008 | 9.76% | 431,413 | 10.34% | 414,092 | 10.08% | 382,817 | 9.94% | 240,073 | 6.57% | 239,500 | 7.27% | 235,340 | 6.83% | 229,444 | 6.76% | 221,641 | 6.92% | 219,630 | 6.45% | 215,603 | 6.56% | 205,960 | 5.93% | 204,273 | 6.27% | 196,691 | 6.16% | 196,505 | 6.06% | 192,945 | 5.64% | 178,491 | 5.63% | 166,572 | 5.45% | 169,131 | 5.17% | 160,487 | 4.99% | 154,457 | 5.07% | 155,547 | 5.21% | 157,461 | 4.71% | 203,742 | 5.66% | 196,052 | 5.57% | 208,358 | 5.5% | 216,150 | 5.36% | 220,701 | 5.44% | 212,845 | 5.32% | 222,431 | 5.3% | 225,762 | 5.02% | 235,038 | 5.71% | 238,504 | 5.59% | 218,948 | 4.9% | 214,347 | 4.77% | 212,072 | 5.05% | 198,021 | 4.52% | 181,225 | 4.05% |
權益總額 | 6,332,193 | 67.38% | 6,208,525 | 66.68% | 6,202,214 | 67.33% | 6,137,153 | 68.2% | 5,737,063 | 66.58% | 5,846,098 | 66.26% | 1,975,215 | 44.82% | 2,121,596 | 50.16% | 2,049,062 | 48.18% | 2,041,406 | 46.56% | 1,976,728 | 48.22% | 1,994,146 | 48.52% | 1,995,029 | 49.08% | 1,915,472 | 48.58% | 1,894,818 | 46.47% | 1,885,037 | 45.18% | 2,002,692 | 48.74% | 1,883,001 | 48.9% | 1,626,462 | 44.53% | 1,651,985 | 50.18% | 1,688,449 | 48.99% | 1,723,137 | 50.75% | 1,697,176 | 52.96% | 1,718,157 | 50.43% | 1,676,645 | 50.99% | 1,633,559 | 47.02% | 1,591,810 | 48.84% | 1,582,848 | 49.55% | 1,537,376 | 47.44% | 1,522,456 | 44.54% | 1,419,647 | 44.77% | 1,334,009 | 43.68% | 1,362,454 | 41.64% | 1,321,553 | 41.11% | 1,288,226 | 42.27% | 1,305,609 | 43.77% | 1,321,691 | 39.57% | 1,665,440 | 46.27% | 1,627,167 | 46.23% | 1,734,582 | 45.8% | 1,790,418 | 44.39% | 1,788,947 | 44.1% | 1,743,123 | 43.6% | 1,834,660 | 43.72% | 1,863,493 | 41.41% | 1,884,999 | 45.77% | 1,901,019 | 44.59% | 1,957,398 | 43.77% | 1,927,536 | 42.93% | 1,916,929 | 45.68% | 1,829,295 | 41.72% | 1,887,139 | 42.17% |
負債及權益總計 | 9,397,481 | 100% | 9,311,239 | 100% | 9,211,841 | 100% | 8,998,551 | 100% | 8,616,261 | 100% | 8,822,956 | 100% | 4,406,622 | 100% | 4,229,826 | 100% | 4,252,776 | 100% | 4,384,424 | 100% | 4,099,797 | 100% | 4,109,617 | 100% | 4,064,486 | 100% | 3,943,099 | 100% | 4,077,711 | 100% | 4,172,346 | 100% | 4,108,601 | 100% | 3,850,785 | 100% | 3,652,505 | 100% | 3,292,245 | 100% | 3,446,606 | 100% | 3,395,486 | 100% | 3,204,468 | 100% | 3,406,732 | 100% | 3,288,016 | 100% | 3,474,446 | 100% | 3,259,436 | 100% | 3,194,735 | 100% | 3,240,779 | 100% | 3,418,483 | 100% | 3,170,968 | 100% | 3,053,741 | 100% | 3,272,278 | 100% | 3,214,889 | 100% | 3,047,491 | 100% | 2,983,134 | 100% | 3,339,761 | 100% | 3,599,714 | 100% | 3,519,623 | 100% | 3,787,443 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,190.24 | 0.09% | 4,245.92 | 0.13% | 6,742.65 | 0.19% | 1,901.64 | 0.06% | 5,213.07 | 0.16% | 21.9 | 0% | 2,262.27 | 0.07% | 1,748.62 | 0.06% | 196.71 | 0.01% | 0 | 0% | 2,480.87 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,064,000 | 0.05% | 3,000,000 | 0.07% | 0 | 0% | 0 | 0% | 3,205,000 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,713,000 | 0.14% | 4,088,000 | 0.12% | 0 | 0% | 0 | 0% | 3,159,000 | 0.09% | 3,702,000 | 0.11% | 0 | 0% | 0 | 0% | 534,000 | 0.02% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.08% | 2,590,000 | 0.09% | 2,590,000 | 0.08% | 2,590,000 | 0.07% | 1,390,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
信音(6126) 截至2024年第1季「流動資產」總計約為NT$70.66億元,相較上一季增加約NT$2.6億元、相較去年年末增加約NT$2.6億元
信音(6126) 2024年第1季財報顯示公司「流動資產」總計約NT$70.66億元、約佔整體資產的78.53%。
對比上一季
上一季流動資產總計約NT$68.06億元、約佔整體資產的79.00%。今年第1季相較上一季增加約NT$2.6億元。
對比去年年末
去年年末流動資產則為NT$68.06億元、約佔整體資產的79.00%。今年第1季相較去年年末增加約NT$2.6億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,066,277 | 78.53% | 6,806,462 | 79.00% | 7,272,338 | 82.43% | 3,378,921 | 76.68% | 3,052,013 | 72.15% | 3,108,002 | 73.08% | 3,316,584 | 75.64% | 3,037,118 | 74.08% | 3,007,727 | 73.19% | 2,944,234 | 72.44% | 2,819,111 | 71.49% | 2,901,457 | 71.15% | 2,999,905 | 71.90% | 2,961,971 | 72.09% | 2,768,894 | 71.90% | 2,583,283 | 70.73% | 2,232,759 | 67.82% | 2,350,368 | 68.19% | 2,269,677 | 66.84% | 2,071,842 | 64.65% | 2,245,751 | 65.92% | 2,157,768 | 65.63% | 2,325,671 | 66.94% | 2,099,122 | 64.40% | 2,031,868 | 63.60% | 2,068,901 | 63.84% | 2,246,065 | 65.70% | 2,007,761 | 63.32% | 1,912,287 | 62.62% | 2,085,656 | 63.74% | 2,027,525 | 63.07% | 1,826,377 | 59.93% | 1,732,252 | 58.07% | 2,077,444 | 62.20% | 2,018,238 | 56.07% | 1,935,406 | 54.99% | 2,154,976 | 56.90% | 2,338,229 | 57.97% | 2,378,420 | 58.63% | 2,262,741 | 56.59% |
非流動資產
信音(6126) 截至2023年第2季「非流動資產」總計約為NT$10.28億元,相較上一季減少約NT$-1.5億元、相較去年年末減少約NT$-1.17億元
信音(6126) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.28億元、約佔整體資產的23.32%。
對比上一季
上一季非流動資產總計約NT$11.78億元、約佔整體資產的27.85%。今年第2季相較上一季減少約NT$-1.5億元。
對比去年年末
去年年末非流動資產則為NT$11.45億元、約佔整體資產的26.92%。今年第2季相較去年年末減少約NT$-1.17億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,027,701 | 23.32% | 1,177,813 | 27.85% | 1,144,774 | 26.92% | 1,067,840 | 24.36% | 1,062,679 | 25.92% | 1,101,890 | 26.81% | 1,120,252 | 27.56% | 1,123,988 | 28.51% | 1,176,254 | 28.85% | 1,172,441 | 28.10% | 1,146,630 | 27.91% | 1,081,891 | 28.10% | 1,069,222 | 29.27% | 1,059,486 | 32.18% | 1,096,238 | 31.81% | 1,125,809 | 33.16% | 1,132,626 | 35.35% | 1,160,981 | 34.08% | 1,130,248 | 34.37% | 1,148,775 | 33.06% | 1,160,314 | 35.60% | 1,162,867 | 36.40% | 1,171,878 | 36.16% | 1,172,418 | 34.30% | 1,163,207 | 36.68% | 1,141,454 | 37.38% | 1,186,622 | 36.26% | 1,187,364 | 36.93% | 1,221,114 | 40.07% | 1,250,882 | 41.93% | 1,262,317 | 37.80% | 1,581,476 | 43.93% | 1,584,217 | 45.01% | 1,632,467 | 43.10% | 1,695,108 | 42.03% | 1,678,430 | 41.37% | 1,735,417 | 43.41% | 1,800,088 | 42.90% | 1,843,222 | 40.96% | 1,820,400 | 44.20% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。