6101
39.5
TWD-0.15 (-0.38%)
2025.04.02收盤
寬魚國際-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 208,051 | 16.79% | 280,125 | 22.94% | 280,924 | 21.5% | 217,382 | 16.42% | 47,384 | 3.98% | 55,218 | 4.59% | 274,073 | 23.76% | 203,133 | 18.28% | 101,181 | 8.74% | 284,960 | 25.34% | 51,415 | 4.63% | 48,917 | 4.4% | 224,450 | 19.7% | 174,926 | 15.45% | 175,132 | 15.39% | 222,927 | 19.25% | 130,297 | 10.93% | 37,943 | 3.07% | 111,556 | 8.71% | 153,088 | 11.14% | 149,289 | 10.34% | 236,940 | 16.27% | 263,950 | 17.12% | 181,963 | 11.71% | 117,706 | 7.28% | 110,081 | 7.15% | 75,039 | 4.79% | 152,660 | 9.81% | 438,861 | 29.21% | 61,687 | 5.77% | 87,588 | 8.46% | 42,042 | 4.09% | 23,629 | 2.27% | 56,818 | 5.62% | 123,235 | 11.88% | 119,888 | 10.28% | 22,538 | 2.34% | 103,397 | 11.01% | 71,665 | 8.03% | 149,619 | 15.32% | 68,827 | 5.92% | 62,107 | 6.88% | 124,364 | 13.47% | 82,166 | 9.18% | 99,418 | 11.36% | 81,338 | 10.11% | 70,533 | 7.83% | 62,944 | 6.62% | 54,880 | 6.09% | 69,278 | 7.26% | 25,680 | 2.33% | 19,182 | 2% |
透過損益按公允價值衡量之金融資產-流動 | 16,763 | 1.35% | 21,701 | 1.78% | 22,018 | 1.69% | 21,575 | 1.63% | 20,943 | 1.76% | 25,739 | 2.14% | 79,632 | 6.9% | 86,009 | 7.74% | 87,234 | 7.53% | 87,450 | 7.78% | 82,320 | 7.41% | 82,517 | 7.42% | 80,289 | 7.05% | 80,981 | 7.15% | 81,212 | 7.14% | 76,974 | 6.65% | 77,037 | 6.46% | 76,824 | 6.22% | 78,236 | 6.11% | 79,136 | 5.76% | 86,629 | 6% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.01% | 760 | 0.07% | 1,120 | 0.11% | 1,240 | 0.12% | 1,720 | 0.17% | 760 | 0.08% | 880 | 0.08% | 1,480 | 0.13% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 113 | 0.01% | 15 | 0% | 50 | 0.01% | 62 | 0.01% | 0 | 0% | 0 | 0% | 81 | 0.01% | 1,112 | 0.12% | 69 | 0.01% | 0 | 0% | ||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 35,000 | 2.82% | 56,000 | 4.59% | 56,000 | 4.29% | 56,000 | 4.23% | 303,737 | 25.54% | 411,470 | 34.17% | 241,240 | 20.91% | 225,550 | 20.3% | 357,550 | 30.88% | 257,625 | 22.91% | 465,084 | 41.87% | 466,723 | 42% | 352,398 | 30.93% | 358,826 | 31.69% | 363,752 | 31.97% | 370,427 | 31.98% | 364,302 | 30.55% | 365,933 | 29.61% | 356,878 | 27.85% | 369,340 | 26.86% | 320,500 | 22.2% | 229,683 | 15.77% | 229,689 | 14.89% | 329,530 | 21.2% | 29,518 | 1.83% | 23,972 | 1.56% | 20,093 | 1.28% | 20,000 | 1.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 1,398 | 0.11% | 1,398 | 0.11% | 0 | 0% | 699 | 0.05% | 699 | 0.06% | 1,398 | 0.12% | 1,398 | 0.12% | 206 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,625 | 0.19% | 2,625 | 0.18% | 0 | 0% | 7,100 | 0.46% | 7,600 | 0.49% | 8,150 | 0.5% | 6,400 | 0.42% | 8,600 | 0.55% | 10,800 | 0.69% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,400 | 0.71% | 0 | 0% | 0 | 0% | 17,142 | 1.47% | 530 | 0.05% | 1,768 | 0.19% | 8,915 | 1% | 0 | 0% | 82,000 | 7.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 12 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
應收帳款淨額 | 215,701 | 17.41% | 85,279 | 6.98% | 78,063 | 5.97% | 165,426 | 12.5% | 84,303 | 7.09% | 59,918 | 4.98% | 34,523 | 2.99% | 24,030 | 2.16% | 100 | 0.01% | 0 | 0% | 1,588 | 0.14% | 0 | 0% | 52 | 0% | 0 | 0% | 0 | 0% | 210 | 0.02% | 500 | 0.04% | 4,200 | 0.31% | 10,890 | 0.75% | 9,602 | 0.66% | 7,233 | 0.47% | 17,786 | 1.14% | 585 | 0.04% | 6,728 | 0.44% | 51,709 | 3.3% | 26,587 | 1.71% | 27,573 | 1.84% | 4,000 | 0.37% | 0 | 0% | 0 | 0% | 2,314 | 0.22% | 22,621 | 2.24% | 37,319 | 3.6% | 140,062 | 12.01% | 144,206 | 14.95% | 142,514 | 15.17% | 173,695 | 19.46% | 162,892 | 16.68% | 306,840 | 26.39% | 319,966 | 35.46% | 313,934 | 34.01% | 63,434 | 7.09% | 59,366 | 6.78% | 41,844 | 5.2% | 50,847 | 5.64% | 72,007 | 7.58% | 80,463 | 8.92% | 105,602 | 11.06% | 106,301 | 9.63% | 62,869 | 6.55% | ||||
應收帳款-關係人淨額 | 0 | 0% | 36,358 | 2.98% | 94,019 | 7.2% | 112,508 | 8.5% | 19,616 | 1.65% | 36,746 | 3.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,787 | 0.98% | 14,787 | 1.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 252,396 | 28.2% | 199,991 | 22.85% | 165,864 | 20.62% | 246,613 | 27.37% | 243,887 | 25.66% | 184,609 | 20.47% | 189,826 | 19.89% | 332,421 | 30.11% | 183,593 | 19.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 344 | 0.03% | 6 | 0% | 3,174 | 0.24% | 7,289 | 0.55% | 5,322 | 0.45% | 5,115 | 0.42% | 7,524 | 0.65% | 9,402 | 0.85% | 7,797 | 0.67% | 332 | 0.03% | 394 | 0.04% | 714 | 0.06% | 802 | 0.07% | 812 | 0.07% | 1,162 | 0.1% | 4,815 | 0.42% | 122,949 | 10.31% | 9,050 | 0.73% | 9,843 | 0.77% | 3,188 | 0.23% | 5,576 | 0.39% | 2,637 | 0.18% | 4,486 | 0.29% | 3,402 | 0.22% | 6,022 | 0.37% | 6,731 | 0.44% | 3,634 | 0.23% | 3,345 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 37,898 | 3.1% | 60,698 | 4.65% | 49,233 | 3.72% | 44,833 | 3.77% | 73,730 | 6.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 476 | 0.03% | 476 | 0.03% | 476 | 0.03% | 1,260 | 0.08% | 1,260 | 0.08% | 3,675 | 0.24% | 3,675 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 0 | 0% | 3,512 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,234 | 0.1% | 1,061 | 0.09% | 988 | 0.08% | 1,060 | 0.08% | 998 | 0.08% | 753 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,992 | 0.13% | 1,992 | 0.13% | 1,992 | 0.13% | 1,992 | 0.13% | 2,992 | 0.28% | 2,992 | 0.29% | 2,992 | 0.29% | 2,992 | 0.29% | 18,782 | 1.86% | 11,000 | 1.06% | 45,353 | 3.89% | 46,743 | 4.85% | 59,861 | 6.37% | 69,656 | 7.8% | 80,070 | 8.2% | 69,520 | 5.98% | 41,618 | 4.61% | 44,502 | 4.82% | 46,493 | 5.2% | 55,310 | 6.32% | 44,395 | 5.52% | 42,914 | 4.76% | 55,805 | 5.87% | 59,192 | 6.56% | 54,539 | 5.71% | 79,775 | 7.23% | 127,590 | 13.3% | |||||||||||||||||||||
預付款項 | 238,729 | 19.26% | 159,190 | 13.04% | 163,153 | 12.49% | 142,418 | 10.76% | 140,593 | 11.82% | 30,212 | 2.51% | 14,670 | 1.27% | 42,582 | 3.83% | 99,124 | 8.56% | 39,126 | 3.48% | 41,540 | 3.74% | 42,263 | 3.8% | 66,908 | 5.87% | 71,715 | 6.33% | 70,369 | 6.18% | 40,841 | 3.53% | 45,732 | 3.84% | 43,614 | 3.53% | 38,183 | 2.98% | 43,971 | 3.2% | 44,785 | 3.1% | 21,638 | 1.49% | 40,048 | 2.6% | 12,819 | 0.82% | 9,270 | 0.57% | 15,023 | 0.98% | 12,308 | 0.78% | 68,525 | 4.41% | 7,484 | 0.5% | 14,956 | 1.4% | 10,051 | 0.97% | 12,046 | 1.17% | 30,593 | 2.94% | 36,232 | 3.59% | 41,646 | 4.02% | 66,047 | 5.67% | 0 | 0 | 0 | 0 | 0 | 0 | 22,600 | 2.45% | 22,964 | 2.57% | 21,451 | 2.45% | 20,683 | 2.57% | 21,101 | 2.34% | 22,925 | 2.41% | 22,444 | 2.49% | 19,864 | 2.08% | 20,926 | 1.9% | 16,420 | 1.71% | ||||||
流動資產合計 | 717,220 | 57.87% | 679,016 | 55.62% | 759,037 | 58.09% | 773,590 | 58.45% | 668,428 | 56.21% | 700,299 | 58.16% | 655,009 | 56.78% | 593,850 | 53.44% | 655,353 | 56.6% | 671,722 | 59.73% | 642,882 | 57.88% | 644,850 | 58.02% | 726,974 | 63.81% | 689,387 | 60.89% | 693,812 | 60.98% | 718,108 | 62% | 742,444 | 62.26% | 535,958 | 43.37% | 597,412 | 46.62% | 657,764 | 47.84% | 622,508 | 43.12% | 522,272 | 35.85% | 574,628 | 37.26% | 575,222 | 37.01% | 593,373 | 36.69% | 600,004 | 38.96% | 598,915 | 38.2% | 711,733 | 45.75% | 535,380 | 35.64% | 238,767 | 22.35% | 232,131 | 22.41% | 71,787 | 6.98% | 83,162 | 8% | 147,307 | 14.58% | 226,194 | 21.81% | 409,967 | 35.17% | 610,863 | 63.34% | 358,874 | 38.2% | 352,164 | 39.46% | 439,207 | 44.97% | 692,281 | 59.54% | 460,577 | 51.04% | 521,997 | 56.55% | 481,846 | 53.85% | 449,280 | 51.33% | 365,263 | 45.41% | 446,416 | 49.54% | 478,461 | 50.33% | 415,757 | 46.11% | 456,818 | 47.86% | 590,018 | 53.45% | 428,892 | 44.7% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 4,841 | 0.39% | 12,983 | 1.06% | 12,983 | 0.99% | 12,137 | 0.92% | 8,137 | 0.68% | 8,000 | 0.66% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 228,326 | 18.47% | 232,523 | 18.15% | 270,173 | 19.65% | 344,458 | 23.86% | 401,394 | 27.56% | 403,357 | 26.16% | 399,279 | 25.69% | 427,524 | 26.44% | 353,149 | 22.93% | 373,202 | 23.8% | 355,675 | 22.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 190,347 | 15.36% | 191,939 | 15.72% | 193,559 | 14.81% | 192,348 | 14.53% | 194,075 | 16.32% | 195,596 | 16.24% | 197,116 | 17.09% | 198,637 | 17.88% | 175,755 | 15.18% | 175,860 | 15.64% | 176,443 | 15.89% | 177,027 | 15.93% | 177,715 | 15.6% | 188,511 | 16.65% | 189,302 | 16.64% | 384,919 | 33.24% | 386,576 | 32.42% | 388,233 | 31.41% | 389,890 | 30.43% | 391,553 | 28.48% | 389,855 | 27% | 372,656 | 25.58% | 373,306 | 24.21% | 373,971 | 24.06% | 372,198 | 23.01% | 371,629 | 24.13% | 370,958 | 23.66% | 369,650 | 23.76% | 194,408 | 12.94% | 216,421 | 20.26% | 217,302 | 20.98% | 217,984 | 21.2% | 218,848 | 21.05% | 219,712 | 21.74% | 220,576 | 21.27% | 235,309 | 20.18% | 241,511 | 25.04% | 509,087 | 54.19% | 464,315 | 52.02% | 456,018 | 46.69% | 427,609 | 36.78% | 390,024 | 43.22% | 400,980 | 43.44% | 412,931 | 46.14% | 425,778 | 48.65% | 438,437 | 54.51% | 446,456 | 49.54% | 463,925 | 48.8% | 481,152 | 53.36% | 497,381 | 52.11% | 513,470 | 46.52% | 469,512 | 48.93% |
使用權資產 | 128 | 0.01% | 136 | 0.01% | 144 | 0.01% | 152 | 0.01% | 160 | 0.01% | 169 | 0.01% | 177 | 0.02% | 185 | 0.02% | 193 | 0.02% | 36 | 0% | 44 | 0% | 52 | 0% | 60 | 0.01% | 69 | 0.01% | 77 | 0.01% | 147 | 0.01% | 341 | 0.03% | 534 | 0.04% | 728 | 0.06% | 922 | 0.07% | 1,115 | 0.08% | 1,432 | 0.1% | 1,809 | 0.12% | 2,187 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 179,804 | 14.51% | 180,984 | 14.82% | 182,165 | 13.94% | 183,345 | 13.85% | 184,525 | 15.52% | 185,705 | 15.42% | 186,886 | 16.2% | 188,066 | 16.92% | 189,246 | 16.34% | 190,426 | 16.93% | 191,606 | 17.25% | 192,787 | 17.35% | 193,967 | 17.03% | 195,147 | 17.24% | 196,323 | 17.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 58,534 | 4.02% | 102,229 | 6.63% | 102,456 | 6.59% | 117,584 | 7.27% | 117,843 | 7.65% | 117,909 | 7.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 134,483 | 10.85% | 143,407 | 11.75% | 146,272 | 11.19% | 149,384 | 11.29% | 76,216 | 6.41% | 76,192 | 6.33% | 76,192 | 6.61% | 92,382 | 8.31% | 92,173 | 7.96% | 82,603 | 7.34% | 73,079 | 6.58% | 72,913 | 6.56% | 15,771 | 1.38% | 15,771 | 1.39% | 15,627 | 1.37% | 15,367 | 1.33% | 15,153 | 1.27% | 14,946 | 1.21% | 14,261 | 1.11% | 12,937 | 0.94% | 10,488 | 0.73% | 12 | 0% | 35 | 0% | 79 | 0.01% | 123 | 0.01% | 166 | 0.01% | 210 | 0.01% | 254 | 0.02% | 219 | 0.01% | 421 | 0.04% | 730 | 0.07% | 1,040 | 0.1% | 1,350 | 0.13% | 1,672 | 0.17% | 1,594 | 0.15% | 1,874 | 0.16% | 2,154 | 0.22% | 2,434 | 0.26% | 2,714 | 0.3% | 2,889 | 0.3% | 3,043 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 7 | 0% | 12 | 0% | 16 | 0% | 20 | 0% | 25 | 0% | 29 | 0% |
遞延所得稅資產 | 12,436 | 1% | 12,436 | 1.02% | 12,436 | 0.95% | 12,436 | 0.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,485 | 0.12% | 2,577 | 0.19% | 8,939 | 0.62% | 12,333 | 0.85% | 12,740 | 0.83% | 13,436 | 0.86% | 13,930 | 0.86% | 7,034 | 0.46% | 11,613 | 0.74% | 11,769 | 0.76% | 13,517 | 0.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 10 | 0% | 10 | 0% | 10 | 0% | 159 | 0.01% | 57,721 | 4.85% | 38,115 | 3.17% | 38,115 | 3.3% | 38,115 | 3.43% | 45,199 | 3.9% | 445 | 0.04% | 684 | 0.06% | 510 | 0.05% | 510 | 0.04% | 10 | 0% | 10 | 0% | 870 | 0.08% | 870 | 0.07% | 26,398 | 2.14% | 2,280 | 0.18% | 2,380 | 0.17% | 2,644 | 0.18% | 19,359 | 1.33% | 3,459 | 0.22% | 3,558 | 0.23% | 3,624 | 0.22% | 2,399 | 0.16% | 2,715 | 0.17% | 2,702 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 522,049 | 42.13% | 541,895 | 44.38% | 547,569 | 41.91% | 549,961 | 41.55% | 520,834 | 43.79% | 503,777 | 41.84% | 498,486 | 43.22% | 517,385 | 46.56% | 502,566 | 43.4% | 452,918 | 40.27% | 467,804 | 42.12% | 466,503 | 41.98% | 412,217 | 36.19% | 442,830 | 39.11% | 443,957 | 39.02% | 440,054 | 38% | 449,997 | 37.74% | 699,922 | 56.63% | 684,023 | 53.38% | 717,061 | 52.16% | 821,154 | 56.88% | 934,427 | 64.15% | 967,500 | 62.74% | 978,973 | 62.99% | 1,023,887 | 63.31% | 939,901 | 61.04% | 969,020 | 61.8% | 843,830 | 54.25% | 966,922 | 64.36% | 829,478 | 77.65% | 803,541 | 77.59% | 956,478 | 93.02% | 956,415 | 92% | 863,149 | 85.42% | 810,918 | 78.19% | 755,833 | 64.83% | 353,622 | 36.66% | 580,615 | 61.8% | 540,374 | 60.54% | 537,434 | 55.03% | 470,405 | 40.46% | 441,764 | 48.96% | 401,072 | 43.45% | 413,023 | 46.15% | 425,950 | 48.67% | 439,065 | 54.59% | 454,704 | 50.46% | 472,109 | 49.67% | 485,979 | 53.89% | 497,656 | 52.14% | 513,848 | 46.55% | 530,699 | 55.3% |
資產總計 | 1,239,269 | 100% | 1,220,911 | 100% | 1,306,606 | 100% | 1,323,551 | 100% | 1,189,262 | 100% | 1,204,076 | 100% | 1,153,495 | 100% | 1,111,235 | 100% | 1,157,919 | 100% | 1,124,640 | 100% | 1,110,686 | 100% | 1,111,353 | 100% | 1,139,191 | 100% | 1,132,217 | 100% | 1,137,769 | 100% | 1,158,162 | 100% | 1,192,441 | 100% | 1,235,880 | 100% | 1,281,435 | 100% | 1,374,825 | 100% | 1,443,662 | 100% | 1,456,699 | 100% | 1,542,128 | 100% | 1,554,195 | 100% | 1,617,260 | 100% | 1,539,905 | 100% | 1,567,935 | 100% | 1,555,563 | 100% | 1,502,302 | 100% | 1,068,245 | 100% | 1,035,672 | 100% | 1,028,265 | 100% | 1,039,577 | 100% | 1,010,456 | 100% | 1,037,112 | 100% | 1,165,800 | 100% | 964,485 | 100% | 939,489 | 100% | 892,538 | 100% | 976,641 | 100% | 1,162,686 | 100% | 902,341 | 100% | 923,069 | 100% | 894,869 | 100% | 875,230 | 100% | 804,328 | 100% | 901,120 | 100% | 950,570 | 100% | 901,736 | 100% | 954,474 | 100% | 1,103,866 | 100% | 959,591 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 70,000 | 4.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,000 | 1.54% | 266,806 | 27.66% | 248,806 | 26.48% | 195,000 | 21.85% | 150,000 | 15.36% | 205,475 | 17.67% | 15,000 | 1.66% | 58,535 | 6.34% | 54,846 | 6.13% | 61,696 | 7.05% | 39,328 | 4.89% | 72,000 | 7.99% | 59,650 | 6.28% | 71,464 | 7.93% | 43,943 | 4.6% | 69,760 | 6.32% | 26,559 | 2.77% | ||||||||||||||||||||||||||
合約負債-流動 | 8,400 | 0.68% | 8,814 | 0.72% | 15,506 | 1.19% | 102,246 | 7.73% | 12,728 | 1.07% | 38,179 | 3.17% | 33,019 | 2.86% | 1,529 | 0.14% | 79,140 | 6.83% | 21,240 | 1.89% | 26,796 | 2.41% | 22,373 | 2.01% | 46,909 | 4.12% | 27,548 | 2.43% | 24,168 | 2.12% | 23,797 | 2.05% | 30,086 | 2.52% | 20,424 | 1.65% | 20,459 | 1.6% | 43,228 | 3.14% | 23,566 | 1.63% | 26,717 | 1.83% | 36,024 | 2.34% | 4,000 | 0.26% | 6,352 | 0.39% | 4,061 | 0.26% | 2,728 | 0.17% | 64,183 | 4.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 43,712 | 3.53% | 21,411 | 1.75% | 52,991 | 4.06% | 32,342 | 2.44% | 26,899 | 2.26% | 22,398 | 1.86% | 6,248 | 0.54% | 7,004 | 0.63% | 267 | 0.02% | 4,263 | 0.38% | 471 | 0.04% | 6,500 | 0.58% | 326 | 0.03% | 2,744 | 0.24% | 601 | 0.05% | 790 | 0.07% | 5,766 | 0.48% | 1,108 | 0.09% | 615 | 0.05% | 41 | 0% | 16,369 | 1.13% | 2,186 | 0.15% | 104 | 0.01% | 0 | 0% | 240 | 0.01% | 29,873 | 1.94% | 49,380 | 3.15% | 1,608 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0.01% | 2,937 | 0.29% | 2,199 | 0.21% | 11,264 | 0.97% | 34,677 | 3.6% | 34,901 | 3.71% | 55,249 | 6.19% | 89,768 | 9.19% | 138,388 | 11.9% | 150,091 | 16.63% | 148,772 | 16.12% | 153,008 | 17.1% | 143,205 | 16.36% | 110,281 | 13.71% | 142,088 | 15.77% | 164,565 | 17.31% | 137,434 | 15.24% | 146,393 | 15.34% | 212,656 | 19.26% | 156,887 | 16.35% |
其他應付款 | 13,761 | 1.11% | 10,836 | 0.89% | 30,703 | 2.35% | 10,164 | 0.77% | 15,892 | 1.34% | 10,219 | 0.85% | 10,569 | 0.92% | 8,458 | 0.76% | 9,658 | 0.83% | 6,845 | 0.61% | 6,728 | 0.61% | 7,846 | 0.71% | 11,561 | 1.01% | 8,000 | 0.71% | 6,821 | 0.6% | 6,217 | 0.54% | 7,911 | 0.66% | 6,655 | 0.54% | 7,123 | 0.56% | 5,226 | 0.38% | 10,564 | 0.73% | 7,186 | 0.49% | 7,339 | 0.48% | 7,621 | 0.49% | 10,817 | 0.67% | 8,967 | 0.58% | 11,131 | 0.71% | 5,464 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,773 | 0.14% | 1,711 | 0.14% | 1,745 | 0.13% | 1,717 | 0.13% | 2,141 | 0.18% | 1,897 | 0.16% | 1,801 | 0.16% | 1,862 | 0.17% | 1,833 | 0.16% | 1,779 | 0.16% | 1,744 | 0.16% | 1,781 | 0.16% | 1,493 | 0.13% | 1,678 | 0.15% | 1,572 | 0.14% | 2,368 | 0.2% | 220 | 0.02% | 1,576 | 0.13% | 1,612 | 0.13% | 1,637 | 0.12% | 1,837 | 0.13% | 1,829 | 0.13% | 1,671 | 0.11% | 1,656 | 0.11% | 1,647 | 0.1% | 1,132 | 0.07% | 1,097 | 0.07% | 1,038 | 0.07% | 381 | 0.03% | 180 | 0.02% | 0 | 0% | 0 | 0% | 1,753 | 0.2% | 1,223 | 0.14% | 590 | 0.07% | 1,176 | 0.13% | 9,133 | 0.96% | 1,351 | 0.15% | 214 | 0.02% | 1,782 | 0.16% | 5,501 | 0.57% | ||||||||||||||||||||||
租賃負債-流動 | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | 34 | 0% | 34 | 0% | 33 | 0% | 33 | 0% | 33 | 0% | 33 | 0% | 96 | 0.01% | 284 | 0.02% | 472 | 0.04% | 658 | 0.05% | 781 | 0.06% | 778 | 0.05% | 836 | 0.06% | 1,018 | 0.07% | 1,199 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 2,543 | 0.21% | 2,561 | 0.21% | 2,564 | 0.2% | 2,717 | 0.21% | 2,564 | 0.22% | 292 | 0.02% | 285 | 0.02% | 304 | 0.03% | 265 | 0.02% | 9,266 | 0.82% | 273 | 0.02% | 271 | 0.02% | 270 | 0.02% | 270 | 0.02% | 272 | 0.02% | 171 | 0.01% | 166 | 0.01% | 534 | 0.04% | 168 | 0.01% | 4,929 | 0.36% | 30,031 | 2.08% | 32,740 | 2.25% | 30,627 | 1.99% | 77,914 | 5.01% | 452,477 | 27.98% | 452,819 | 29.41% | 527,655 | 33.65% | 525,960 | 33.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 70,221 | 5.67% | 46,968 | 3.85% | 109,093 | 8.35% | 152,218 | 11.5% | 60,256 | 5.07% | 73,017 | 6.06% | 51,953 | 4.5% | 19,188 | 1.73% | 91,194 | 7.88% | 43,427 | 3.86% | 36,046 | 3.25% | 39,261 | 3.53% | 61,506 | 5.4% | 41,643 | 3.68% | 35,294 | 3.1% | 35,723 | 3.08% | 47,174 | 3.96% | 33,966 | 2.75% | 34,289 | 2.68% | 60,868 | 4.43% | 88,171 | 6.11% | 72,427 | 4.97% | 83,048 | 5.39% | 92,390 | 5.94% | 541,533 | 33.48% | 496,852 | 32.27% | 596,994 | 38.08% | 598,253 | 38.46% | 138,199 | 9.2% | 112,256 | 10.51% | 12,840 | 1.24% | 13,525 | 1.32% | 15,335 | 1.48% | 20,821 | 2.06% | 17,990 | 1.73% | 44,755 | 3.84% | 345,570 | 35.83% | 353,431 | 37.62% | 349,224 | 39.13% | 370,484 | 37.93% | 511,609 | 44% | 317,519 | 35.19% | 344,376 | 37.31% | 331,543 | 37.05% | 335,554 | 38.34% | 267,227 | 33.22% | 337,349 | 37.44% | 387,207 | 40.73% | 346,358 | 38.41% | 395,578 | 41.44% | 522,265 | 47.31% | 402,155 | 41.91% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 392,810 | 26.15% | 391,125 | 36.61% | 389,440 | 37.6% | 387,773 | 37.71% | 386,131 | 37.14% | 384,478 | 38.05% | 382,826 | 36.91% | 381,191 | 32.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 72,060 | 4.67% | 72,060 | 4.64% | 87,750 | 5.43% | 87,750 | 5.7% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 2.81% | 130,000 | 12.55% | 130,000 | 12.64% | 130,000 | 12.51% | 130,000 | 12.87% | 130,000 | 12.53% | 130,000 | 11.15% | 130,000 | 13.48% | 50,000 | 5.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
遞延所得稅負債 | 3,302 | 0.27% | 1,743 | 0.14% | 4,056 | 0.31% | 2,200 | 0.17% | 0 | 0% | 1,642 | 0.14% | 566 | 0.05% | 112 | 0.01% | 357 | 0.03% | 0 | 0% | 0 | 0% | 504 | 0.04% | 0 | 0% | 0 | 0% | 155 | 0.01% | 2,506 | 0.18% | 8,063 | 0.56% | 13,535 | 0.93% | 14,269 | 0.93% | 14,086 | 0.91% | 14,445 | 0.89% | 7,035 | 0.46% | 11,613 | 0.74% | 11,769 | 0.76% | 11,709 | 0.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 187 | 0.02% | 560 | 0.06% | 0 | 0% | 0 | 0% | 1,105 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
租賃負債-非流動 | 98 | 0.01% | 106 | 0.01% | 114 | 0.01% | 122 | 0.01% | 130 | 0.01% | 138 | 0.01% | 146 | 0.01% | 154 | 0.01% | 162 | 0.01% | 3 | 0% | 11 | 0% | 20 | 0% | 28 | 0% | 36 | 0% | 45 | 0% | 54 | 0% | 61 | 0.01% | 70 | 0.01% | 78 | 0.01% | 150 | 0.01% | 346 | 0.02% | 604 | 0.04% | 798 | 0.05% | 992 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 19,048 | 1.54% | 19,048 | 1.56% | 19,048 | 1.46% | 19,048 | 1.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 22,448 | 1.81% | 20,897 | 1.71% | 23,218 | 1.78% | 21,370 | 1.61% | 130 | 0.01% | 1,780 | 0.15% | 712 | 0.06% | 266 | 0.02% | 519 | 0.04% | 3 | 0% | 11 | 0% | 20 | 0% | 28 | 0% | 36 | 0% | 45 | 0% | 558 | 0.05% | 61 | 0.01% | 70 | 0.01% | 233 | 0.02% | 2,656 | 0.19% | 8,409 | 0.58% | 14,139 | 0.97% | 87,127 | 5.65% | 87,138 | 5.61% | 102,195 | 6.32% | 94,785 | 6.16% | 11,613 | 0.74% | 11,769 | 0.76% | 404,519 | 26.93% | 421,125 | 39.42% | 519,440 | 50.15% | 517,773 | 50.35% | 516,131 | 49.65% | 516,953 | 51.16% | 515,297 | 49.69% | 513,653 | 44.06% | 132,715 | 13.76% | 76,313 | 8.12% | 25,789 | 2.89% | 25,909 | 2.65% | 27,146 | 2.33% | 23,628 | 2.62% | 23,720 | 2.57% | 23,826 | 2.66% | 23,817 | 2.72% | 24,387 | 3.03% | 24,385 | 2.71% | 24,399 | 2.57% | 24,417 | 2.71% | 23,767 | 2.49% | 23,868 | 2.16% | 24,007 | 2.5% |
負債總計 | 92,669 | 7.48% | 67,865 | 5.56% | 132,311 | 10.13% | 173,588 | 13.12% | 60,386 | 5.08% | 74,797 | 6.21% | 52,665 | 4.57% | 19,454 | 1.75% | 91,713 | 7.92% | 43,430 | 3.86% | 36,057 | 3.25% | 39,281 | 3.53% | 61,534 | 5.4% | 41,679 | 3.68% | 35,339 | 3.11% | 36,281 | 3.13% | 47,235 | 3.96% | 34,036 | 2.75% | 34,522 | 2.69% | 63,524 | 4.62% | 96,580 | 6.69% | 86,566 | 5.94% | 170,175 | 11.04% | 179,528 | 11.55% | 643,728 | 39.8% | 591,637 | 38.42% | 608,607 | 38.82% | 610,022 | 39.22% | 542,718 | 36.13% | 533,381 | 49.93% | 532,280 | 51.39% | 531,298 | 51.67% | 531,466 | 51.12% | 537,774 | 53.22% | 533,287 | 51.42% | 558,408 | 47.9% | 478,285 | 49.59% | 429,744 | 45.74% | 375,013 | 42.02% | 396,393 | 40.59% | 538,755 | 46.34% | 341,147 | 37.81% | 368,096 | 39.88% | 355,369 | 39.71% | 359,371 | 41.06% | 291,614 | 36.26% | 361,734 | 40.14% | 411,606 | 43.3% | 370,775 | 41.12% | 419,345 | 43.93% | 546,133 | 49.47% | 426,162 | 44.41% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,164,224 | 93.94% | 1,164,224 | 95.36% | 1,164,224 | 89.1% | 1,164,224 | 87.96% | 1,164,224 | 97.89% | 1,164,224 | 96.69% | 1,164,224 | 100.93% | 1,164,224 | 104.77% | 1,164,224 | 100.54% | 1,164,224 | 103.52% | 1,164,224 | 104.82% | 1,164,224 | 104.76% | 1,164,224 | 102.2% | 1,164,224 | 102.83% | 1,164,224 | 102.33% | 1,164,224 | 100.52% | 1,164,224 | 97.63% | 1,164,224 | 94.2% | 1,164,224 | 90.85% | 1,164,224 | 84.68% | 1,164,224 | 80.64% | 1,164,224 | 79.92% | 1,164,224 | 75.49% | 1,164,224 | 74.91% | 798,259 | 49.36% | 798,259 | 51.84% | 798,259 | 50.91% | 798,259 | 51.32% | 798,259 | 53.14% | 698,268 | 65.37% | 698,268 | 67.42% | 698,268 | 67.91% | 698,268 | 67.17% | 698,268 | 69.1% | 698,268 | 67.33% | 698,268 | 59.9% | 598,268 | 62.03% | 590,912 | 62.9% | 590,912 | 66.21% | 590,912 | 60.5% | 590,912 | 50.82% | 570,912 | 63.27% | 570,912 | 61.85% | 570,912 | 63.8% | 570,912 | 65.23% | 570,912 | 70.98% | 570,912 | 63.36% | 570,912 | 60.06% | 570,912 | 63.31% | 570,912 | 59.81% | 570,912 | 51.72% | 570,912 | 59.5% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,164,224 | 93.94% | 1,164,224 | 95.36% | 1,164,224 | 89.1% | 1,164,224 | 87.96% | 1,164,224 | 97.89% | 1,164,224 | 96.69% | 1,164,224 | 100.93% | 1,164,224 | 104.77% | 1,164,224 | 100.54% | 1,164,224 | 103.52% | 1,164,224 | 104.82% | 1,164,224 | 104.76% | 1,164,224 | 102.2% | 1,164,224 | 102.83% | 1,164,224 | 102.33% | 1,164,224 | 100.52% | 1,164,224 | 97.63% | 1,164,224 | 94.2% | 1,164,224 | 90.85% | 1,164,224 | 84.68% | 1,164,224 | 80.64% | 1,164,224 | 79.92% | 1,164,224 | 75.49% | 1,164,224 | 74.91% | 798,259 | 49.36% | 798,259 | 51.84% | 798,259 | 50.91% | 798,259 | 51.32% | 798,259 | 53.14% | 698,268 | 65.37% | 698,268 | 67.42% | 698,268 | 67.91% | 698,268 | 67.17% | 698,268 | 69.1% | 698,268 | 67.33% | 698,268 | 59.9% | 598,268 | 62.03% | 598,268 | 63.68% | 598,268 | 67.03% | 590,912 | 60.5% | 590,912 | 50.82% | 570,912 | 63.27% | 570,912 | 61.85% | 570,912 | 63.8% | 570,912 | 65.23% | 570,912 | 70.98% | 570,912 | 63.36% | 570,912 | 60.06% | 570,912 | 63.31% | 570,912 | 59.81% | 570,912 | 51.72% | 570,912 | 59.5% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 125 | 0.01% | 125 | 0.01% | 125 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 65,244 | 5.87% | 65,244 | 5.73% | 65,244 | 5.76% | 65,244 | 5.73% | 65,244 | 5.63% | 65,244 | 5.47% | 65,244 | 5.28% | 65,244 | 5.09% | 65,244 | 4.75% | 65,244 | 4.52% | 65,244 | 4.48% | 65,244 | 4.23% | 65,244 | 4.2% | 31,209 | 1.93% | 31,209 | 2.03% | 31,209 | 1.99% | 328,615 | 21.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 125 | 0.01% | 125 | 0.01% | 125 | 0.01% | 125 | 0.01% | 125 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 65,244 | 5.87% | 65,244 | 5.73% | 65,244 | 5.76% | 65,244 | 5.73% | 65,244 | 5.63% | 65,244 | 5.47% | 65,244 | 5.28% | 65,244 | 5.09% | 65,244 | 4.75% | 65,244 | 4.52% | 65,244 | 4.48% | 65,244 | 4.23% | 65,244 | 4.2% | 31,209 | 1.93% | 31,209 | 2.03% | 31,209 | 1.99% | 328,615 | 21.13% | 328,615 | 21.87% | 28,645 | 2.68% | 28,645 | 2.77% | 28,645 | 2.79% | 28,645 | 2.76% | 28,645 | 2.83% | 28,645 | 2.76% | 28,645 | 2.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,500 | 1.61% | 14,500 | 1.57% | 14,500 | 1.62% | 14,500 | 1.66% | 14,500 | 1.8% | 14,500 | 1.61% | 14,500 | 1.53% | 14,500 | 1.61% | 14,500 | 1.52% | 14,500 | 1.31% | 14,500 | 1.51% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 6,254 | 0.5% | 6,254 | 0.51% | 6,254 | 0.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,762 | 0.52% | 5,762 | 0.51% | 5,762 | 0.51% | 6,073 | 0.53% | 6,073 | 0.52% | 6,073 | 0.51% | 6,073 | 0.49% | 6,073 | 0.47% | 5,637 | 0.41% | 5,637 | 0.39% | 5,637 | 0.39% | 5,637 | 0.37% | 3,302 | 0.21% | 3,302 | 0.2% | 3,302 | 0.21% | 3,302 | 0.21% | 3,302 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 65 | 0.01% | 65 | 0.01% | 65 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 31,867 | 2.57% | 38,119 | 3.12% | 59,492 | 4.55% | 41,479 | 3.13% | 25,553 | 2.15% | 25,953 | 2.16% | (2,269) | -0.2% | (11,311) | -1.02% | (36,982) | -3.19% | (16,821) | -1.5% | (15,859) | -1.43% | (81,052) | -7.29% | (71,671) | -6.29% | (46,513) | -4.11% | (34,717) | -3.05% | (15,160) | -1.31% | (311) | -0.03% | 58,743 | 4.75% | 70,358 | 5.49% | 101,511 | 7.38% | 113,376 | 7.85% | 123,065 | 8.45% | 121,715 | 7.89% | 116,838 | 7.52% | 111,348 | 6.88% | 88,939 | 5.78% | 96,383 | 6.15% | (208,967) | -13.43% | (297,406) | -19.8% | (293,400) | -27.47% | (298,344) | -28.81% | (343,265) | -33.38% | (330,812) | -31.82% | (298,804) | -29.57% | (282,749) | -27.26% | (189,012) | -16.21% | (181,887) | -18.86% | (125,141) | -13.32% | (78,070) | -8.75% | (10,665) | -1.09% | 33,016 | 2.84% | (24,218) | -2.68% | (30,439) | -3.3% | (45,912) | -5.13% | (69,553) | -7.95% | (72,698) | -9.04% | (46,026) | -5.11% | (46,448) | -4.89% | (54,451) | -6.04% | (50,283) | -5.27% | (27,679) | -2.51% | (51,983) | -5.42% |
保留盈餘合計 | 38,186 | 3.08% | 44,438 | 3.64% | 65,811 | 5.04% | 41,479 | 3.13% | 25,553 | 2.15% | 25,953 | 2.16% | (2,269) | -0.2% | (11,311) | -1.02% | (36,982) | -3.19% | (16,821) | -1.5% | (15,859) | -1.43% | (75,290) | -6.77% | (65,909) | -5.79% | (40,751) | -3.6% | (28,644) | -2.52% | (9,087) | -0.78% | 5,762 | 0.48% | 64,816 | 5.24% | 76,431 | 5.96% | 107,148 | 7.79% | 119,013 | 8.24% | 128,702 | 8.84% | 127,352 | 8.26% | 120,140 | 7.73% | 114,650 | 7.09% | 92,241 | 5.99% | 99,685 | 6.36% | (205,665) | -13.22% | (294,104) | -19.58% | (290,098) | -27.16% | (295,042) | -28.49% | (339,963) | -33.06% | (327,510) | -31.5% | (295,502) | -29.24% | (279,447) | -26.94% | (185,710) | -15.93% | (178,585) | -18.52% | (121,839) | -12.97% | (74,768) | -8.38% | (10,665) | -1.09% | 33,016 | 2.84% | (24,218) | -2.68% | (30,439) | -3.3% | (45,912) | -5.13% | (69,553) | -7.95% | (72,698) | -9.04% | (46,026) | -5.11% | (46,448) | -4.89% | (54,451) | -6.04% | (50,283) | -5.27% | (27,679) | -2.51% | (51,983) | -5.42% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 5,026 | 0.41% | 5,220 | 0.43% | 5,096 | 0.39% | 5,096 | 0.39% | (65) | -0.01% | 63 | 0.01% | (164) | -0.01% | (171) | -0.02% | (75) | -0.01% | 220 | 0.02% | (9,723) | -0.88% | (15,359) | -1.38% | (20,135) | -1.77% | (18,990) | -1.68% | (18,501) | -1.63% | (14,740) | -1.27% | (14,570) | -1.22% | (11,413) | -0.92% | (5,322) | -0.42% | (284) | -0.02% | (3,504) | -0.24% | 4,806 | 0.33% | 6,118 | 0.4% | 2,602 | 0.17% | 2,060 | 0.13% | 428 | 0.03% | (688) | -0.04% | (17,898) | -1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 5,026 | 0.41% | 5,220 | 0.43% | 5,096 | 0.39% | 5,096 | 0.39% | (65) | -0.01% | 63 | 0.01% | (164) | -0.01% | (171) | -0.02% | (75) | -0.01% | (5,232) | -0.47% | (12,775) | -1.15% | (21,145) | -1.9% | (24,941) | -2.19% | (37,218) | -3.29% | (37,433) | -3.29% | (37,539) | -3.24% | (29,063) | -2.44% | (31,479) | -2.55% | (24,016) | -1.87% | (25,315) | -1.84% | (1,399) | -0.1% | 11,963 | 0.82% | 15,133 | 0.98% | 25,059 | 1.61% | 29,414 | 1.82% | 26,559 | 1.72% | 30,175 | 1.92% | 24,332 | 1.56% | 126,814 | 8.44% | 98,049 | 9.18% | 71,521 | 6.91% | 110,017 | 10.7% | 108,708 | 10.46% | 41,271 | 4.08% | 56,359 | 5.43% | 66,189 | 5.68% | 66,517 | 6.9% | 33,316 | 3.55% | (5,975) | -0.67% | 1 | 0% | 3 | 0% | ||||||||||||||||||||||
庫藏股票 | (60,961) | -4.92% | (60,961) | -4.99% | (60,961) | -4.67% | (60,961) | -4.61% | (60,961) | -5.13% | (60,961) | -5.06% | (60,961) | -5.28% | (60,961) | -5.49% | (60,961) | -5.26% | (60,961) | -5.42% | (60,961) | -5.49% | (60,961) | -5.49% | (60,961) | -5.35% | (60,961) | -5.38% | (60,961) | -5.36% | (60,961) | -5.26% | (60,961) | -5.11% | (60,961) | -4.93% | (34,970) | -2.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,146,600 | 92.52% | 1,153,046 | 94.44% | 1,174,295 | 89.87% | 1,149,963 | 86.88% | 1,128,876 | 94.92% | 1,129,279 | 93.79% | 1,100,830 | 95.43% | 1,091,781 | 98.25% | 1,066,206 | 92.08% | 1,081,210 | 96.14% | 1,074,629 | 96.75% | 1,072,072 | 96.47% | 1,077,657 | 94.6% | 1,090,538 | 96.32% | 1,102,430 | 96.89% | 1,121,881 | 96.87% | 1,145,206 | 96.04% | 1,201,844 | 97.25% | 1,246,913 | 97.31% | 1,311,301 | 95.38% | 1,347,082 | 93.31% | 1,370,133 | 94.06% | 1,371,953 | 88.96% | 1,374,667 | 88.45% | 973,532 | 60.2% | 948,268 | 61.58% | 959,328 | 61.18% | 945,541 | 60.78% | 959,584 | 63.87% | 534,864 | 50.07% | 503,392 | 48.61% | 496,967 | 48.33% | 508,111 | 48.88% | 472,682 | 46.78% | 503,825 | 48.58% | 607,392 | 52.1% | 486,200 | 50.41% | 509,745 | 54.26% | 517,525 | 57.98% | 580,248 | 59.41% | 623,931 | 53.66% | ||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,146,600 | 92.52% | 1,153,046 | 94.44% | 1,174,295 | 89.87% | 1,149,963 | 86.88% | 1,128,876 | 94.92% | 1,129,279 | 93.79% | 1,100,830 | 95.43% | 1,091,781 | 98.25% | 1,066,206 | 92.08% | 1,081,210 | 96.14% | 1,074,629 | 96.75% | 1,072,072 | 96.47% | 1,077,657 | 94.6% | 1,090,538 | 96.32% | 1,102,430 | 96.89% | 1,121,881 | 96.87% | 1,145,206 | 96.04% | 1,201,844 | 97.25% | 1,246,913 | 97.31% | 1,311,301 | 95.38% | 1,347,082 | 93.31% | 1,370,133 | 94.06% | 1,371,953 | 88.96% | 1,374,667 | 88.45% | 973,532 | 60.2% | 948,268 | 61.58% | 959,328 | 61.18% | 945,541 | 60.78% | 959,584 | 63.87% | 534,864 | 50.07% | 503,392 | 48.61% | 496,967 | 48.33% | 508,111 | 48.88% | 472,682 | 46.78% | 503,825 | 48.58% | 607,392 | 52.1% | 486,200 | 50.41% | 509,745 | 54.26% | 517,525 | 57.98% | 580,248 | 59.41% | 623,931 | 53.66% | 561,194 | 62.19% | 554,973 | 60.12% | 539,500 | 60.29% | 515,859 | 58.94% | 512,714 | 63.74% | 539,386 | 59.86% | 538,964 | 56.7% | 530,961 | 58.88% | 535,129 | 56.07% | 557,733 | 50.53% | 533,429 | 55.59% |
負債及權益總計 | 1,239,269 | 100% | 1,220,911 | 100% | 1,306,606 | 100% | 1,323,551 | 100% | 1,189,262 | 100% | 1,204,076 | 100% | 1,153,495 | 100% | 1,111,235 | 100% | 1,157,919 | 100% | 1,124,640 | 100% | 1,110,686 | 100% | 1,111,353 | 100% | 1,139,191 | 100% | 1,132,217 | 100% | 1,137,769 | 100% | 1,158,162 | 100% | 1,192,441 | 100% | 1,235,880 | 100% | 1,281,435 | 100% | 1,374,825 | 100% | 1,443,662 | 100% | 1,456,699 | 100% | 1,542,128 | 100% | 1,554,195 | 100% | 1,617,260 | 100% | 1,539,905 | 100% | 1,567,935 | 100% | 1,555,563 | 100% | 1,502,302 | 100% | 1,068,245 | 100% | 1,035,672 | 100% | 1,028,265 | 100% | 1,039,577 | 100% | 1,010,456 | 100% | 1,037,112 | 100% | 1,165,800 | 100% | 964,485 | 100% | 939,489 | 100% | 892,538 | 100% | 976,641 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,980,000 | 0.16% | 1,980,000 | 0.16% | 1,980,000 | 0.15% | 1,980,000 | 0.15% | 1,980,000 | 0.17% | 1,980,000 | 0.16% | 1,980,000 | 0.17% | 1,980,000 | 0.18% | 1,980,000 | 0.17% | 1,980,000 | 0.18% | 1,980,000 | 0.18% | 1,980,000 | 0.18% | 1,980,000 | 0.17% | 1,980,000 | 0.17% | 1,980,000 | 0.17% | 1,980,000 | 0.17% | 1,980,000 | 0.17% | 1,980,000 | 0.16% | 1,152,000 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
寬魚國際(6101) 截至2024年第1季「流動資產」總計約為NT$7.74億元,相較上一季增加約NT$1.05億元、相較去年年末增加約NT$1.05億元
寬魚國際(6101) 2024年第1季財報顯示公司「流動資產」總計約NT$7.74億元、約佔整體資產的58.45%。
對比上一季
上一季流動資產總計約NT$6.68億元、約佔整體資產的56.21%。今年第1季相較上一季增加約NT$1.05億元。
對比去年年末
去年年末流動資產則為NT$6.68億元、約佔整體資產的56.21%。今年第1季相較去年年末增加約NT$1.05億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 773,590 | 58.45% | 668,428 | 56.21% | 700,299 | 58.16% | 655,009 | 56.78% | 593,850 | 53.44% | 655,353 | 56.60% | 671,722 | 59.73% | 642,882 | 57.88% | 644,850 | 58.02% | 726,974 | 63.81% | 689,387 | 60.89% | 693,812 | 60.98% | 718,108 | 62.00% | 742,444 | 62.26% | 535,958 | 43.37% | 597,412 | 46.62% | 657,764 | 47.84% | 622,508 | 43.12% | 522,272 | 35.85% | 574,628 | 37.26% | 575,222 | 37.01% | 593,373 | 36.69% | 600,004 | 38.96% | 598,915 | 38.20% | 711,733 | 45.75% | 535,380 | 35.64% | 238,767 | 22.35% | 232,131 | 22.41% | 71,787 | 6.98% | 83,162 | 8.00% | 147,307 | 14.58% | 226,194 | 21.81% | 409,967 | 35.17% | 610,863 | 63.34% | 358,874 | 38.20% | 352,164 | 39.46% | 439,207 | 44.97% | 692,281 | 59.54% |
非流動資產
寬魚國際(6101) 截至2023年第2季「非流動資產」總計約為NT$4.98億元,相較上一季減少約NT$-1,890萬元、相較去年年末減少約NT$-408萬元
寬魚國際(6101) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.98億元、約佔整體資產的43.22%。
對比上一季
上一季非流動資產總計約NT$5.17億元、約佔整體資產的46.56%。今年第2季相較上一季減少約NT$-1,890萬元。
對比去年年末
去年年末非流動資產則為NT$5.03億元、約佔整體資產的43.40%。今年第2季相較去年年末減少約NT$-408萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 498,486 | 43.22% | 517,385 | 46.56% | 502,566 | 43.40% | 452,918 | 40.27% | 467,804 | 42.12% | 466,503 | 41.98% | 412,217 | 36.19% | 442,830 | 39.11% | 443,957 | 39.02% | 440,054 | 38.00% | 449,997 | 37.74% | 699,922 | 56.63% | 684,023 | 53.38% | 717,061 | 52.16% | 821,154 | 56.88% | 934,427 | 64.15% | 967,500 | 62.74% | 978,973 | 62.99% | 1,023,887 | 63.31% | 939,901 | 61.04% | 969,020 | 61.80% | 843,830 | 54.25% | 966,922 | 64.36% | 829,478 | 77.65% | 803,541 | 77.59% | 956,478 | 93.02% | 956,415 | 92.00% | 863,149 | 85.42% | 810,918 | 78.19% | 755,833 | 64.83% | 353,622 | 36.66% | 580,615 | 61.80% | 540,374 | 60.54% | 537,434 | 55.03% | 470,405 | 40.46% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。