6117
69.4
TWD+6.30 (9.98%)
2025.04.10收盤
迎廣-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2024/03/31 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 668,110 | 16.79% | 694,177 | 18.61% | 517,227 | 14.88% | 448,203 | 13.42% | 465,535 | 12.46% | 385,393 | 10.41% | 567,342 | 16% | 587,620 | 17.57% | 748,877 | 22.69% | 706,905 | 23.38% | 770,963 | 28.49% | 697,932 | 25.41% | 799,567 | 27.66% | 754,171 | 25.7% | 739,765 | 26.15% | 820,760 | 28.61% | 981,980 | 32.48% | 1,241,606 | 36.98% | 1,363,408 | 41.3% | 1,437,904 | 43.47% | 351,598 | 11.48% | 453,422 | 14.7% | 339,681 | 12.16% | 526,235 | 17.2% | 488,014 | 15.14% | 382,025 | 12.34% | 419,447 | 13.78% | 489,104 | 15.5% | 492,155 | 14.98% | 491,381 | 15.72% | 580,607 | 17.44% | 701,448 | 20.09% | 730,330 | 19.96% | 846,628 | 22.04% | 770,879 | 20.34% | 786,818 | 21.25% | 661,641 | 18.56% | 730,260 | 19.16% | 725,977 | 19.12% | 675,364 | 18.64% | 784,664 | 20.43% | 899,877 | 22.69% | 596,577 | 16.14% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 45,533 | 1.48% | 0 | 0 | 0 | 0% | 100,048 | 3.23% | 0 | 0% | 0 | 100,077 | 3.05% | 38,578 | 1.23% | 38,662 | 1.16% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 325 | 0.01% | 27 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 155,480 | 4.21% | |||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 300 | 0.01% | 300 | 0.01% | 300 | 0.01% | 300 | 0.01% | 300 | 0.01% | 300 | 0.01% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 54,252 | 1.85% | 54,960 | 1.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收帳款淨額 | 639,550 | 16.08% | 508,953 | 13.64% | 401,277 | 11.54% | 346,032 | 10.36% | 496,726 | 13.29% | 539,379 | 14.57% | 452,285 | 12.76% | 404,248 | 12.08% | 421,932 | 12.79% | 513,848 | 16.99% | 400,263 | 14.79% | 497,790 | 18.13% | 470,690 | 16.28% | 428,702 | 14.61% | 336,339 | 11.89% | 385,317 | 13.43% | 321,326 | 10.63% | 388,518 | 11.57% | 377,744 | 11.44% | 339,417 | 10.26% | 395,998 | 12.93% | 298,156 | 9.66% | 287,397 | 10.29% | 349,909 | 11.44% | 439,070 | 13.62% | 396,349 | 12.8% | 381,289 | 12.53% | 403,799 | 12.8% | 369,306 | 11.24% | 350,105 | 11.2% | 384,970 | 11.56% | 422,515 | 12.1% | 535,870 | 14.65% | 620,539 | 16.15% | 618,202 | 16.31% | 525,423 | 14.19% | 489,953 | 13.75% | 569,058 | 14.93% | 628,971 | 16.56% | 535,698 | 14.78% | 508,786 | 13.25% | 560,239 | 14.13% | 478,573 | 12.94% |
其他應收款 | 34,673 | 0.87% | 15,310 | 0.41% | 11,255 | 0.32% | 10,933 | 0.33% | 38,077 | 1.02% | 31,879 | 0.86% | 23,414 | 0.66% | 27,194 | 0.81% | 16,433 | 0.5% | 23,966 | 0.79% | 11,301 | 0.42% | 16,262 | 0.59% | 13,761 | 0.48% | 13,608 | 0.46% | 14,807 | 0.52% | 20,057 | 0.7% | 15,903 | 0.53% | 15,655 | 0.47% | 15,352 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 529 | 0.01% | 295 | 0.01% | 183 | 0.01% | 202 | 0.01% | 134 | 0% | 133 | 0% | 152 | 0% | 259 | 0.01% | 279 | 0.01% | 281 | 0.01% | 86 | 0% | 13 | 0% | 8 | 0% | 20 | 0% | 21 | 0% | 21 | 0% | 30 | 0% | 25 | 0% | 31 | 0% | 31 | 0% | 26 | 0% | 26 | 0% | 6,939 | 0.25% | 6,939 | 0.23% | 6,933 | 0.22% | 6,933 | 0.22% | 6,146 | 0.2% | 6,146 | 0.19% | 6,143 | 0.19% | 7 | 0% | ||||||||||||||||||||||||||
存貨 | 544,178 | 13.68% | 557,816 | 14.95% | 593,439 | 17.07% | 581,218 | 17.4% | 663,588 | 17.75% | 654,620 | 17.68% | 606,345 | 17.1% | 538,153 | 16.09% | 565,252 | 17.13% | 591,788 | 19.57% | 513,770 | 18.98% | 500,472 | 18.22% | 531,035 | 18.37% | 572,403 | 19.51% | 583,245 | 20.61% | 641,659 | 22.37% | 694,417 | 22.97% | 707,537 | 21.07% | 605,197 | 18.33% | 593,207 | 17.93% | 654,597 | 21.38% | 643,760 | 20.87% | 638,132 | 22.85% | 640,369 | 20.93% | 683,239 | 21.2% | 585,161 | 18.9% | 589,667 | 19.38% | 582,373 | 18.46% | 594,529 | 18.09% | 517,451 | 16.55% | 579,319 | 17.4% | 584,088 | 16.73% | 637,723 | 17.43% | 642,041 | 16.71% | 588,943 | 15.54% | 556,913 | 15.04% | 583,498 | 16.37% | 642,601 | 16.86% | 570,452 | 15.02% | 523,005 | 14.43% | 596,711 | 15.54% | 532,496 | 13.43% | 465,818 | 12.6% |
預付款項 | 25,640 | 0.64% | 37,357 | 1% | 51,994 | 1.5% | 38,273 | 1.15% | 34,822 | 0.93% | 69,607 | 1.88% | 21,759 | 0.61% | 23,008 | 0.69% | 22,491 | 0.68% | 43,785 | 1.45% | 24,087 | 0.89% | 17,467 | 0.64% | 40,204 | 1.39% | 36,157 | 1.23% | 26,457 | 0.94% | 24,963 | 0.87% | 48,750 | 1.61% | 56,678 | 1.69% | 39,536 | 1.2% | 23,403 | 0.71% | 29,729 | 0.97% | 47,238 | 1.53% | 91,305 | 3.27% | 56,592 | 1.85% | 85,019 | 2.64% | 70,222 | 2.27% | 56,699 | 1.86% | 55,743 | 1.77% | 44,531 | 1.36% | 50,296 | 1.61% | 41,934 | 1.26% | 62,402 | 1.79% | 29,310 | 0.8% | 26,195 | 0.68% | 57,817 | 1.53% | 80,189 | 2.17% | 47,809 | 1.34% | 48,564 | 1.27% | 47,402 | 1.25% | 64,998 | 1.79% | 53,188 | 1.38% | 45,470 | 1.15% | 59,377 | 1.61% |
其他流動資產 | 923 | 0.02% | 728 | 0.02% | 972 | 0.03% | 1,004 | 0.03% | 835 | 0.02% | 552 | 0.01% | 2,847 | 0.08% | 2,534 | 0.08% | 2,568 | 0.08% | 2,817 | 0.09% | 2,465 | 0.09% | 2,479 | 0.09% | 3,020 | 0.1% | 2,640 | 0.09% | 2,288 | 0.08% | 2,204 | 0.08% | 2,554 | 0.08% | 2,364 | 0.07% | 2,286 | 0.07% | 2,274 | 0.07% | 2,098 | 0.07% | 2,174 | 0.07% | 2,054 | 0.07% | 2,815 | 0.09% | 2,122 | 0.07% | 4,256 | 0.14% | 5,229 | 0.17% | 5,119 | 0.16% | 5,662 | 0.17% | 11,683 | 0.37% | 14,396 | 0.43% | 5,418 | 0.16% | 5,110 | 0.14% | 5,282 | 0.14% | 5,672 | 0.15% | 5,597 | 0.15% | 5,424 | 0.15% | 4,087 | 0.11% | 3,907 | 0.1% | 3,899 | 0.11% | 3,619 | 0.09% | 3,650 | 0.09% | 3,521 | 0.1% |
流動資產合計 | 1,913,603 | 48.1% | 1,814,636 | 48.64% | 1,576,647 | 45.36% | 1,426,165 | 42.7% | 1,700,017 | 45.48% | 1,681,863 | 45.44% | 1,674,444 | 47.23% | 1,583,316 | 47.33% | 1,777,861 | 53.87% | 1,883,487 | 62.29% | 1,722,935 | 63.66% | 1,732,419 | 63.08% | 1,858,294 | 64.28% | 1,862,757 | 63.49% | 1,758,265 | 62.14% | 1,895,458 | 66.07% | 2,065,252 | 68.31% | 2,413,092 | 71.87% | 2,403,977 | 72.81% | 2,427,935 | 73.4% | 2,096,368 | 68.46% | 2,109,280 | 68.37% | 1,390,329 | 49.79% | 1,609,552 | 52.61% | 1,739,011 | 53.95% | 1,573,857 | 50.83% | 1,487,707 | 48.89% | 1,576,292 | 49.96% | 1,666,930 | 50.73% | 1,495,376 | 47.84% | 1,664,756 | 50% | 1,797,346 | 51.47% | 1,971,717 | 53.89% | 2,180,920 | 56.78% | 2,077,609 | 54.81% | 1,978,402 | 53.43% | 1,822,678 | 51.14% | 2,029,558 | 53.25% | 2,011,365 | 52.97% | 1,824,984 | 50.36% | 1,966,847 | 51.21% | 2,065,967 | 52.09% | 1,786,684 | 48.33% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 3,043 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-非流動 | 151 | 0% | 151 | 0% | 152 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,730,023 | 43.48% | 1,715,319 | 45.97% | 1,700,388 | 48.92% | 1,699,957 | 50.9% | 1,720,342 | 46.03% | 1,685,789 | 45.54% | 1,550,675 | 43.74% | 1,411,459 | 42.19% | 1,248,435 | 37.83% | 894,707 | 29.59% | 766,932 | 28.34% | 785,896 | 28.62% | 800,369 | 27.69% | 821,617 | 28% | 842,804 | 29.79% | 853,438 | 29.75% | 843,787 | 27.91% | 817,172 | 24.34% | 771,928 | 23.38% | 771,755 | 23.33% | 825,897 | 26.97% | 842,384 | 27.3% | 1,260,418 | 45.14% | 1,314,422 | 42.97% | 1,310,898 | 40.67% | 1,347,956 | 43.54% | 1,388,524 | 45.63% | 1,422,624 | 45.09% | 1,464,715 | 44.58% | 1,479,216 | 47.32% | 1,510,325 | 45.36% | 1,542,873 | 44.18% | 1,536,997 | 42.01% | 1,531,136 | 39.86% | 1,573,760 | 41.52% | 1,586,276 | 42.84% | 1,599,348 | 44.87% | 1,640,002 | 43.03% | 1,658,094 | 43.67% | 1,676,395 | 46.26% | 1,716,774 | 44.7% | 1,777,324 | 44.81% | 1,791,285 | 48.45% |
使用權資產 | 230,047 | 5.78% | 104,714 | 2.81% | 103,344 | 2.97% | 112,846 | 3.38% | 217,121 | 5.81% | 233,806 | 6.32% | 225,896 | 6.37% | 246,275 | 7.36% | 176,713 | 5.35% | 148,159 | 4.9% | 121,614 | 4.49% | 132,029 | 4.81% | 135,291 | 4.68% | 148,126 | 5.05% | 122,048 | 4.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 868 | 0.02% | 670 | 0.02% | 903 | 0.03% | 1,021 | 0.03% | 995 | 0.03% | 1,384 | 0.04% | 1,876 | 0.05% | 2,239 | 0.07% | 3,000 | 0.09% | 3,405 | 0.11% | 2,737 | 0.1% | 3,080 | 0.11% | 3,102 | 0.11% | 3,455 | 0.12% | 3,898 | 0.14% | 4,390 | 0.15% | 4,893 | 0.16% | 5,431 | 0.16% | 5,409 | 0.16% | 5,884 | 0.18% | 6,236 | 0.2% | 2,632 | 0.09% | 2,952 | 0.11% | 3,559 | 0.12% | 4,206 | 0.13% | 4,268 | 0.14% | 4,667 | 0.15% | 5,295 | 0.17% | 5,699 | 0.17% | 6,202 | 0.2% | 6,836 | 0.21% | 7,097 | 0.2% | 7,559 | 0.21% | 8,300 | 0.22% | 8,704 | 0.23% | 9,198 | 0.25% | 10,502 | 0.29% | 11,613 | 0.3% | 12,763 | 0.34% | 13,950 | 0.38% | 15,336 | 0.4% | 11,633 | 0.29% | 12,318 | 0.33% |
遞延所得稅資產 | 55,680 | 1.4% | 64,086 | 1.72% | 68,048 | 1.96% | 68,254 | 2.04% | 69,487 | 1.86% | 68,471 | 1.85% | 69,441 | 1.96% | 69,952 | 2.09% | 71,340 | 2.16% | 72,966 | 2.41% | 73,908 | 2.73% | 73,893 | 2.69% | 76,478 | 2.65% | 80,878 | 2.76% | 84,725 | 2.99% | 91,946 | 3.2% | 87,695 | 2.9% | 100,693 | 3% | 100,955 | 3.06% | 81,233 | 2.46% | 107,352 | 3.51% | 101,127 | 3.28% | 90,462 | 3.24% | 79,188 | 2.59% | 92,565 | 2.87% | 92,432 | 2.99% | 84,141 | 2.76% | 81,199 | 2.57% | 77,585 | 2.36% | 71,819 | 2.3% | 53,165 | 1.6% | 48,355 | 1.38% | 46,824 | 1.28% | 45,885 | 1.19% | 48,408 | 1.28% | 49,062 | 1.33% | 57,343 | 1.61% | 57,788 | 1.52% | 64,613 | 1.7% | 64,501 | 1.78% | 59,749 | 1.56% | 59,065 | 1.49% | 59,760 | 1.62% |
其他非流動資產 | 45,086 | 1.13% | 31,517 | 0.84% | 26,488 | 0.76% | 31,527 | 0.94% | 29,590 | 0.79% | 30,277 | 0.82% | 23,276 | 0.66% | 31,936 | 0.95% | 22,738 | 0.69% | 20,992 | 0.69% | 18,390 | 0.68% | 19,025 | 0.69% | 17,437 | 0.6% | 17,225 | 0.59% | 17,721 | 0.63% | 23,651 | 0.82% | 21,640 | 0.72% | 21,314 | 0.63% | 19,226 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,064,898 | 51.9% | 1,916,457 | 51.36% | 1,899,323 | 54.64% | 1,913,605 | 57.3% | 2,037,535 | 54.52% | 2,019,727 | 54.56% | 1,871,164 | 52.77% | 1,761,861 | 52.67% | 1,522,226 | 46.13% | 1,140,229 | 37.71% | 983,581 | 36.34% | 1,013,923 | 36.92% | 1,032,677 | 35.72% | 1,071,301 | 36.51% | 1,071,196 | 37.86% | 973,425 | 33.93% | 958,015 | 31.69% | 944,610 | 28.13% | 897,518 | 27.19% | 879,796 | 26.6% | 965,627 | 31.54% | 976,017 | 31.63% | 1,402,105 | 50.21% | 1,449,720 | 47.39% | 1,484,079 | 46.05% | 1,522,192 | 49.17% | 1,555,533 | 51.11% | 1,579,032 | 50.04% | 1,618,951 | 49.27% | 1,630,479 | 52.16% | 1,664,725 | 50% | 1,694,580 | 48.53% | 1,687,030 | 46.11% | 1,660,293 | 43.22% | 1,713,072 | 45.19% | 1,724,300 | 46.57% | 1,741,374 | 48.86% | 1,782,142 | 46.75% | 1,785,698 | 47.03% | 1,798,546 | 49.64% | 1,873,600 | 48.79% | 1,900,248 | 47.91% | 1,910,388 | 51.67% |
資產總計 | 3,978,501 | 100% | 3,731,093 | 100% | 3,475,970 | 100% | 3,339,770 | 100% | 3,737,552 | 100% | 3,701,590 | 100% | 3,545,608 | 100% | 3,345,177 | 100% | 3,300,087 | 100% | 3,023,716 | 100% | 2,706,516 | 100% | 2,746,342 | 100% | 2,890,971 | 100% | 2,934,058 | 100% | 2,829,461 | 100% | 2,868,883 | 100% | 3,023,267 | 100% | 3,357,702 | 100% | 3,301,495 | 100% | 3,307,731 | 100% | 3,061,995 | 100% | 3,085,297 | 100% | 2,792,434 | 100% | 3,059,272 | 100% | 3,223,090 | 100% | 3,096,049 | 100% | 3,043,240 | 100% | 3,155,324 | 100% | 3,285,881 | 100% | 3,125,855 | 100% | 3,329,481 | 100% | 3,491,926 | 100% | 3,658,747 | 100% | 3,841,213 | 100% | 3,790,681 | 100% | 3,702,702 | 100% | 3,564,052 | 100% | 3,811,700 | 100% | 3,797,063 | 100% | 3,623,530 | 100% | 3,840,447 | 100% | 3,966,215 | 100% | 3,697,072 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 150,000 | 3.77% | 650,000 | 17.42% | 801,500 | 23.06% | 750,000 | 22.46% | 850,000 | 22.74% | 1,000,000 | 27.02% | 1,020,000 | 28.77% | 970,000 | 29% | 970,000 | 29.39% | 970,000 | 32.08% | 870,000 | 32.14% | 800,000 | 29.13% | 870,000 | 30.09% | 870,000 | 29.65% | 870,000 | 30.75% | 872,171 | 30.4% | 870,000 | 28.78% | 870,000 | 25.91% | 870,000 | 26.35% | 800,000 | 24.19% | 700,000 | 22.86% | 800,000 | 25.93% | 921,320 | 32.99% | 829,000 | 27.1% | 825,441 | 25.61% | 836,610 | 27.02% | 735,759 | 24.18% | 741,839 | 23.51% | 824,441 | 25.09% | 827,769 | 26.48% | 910,776 | 27.35% | 881,685 | 25.25% | 852,470 | 23.3% | 839,296 | 21.85% | 853,665 | 22.52% | 837,789 | 22.63% | 832,478 | 23.36% | 822,287 | 21.57% | 818,089 | 21.55% | 798,740 | 22.04% | 861,651 | 22.44% | 856,880 | 21.6% | 758,842 | 20.53% |
合約負債-流動 | 14,258 | 0.36% | 42,860 | 1.15% | 43,674 | 1.26% | 18,203 | 0.55% | 16,617 | 0.44% | 6,915 | 0.19% | 6,789 | 0.19% | 5,911 | 0.18% | 9,037 | 0.27% | 5,788 | 0.19% | 5,645 | 0.21% | 4,926 | 0.18% | 3,535 | 0.12% | 2,864 | 0.1% | 3,748 | 0.13% | 8,134 | 0.28% | 3,300 | 0.11% | 2,998 | 0.09% | 10,927 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 51,021 | 1.28% | 53,185 | 1.43% | 51,716 | 1.49% | 40,341 | 1.21% | 52,235 | 1.4% | 56,305 | 1.52% | 57,238 | 1.61% | 45,022 | 1.35% | 63,447 | 1.92% | 66,267 | 2.19% | 68,540 | 2.53% | 60,795 | 2.21% | 78,965 | 2.73% | 77,754 | 2.65% | 92,875 | 3.28% | 204,098 | 7.11% | 256,932 | 8.5% | 283,707 | 8.45% | 176,713 | 5.35% | 253,963 | 7.68% | 180,578 | 5.9% | 186,472 | 6.04% | 152,945 | 5.48% | 285,381 | 9.33% | 236,538 | 7.34% | 195,994 | 6.33% | 175,232 | 5.76% | 207,564 | 6.58% | 179,720 | 5.47% | 120,922 | 3.87% | 138,221 | 4.15% | 170,159 | 4.87% | 187,559 | 5.13% | 242,677 | 6.32% | 213,787 | 5.64% | 216,942 | 5.86% | 169,378 | 4.75% | 255,856 | 6.71% | 248,522 | 6.55% | 255,885 | 7.06% | 259,652 | 6.76% | 277,324 | 6.99% | 243,431 | 6.58% |
應付帳款 | 403,690 | 10.15% | 427,765 | 11.46% | 304,687 | 8.77% | 238,896 | 7.15% | 360,509 | 9.65% | 348,894 | 9.43% | 378,427 | 10.67% | 291,672 | 8.72% | 315,289 | 9.55% | 438,504 | 14.5% | 261,719 | 9.67% | 313,458 | 11.41% | 331,223 | 11.46% | 321,989 | 10.97% | 208,716 | 7.38% | 186,089 | 6.49% | 217,398 | 7.19% | 326,665 | 9.73% | 269,097 | 8.15% | 211,327 | 6.39% | 261,497 | 8.54% | 196,280 | 6.36% | 182,727 | 6.54% | 255,628 | 8.36% | 371,642 | 11.53% | 238,376 | 7.7% | 268,409 | 8.82% | 303,827 | 9.63% | 321,727 | 9.79% | 189,924 | 6.08% | 200,212 | 6.01% | 251,723 | 7.21% | 423,449 | 11.57% | 548,916 | 14.29% | 509,782 | 13.45% | 471,421 | 12.73% | 382,544 | 10.73% | 507,010 | 13.3% | 533,943 | 14.06% | 398,065 | 10.99% | 485,404 | 12.64% | 531,355 | 13.4% | 410,277 | 11.1% |
其他應付款 | 243,774 | 6.13% | 207,585 | 5.56% | 143,823 | 4.14% | 128,996 | 3.86% | 171,088 | 4.58% | 144,595 | 3.91% | 155,755 | 4.39% | 139,922 | 4.18% | 159,532 | 4.83% | 145,657 | 4.82% | 107,702 | 3.98% | 142,371 | 5.18% | 150,334 | 5.2% | 147,500 | 5.03% | 122,844 | 4.34% | 118,497 | 4.13% | 143,689 | 4.75% | 244,168 | 7.27% | 112,027 | 3.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 53 | 0% | 37 | 0% | 43 | 0% | 16 | 0% | 4 | 0% | 1 | 0% | 4 | 0% | 1 | 0% | 9 | 0% | 4 | 0% | 1 | 0% | 3 | 0% | 0 | 0% | 7 | 0% | 105 | 0% | 4,061 | 0.14% | 3,344 | 0.11% | 19,209 | 0.57% | 98,185 | 2.97% | 96,613 | 2.92% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 748 | 0.02% | 6,636 | 0.2% | 6,638 | 0.19% | 5,001 | 0.14% | 15,008 | 0.39% | 19,530 | 0.52% | 11,465 | 0.31% | 8,820 | 0.25% | 7,978 | 0.21% | 12,966 | 0.34% | 8,173 | 0.23% | 8,216 | 0.21% | 8,315 | 0.21% | 8,477 | 0.23% | ||||||||||
租賃負債-流動 | 72,480 | 1.82% | 48,189 | 1.29% | 57,785 | 1.66% | 61,254 | 1.83% | 82,442 | 2.21% | 84,258 | 2.28% | 68,766 | 1.94% | 70,744 | 2.11% | 55,291 | 1.68% | 39,958 | 1.32% | 40,869 | 1.51% | 48,518 | 1.77% | 48,776 | 1.69% | 55,159 | 1.88% | 23,743 | 0.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 70,252 | 1.77% | 55,791 | 1.5% | 52,023 | 1.5% | 51,621 | 1.55% | 44,113 | 1.18% | 43,328 | 1.17% | 5,342 | 0.15% | 5,326 | 0.16% | 5,217 | 0.16% | 5,188 | 0.17% | 5,075 | 0.19% | 6,532 | 0.24% | 6,586 | 0.23% | 6,768 | 0.23% | 6,643 | 0.23% | 4,843 | 0.17% | 4,717 | 0.16% | 3,552 | 0.11% | 3,939 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 57,443 | 1.44% | 49,883 | 1.34% | 49,087 | 1.41% | 48,818 | 1.46% | 36,442 | 0.98% | 24,349 | 0.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,750 | 0.94% | 35,750 | 0.97% | 35,750 | 1% | 35,750 | 0.94% | 35,750 | 0.94% | 35,750 | 0.99% | 35,750 | 0.93% | 35,750 | 0.9% | 35,750 | 0.97% | ||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 57,443 | 1.44% | 49,087 | 1.41% | 36,442 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 12,809 | 0.32% | 5,908 | 0.16% | 2,936 | 0.08% | 2,803 | 0.08% | 7,671 | 0.21% | 18,979 | 0.51% | 5,342 | 0.15% | 5,326 | 0.16% | 5,188 | 0.17% | 5,075 | 0.19% | 6,532 | 0.24% | 6,768 | 0.23% | 6,643 | 0.23% | 4,843 | 0.17% | 3,552 | 0.11% | 3,939 | 0.12% | 8,290 | 0.25% | 2,230 | 0.07% | 2,649 | 0.09% | 4,609 | 0.17% | 6,674 | 0.22% | 7,305 | 0.24% | 7,672 | 0.24% | 6,780 | 0.2% | 6,751 | 0.19% | 13,412 | 0.37% | 10,860 | 0.28% | 7,446 | 0.2% | 4,849 | 0.13% | 10,505 | 0.29% | 7,351 | 0.19% | 5,262 | 0.14% | 4,030 | 0.11% | 6,292 | 0.16% | 7,650 | 0.19% | 10,018 | 0.27% | ||||||||||||||
流動負債合計 | 1,005,528 | 25.27% | 1,485,412 | 39.81% | 1,455,251 | 41.87% | 1,289,327 | 38.61% | 1,577,008 | 42.19% | 1,684,296 | 45.5% | 1,692,321 | 47.73% | 1,528,598 | 45.7% | 1,577,822 | 47.81% | 1,671,366 | 55.28% | 1,359,551 | 50.23% | 1,376,603 | 50.12% | 1,489,419 | 51.52% | 1,482,041 | 50.51% | 1,328,674 | 46.96% | 1,397,893 | 48.73% | 1,499,380 | 49.59% | 1,750,299 | 52.13% | 1,540,888 | 46.67% | 1,515,483 | 45.82% | 1,726,297 | 56.38% | 1,721,109 | 55.78% | 1,374,761 | 49.23% | 1,516,875 | 49.58% | 1,589,612 | 49.32% | 1,418,641 | 45.82% | 1,310,077 | 43.05% | 1,411,245 | 44.73% | 1,485,161 | 45.2% | 1,310,942 | 41.94% | 1,381,456 | 41.49% | 1,469,810 | 42.09% | 1,658,226 | 45.32% | 1,841,844 | 47.95% | 1,788,591 | 47.18% | 1,740,382 | 47% | 1,620,184 | 45.46% | 1,824,210 | 47.86% | 1,819,167 | 47.91% | 1,677,176 | 46.29% | 1,813,914 | 47.23% | 1,894,545 | 47.77% | 1,588,414 | 42.96% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 160 | 0% | 240 | 0.01% | 718 | 0.02% | 1,043 | 0.03% | 1,514 | 0.04% | 2,123 | 0.06% | 1,293 | 0.04% | 238 | 0.01% | 368 | 0.01% | 570 | 0.02% | 839 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 463,104 | 11.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
長期借款 | 814,524 | 20.47% | 834,453 | 22.36% | 871,988 | 25.09% | 884,370 | 26.48% | 920,858 | 24.64% | 782,951 | 21.15% | 558,910 | 15.76% | 483,070 | 14.44% | 365,000 | 11.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,938 | 0.24% | 17,875 | 0.5% | 26,813 | 0.7% | 35,750 | 0.94% | 44,688 | 1.23% | 53,625 | 1.4% | 62,563 | 1.58% | 71,500 | 1.93% | ||||||||||||||||||||||
遞延所得稅負債 | 626 | 0.02% | 2,475 | 0.07% | 1,940 | 0.06% | 544 | 0.02% | 1,563 | 0.04% | 2,628 | 0.07% | 1,271 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,185 | 0.07% | 1,958 | 0.06% | 1,619 | 0.05% | 1,637 | 0.05% | 2,032 | 0.07% | 1,685 | 0.06% | 1,661 | 0.05% | 2,235 | 0.07% | 1,317 | 0.04% | 1,283 | 0.04% | 2,112 | 0.07% | 2,392 | 0.07% | 1,724 | 0.06% | 1,416 | 0.04% | 476 | 0.01% | 599 | 0.02% | 70 | 0% | 408 | 0.01% | 319 | 0.01% | 59 | 0% | 303 | 0.01% | 0 | 0% | 222 | 0.01% | 13 | 0% | 316 | 0.01% | 314 | 0.01% | ||||||||||||
租賃負債-非流動 | 161,294 | 4.05% | 59,280 | 1.59% | 48,741 | 1.4% | 54,810 | 1.64% | 137,936 | 3.69% | 152,510 | 4.12% | 158,969 | 4.48% | 176,925 | 5.29% | 119,017 | 3.61% | 112,862 | 3.73% | 84,220 | 3.11% | 88,050 | 3.21% | 89,377 | 3.09% | 95,624 | 3.26% | 99,614 | 3.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 12,954 | 0.33% | 14,538 | 0.39% | 14,171 | 0.41% | 15,758 | 0.47% | 22,450 | 0.6% | 24,051 | 0.65% | 25,148 | 0.71% | 26,722 | 0.8% | 34,020 | 1.03% | 36,169 | 1.2% | 38,338 | 1.42% | 40,761 | 1.48% | 35,023 | 1.21% | 36,228 | 1.23% | 37,851 | 1.34% | 41,924 | 1.46% | 44,484 | 1.47% | 45,514 | 1.36% | 46,696 | 1.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 12,617 | 0.32% | 14,337 | 0.38% | 13,481 | 0.39% | 15,050 | 0.45% | 21,741 | 0.58% | 23,330 | 0.63% | 23,343 | 0.66% | 24,919 | 0.74% | 31,606 | 0.96% | 33,067 | 1.09% | 34,595 | 1.28% | 36,751 | 1.34% | 33,225 | 1.15% | 34,380 | 1.17% | 35,549 | 1.26% | 37,412 | 1.3% | 42,245 | 1.4% | 43,402 | 1.29% | 44,573 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 328 | 0.01% | 190 | 0.01% | 677 | 0.02% | 693 | 0.02% | 693 | 0.02% | 704 | 0.02% | 1,769 | 0.05% | 1,780 | 0.05% | 1,753 | 0.05% | 1,719 | 0.06% | 1,751 | 0.06% | 1,766 | 0.06% | 1,798 | 0.06% | 1,848 | 0.06% | 2,302 | 0.08% | 2,255 | 0.08% | 2,239 | 0.07% | 2,112 | 0.06% | 2,123 | 0.06% | 2,383 | 0.07% | 2,385 | 0.08% | 2,583 | 0.08% | 2,531 | 0.09% | 2,140 | 0.07% | 2,161 | 0.07% | 2,131 | 0.07% | 2,178 | 0.07% | 3,220 | 0.1% | 2,544 | 0.08% | 2,488 | 0.08% | 2,511 | 0.08% | 2,547 | 0.07% | 2,439 | 0.07% | 197 | 0.01% | 199 | 0.01% | 198 | 0.01% | 912 | 0.03% | 1,048 | 0.03% | 917 | 0.02% | 192 | 0.01% | 1,090 | 0.03% | 918 | 0.02% | 977 | 0.03% |
其他非流動負債-其他 | 9 | 0% | 11 | 0% | 13 | 0% | 15 | 0% | 16 | 0% | 17 | 0% | 36 | 0% | 23 | 0% | 661 | 0.02% | 1,383 | 0.05% | 1,992 | 0.07% | 2,244 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 2,257 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 77 | 0% | 78 | 0% | 0 | 0% | 31 | 0% | 77 | 0% | 1,043 | 0.03% | 1,010 | 0.03% | 987 | 0.03% | 969 | 0.03% | 0 | 0% | 25 | 0% | 8 | 0% | 1,238 | 0.04% | 964 | 0.03% | 874 | 0.02% | 1,003 | 0.03% | 392 | 0.01% | 306 | 0.01% | 332 | 0.01% | 180 | 0% | 745 | 0.02% | 52 | 0% | 0 | 0% | 0 | 0% |
非流動負債合計 | 1,452,662 | 36.51% | 910,986 | 24.42% | 937,558 | 26.97% | 956,525 | 28.64% | 1,084,321 | 29.01% | 964,263 | 26.05% | 744,320 | 20.99% | 688,226 | 20.57% | 518,405 | 15.71% | 149,601 | 4.95% | 123,397 | 4.56% | 128,811 | 4.69% | 124,400 | 4.3% | 131,852 | 4.49% | 137,465 | 4.86% | 41,924 | 1.46% | 44,484 | 1.47% | 47,699 | 1.42% | 48,654 | 1.47% | 50,494 | 1.53% | 39,642 | 1.29% | 41,339 | 1.34% | 42,162 | 1.51% | 43,561 | 1.42% | 44,286 | 1.37% | 44,690 | 1.44% | 46,172 | 1.52% | 49,468 | 1.57% | 42,479 | 1.29% | 43,218 | 1.38% | 44,281 | 1.33% | 45,673 | 1.31% | 46,439 | 1.27% | 44,496 | 1.16% | 45,975 | 1.21% | 55,174 | 1.49% | 77,610 | 2.18% | 86,954 | 2.28% | 95,795 | 2.52% | 104,775 | 2.89% | 96,517 | 2.51% | 106,504 | 2.69% | 116,342 | 3.15% |
負債總計 | 2,458,190 | 61.79% | 2,396,398 | 64.23% | 2,392,809 | 68.84% | 2,245,852 | 67.25% | 2,661,329 | 71.21% | 2,648,559 | 71.55% | 2,436,641 | 68.72% | 2,216,824 | 66.27% | 2,096,227 | 63.52% | 1,820,967 | 60.22% | 1,482,948 | 54.79% | 1,505,414 | 54.82% | 1,613,819 | 55.82% | 1,613,893 | 55.01% | 1,466,139 | 51.82% | 1,439,817 | 50.19% | 1,543,864 | 51.07% | 1,797,998 | 53.55% | 1,589,542 | 48.15% | 1,565,977 | 47.34% | 1,765,939 | 57.67% | 1,762,448 | 57.12% | 1,416,923 | 50.74% | 1,560,436 | 51.01% | 1,633,898 | 50.69% | 1,463,331 | 47.26% | 1,356,249 | 44.57% | 1,460,713 | 46.29% | 1,527,640 | 46.49% | 1,354,160 | 43.32% | 1,425,737 | 42.82% | 1,515,483 | 43.4% | 1,704,665 | 46.59% | 1,886,340 | 49.11% | 1,834,566 | 48.4% | 1,795,556 | 48.49% | 1,697,794 | 47.64% | 1,911,164 | 50.14% | 1,914,962 | 50.43% | 1,781,951 | 49.18% | 1,910,431 | 49.75% | 2,001,049 | 50.45% | 1,704,756 | 46.11% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 886,500 | 22.28% | 886,500 | 23.76% | 886,500 | 25.5% | 886,500 | 26.54% | 886,500 | 23.72% | 886,500 | 23.95% | 886,500 | 25% | 886,500 | 26.5% | 886,500 | 26.86% | 886,500 | 29.32% | 886,500 | 32.75% | 886,500 | 32.28% | 886,500 | 30.66% | 886,500 | 30.21% | 886,500 | 31.33% | 886,500 | 30.9% | 886,500 | 29.32% | 886,500 | 26.4% | 886,500 | 26.85% | 886,500 | 26.8% | 886,500 | 28.95% | 886,500 | 28.73% | 886,500 | 31.75% | 886,500 | 28.98% | 886,500 | 27.5% | 886,500 | 28.63% | 886,500 | 29.13% | 886,500 | 28.1% | 886,500 | 26.98% | 886,500 | 28.36% | 886,500 | 26.63% | 886,500 | 25.39% | 886,500 | 24.23% | 886,500 | 23.08% | 886,500 | 23.39% | 886,500 | 23.94% | 886,500 | 24.87% | 886,500 | 23.26% | 886,500 | 23.35% | 886,500 | 24.47% | 886,500 | 23.08% | 886,500 | 22.35% | 886,500 | 23.98% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
股本合計 | 886,500 | 22.28% | 886,500 | 23.76% | 886,500 | 25.5% | 886,500 | 26.54% | 886,500 | 23.72% | 886,500 | 23.95% | 886,500 | 25% | 886,500 | 26.5% | 886,500 | 26.86% | 886,500 | 29.32% | 886,500 | 32.75% | 886,500 | 32.28% | 886,500 | 30.66% | 886,500 | 30.21% | 886,500 | 31.33% | 886,500 | 30.9% | 886,500 | 29.32% | 886,500 | 26.4% | 886,500 | 26.85% | 886,500 | 26.8% | 886,500 | 28.95% | 886,500 | 28.73% | 886,500 | 31.75% | 886,500 | 28.98% | 886,500 | 27.5% | 886,500 | 28.63% | 886,500 | 29.13% | 886,500 | 28.1% | 886,500 | 26.98% | 886,500 | 28.36% | 886,500 | 26.63% | 886,500 | 25.39% | 886,500 | 24.23% | 886,500 | 23.08% | 886,500 | 23.39% | 886,500 | 23.94% | 886,500 | 24.87% | 886,500 | 23.26% | 886,500 | 23.35% | 886,500 | 24.47% | 886,500 | 23.08% | 886,500 | 22.35% | 886,500 | 23.98% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 451,788 | 11.36% | 485,069 | 13% | 485,069 | 13.95% | 485,069 | 14.52% | 485,069 | 12.98% | 485,069 | 13.1% | 485,069 | 13.68% | 485,069 | 14.5% | 485,069 | 14.7% | 485,069 | 16.04% | 485,069 | 17.92% | 485,069 | 17.66% | 485,069 | 16.78% | 485,069 | 16.53% | 485,069 | 17.14% | 485,069 | 16.91% | 485,069 | 16.04% | 485,069 | 14.45% | 569,286 | 17.24% | 577,794 | 17.47% | 577,794 | 18.87% | 577,794 | 18.73% | 577,794 | 20.69% | 577,794 | 18.89% | 577,794 | 17.93% | 577,794 | 18.66% | 577,794 | 18.99% | 560,689 | 17.77% | 560,689 | 17.06% | 560,689 | 17.94% | 560,689 | 16.84% | 560,689 | 16.06% | 560,689 | 15.32% | 560,689 | 14.6% | 560,689 | 14.79% | 560,689 | 15.14% | 560,689 | 15.73% | 560,689 | 14.71% | 560,689 | 14.77% | 560,689 | 15.47% | 560,689 | 14.6% | 560,689 | 14.14% | 560,689 | 15.17% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 55,738 | 1.49% | 55,738 | 1.6% | 55,738 | 1.67% | 55,738 | 1.49% | 55,738 | 1.51% | 55,738 | 1.57% | 55,738 | 1.67% | 55,738 | 1.69% | 55,738 | 1.84% | 55,738 | 2.06% | 55,738 | 2.03% | 55,738 | 1.93% | 55,738 | 1.9% | 55,738 | 1.97% | 55,738 | 1.94% | 55,738 | 1.84% | 55,738 | 1.66% | 28,428 | 0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 35,967 | 0.9% | 35,967 | 0.96% | 35,967 | 1.03% | 35,967 | 1.08% | 35,967 | 0.96% | 35,967 | 0.97% | 35,967 | 1.01% | 35,967 | 1.08% | 35,967 | 1.09% | 35,967 | 1.19% | 35,967 | 1.33% | 35,967 | 1.31% | 35,967 | 1.24% | 35,967 | 1.23% | 31,519 | 1.11% | 31,519 | 1.1% | 31,519 | 1.04% | 31,519 | 0.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 165,512 | 4.37% | 165,512 | 4.47% | 165,512 | 4.64% | 165,512 | 4.34% | 108,175 | 2.85% | 108,175 | 2.99% | 108,175 | 2.82% | 108,175 | 2.73% | 139,294 | 3.77% | ||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 193,515 | 4.86% | (77,349) | -2.07% | (316,618) | -9.11% | (309,425) | -9.26% | (326,299) | -8.73% | (344,049) | -9.29% | (279,914) | -7.89% | (259,193) | -7.75% | (186,300) | -5.65% | (172,599) | -5.71% | (167,339) | -6.18% | (157,691) | -5.74% | (132,110) | -4.57% | (110,027) | -3.75% | (71,416) | -2.52% | 4,448 | 0.16% | 73,096 | 2.42% | 107,649 | 3.21% | 229,957 | 6.97% | 273,089 | 8.26% | (163,717) | -5.35% | (137,801) | -4.47% | (245,400) | -8.79% | (171,458) | -5.6% | (85,410) | -2.65% | (75,577) | -2.44% | (64,760) | -2.13% | (23,204) | -0.74% | 44,997 | 1.37% | 88,449 | 2.83% | 193,193 | 5.8% | 246,405 | 7.06% | 267,374 | 7.31% | 284,078 | 7.4% | 100,827 | 2.66% | 67,021 | 1.81% | 41,999 | 1.18% | 67,521 | 1.77% | 125,733 | 3.31% | 113,266 | 3.13% | 147,686 | 3.85% | 159,106 | 4.01% | 171,663 | 4.64% |
保留盈餘合計 | 229,482 | 5.77% | 14,356 | 0.38% | (224,913) | -6.47% | (217,720) | -6.52% | (234,594) | -6.28% | (252,344) | -6.82% | (188,209) | -5.31% | (167,488) | -5.01% | (94,595) | -2.87% | (80,894) | -2.68% | (75,634) | -2.79% | (65,986) | -2.4% | (40,405) | -1.4% | (18,322) | -0.62% | 15,841 | 0.56% | 91,705 | 3.2% | 160,353 | 5.3% | 194,906 | 5.8% | 258,385 | 7.83% | 301,517 | 9.12% | (135,289) | -4.42% | (109,373) | -3.54% | (45,514) | -1.63% | 28,428 | 0.93% | 114,476 | 3.55% | 124,309 | 4.02% | 158,330 | 5.2% | 199,886 | 6.33% | 268,087 | 8.16% | 311,539 | 9.97% | 412,485 | 12.39% | 465,697 | 13.34% | 486,666 | 13.3% | 503,370 | 13.1% | 483,584 | 12.76% | 449,778 | 12.15% | 424,756 | 11.92% | 450,278 | 11.81% | 451,153 | 11.88% | 438,686 | 12.11% | 473,106 | 12.32% | 484,526 | 12.22% | 520,822 | 14.09% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (51,789) | -1.3% | (55,571) | -1.49% | (68,539) | -1.97% | (65,728) | -1.97% | (70,136) | -1.88% | (67,881) | -1.83% | (84,525) | -2.38% | (79,266) | -2.37% | (84,137) | -2.55% | (93,063) | -3.08% | (80,968) | -2.99% | (76,862) | -2.8% | (62,906) | -2.18% | (46,015) | -1.57% | (39,124) | -1.38% | (52,569) | -1.83% | (59,524) | -1.97% | (16,214) | -0.48% | (15,039) | -0.46% | (31,519) | -0.95% | (42,765) | -1.4% | (44,411) | -1.44% | (59,155) | -2.12% | (12,533) | -0.41% | (11,843) | -0.37% | 18,133 | 0.59% | 34,632 | 1.14% | 47,536 | 1.51% | 42,965 | 1.31% | 12,967 | 0.41% | 44,070 | 1.32% | 63,557 | 1.82% | 20,227 | 0.55% | 4,314 | 0.11% | 25,342 | 0.67% | 10,179 | 0.27% | (5,687) | -0.16% | 3,069 | 0.08% | (16,241) | -0.43% | (44,296) | -1.22% | (37,089) | -0.97% | (16,893) | -0.43% | (27,389) | -0.74% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,515,981 | 38.1% | 1,330,354 | 35.66% | 1,078,117 | 31.02% | 1,088,121 | 32.58% | 1,066,839 | 28.54% | 1,051,344 | 28.4% | 1,098,835 | 30.99% | 1,124,815 | 33.62% | 1,192,837 | 36.15% | 1,197,612 | 39.61% | 1,214,967 | 44.89% | 1,228,721 | 44.74% | 1,268,258 | 43.87% | 1,307,232 | 44.55% | 1,348,286 | 47.65% | 1,410,705 | 49.17% | 1,472,398 | 48.7% | 1,550,261 | 46.17% | 1,699,132 | 51.47% | 1,734,292 | 52.43% | 1,286,240 | 42.01% | 1,310,510 | 42.48% | 1,359,625 | 48.69% | 1,480,189 | 48.38% | 1,566,927 | 48.62% | 1,606,736 | 51.9% | 1,657,256 | 54.46% | 1,694,611 | 53.71% | 1,758,241 | 53.51% | 1,771,695 | 56.68% | 1,903,744 | 57.18% | 1,976,443 | 56.6% | 1,954,082 | 53.41% | 1,954,873 | 50.89% | 1,956,115 | 51.6% | 1,907,146 | 51.51% | 1,866,258 | 52.36% | 1,900,536 | 49.86% | 1,882,101 | 49.57% | 1,841,579 | 50.82% | 1,883,206 | 49.04% | 1,914,822 | 48.28% | 1,940,622 | 52.49% |
非控制權益 | 4,330 | 0.11% | 4,341 | 0.12% | 5,044 | 0.15% | 5,797 | 0.17% | 9,384 | 0.25% | 1,687 | 0.05% | 10,132 | 0.29% | 3,538 | 0.11% | 11,023 | 0.33% | 5,137 | 0.17% | 8,601 | 0.32% | 12,207 | 0.44% | 8,894 | 0.31% | 12,933 | 0.44% | 15,036 | 0.53% | 18,361 | 0.64% | 7,005 | 0.23% | 9,443 | 0.28% | 12,821 | 0.39% | 7,462 | 0.23% | 9,816 | 0.32% | 12,339 | 0.4% | 15,886 | 0.57% | 18,647 | 0.61% | 22,265 | 0.69% | 25,982 | 0.84% | 29,735 | 0.98% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46,810 | 1.22% | 50,344 | 1.27% | 51,694 | 1.4% | ||||
權益總額 | 1,520,311 | 38.21% | 1,334,695 | 35.77% | 1,083,161 | 31.16% | 1,093,918 | 32.75% | 1,076,223 | 28.79% | 1,053,031 | 28.45% | 1,108,967 | 31.28% | 1,128,353 | 33.73% | 1,203,860 | 36.48% | 1,202,749 | 39.78% | 1,223,568 | 45.21% | 1,240,928 | 45.18% | 1,277,152 | 44.18% | 1,320,165 | 44.99% | 1,363,322 | 48.18% | 1,429,066 | 49.81% | 1,479,403 | 48.93% | 1,559,704 | 46.45% | 1,711,953 | 51.85% | 1,741,754 | 52.66% | 1,296,056 | 42.33% | 1,322,849 | 42.88% | 1,375,511 | 49.26% | 1,498,836 | 48.99% | 1,589,192 | 49.31% | 1,632,718 | 52.74% | 1,686,991 | 55.43% | 1,694,611 | 53.71% | 1,758,241 | 53.51% | 1,771,695 | 56.68% | 1,903,744 | 57.18% | 1,976,443 | 56.6% | 1,954,082 | 53.41% | 1,954,873 | 50.89% | 1,956,115 | 51.6% | 1,907,146 | 51.51% | 1,866,258 | 52.36% | 1,900,536 | 49.86% | 1,882,101 | 49.57% | 1,841,579 | 50.82% | 1,930,016 | 50.25% | 1,965,166 | 49.55% | 1,992,316 | 53.89% |
負債及權益總計 | 3,978,501 | 100% | 3,731,093 | 100% | 3,475,970 | 100% | 3,339,770 | 100% | 3,737,552 | 100% | 3,701,590 | 100% | 3,545,608 | 100% | 3,345,177 | 100% | 3,300,087 | 100% | 3,023,716 | 100% | 2,706,516 | 100% | 2,746,342 | 100% | 2,890,971 | 100% | 2,934,058 | 100% | 2,829,461 | 100% | 2,868,883 | 100% | 3,023,267 | 100% | 3,357,702 | 100% | 3,301,495 | 100% | 3,307,731 | 100% | 3,061,995 | 100% | 3,085,297 | 100% | 2,792,434 | 100% | 3,059,272 | 100% | 3,223,090 | 100% | 3,096,049 | 100% | 3,043,240 | 100% | 3,155,324 | 100% | 3,285,881 | 100% | 3,125,855 | 100% | 3,329,481 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
迎廣(6117) 截至2024年第1季「流動資產」總計約為NT$18.15億元,相較上一季增加約NT$2,611萬元、相較去年年末增加約NT$2,611萬元
迎廣(6117) 2024年第1季財報顯示公司「流動資產」總計約NT$18.15億元、約佔整體資產的48.64%。
對比上一季
上一季流動資產總計約NT$17.89億元、約佔整體資產的48.98%。今年第1季相較上一季增加約NT$2,611萬元。
對比去年年末
去年年末流動資產則為NT$17.89億元、約佔整體資產的48.98%。今年第1季相較去年年末增加約NT$2,611萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,814,636 | 48.64% | 1,788,524 | 48.98% | 1,773,087 | 48.59% | 1,576,647 | 45.36% | 1,426,165 | 42.70% | 1,597,846 | 45.13% | 1,702,828 | 45.69% | 1,700,017 | 45.48% | 1,681,863 | 45.44% | 1,863,412 | 48.95% | 1,722,067 | 47.19% | 1,674,444 | 47.23% | 1,583,316 | 47.33% | 1,527,051 | 49.57% | 1,777,861 | 53.87% | 1,883,487 | 62.29% | 1,722,935 | 63.66% | 1,732,419 | 63.08% | 1,858,294 | 64.28% | 1,862,757 | 63.49% | 1,758,265 | 62.14% | 1,895,458 | 66.07% | 2,065,252 | 68.31% | 2,413,092 | 71.87% | 2,403,977 | 72.81% | 2,427,935 | 73.40% | 2,096,368 | 68.46% | 2,109,280 | 68.37% | 1,390,329 | 49.79% | 1,609,552 | 52.61% | 1,739,011 | 53.95% | 1,573,857 | 50.83% | 1,487,707 | 48.89% | 1,576,292 | 49.96% | 1,666,930 | 50.73% | 1,495,376 | 47.84% | 1,664,756 | 50.00% | 1,797,346 | 51.47% | 1,971,717 | 53.89% | 2,180,920 | 56.78% |
非流動資產
迎廣(6117) 截至2023年第2季「非流動資產」總計約為NT$18.99億元,相較上一季減少約NT$-1,428萬元、相較去年年末減少約NT$-4,326萬元
迎廣(6117) 2023年第2季財報顯示公司「非流動資產」總計約NT$18.99億元、約佔整體資產的54.64%。
對比上一季
上一季非流動資產總計約NT$19.14億元、約佔整體資產的57.30%。今年第2季相較上一季減少約NT$-1,428萬元。
對比去年年末
去年年末非流動資產則為NT$19.43億元、約佔整體資產的54.87%。今年第2季相較去年年末減少約NT$-4,326萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,899,323 | 54.64% | 1,913,605 | 57.30% | 1,942,579 | 54.87% | 2,023,811 | 54.31% | 2,037,535 | 54.52% | 2,019,727 | 54.56% | 1,943,538 | 51.05% | 1,927,158 | 52.81% | 1,871,164 | 52.77% | 1,761,861 | 52.67% | 1,553,848 | 50.43% | 1,522,226 | 46.13% | 1,140,229 | 37.71% | 983,581 | 36.34% | 1,013,923 | 36.92% | 1,032,677 | 35.72% | 1,071,301 | 36.51% | 1,071,196 | 37.86% | 973,425 | 33.93% | 958,015 | 31.69% | 944,610 | 28.13% | 897,518 | 27.19% | 879,796 | 26.60% | 965,627 | 31.54% | 976,017 | 31.63% | 1,402,105 | 50.21% | 1,449,720 | 47.39% | 1,484,079 | 46.05% | 1,522,192 | 49.17% | 1,555,533 | 51.11% | 1,579,032 | 50.04% | 1,618,951 | 49.27% | 1,630,479 | 52.16% | 1,664,725 | 50.00% | 1,694,580 | 48.53% | 1,687,030 | 46.11% | 1,660,293 | 43.22% | 1,713,072 | 45.19% | 1,724,300 | 46.57% | 1,741,374 | 48.86% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。