5880
25.05
TWD-0.05 (-0.20%)
2024.11.21收盤
合庫金-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2023/06/30 | 截至2022/06/30 | 截至2021/06/30 | 截至2020/06/30 | 截至2019/06/30 | 截至2018/06/30 | 截至2017/06/30 | 截至2016/06/30 | 截至2015/06/30 | 截至2014/06/30 | 截至2013/06/30 | 截至2012/06/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 75,474,543 | 1.54% | 57,648,453 | 1.24% | 80,835,427 | 1.87% | 58,108,161 | 1.35% | 39,673,808 | 1.01% | 58,469,470 | 1.6% | 59,967,314 | 1.71% | 41,933,153 | 1.26% | 42,630,665 | 1.29% | 41,964,221 | 1.34% | 42,325,545 | 1.36% | 62,880,124 | 2.11% | 56,722,389 | 1.95% |
存放央行及拆借金融同業 | 354,525,858 | 7.22% | 338,716,478 | 7.31% | 313,957,310 | 7.28% | 332,564,915 | 7.71% | 303,519,660 | 7.7% | 261,819,876 | 7.17% | 281,988,848 | 8.03% | 272,598,260 | 8.19% | 354,093,488 | 10.7% | 698,634,420 | 22.27% | 700,675,024 | 22.48% | 710,894,137 | 23.82% | 653,579,009 | 22.43% |
透過損益按公允價值衡量之金融資產 | 156,203,579 | 3.18% | 120,297,373 | 2.6% | 91,021,077 | 2.11% | 107,267,956 | 2.49% | 79,351,437 | 2.01% | 90,172,254 | 2.47% | 67,655,657 | 1.93% | 41,356,654 | 1.24% | 50,407,840 | 1.52% | 64,164,795 | 2.04% | 63,693,940 | 2.04% | 63,063,504 | 2.11% | 35,587,186 | 1.22% |
透過其他綜合損益按公允價值衡量之金融資產 | 543,017,599 | 11.05% | 494,681,706 | 10.67% | 506,073,580 | 11.73% | 462,694,672 | 10.73% | 448,269,252 | 11.37% | 342,558,451 | 9.39% | 292,098,625 | 8.31% | ||||||||||||
按攤銷後成本衡量之債務工具投資 | 672,854,182 | 13.69% | 724,475,702 | 15.63% | 648,912,917 | 15.04% | 714,100,928 | 16.57% | 613,679,809 | 15.56% | 555,045,868 | 15.21% | 513,973,016 | 14.63% | ||||||||||||
附賣回票券及債券投資 | 1,794,256 | 0.04% | 1,198,879 | 0.03% | 1,720,923 | 0.04% | 880,542 | 0.02% | 1,119,474 | 0.03% | 2,110,685 | 0.06% | 798,397 | 0.02% | 1,479,821 | 0.04% | 1,461,400 | 0.04% | 2,457,734 | 0.08% | 2,078,543 | 0.07% | 2,905,304 | 0.1% | 3,448,895 | 0.12% |
應收款項-淨額 | 61,329,720 | 1.25% | 54,967,428 | 1.19% | 46,603,617 | 1.08% | 49,750,404 | 1.15% | 37,258,029 | 0.94% | 33,871,877 | 0.93% | 35,792,412 | 1.02% | 34,251,309 | 1.03% | 29,774,274 | 0.9% | 26,137,184 | 0.83% | 26,988,809 | 0.87% | 24,554,991 | 0.82% | 32,476,665 | 1.11% |
本期所得稅資產 | 2,530,278 | 0.05% | 2,564,586 | 0.06% | 2,381,561 | 0.06% | 2,114,599 | 0.05% | 1,793,203 | 0.05% | 1,894,546 | 0.05% | 1,509,199 | 0.04% | 1,314,960 | 0.04% | 1,357,794 | 0.04% | 1,075,307 | 0.03% | 1,583,939 | 0.05% | 1,483,206 | 0.05% | 1,286,112 | 0.04% |
貼現及放款-淨額 | 2,894,391,646 | 58.91% | 2,685,873,497 | 57.94% | 2,466,286,059 | 57.17% | 2,407,631,320 | 55.85% | 2,255,454,630 | 57.19% | 2,126,448,053 | 58.27% | 2,087,036,250 | 59.4% | 1,960,080,543 | 58.87% | 1,955,110,318 | 59.09% | 1,895,074,730 | 60.4% | 1,897,908,908 | 60.9% | 1,812,700,351 | 60.74% | 1,887,132,309 | 64.75% |
再保險合約資產-淨額 | 300,190 | 0.01% | 282,466 | 0.01% | 166,788 | 0% | 163,195 | 0% | 116,891 | 0% | 50,332 | 0% | 18,902 | 0% | ||||||||||||
採用權益法之投資-淨額 | 147,066 | 0% | 145,963 | 0% | 137,404 | 0% | 145,386 | 0% | 131,675 | 0% | 130,210 | 0% | 124,198 | 0% | ||||||||||||
其他金融資產-淨額 | 95,662,895 | 1.95% | 99,903,506 | 2.16% | 99,707,720 | 2.31% | 119,842,391 | 2.78% | 108,358,614 | 2.75% | 123,341,139 | 3.38% | 119,974,930 | 3.41% | 207,827,369 | 6.24% | 194,874,671 | 5.89% | 183,536,583 | 5.85% | 192,213,588 | 6.17% | 124,851,111 | 4.18% | 78,547,626 | 2.7% |
投資性不動產-淨額 | 11,173,880 | 0.23% | 10,945,270 | 0.24% | 11,310,189 | 0.26% | 11,019,291 | 0.26% | 11,304,975 | 0.29% | 9,960,231 | 0.27% | 8,774,147 | 0.25% | 4,148,742 | 0.12% | 3,758,662 | 0.11% | 2,867,804 | 0.09% | 2,729,366 | 0.09% | 1,152,029 | 0.04% | 1,189,400 | 0.04% |
不動產及設備-淨額 | 32,222,194 | 0.66% | 32,731,369 | 0.71% | 33,192,087 | 0.77% | 33,268,226 | 0.77% | 33,620,407 | 0.85% | 33,652,807 | 0.92% | 34,157,342 | 0.97% | 38,336,053 | 1.15% | 38,675,149 | 1.17% | 40,001,321 | 1.27% | 39,411,568 | 1.26% | 39,829,717 | 1.33% | 39,627,688 | 1.36% |
使用權資產-淨額 | 1,656,004 | 0.03% | 1,712,049 | 0.04% | 1,583,842 | 0.04% | 1,587,997 | 0.04% | 1,712,357 | 0.04% | 1,649,527 | 0.05% | ||||||||||||||
無形資產-淨額 | 4,635,128 | 0.09% | 4,185,161 | 0.09% | 4,093,184 | 0.09% | 3,864,096 | 0.09% | 3,799,250 | 0.1% | 3,666,806 | 0.1% | 3,536,317 | 0.1% | 3,571,532 | 0.11% | 3,660,224 | 0.11% | 3,696,673 | 0.12% | 3,781,029 | 0.12% | 3,823,067 | 0.13% | 3,842,101 | 0.13% |
遞延所得稅資產 | 1,897,708 | 0.04% | 1,750,156 | 0.04% | 2,935,164 | 0.07% | 2,538,966 | 0.06% | 2,148,191 | 0.05% | 1,669,080 | 0.05% | 1,879,310 | 0.05% | 1,374,853 | 0.04% | 1,180,461 | 0.04% | 1,209,035 | 0.04% | 1,234,729 | 0.04% | 1,247,799 | 0.04% | 1,339,666 | 0.05% |
其他資產-淨額 | 3,397,208 | 0.07% | 3,235,253 | 0.07% | 3,308,445 | 0.08% | 3,347,734 | 0.08% | 2,794,048 | 0.07% | 2,976,431 | 0.08% | 4,286,567 | 0.12% | ||||||||||||
資產總計 | 4,913,213,934 | 100% | 4,635,315,295 | 100% | 4,314,227,294 | 100% | 4,310,890,779 | 100% | 3,944,105,710 | 100% | 3,649,487,643 | 100% | 3,513,571,431 | 100% | 3,329,285,182 | 100% | 3,308,788,132 | 100% | 3,137,679,815 | 100% | 3,116,537,012 | 100% | 2,984,403,161 | 100% | 2,914,368,183 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
央行及金融同業存款 | 336,246,769 | 6.84% | 337,770,736 | 7.29% | 236,065,143 | 5.47% | 254,818,742 | 5.91% | 246,028,761 | 6.24% | 237,912,659 | 6.52% | 262,745,757 | 7.48% | ||||||||||||
透過損益按公允價值衡量之金融負債 | 6,409,983 | 0.13% | 3,084,163 | 0.07% | 3,267,393 | 0.08% | 2,190,647 | 0.05% | 3,250,074 | 0.08% | 14,196,645 | 0.39% | 17,511,785 | 0.5% | 14,555,334 | 0.44% | 15,746,210 | 0.48% | 15,627,416 | 0.5% | 2,367,681 | 0.08% | 3,202,926 | 0.11% | 4,652,430 | 0.16% |
附買回票券及債券負債 | 68,895,723 | 1.4% | 67,343,941 | 1.45% | 59,422,015 | 1.38% | 52,939,592 | 1.23% | 52,664,625 | 1.34% | 43,648,466 | 1.2% | 39,327,825 | 1.12% | 44,499,350 | 1.34% | 41,529,259 | 1.26% | 43,332,007 | 1.38% | 42,198,127 | 1.35% | 54,541,453 | 1.83% | 65,145,149 | 2.24% |
應付商業本票-淨額 | 28,306,399 | 0.58% | 26,189,913 | 0.57% | 20,835,489 | 0.48% | 26,548,787 | 0.62% | 24,952,424 | 0.63% | 25,572,421 | 0.7% | 18,845,751 | 0.54% | 15,804,547 | 0.47% | 12,483,949 | 0.38% | 10,290,949 | 0.33% | 7,080,590 | 0.23% | 3,744,598 | 0.13% | 1,783,627 | 0.06% |
應付款項 | 64,976,727 | 1.32% | 56,202,144 | 1.21% | 81,733,130 | 1.89% | 75,245,786 | 1.75% | 93,009,550 | 2.36% | 60,287,848 | 1.65% | 59,517,519 | 1.69% | ||||||||||||
本期所得稅負債 | 669,162 | 0.01% | 876,397 | 0.02% | 510,642 | 0.01% | 1,224,961 | 0.03% | 817,683 | 0.02% | 1,184,141 | 0.03% | 1,061,799 | 0.03% | 1,241,664 | 0.04% | 965,736 | 0.03% | 1,124,421 | 0.04% | 655,229 | 0.02% | 612,182 | 0.02% | 1,031,601 | 0.04% |
存款及匯款 | 3,935,102,226 | 80.09% | 3,684,918,764 | 79.5% | 3,491,340,534 | 80.93% | 3,350,448,437 | 77.72% | 3,075,463,808 | 77.98% | 2,825,022,404 | 77.41% | 2,699,186,249 | 76.82% | ||||||||||||
應付債券 | 76,240,000 | 1.55% | 82,790,000 | 1.79% | 71,800,000 | 1.66% | 71,100,000 | 1.65% | 68,200,000 | 1.73% | 60,000,000 | 1.64% | 54,610,000 | 1.55% | ||||||||||||
其他借款 | 13,486,897 | 0.27% | 10,103,100 | 0.22% | 3,023,241 | 0.07% | 492,594 | 0.01% | 1,688,602 | 0.04% | 2,612,535 | 0.07% | 2,184,169 | 0.06% | 1,649,561 | 0.05% | 1,414,320 | 0.04% | 1,039,360 | 0.03% | 250,000 | 0.01% | 651,000 | 0.02% | 345,000 | 0.01% |
負債準備 | 35,825,138 | 0.73% | 34,101,196 | 0.74% | 34,061,644 | 0.79% | 36,113,543 | 0.84% | 39,829,363 | 1.01% | 45,347,346 | 1.24% | 49,831,837 | 1.42% | 50,630,526 | 1.52% | 51,064,328 | 1.54% | 57,897,500 | 1.85% | 62,801,753 | 2.02% | 66,712,911 | 2.24% | 61,024,726 | 2.09% |
其他金融負債 | 88,330,733 | 1.8% | 90,777,234 | 1.96% | 92,866,417 | 2.15% | 112,863,793 | 2.62% | 98,170,486 | 2.49% | 106,632,910 | 2.92% | 97,431,128 | 2.77% | 95,385,778 | 2.87% | 87,667,555 | 2.65% | 80,725,903 | 2.57% | 72,736,164 | 2.33% | 58,932,767 | 1.97% | 33,305,824 | 1.14% |
租賃負債 | 1,616,936 | 0.03% | 1,669,106 | 0.04% | 1,539,550 | 0.04% | 1,532,540 | 0.04% | 1,647,081 | 0.04% | 1,564,810 | 0.04% | ||||||||||||||
遞延所得稅負債 | 6,008,083 | 0.12% | 4,909,299 | 0.11% | 5,124,955 | 0.12% | 3,715,636 | 0.09% | 3,615,714 | 0.09% | 3,839,863 | 0.11% | 3,647,532 | 0.1% | 3,010,113 | 0.09% | 3,160,613 | 0.1% | 2,970,638 | 0.09% | 3,444,416 | 0.11% | 3,426,325 | 0.11% | 3,380,673 | 0.12% |
其他負債 | 1,054,882 | 0.02% | 2,214,334 | 0.05% | 1,083,312 | 0.03% | 2,694,278 | 0.06% | 1,579,399 | 0.04% | 3,239,960 | 0.09% | 1,719,447 | 0.05% | ||||||||||||
負債總計 | 4,663,169,658 | 94.91% | 4,402,950,327 | 94.99% | 4,102,673,465 | 95.1% | 4,062,546,936 | 94.24% | 3,716,875,510 | 94.24% | 3,431,062,008 | 94.01% | 3,307,620,798 | 94.14% | 3,130,722,715 | 94.04% | 3,113,637,241 | 94.1% | 2,955,894,977 | 94.21% | 2,963,326,713 | 95.08% | 2,839,272,152 | 95.14% | 2,792,987,068 | 95.84% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 147,093,822 | 2.99% | 140,089,354 | 3.02% | 136,009,082 | 3.15% | 133,342,237 | 3.09% | 129,458,483 | 3.28% | 125,687,847 | 3.44% | 122,027,036 | 3.47% | 118,472,850 | 3.56% | 110,722,290 | 3.35% | 105,449,800 | 3.36% | 86,142,667 | 2.76% | 81,266,667 | 2.72% | 65,968,254 | 2.26% |
增資準備 | 5,148,284 | 0.1% | 7,004,468 | 0.15% | 4,080,272 | 0.09% | 0 | 0% | 3,883,754 | 0.1% | 3,770,635 | 0.1% | 3,660,811 | 0.1% | 3,554,186 | 0.11% | 7,750,560 | 0.23% | 5,272,490 | 0.17% | 4,307,133 | 0.14% | 4,876,000 | 0.16% | 3,298,413 | 0.11% |
股本合計 | 152,242,106 | 3.1% | 147,093,822 | 3.17% | 140,089,354 | 3.25% | 133,342,237 | 3.09% | 133,342,237 | 3.38% | 129,458,482 | 3.55% | 125,687,847 | 3.58% | 122,027,036 | 3.67% | 118,472,850 | 3.58% | 110,722,290 | 3.53% | 90,449,800 | 2.9% | 86,142,667 | 2.89% | 69,266,667 | 2.38% |
資本公積 | 45,650,280 | 0.93% | 45,650,994 | 0.98% | 57,977,016 | 1.34% | 57,974,241 | 1.34% | 57,974,241 | 1.47% | 57,973,141 | 1.59% | 57,964,343 | 1.65% | 57,964,343 | 1.74% | 57,964,343 | 1.75% | 57,964,343 | 1.85% | 51,818,091 | 1.66% | 56,125,224 | 1.88% | 51,690,557 | 1.77% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 17,288,787 | 0.35% | 15,582,312 | 0.34% | 13,432,536 | 0.31% | 9,622,864 | 0.22% | 9,622,864 | 0.24% | 7,927,632 | 0.22% | 6,451,448 | 0.18% | ||||||||||||
特別盈餘公積 | 7,127,657 | 0.15% | 21,509,719 | 0.46% | 985,539 | 0.02% | 995,661 | 0.02% | 996,026 | 0.03% | 996,026 | 0.03% | 996,026 | 0.03% | 996,026 | 0.03% | 996,026 | 0.03% | 996,026 | 0.03% | 1,071,454 | 0.03% | 1,083,969 | 0.04% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 28,660,581 | 0.58% | 10,269,237 | 0.22% | 14,702,956 | 0.34% | 29,085,061 | 0.67% | 8,433,236 | 0.21% | 8,379,697 | 0.23% | 7,662,926 | 0.22% | 7,631,729 | 0.23% | 7,206,797 | 0.22% | 6,424,436 | 0.2% | 5,898,685 | 0.19% | 4,296,452 | 0.14% | 5,429,724 | 0.19% |
保留盈餘合計 | 53,077,025 | 1.08% | 47,361,268 | 1.02% | 29,121,031 | 0.67% | 39,703,586 | 0.92% | 19,052,126 | 0.48% | 17,303,355 | 0.47% | 15,110,400 | 0.43% | 13,647,423 | 0.41% | 11,846,011 | 0.36% | 9,777,037 | 0.31% | 8,303,079 | 0.27% | 6,162,812 | 0.21% | 5,455,977 | 0.19% |
其他權益 | ||||||||||||||||||||||||||
其他權益合計 | (6,466,601) | -0.13% | (13,343,363) | -0.29% | (20,963,035) | -0.49% | 10,593,832 | 0.25% | 11,087,280 | 0.28% | 8,631,124 | 0.24% | 3,002,325 | 0.09% | 843,671 | 0.03% | 2,915,831 | 0.09% | (235,155) | -0.01% | (358,077) | -0.01% | 58,517 | 0% | 396,327 | 0.01% |
歸屬於母公司業主之權益合計 | 244,502,810 | 4.98% | 226,762,721 | 4.89% | 206,224,366 | 4.78% | 241,613,896 | 5.6% | 221,455,884 | 5.61% | 213,366,102 | 5.85% | 201,764,915 | 5.74% | 194,482,473 | 5.84% | 191,199,035 | 5.78% | 178,228,515 | 5.68% | 150,212,893 | 4.82% | 142,071,229 | 4.76% | 119,673,518 | 4.11% |
非控制權益 | 5,541,466 | 0.11% | 5,602,247 | 0.12% | 5,329,463 | 0.12% | 6,729,947 | 0.16% | 5,774,316 | 0.15% | 5,059,533 | 0.14% | 4,185,718 | 0.12% | 4,079,994 | 0.12% | 3,951,856 | 0.12% | 3,556,323 | 0.11% | 2,997,406 | 0.1% | 3,059,780 | 0.1% | 1,707,597 | 0.06% |
權益總額 | 250,044,276 | 5.09% | 232,364,968 | 5.01% | 211,553,829 | 4.9% | 248,343,843 | 5.76% | 227,230,200 | 5.76% | 218,425,635 | 5.99% | 205,950,633 | 5.86% | 198,562,467 | 5.96% | 195,150,891 | 5.9% | 181,784,838 | 5.79% | 153,210,299 | 4.92% | 145,131,009 | 4.86% | 121,381,115 | 4.16% |
負債及權益總計 | 4,913,213,934 | 100% | 4,635,315,295 | 100% | 4,314,227,294 | 100% | 4,310,890,779 | 100% | 3,944,105,710 | 100% | 3,649,487,643 | 100% | 3,513,571,431 | 100% | 3,329,285,182 | 100% | 3,308,788,132 | 100% | 3,137,679,815 | 100% | ||||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 195,234,242 | 0.01% | 206,739,279 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。