6024
56.5
TWD+0.00 (0.00%)
2024.11.01收盤
群益期-損益表
合併綜合損益表
第二季 (最新)
單季
(TWD千元) | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業利益 | ||||||||||||||||||||||||||
收益合計 | ||||||||||||||||||||||||||
經紀手續費收入 | 507,507 | 78.78% | 374,904 | 93.76% | 503,535 | 73.49% | 462,224 | 70.84% | 443,984 | 78.04% | 408,085 | 83.49% | 454,864 | 67.93% | ||||||||||||
營業證券出售淨利益(損失) | 44,220 | 6.86% | 14,127 | 3.53% | (23,648) | -3.45% | 15,055 | 2.31% | 24,318 | 4.27% | 14,196 | 2.9% | (9,144) | -1.37% | 49,093 | 7.2% | (16,448) | -2.85% | ||||||||
股利收入 | 2,899 | 0.45% | 82,628 | 20.67% | 1,517 | 0.22% | 1,568 | 0.24% | 389 | 0.07% | 132 | 0.03% | 766 | 0.11% | 93 | 0.01% | 9 | 0% | ||||||||
營業證券透過損益按公允價值衡量之淨利益(損失) | (11,624) | -1.8% | (52,908) | -13.23% | (1,260) | -0.18% | 4,884 | 0.75% | 5,060 | 0.89% | 900 | 0.18% | 24,051 | 3.59% | (18,140) | -2.66% | (8,130) | -1.41% | ||||||||
借券及附賣回債券融券回補淨利益(損失) | 11,011 | 1.71% | (25,077) | -6.27% | 0 | 0% | 1,440 | 0.22% | 0 | 0% | (365) | -0.07% | 0 | 0% | 2,050 | 0.3% | 1,840 | 0.32% | 0 | 0% | 0 | 0% | 0 | 0% | ||
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | (4,505) | -0.7% | (213) | -0.05% | 0 | 0% | 2,264 | 0.35% | (17) | 0% | (253) | -0.05% | 0 | 0% | (1,027) | -0.15% | (44) | -0.01% | ||||||||
期貨佣金收入 | 73,559 | 11.42% | 67,038 | 16.77% | 79,907 | 11.66% | 94,394 | 14.47% | 86,958 | 15.29% | 49,490 | 10.13% | 119,938 | 17.91% | 189,305 | 27.77% | 172,238 | 29.84% | 31,040 | 7.55% | 16,516 | 6.76% | 22,344 | 6.01% | 0 | 0% |
證券佣金收入 | 4,729 | 0.73% | 3,192 | 0.8% | 2,649 | 0.39% | 7,930 | 1.22% | 1,947 | 0.34% | 869 | 0.18% | 2,250 | 0.34% | 1,750 | 0.26% | 622 | 0.11% | 1,064 | 0.26% | 832 | 0.34% | 523 | 0.14% | 487 | 0.2% |
衍生工具淨利益(損失)-期貨 | (13,753) | -2.13% | (100,477) | -25.13% | 68,799 | 10.04% | 38,605 | 5.92% | (12,628) | -2.22% | (4,725) | -0.97% | 43,576 | 6.51% | 48,131 | 7.06% | 51,058 | 8.84% | 39,426 | 9.59% | 7,190 | 2.94% | 86,746 | 23.31% | (862) | -0.35% |
衍生工具淨利益(損失)-櫃檯 | 24,494 | 3.8% | 30,197 | 7.55% | 43,002 | 6.28% | 17,577 | 2.69% | 12,906 | 2.27% | 8,400 | 1.72% | 12,315 | 1.84% | 30,606 | 4.49% | ||||||||||
經理費收入 | 1,693 | 0.26% | 723 | 0.18% | 114 | 0.02% | 781 | 0.12% | 7 | 0% | 82 | 0.02% | 258 | 0.04% | 507 | 0.07% | 37 | 0.01% | 124 | 0.03% | 88 | 0.04% | 42 | 0.01% | 0 | 0% |
顧問費收入 | 1,809 | 0.28% | 1,584 | 0.4% | 4,146 | 0.61% | 4,361 | 0.67% | 3,328 | 0.59% | 3,847 | 0.79% | 7,930 | 1.18% | 4,138 | 0.61% | 3,644 | 0.63% | 2,261 | 0.55% | 2,305 | 0.94% | 1,611 | 0.43% | 1,607 | 0.65% |
預期信用減損損失及迴轉利益 | 70 | 0.01% | 76 | 0.02% | (670) | -0.1% | 62 | 0.01% | (1,616) | -0.28% | 1,246 | 0.25% | (843) | -0.13% | ||||||||||||
其他營業收益 | 2,130 | 0.33% | 4,044 | 1.01% | 7,097 | 1.04% | 1,353 | 0.21% | 4,250 | 0.75% | 6,852 | 1.4% | 13,651 | 2.04% | 8,686 | 1.27% | 2,555 | 0.44% | 3,998 | 0.97% | 620 | 0.25% | 114 | 0.03% | 33 | 0.01% |
收益合計 | 644,239 | 100% | 399,838 | 100% | 685,188 | 100% | 652,498 | 100% | 568,886 | 100% | 488,756 | 100% | 669,612 | 100% | 681,693 | 100% | 577,255 | 100% | 410,948 | 100% | 244,152 | 100% | 372,089 | 100% | 248,001 | 100% |
支出及費用合計 | ||||||||||||||||||||||||||
經紀經手費支出 | 98,037 | 15.22% | 68,294 | 17.08% | 81,487 | 11.89% | 89,576 | 13.73% | 95,992 | 16.87% | 68,541 | 14.02% | 84,489 | 12.62% | ||||||||||||
自營經手費支出 | 2,289 | 0.36% | 1,216 | 0.3% | 2,845 | 0.42% | 1,299 | 0.2% | 292 | 0.05% | 197 | 0.04% | 1,194 | 0.18% | 1,655 | 0.24% | 2,040 | 0.35% | 2,776 | 0.68% | 595 | 0.24% | 3,971 | 1.07% | 968 | 0.39% |
財務成本 | 17,983 | 2.79% | 11,684 | 2.92% | 3,040 | 0.44% | 1,682 | 0.26% | 761 | 0.13% | 7,152 | 1.46% | 2,119 | 0.32% | 1,469 | 0.22% | 2,122 | 0.37% | 1,260 | 0.31% | 749 | 0.31% | 899 | 0.24% | 0 | 0% |
期貨佣金支出 | 125,438 | 19.47% | 101,583 | 25.41% | 146,563 | 21.39% | 130,164 | 19.95% | 127,395 | 22.39% | 107,756 | 22.05% | 162,828 | 24.32% | 209,068 | 30.67% | 152,265 | 26.38% | 84,498 | 20.56% | 57,264 | 23.45% | 81,232 | 21.83% | 37,241 | 15.02% |
結算交割服務費支出 | 55,856 | 8.67% | 38,426 | 9.61% | 52,736 | 7.7% | 50,497 | 7.74% | 43,537 | 7.65% | 37,311 | 7.63% | 41,052 | 6.13% | 34,673 | 5.09% | 36,655 | 6.35% | 31,836 | 7.75% | 20,532 | 8.41% | 29,065 | 7.81% | 30,166 | 12.16% |
其他營業支出 | 1,536 | 0.24% | 1,672 | 0.42% | 2,183 | 0.32% | 1,272 | 0.19% | 857 | 0.15% | 559 | 0.11% | 1,111 | 0.17% | 2,064 | 0.3% | 232 | 0.04% | 55 | 0.01% | 276 | 0.07% | 0 | 0% | ||
員工福利費用 | 170,842 | 26.52% | 149,028 | 37.27% | 139,430 | 20.35% | 125,259 | 19.2% | 121,299 | 21.32% | 114,090 | 23.34% | 134,367 | 20.07% | 105,139 | 15.42% | 93,327 | 16.17% | 80,227 | 19.52% | 58,220 | 23.85% | 60,041 | 16.14% | 51,038 | 20.58% |
折舊及攤銷費用 | 18,985 | 2.95% | 14,508 | 3.63% | 15,060 | 2.2% | 19,602 | 3% | 19,425 | 3.41% | 15,321 | 3.13% | 7,575 | 1.13% | 5,880 | 0.86% | 5,761 | 1% | 7,148 | 1.74% | 7,379 | 3.02% | 6,466 | 1.74% | 5,857 | 2.36% |
其他營業費用 | 139,438 | 21.64% | 114,251 | 28.57% | 122,526 | 17.88% | 108,063 | 16.56% | 93,667 | 16.46% | 87,143 | 17.83% | 150,369 | 22.46% | 96,225 | 14.12% | 92,291 | 15.99% | 80,622 | 19.62% | 46,663 | 19.11% | 49,529 | 13.31% | 39,856 | 16.07% |
支出及費用合計 | 630,404 | 97.85% | 500,662 | 125.22% | 565,870 | 82.59% | 527,414 | 80.83% | 503,225 | 88.46% | 438,070 | 89.63% | 585,104 | 87.38% | 537,652 | 78.87% | 480,886 | 83.31% | 339,367 | 82.58% | 225,513 | 92.37% | 271,903 | 73.07% | 206,522 | 83.27% |
營業利益 | 13,835 | 2.15% | (100,824) | -25.22% | 119,318 | 17.41% | 125,084 | 19.17% | 65,661 | 11.54% | 50,686 | 10.37% | 84,508 | 12.62% | 144,041 | 21.13% | 96,369 | 16.69% | 71,581 | 17.42% | 18,639 | 7.63% | 100,186 | 26.93% | 41,479 | 16.73% |
營業外損益合計 | ||||||||||||||||||||||||||
其他利益及損失 | ||||||||||||||||||||||||||
其他利益及損失淨額 | 404,064 | 62.72% | 413,200 | 103.34% | 68,266 | 9.96% | 31,085 | 4.76% | 118,739 | 20.87% | 134,412 | 27.5% | 110,116 | 16.44% | 101,649 | 14.91% | 48,519 | 8.41% | 49,200 | 11.97% | 15,762 | 6.46% | (13,350) | -3.59% | 27,555 | 11.11% |
營業外損益合計 | 404,064 | 62.72% | 413,200 | 103.34% | 68,266 | 9.96% | 31,355 | 4.81% | 119,560 | 21.02% | 135,266 | 27.68% | 111,453 | 16.64% | 101,997 | 14.96% | 52,805 | 9.15% | 49,200 | 11.97% | 15,762 | 6.46% | (13,350) | -3.59% | 27,555 | 11.11% |
繼續營業單位稅前淨利(淨損) | 417,899 | 64.87% | 312,376 | 78.13% | 187,584 | 27.38% | 156,439 | 23.98% | 185,221 | 32.56% | 185,952 | 38.05% | 195,961 | 29.26% | 246,038 | 36.09% | 149,174 | 25.84% | 120,781 | 29.39% | 34,401 | 14.09% | 86,836 | 23.34% | 69,034 | 27.84% |
所得稅費用(利益) | ||||||||||||||||||||||||||
所得稅費用(利益) | 75,840 | 11.77% | 62,744 | 15.69% | 27,609 | 4.03% | 29,691 | 4.55% | 40,110 | 7.05% | 38,821 | 7.94% | 18,906 | 2.82% | (33,074) | -4.85% | (24,648) | -4.27% | (17,499) | -4.26% | (7,027) | -2.88% | (12,357) | -3.32% | (13,650) | -5.5% |
繼續營業單位本期淨利(淨損) | 342,059 | 53.1% | 249,632 | 62.43% | 159,975 | 23.35% | 126,748 | 19.43% | 145,111 | 25.51% | 147,131 | 30.1% | 177,055 | 26.44% | ||||||||||||
本期淨利(淨損) | 342,059 | 53.1% | 249,632 | 62.43% | 159,975 | 23.35% | 126,748 | 19.43% | 145,111 | 25.51% | 147,131 | 30.1% | 177,055 | 26.44% | 212,964 | 31.24% | 124,526 | 21.57% | 103,282 | 25.13% | 27,374 | 11.21% | 74,479 | 20.02% | 55,384 | 22.33% |
其他綜合損益 | ||||||||||||||||||||||||||
不重分類至損益之項目 | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | (9,507) | -1.48% | 1,375 | 0.34% | (9,023) | -1.32% | 19,462 | 2.98% | 161 | 0.03% | 7 | 0% | (2) | 0% | ||||||||||||
與不重分類之項目相關之所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
不重分類至損益之項目總額 | (9,507) | -1.48% | 1,375 | 0.34% | (9,023) | -1.32% | 19,462 | 2.98% | 161 | 0.03% | 7 | 0% | (2) | 0% | ||||||||||||
後續可能重分類至損益之項目 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 17,970 | 2.79% | 23,179 | 5.8% | 31,612 | 4.61% | (21,089) | -3.23% | (19,532) | -3.43% | 13,422 | 2.75% | 44,852 | 6.7% | (2,181) | -0.32% | 210 | 0.04% | (6,578) | -1.6% | (8,556) | -3.5% | 1,303 | 0.35% | 0 | 0% |
與可能重分類至損益之項目相關之所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | (88) | -0.01% | (73) | -0.01% | (41) | -0.01% | 104 | 0.02% | ||||||||||||
後續可能重分類至損益之項目總額 | 17,970 | 2.79% | 23,179 | 5.8% | 31,612 | 4.61% | (21,001) | -3.22% | (19,459) | -3.42% | 13,381 | 2.74% | 44,748 | 6.68% | ||||||||||||
本期其他綜合損益 | 8,463 | 1.31% | 24,554 | 6.14% | 22,589 | 3.3% | (1,539) | -0.24% | (19,298) | -3.39% | 13,388 | 2.74% | 44,746 | 6.68% | (40,979) | -6.01% | 1,217 | 0.21% | (8,238) | -2% | (11,195) | -4.59% | 14,492 | 3.89% | (3,162) | -1.27% |
本期綜合損益總額 | 350,522 | 54.41% | 274,186 | 68.57% | 182,564 | 26.64% | 125,209 | 19.19% | 125,813 | 22.12% | 160,519 | 32.84% | 221,801 | 33.12% | 171,985 | 25.23% | 125,743 | 21.78% | 95,044 | 23.13% | 16,179 | 6.63% | 88,971 | 23.91% | 52,222 | 21.06% |
淨利(損)歸屬於: | ||||||||||||||||||||||||||
母公司業主(淨利/損) | 342,155 | 53.11% | 249,330 | 62.36% | 159,960 | 23.35% | 126,666 | 19.41% | 144,483 | 25.4% | 147,135 | 30.1% | 176,676 | 26.38% | 212,587 | 31.19% | 124,558 | 21.58% | 103,960 | 25.3% | 28,130 | 11.52% | 74,479 | 20.02% | 55,384 | 22.33% |
非控制權益(淨利/損) | (96) | -0.01% | 302 | 0.08% | 15 | 0% | 82 | 0.01% | 628 | 0.11% | (4) | 0% | 379 | 0.06% | 377 | 0.06% | (32) | -0.01% | (678) | -0.16% | (756) | -0.31% | ||||
綜合損益總額歸屬於: | ||||||||||||||||||||||||||
母公司業主(綜合損益) | 350,590 | 54.42% | 273,967 | 68.52% | 182,585 | 26.65% | 125,708 | 19.27% | 125,747 | 22.1% | 160,166 | 32.77% | 220,203 | 32.89% | 171,677 | 25.18% | 125,793 | 21.79% | 95,722 | 23.29% | 16,935 | 6.94% | 88,971 | 23.91% | 52,222 | 21.06% |
非控制權益(綜合損益) | (68) | -0.01% | 219 | 0.05% | (21) | 0% | (499) | -0.08% | 66 | 0.01% | 353 | 0.07% | 1,598 | 0.24% | 308 | 0.05% | (50) | -0.01% | (678) | -0.16% | (756) | -0.31% | ||||
基本每股盈餘 | ||||||||||||||||||||||||||
基本每股盈餘合計 | 1.63 | 1.18 | 0.76 | 0.6 | 0.69 | 0.83 | 1 | 1.33 | 1.02 | 0.85 | 0.27 | 0.81 | 0.6 | |||||||||||||
稀釋每股盈餘 | ||||||||||||||||||||||||||
稀釋每股盈餘合計 | 1.62 | 1.18 | 0.76 | 0.6 | 0.69 | 0.83 | 1 | 1.32 | 1.02 | 0.85 | 0.27 | 0.81 | 0.6 |
今年初累積至今
(TWD千元) | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業利益 | ||||||||||||||||||||||||||
收益合計 | ||||||||||||||||||||||||||
經紀手續費收入 | 923,275 | 76.07% | 802,204 | 86.91% | 998,294 | 73.12% | 931,813 | 71.87% | 1,013,041 | 84.57% | 779,641 | 82.2% | 950,551 | 53.66% | ||||||||||||
營業證券出售淨利益(損失) | 80,753 | 6.65% | 15,042 | 1.63% | (27,547) | -2.02% | 29,842 | 2.3% | 5,504 | 0.46% | 23,157 | 2.44% | 6,781 | 0.38% | 47,687 | 4.02% | (14,908) | -1.3% | ||||||||
股利收入 | 3,969 | 0.33% | 82,752 | 8.96% | 1,841 | 0.13% | 2,767 | 0.21% | 1,123 | 0.09% | 132 | 0.01% | 1,282 | 0.07% | 271 | 0.02% | 9 | 0% | ||||||||
營業證券透過損益按公允價值衡量之淨利益(損失) | 30,831 | 2.54% | (53,570) | -5.8% | (1,338) | -0.1% | 5,943 | 0.46% | (3,268) | -0.27% | 10,740 | 1.13% | (3,067) | -0.17% | (8,194) | -0.69% | (9,233) | -0.81% | ||||||||
借券及附賣回債券融券回補淨利益(損失) | 23,683 | 1.95% | (80,208) | -8.69% | 0 | 0% | 1,440 | 0.11% | (944) | -0.08% | (365) | -0.04% | 0 | 0% | 1,984 | 0.17% | 5,966 | 0.52% | 0 | 0% | 201 | 0.03% | 0 | 0% | ||
借券及附賣回債券融券透過損益按公允價值衡量之淨利益(損失) | (848) | -0.07% | (20,339) | -2.2% | 0 | 0% | 2,474 | 0.19% | 1,091 | 0.09% | (253) | -0.03% | 0 | 0% | 2,310 | 0.19% | 499 | 0.04% | ||||||||
期貨佣金收入 | 162,403 | 13.38% | 121,332 | 13.14% | 154,178 | 11.29% | 191,626 | 14.78% | 147,736 | 12.33% | 107,623 | 11.35% | 297,126 | 16.77% | 301,198 | 25.39% | 267,571 | 23.37% | 56,174 | 9.22% | 32,452 | 6.64% | 43,504 | 7.02% | 0 | 0% |
證券佣金收入 | 8,473 | 0.7% | 5,940 | 0.64% | 9,270 | 0.68% | 12,521 | 0.97% | 3,968 | 0.33% | 1,797 | 0.19% | 4,246 | 0.24% | 3,408 | 0.29% | 1,513 | 0.13% | 1,797 | 0.3% | 1,519 | 0.31% | 1,238 | 0.2% | 955 | 0.2% |
衍生工具淨利益(損失)-期貨 | (81,396) | -6.71% | (13,976) | -1.51% | 123,220 | 9.03% | 58,017 | 4.47% | (10,447) | -0.87% | (10,456) | -1.1% | 486,759 | 27.48% | 78,246 | 6.59% | 131,894 | 11.52% | (77,529) | -12.73% | 31,752 | 6.49% | 93,849 | 15.15% | 1,811 | 0.38% |
衍生工具淨利益(損失)-櫃檯 | 51,574 | 4.25% | 52,767 | 5.72% | 85,836 | 6.29% | 38,079 | 2.94% | 26,912 | 2.25% | 13,969 | 1.47% | 32,022 | 1.81% | 37,262 | 3.14% | ||||||||||
經理費收入 | 3,032 | 0.25% | 1,164 | 0.13% | 265 | 0.02% | 1,721 | 0.13% | 26 | 0% | 104 | 0.01% | 1,261 | 0.07% | 636 | 0.05% | 86 | 0.01% | 327 | 0.05% | 152 | 0.03% | 85 | 0.01% | 0 | 0% |
顧問費收入 | 3,220 | 0.27% | 3,832 | 0.42% | 8,186 | 0.6% | 9,946 | 0.77% | 6,084 | 0.51% | 6,632 | 0.7% | 12,733 | 0.72% | 7,730 | 0.65% | 6,509 | 0.57% | 4,085 | 0.67% | 4,352 | 0.89% | 4,866 | 0.79% | 3,151 | 0.67% |
預期信用減損損失及迴轉利益 | 138 | 0.01% | 151 | 0.02% | (615) | -0.05% | 126 | 0.01% | (1,533) | -0.13% | 1,348 | 0.14% | (35,763) | -2.02% | ||||||||||||
其他營業收益 | 4,688 | 0.39% | 5,980 | 0.65% | 13,653 | 1% | 10,162 | 0.78% | 8,628 | 0.72% | 14,424 | 1.52% | 17,639 | 1% | 18,555 | 1.56% | 8,666 | 0.76% | 6,160 | 1.01% | 660 | 0.13% | 268 | 0.04% | 60 | 0.01% |
收益合計 | 1,213,795 | 100% | 923,071 | 100% | 1,365,243 | 100% | 1,296,477 | 100% | 1,197,921 | 100% | 948,493 | 100% | 1,771,570 | 100% | 1,186,478 | 100% | 1,144,860 | 100% | 609,034 | 100% | 489,079 | 100% | 619,324 | 100% | 473,612 | 100% |
支出及費用合計 | ||||||||||||||||||||||||||
經紀經手費支出 | 192,035 | 15.82% | 130,102 | 14.09% | 158,348 | 11.6% | 186,959 | 14.42% | 170,679 | 14.25% | 129,298 | 13.63% | 189,231 | 10.68% | ||||||||||||
自營經手費支出 | 3,481 | 0.29% | 3,391 | 0.37% | 4,861 | 0.36% | 1,436 | 0.11% | 2,176 | 0.18% | 314 | 0.03% | 3,188 | 0.18% | 4,259 | 0.36% | 4,136 | 0.36% | 5,150 | 0.85% | 3,906 | 0.8% | 8,099 | 1.31% | 1,560 | 0.33% |
財務成本 | 30,183 | 2.49% | 19,482 | 2.11% | 4,796 | 0.35% | 2,779 | 0.21% | 5,515 | 0.46% | 10,757 | 1.13% | 4,210 | 0.24% | 2,777 | 0.23% | 2,953 | 0.26% | 2,674 | 0.44% | 1,008 | 0.21% | 1,389 | 0.22% | 0 | 0% |
期貨佣金支出 | 234,909 | 19.35% | 210,609 | 22.82% | 291,669 | 21.36% | 262,969 | 20.28% | 288,841 | 24.11% | 214,593 | 22.62% | 361,561 | 20.41% | 349,922 | 29.49% | 272,557 | 23.81% | 159,490 | 26.19% | 113,887 | 23.29% | 131,891 | 21.3% | 72,161 | 15.24% |
結算交割服務費支出 | 100,336 | 8.27% | 76,075 | 8.24% | 101,924 | 7.47% | 96,399 | 7.44% | 89,576 | 7.48% | 70,818 | 7.47% | 83,665 | 4.72% | 67,164 | 5.66% | 73,743 | 6.44% | 56,178 | 9.22% | 40,624 | 8.31% | 56,365 | 9.1% | 55,174 | 11.65% |
其他營業支出 | 3,203 | 0.26% | 3,223 | 0.35% | 4,181 | 0.31% | 2,643 | 0.2% | 1,956 | 0.16% | 1,122 | 0.12% | 2,967 | 0.17% | 2,655 | 0.22% | 1,009 | 0.09% | 55 | 0.01% | 276 | 0.04% | 0 | 0% | ||
員工福利費用 | 341,984 | 28.17% | 302,061 | 32.72% | 281,505 | 20.62% | 244,599 | 18.87% | 246,773 | 20.6% | 224,808 | 23.7% | 279,022 | 15.75% | 213,308 | 17.98% | 182,132 | 15.91% | 147,538 | 24.22% | 115,374 | 23.59% | 112,566 | 18.18% | 100,219 | 21.16% |
折舊及攤銷費用 | 37,858 | 3.12% | 27,862 | 3.02% | 31,402 | 2.3% | 39,254 | 3.03% | 38,439 | 3.21% | 30,821 | 3.25% | 14,893 | 0.84% | 11,737 | 0.99% | 10,987 | 0.96% | 14,326 | 2.35% | 14,676 | 3% | 13,093 | 2.11% | 11,320 | 2.39% |
其他營業費用 | 272,633 | 22.46% | 228,475 | 24.75% | 240,253 | 17.6% | 207,179 | 15.98% | 188,904 | 15.77% | 178,012 | 18.77% | 370,937 | 20.94% | 181,035 | 15.26% | 211,642 | 18.49% | 149,826 | 24.6% | 98,165 | 20.07% | 100,602 | 16.24% | 79,254 | 16.73% |
支出及費用合計 | 1,216,622 | 100.23% | 1,001,280 | 108.47% | 1,118,939 | 81.96% | 1,044,217 | 80.54% | 1,032,859 | 86.22% | 860,543 | 90.73% | 1,309,674 | 73.93% | 981,307 | 82.71% | 927,565 | 81.02% | 625,555 | 102.71% | 452,346 | 92.49% | 501,668 | 81% | 395,805 | 83.57% |
營業利益 | (2,827) | -0.23% | (78,209) | -8.47% | 246,304 | 18.04% | 252,260 | 19.46% | 165,062 | 13.78% | 87,950 | 9.27% | 461,896 | 26.07% | 205,171 | 17.29% | 217,295 | 18.98% | (16,521) | -2.71% | 36,733 | 7.51% | 117,656 | 19% | 77,807 | 16.43% |
營業外損益合計 | ||||||||||||||||||||||||||
其他利益及損失 | ||||||||||||||||||||||||||
其他利益及損失淨額 | 754,600 | 62.17% | 697,688 | 75.58% | 128,155 | 9.39% | 100,733 | 7.77% | 234,734 | 19.6% | 295,153 | 31.12% | 200,793 | 11.33% | 152,123 | 12.82% | 90,491 | 7.9% | 208,179 | 34.18% | 45,760 | 9.36% | 23,315 | 3.76% | 59,055 | 12.47% |
營業外損益合計 | 754,600 | 62.17% | 697,688 | 75.58% | 128,155 | 9.39% | 101,504 | 7.83% | 236,560 | 19.75% | 296,523 | 31.26% | 202,469 | 11.43% | 152,801 | 12.88% | 95,016 | 8.3% | 208,179 | 34.18% | 45,760 | 9.36% | 23,315 | 3.76% | 59,055 | 12.47% |
繼續營業單位稅前淨利(淨損) | 751,773 | 61.94% | 619,479 | 67.11% | 374,459 | 27.43% | 353,764 | 27.29% | 401,622 | 33.53% | 384,473 | 40.54% | 664,365 | 37.5% | 357,972 | 30.17% | 312,311 | 27.28% | 191,658 | 31.47% | 82,493 | 16.87% | 140,971 | 22.76% | 136,862 | 28.9% |
所得稅費用(利益) | ||||||||||||||||||||||||||
所得稅費用(利益) | 141,838 | 11.69% | 128,136 | 13.88% | 59,757 | 4.38% | 67,814 | 5.23% | 91,859 | 7.67% | 74,721 | 7.88% | 72,881 | 4.11% | (49,874) | -4.2% | (43,238) | -3.78% | (30,799) | -5.06% | (14,227) | -2.91% | (22,657) | -3.66% | (26,350) | -5.56% |
繼續營業單位本期淨利(淨損) | 609,935 | 50.25% | 491,343 | 53.23% | 314,702 | 23.05% | 285,950 | 22.06% | 309,763 | 25.86% | 309,752 | 32.66% | 591,484 | 33.39% | ||||||||||||
本期淨利(淨損) | 609,935 | 50.25% | 491,343 | 53.23% | 314,702 | 23.05% | 285,950 | 22.06% | 309,763 | 25.86% | 309,752 | 32.66% | 591,484 | 33.39% | 308,098 | 25.97% | 269,073 | 23.5% | 160,859 | 26.41% | 68,266 | 13.96% | 118,314 | 19.1% | 110,512 | 23.33% |
其他綜合損益 | ||||||||||||||||||||||||||
不重分類至損益之項目 | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失) | (1,900) | -0.16% | 8,645 | 0.94% | (9,486) | -0.69% | 41,219 | 3.18% | (138) | -0.01% | 232 | 0.02% | 147 | 0.01% | ||||||||||||
與不重分類之項目相關之所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
不重分類至損益之項目總額 | (1,900) | -0.16% | 8,645 | 0.94% | (9,486) | -0.69% | 41,219 | 3.18% | (138) | -0.01% | 232 | 0.02% | 147 | 0.01% | ||||||||||||
後續可能重分類至損益之項目 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 60,757 | 5.01% | 8,397 | 0.91% | 58,109 | 4.26% | (21,892) | -1.69% | (7,158) | -0.6% | 15,408 | 1.62% | 19,047 | 1.08% | (63,830) | -5.38% | (9,900) | -0.86% | (11,394) | -1.87% | (3,739) | -0.76% | 6,373 | 1.03% | 0 | 0% |
與可能重分類至損益之項目相關之所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | (92) | -0.01% | (28) | 0% | (44) | 0% | 9,192 | 0.52% | ||||||||||||
後續可能重分類至損益之項目總額 | 60,757 | 5.01% | 8,397 | 0.91% | 58,109 | 4.26% | (21,800) | -1.68% | (7,130) | -0.6% | 15,364 | 1.62% | 9,855 | 0.56% | ||||||||||||
本期其他綜合損益 | 58,857 | 4.85% | 17,042 | 1.85% | 48,623 | 3.56% | 19,419 | 1.5% | (7,268) | -0.61% | 15,596 | 1.64% | 10,002 | 0.56% | (94,760) | -7.99% | (4,912) | -0.43% | (7,475) | -1.23% | (9,691) | -1.98% | 29,504 | 4.76% | 3,804 | 0.8% |
本期綜合損益總額 | 668,792 | 55.1% | 508,385 | 55.08% | 363,325 | 26.61% | 305,369 | 23.55% | 302,495 | 25.25% | 325,348 | 34.3% | 601,486 | 33.95% | 213,338 | 17.98% | 264,161 | 23.07% | 153,384 | 25.18% | 58,575 | 11.98% | 147,818 | 23.87% | 114,316 | 24.14% |
淨利(損)歸屬於: | ||||||||||||||||||||||||||
母公司業主(淨利/損) | 609,331 | 50.2% | 490,792 | 53.17% | 314,844 | 23.06% | 286,244 | 22.08% | 308,770 | 25.78% | 309,810 | 32.66% | 589,240 | 33.26% | 306,916 | 25.87% | 269,334 | 23.53% | 162,387 | 26.66% | 69,022 | 14.11% | 118,314 | 19.1% | 110,512 | 23.33% |
非控制權益(淨利/損) | 604 | 0.05% | 551 | 0.06% | (142) | -0.01% | (294) | -0.02% | 993 | 0.08% | (58) | -0.01% | 2,244 | 0.13% | 1,182 | 0.1% | (261) | -0.02% | (1,528) | -0.25% | (756) | -0.15% | ||||
綜合損益總額歸屬於: | ||||||||||||||||||||||||||
母公司業主(綜合損益) | 668,103 | 55.04% | 507,906 | 55.02% | 363,270 | 26.61% | 306,280 | 23.62% | 301,756 | 25.19% | 324,989 | 34.26% | 598,734 | 33.8% | 213,841 | 18.02% | 264,946 | 23.14% | 154,912 | 25.44% | 59,331 | 12.13% | 147,818 | 23.87% | 114,316 | 24.14% |
非控制權益(綜合損益) | 689 | 0.06% | 479 | 0.05% | 55 | 0% | (911) | -0.07% | 739 | 0.06% | 359 | 0.04% | 2,752 | 0.16% | (503) | -0.04% | (785) | -0.07% | (1,528) | -0.25% | (756) | -0.15% | ||||
基本每股盈餘 | ||||||||||||||||||||||||||
基本每股盈餘合計 | 2.9 | 2.33 | 1.5 | 1.36 | 1.59 | 1.76 | 3.34 | 2.02 | 2.2 | 1.33 | 0.68 | 1.28 | 1.2 | |||||||||||||
稀釋每股盈餘 | ||||||||||||||||||||||||||
稀釋每股盈餘合計 | 2.89 | 2.33 | 1.5 | 1.36 | 1.59 | 1.75 | 3.34 | 2.02 | 2.2 | 1.33 | 0.68 | 1.28 | 1.2 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。