首頁>台灣股市>康和證>財務分析 - 現金流量表
6016
13.85
TWD
-0.05 (-0.36%)
2024.12.04收盤

康和證-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第三季 (最新)
今年初累積至今
(TWD千元)2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,030,957-44.26%1,049,675-43.76%(83,682)-2.67%938,507-42.11%692,34227.39%178,225-11.72%(147,777)-9.22%508,076-54.18%(117,303)-292.16%112,7036.02%111,076-8.96%(51,874)5.28%3,912-3.31%
本期稅前淨利(淨損)1,030,957-44.26%1,049,675-43.76%(83,682)-2.67%938,507-42.11%692,34227.39%178,225-11.72%(147,777)-9.22%508,076-54.18%(117,303)-292.16%112,7036.02%111,076-8.96%(51,874)5.28%3,912-3.31%
調整項目
收益費損項目
折舊費用70,464-3.03%66,669-2.78%60,1461.92%60,357-2.71%59,6952.36%63,359-4.17%24,4701.53%25,523-2.72%35,46288.32%39,6802.12%50,281-4.06%57,781-5.88%55,012-46.49%
攤銷費用13,500-0.58%12,094-0.5%7,8950.25%7,490-0.34%9,1910.36%11,130-0.73%15,2450.95%14,864-1.59%16,07840.04%17,7130.95%19,613-1.58%22,312-2.27%18,448-15.59%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(465)0.02%217-0.01%(3,688)-0.12%1,414-0.06%5,7460.23%387-0.03%271,56316.94%72,984-7.78%1,9234.79%(1,154)-0.06%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(164,986)7.08%(394,345)16.44%851,13727.15%147,935-6.64%(74,745)-2.96%(43,570)2.87%224,39214%(318,775)33.99%(37,283)-92.86%(24,607)-1.31%142,654-11.51%101,659-10.34%(24,089)20.36%
利息費用181,483-7.79%156,203-6.51%61,0531.95%44,125-1.98%40,7561.61%44,623-2.94%49,6723.1%49,443-5.27%55,780138.93%100,1795.35%95,384-7.7%88,549-9.01%79,958-67.57%
利息收入(含財務收入)(425,179)18.25%(316,735)13.2%(297,062)-9.48%(300,259)13.47%(186,099)-7.36%(223,737)14.72%(295,284)-18.42%
股利收入(199,372)8.56%(1,651,218)68.84%(1,476,278)-47.1%(281,501)12.63%(489,861)-19.38%(376,277)24.75%(62,706)-3.91%
採用權益法認列之關聯企業及合資損失(利益)之份額(13,941)0.6%(20,183)0.84%8,4940.27%4,572-0.21%7,8490.31%65,989-4.34%(150,378)-9.38%22,863-2.44%23,10557.55%(27,737)-1.48%15,955-1.29%19,206-1.95%20,779-17.56%
處分投資損失(利益)(3,548)0.15%635-0.03%(20)0%8,476-0.38%1,0540.04%(844)0.06%(23)0%10,488-1.12%25,33363.1%85,5994.57%(1,307)0.11%(3,014)0.31%(654)0.55%
其他項目(179)0.01%00%(16)0%(5)0%00%(111,961)11.94%(12,488)-0.67%(42,708)3.45%14,989-1.53%(6,826)5.77%
收益費損項目合計(542,223)23.28%(2,146,663)89.49%(788,311)-25.15%(307,715)13.81%(625,888)-24.76%(455,465)29.96%77,2414.82%(612,309)65.3%(319,306)-795.28%(445,686)-23.79%(317,722)25.64%(209,388)21.31%(278,001)234.92%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少(1,095,076)47.01%(2,020,370)84.22%(1,846,582)-58.91%448,648-20.13%1,316,23352.06%(1,678,472)110.41%5,184,066323.33%1,257,066-134.06%483,9711205.41%1,217,98765.03%(5,759,328)464.8%(1,855,041)188.76%(3,851,739)3254.78%
應收證券融資款(增加)減少(1,056,686)45.37%(1,688,073)70.37%3,105,67999.08%(2,460,175)110.38%(285,373)-11.29%(10,859)0.71%628,09539.17%(625,045)66.66%419,0421043.69%1,929,721103.02%(609,125)49.16%(179,203)18.23%56,655-47.87%
轉融通保證金(增加)減少170%39,087-1.63%(20,638)-0.66%11,050-0.5%(15,008)-0.59%(12,366)0.81%(27,935)-1.74%(7,452)0.79%20,05949.96%4,9130.26%1,725-0.14%(5,395)0.55%(10,660)9.01%
應收轉融通擔保價款(增加)減少140%29,979-1.25%(17,698)-0.56%9,243-0.41%(15,367)-0.61%(9,132)0.6%(23,559)-1.47%(6,210)0.66%17,14142.69%5,1120.27%2,494-0.2%(3,540)0.36%(7,249)6.13%
客戶保證金專戶(增加)減少(2,403,385)103.18%(827,794)34.51%362,97811.58%(719,826)32.3%(79,806)-3.16%(63,157)4.15%1,014,59763.28%(409,033)43.62%(721,511)-1797.04%(73,345)-3.92%(282,909)22.83%(780,492)79.42%(20,032)16.93%
應收期貨交易保證金(增加)減少(369)0.02%120%2,4140.08%128-0.01%(5,273)-0.21%299-0.02%(264,528)-16.5%00%2250.56%1960.01%225-0.02%260-0.03%225-0.19%
借券擔保價款(增加)減少(23,302)1%890,017-37.1%(61,784)-1.97%(250,617)11.24%(30,454)-1.2%152,549-10.03%(2,343)-0.15%(47,327)5.05%23,55258.66%99,6185.32%18,013-1.45%(60,149)6.12%208,177-175.91%
借券保證金-存出(增加)減少(240,885)10.34%982,315-40.95%(60,908)-1.94%(225,846)10.13%(27,137)-1.07%142,498-9.37%(5,558)-0.35%(43,751)4.67%28,77471.67%64,1763.43%17,839-1.44%(54,384)5.53%181,348-153.24%
應收票據(增加)減少(36)0%(25)0%370%(32)0%(23)0%(14)0%1210.01%
應收帳款(增加)減少(1,849,102)79.39%(348,924)14.55%2,485,49879.3%(1,003,303)45.01%752,21829.75%(1,814,869)119.38%(150,936)-9.41%(1,313,611)140.09%45,757113.97%(1,277,442)-68.2%(4,863,038)392.46%(3,722,928)378.82%2,622,366-2215.94%
預付款項(增加)減少(4,893)0.21%(788)0.03%7040.02%(2,995)0.13%(169)-0.01%(1,930)0.13%182,21711.36%(65,093)6.94%(23,431)-58.36%(2,426)-0.13%3,792-0.31%(18,421)1.87%(25,427)21.49%
其他應收款(增加)減少19,978-0.86%(60,306)2.51%22,5340.72%37,570-1.69%(44,601)-1.76%22,957-1.51%(96,275)-6%40,804-4.35%(40,891)-101.85%(18,387)-0.98%(51,568)4.16%59,320-6.04%(39,758)33.6%
其他金融資產(增加)減少83,295-3.58%7,510-0.31%(235,440)-7.51%163,999-7.36%(189,615)-7.5%(17,140)1.13%29,1591.82%(68,580)7.31%138,363344.62%171,9069.18%55,554-4.48%27,850-2.83%44,746-37.81%
其他流動資產(增加)減少(644,377)27.66%(31,630)1.32%1,650,46252.66%(26,527)1.19%(969,392)-38.35%36,613-2.41%(56,266)-3.51%
與營業活動相關之資產之淨變動合計(7,214,807)309.75%(3,028,990)126.27%5,387,256171.87%(4,018,683)180.3%1,103,92043.67%(3,253,023)213.98%8,525,772531.75%(612,999)65.37%(6,409,333)-15963.47%2,318,758123.79%(14,161,486)1142.88%(8,399,289)854.67%(2,691,821)2274.63%
與營業活動相關之負債之淨變動
附買回債券負債增加(減少)(556,979)23.91%218,891-9.13%455,92014.55%189,057-8.48%253,07510.01%240,543-15.82%(4,686,698)-292.31%(2,699,419)287.87%(963,791)-2400.48%(526,042)-28.08%5,043,595-407.04%1,088,249-110.73%2,755,016-2328.03%
透過損益按公允價值衡量之金融負債增加(減少)482,028-20.69%(367,846)15.33%(46,038)-1.47%732,379-32.86%(253,534)-10.03%153,521-10.1%(847,528)-52.86%409,785-43.7%2,224,4975540.47%(1,052,525)-56.19%1,487,250-120.03%621,847-63.28%(244,888)206.93%
融券保證金增加(減少)7,116-0.31%(412,645)17.2%422,12913.47%121,812-5.47%(35,470)-1.4%(109,566)7.21%19,0171.19%(60,580)6.46%(89,961)-224.06%(147,486)-7.87%44,668-3.6%(171,582)17.46%(136,233)115.12%
應付融券擔保價款增加(減少)(1,710)0.07%(332,964)13.88%302,9939.67%290,041-13.01%(53,430)-2.11%(450,150)29.61%76,2094.75%170,758-18.21%(104,911)-261.3%(354,855)-18.94%26,729-2.16%(148,181)15.08%(276,796)233.9%
轉融通借入款增加(減少)00%(100,240)4.18%(1,800,556)-57.44%
借券保證金-存入增加(減少)(45,562)1.96%19,048-0.79%00%(2,780)-0.11%00%83,137-70.25%
期貨交易人權益增加(減少)2,355,474-101.13%884,718-36.88%(322,889)-10.3%678,133-30.42%119,5574.73%69,480-4.57%(998,066)-62.25%332,540-35.46%722,7801800.2%37,1461.98%353,444-28.52%751,824-76.5%33,433-28.25%
應付帳款增加(減少)2,193,118-94.16%1,368,201-57.04%(1,570,598)-50.11%(1,251,364)56.14%(516,049)-20.41%1,620,910-106.62%(477,485)-29.78%1,024,554-109.26%4,970,36812379.5%1,416,01575.6%5,397,388-435.59%4,965,280-505.24%281,730-238.07%
其他應付款增加(減少)40,138-1.72%190,401-7.94%(506,963)-16.17%(33,880)1.52%129,1235.11%(12,898)0.85%(187,849)-11.72%150,356-16.03%(140,182)-349.15%(19,750)-1.05%24,134-1.95%(72,791)7.41%(34,596)29.23%
淨確定福利負債增加(減少)(1,810)0.08%1,331-0.06%(75,638)-2.41%(42,049)1.89%(36,784)-1.46%(12,223)0.8%(38,484)-2.4%(12,386)1.32%(12,222)-30.44%(1,446)-0.08%1,820-0.15%11,386-1.16%12,720-10.75%
負債準備增加(減少)3,871-0.17%1,764-0.07%4,7370.15%4,032-0.18%2,2830.09%(171)0.01%8120.05%507-0.05%(2,321)-5.78%4,5740.24%6,480-0.52%1,766-0.18%7,444-6.29%
其他金融負債增加(減少)(1,087,886)46.71%(1,401,955)58.44%1,744,34655.65%00%(47,400)4.82%34,928-29.51%
其他流動負債增加(減少)715,059-30.7%(10,144)0.42%(1,513,600)-48.29%11,904-0.53%1,163,42046.02%38,507-2.53%(43,242)-2.7%
與營業活動相關之負債之淨變動合計4,102,857-176.15%58,560-2.44%(2,906,157)-92.72%700,065-31.41%769,41130.43%1,537,953-101.16%(7,182,802)-447.99%(603,324)64.34%6,493,58916173.32%(628,614)-33.56%12,662,545-1021.91%7,332,464-746.11%2,549,914-2154.72%
與營業活動相關之資產及負債之淨變動合計(3,111,950)133.6%(2,970,430)123.83%2,481,09979.16%(3,318,618)148.89%1,873,33174.1%(1,715,070)112.81%1,342,97083.76%(1,216,323)129.71%84,256209.85%1,690,14490.23%(1,498,941)120.97%(1,066,825)108.55%(141,907)119.91%
調整項目合計(3,654,173)156.88%(5,117,093)213.32%1,692,78854.01%(3,626,333)162.7%1,247,44349.34%(2,170,535)142.77%1,420,21188.58%(1,828,632)195.01%(235,050)-585.43%1,244,45866.44%(1,816,663)146.61%(1,276,213)129.86%(419,908)354.83%
營運產生之現金流入(流出)(2,623,216)112.62%(4,067,418)169.56%1,609,10651.34%(2,687,826)120.59%1,939,78576.73%(1,992,310)131.05%1,272,43479.36%(1,320,556)140.83%(352,353)-877.59%1,357,16172.46%(1,705,587)137.65%(1,328,087)135.14%(415,996)351.52%
收取之利息414,597-17.8%299,994-12.51%291,8279.31%298,277-13.38%184,0777.28%240,861-15.84%333,05420.77%375,597-40.05%430,2741071.67%547,37729.22%548,707-44.28%494,735-50.34%414,012-349.85%
收取之股利171,225-7.35%1,557,861-64.94%1,397,05744.57%264,801-11.88%458,02118.12%327,950-21.57%48,9943.06%60,345-6.44%57,832144.04%55,4552.96%62,977-5.08%
支付之利息(179,319)7.7%(156,961)6.54%(60,011)-1.91%(47,391)2.13%(38,349)-1.52%(42,649)2.81%(46,098)-2.88%(54,009)5.76%(56,226)-140.04%(70,013)-3.74%(95,296)7.69%(86,409)8.79%(80,546)68.06%
退還(支付)之所得稅(112,531)4.83%(32,271)1.35%(103,557)-3.3%(56,767)2.55%(15,463)-0.61%(54,118)3.56%(5,044)-0.31%907-0.1%(39,377)-98.07%(16,881)-0.9%(49,903)4.03%(62,997)6.41%(35,811)30.26%
營業活動之淨現金流入(流出)(2,329,244)100%(2,398,795)100%3,134,422100%(2,228,906)100%2,528,071100%(1,520,266)100%1,603,340100%(937,716)100%40,150100%1,873,099100%(1,239,102)100%(982,758)100%(118,341)100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(906,083)-778.72%(984,724)412.59%(444,585)111.34%(475,171)82.58%(465,408)92.7%(672,515)104.64%
處分透過損益按公允價值衡量之金融資產1,002,240861.36%732,598-306.95%147,249-36.88%00%51,515-196.43%
取得不動產及設備(15,885)-13.65%(28,052)11.75%(28,091)7.04%(11,833)2.06%(18,361)3.66%(5,734)0.89%(13,162)-19.43%(5,787)0.64%(25,208)-10.73%(23,270)-50.84%(21,050)8.07%(16,968)58.23%(24,010)91.55%
交割結算基金減少8580.74%3,876-1.62%19,566-4.9%00%16,639-2.59%6,4209.48%00%16,3796.97%3,8778.47%
存出保證金減少25,78122.16%24,322-10.19%00%2,1753.21%00%1,9980.85%3060.67%
取得無形資產(15,564)-13.38%(6,413)2.69%(5,868)1.47%(4,410)0.77%(5,833)1.16%(3,921)0.61%(4,357)-6.43%(12,617)1.41%(10,661)-4.54%(6,115)-13.36%(10,065)3.86%(12,203)41.87%(50,684)193.26%
其他非流動資產增加(790)-0.68%(4,551)1.91%(11,476)2.87%(85,332)14.83%(885)0.18%(3,683)0.57%(4,912)-7.25%(371)0.04%(143)-0.06%(11,656)-25.47%231-0.09%(7,355)25.24%(1,325)5.05%
收取之股利25,79822.17%24,273-10.17%29,646-7.42%15,778-2.74%16,542-3.29%16,293-2.54%11,33316.73%6,247-0.7%10,3774.42%73,939161.54%11,509-4.41%
投資活動之淨現金流入(流出)116,355100%(238,671)100%(399,289)100%(575,416)100%(502,076)100%(642,671)100%67,741100%(897,483)100%234,893100%45,771100%(260,961)100%(29,142)100%(26,226)100%
籌資活動之現金流量
短期借款減少(241,500)-18.33%(168,000)-8.01%(1,038,500)39.67%(40,000)-6.43%00%(97,000)5.31%(30,000)-2.4%(109,485)-10.14%(1,230,524)-676.76%
應付商業本票增加1,990,000151.03%2,310,000110.18%00%1,430,000229.92%00%2,210,00098.76%00%1,025,00081.5%845,000123.94%(1,728,000)94.56%1,445,000115.4%1,309,664121.26%1,474,724811.06%
存入保證金減少00%(10)0%(505)0.02%00%(592)0.03%00%(208)0.01%6200.05%00%(920)-0.51%
其他應付款-關係人增加00%4000.02%
租賃本金償還(41,357)-3.14%(42,289)-2.02%(37,597)1.44%(39,369)-6.33%(40,996)2.03%(42,352)-1.89%
發放現金股利(386,396)-29.33%00%(921,405)35.2%(725,235)-116.6%(194,807)9.67%
非控制權益變動(3,135)-0.24%(3,562)-0.17%(2,928)0.11%(3,446)-0.55%(2,790)0.14%(236)-0.01%(430)0.02%(293)-0.02%(2,808)-0.41%(2,299)0.13%(1,708)-0.14%(167)-0.02%(1,453)-0.8%
其他籌資活動00%110%00%70%00%1260.01%
籌資活動之淨現金流入(流出)1,317,612100%2,096,550100%(2,617,935)100%621,967100%(2,014,948)100%2,237,667100%(1,749,923)100%1,257,707100%681,782100%(1,827,507)100%1,252,200100%1,080,055100%181,827100%
匯率變動對現金及約當現金之影響4,2147,35416,9226,263(3,681)1,2582,612(30,079)(16,261)17,47113,1576,533(12,417)
本期現金及約當現金增加(減少)數(891,063)(533,562)134,120(2,176,092)7,36675,988(76,230)(607,571)940,564108,834(234,706)74,68824,843
期初現金及約當現金餘額1,740,7314,588,2771,655,2663,434,1501,678,3412,015,3341,954,5642,532,4981,393,5391,118,9471,518,9921,461,009942,469
期末現金及約當現金餘額849,6684,054,7151,789,3861,258,0581,685,7072,091,3221,878,3341,924,9272,334,1031,227,7811,284,2861,535,697967,312
資產負債表帳列之現金及約當現金849,6684,054,7151,789,3861,258,0581,685,7072,091,3221,878,3341,924,9272,334,1031,227,7811,284,2861,535,697967,312
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來