5706
52.5
TWD-5.80 (-9.95%)
2025.04.07收盤
鳳凰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 236,887 | 6.84% | 270,033 | 7.7% | 357,227 | 10.31% | 387,605 | 11.58% | 295,989 | 9.39% | 355,003 | 11.62% | 449,497 | 14.33% | 367,184 | 13.26% | 297,625 | 10.99% | 249,840 | 10.04% | 246,919 | 9.52% | 319,467 | 11.97% | 236,596 | 9.1% | 155,199 | 6.4% | 171,747 | 6.95% | 203,027 | 8.36% | 283,063 | 12.11% | 175,085 | 8.21% | 217,812 | 10.51% | 294,505 | 13.94% | 403,935 | 16.17% | 348,581 | 13.69% | 430,477 | 16.15% | 295,727 | 11.77% | 182,193 | 9.35% | 255,107 | 13.13% | 279,599 | 13.07% | 301,900 | 14.76% | 215,384 | 11.34% | 301,140 | 15.35% | 295,241 | 13.64% | 240,113 | 12.84% | 271,027 | 16.38% | 260,835 | 16.5% | 297,567 | 16.59% | 262,232 | 14.78% | 270,921 | 16.09% | 316,342 | 17.91% | 359,318 | 18.47% | 274,751 | 15.79% | 223,756 | 13.35% | 230,357 | 13.34% | 313,294 | 14.64% | 287,278 | 15.8% | 221,398 | 12.49% | 277,237 | 15.62% | 257,424 | 11.67% | 270,677 | 13.87% | 223,631 | 12.45% | 264,949 | 14.73% | 257,278 | 12.19% | 254,043 | 14.25% |
透過損益按公允價值衡量之金融資產-流動 | 390,218 | 11.26% | 343,763 | 9.8% | 380,460 | 10.98% | 292,745 | 8.75% | 393,045 | 12.47% | 413,190 | 13.53% | 307,023 | 9.79% | 302,640 | 10.93% | 327,123 | 12.07% | 302,650 | 12.16% | 339,684 | 13.09% | 367,228 | 13.76% | 399,402 | 15.36% | 442,380 | 18.25% | 459,324 | 18.58% | 396,581 | 16.32% | 267,120 | 11.42% | 379,214 | 17.79% | 275,147 | 13.28% | 223,845 | 10.59% | 275,383 | 11.02% | 309,246 | 12.14% | 334,262 | 12.54% | 305,395 | 12.15% | 312,567 | 16.05% | 366,603 | 18.87% | 334,795 | 15.65% | 221,098 | 10.81% | 20,192 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 1,283,589 | 37.05% | 1,228,789 | 35.05% | 1,151,793 | 33.25% | 1,117,640 | 33.4% | 987,384 | 31.33% | 844,982 | 27.66% | 883,510 | 28.16% | 827,301 | 29.88% | 828,760 | 30.59% | 848,408 | 34.08% | 925,872 | 35.68% | 929,725 | 34.83% | 977,616 | 37.6% | 848,937 | 35.02% | 872,876 | 35.3% | 867,934 | 35.72% | 804,895 | 34.42% | 678,669 | 31.84% | 726,550 | 35.07% | 641,783 | 30.37% | 732,487 | 29.32% | 658,608 | 25.86% | 660,473 | 24.77% | 607,883 | 24.19% | 659,588 | 33.86% | 646,209 | 33.27% | 720,102 | 33.67% | 747,484 | 36.54% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,838 | 0.11% | 20,084 | 0.77% | 21,657 | 0.81% | 22,135 | 0.85% | 21,191 | 0.87% | 20,412 | 0.83% | 20,882 | 0.86% | 22,113 | 0.95% | 20,700 | 0.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
應收票據淨額 | 43,057 | 1.24% | 52,759 | 1.5% | 45,035 | 1.3% | 50,504 | 1.51% | 52,568 | 1.67% | 40,281 | 1.32% | 44,624 | 1.42% | 27,601 | 1% | 44,683 | 1.65% | 691 | 0.03% | 0 | 0% | 0 | 0% | 3,692 | 0.14% | 21 | 0% | 100 | 0% | 346 | 0.01% | 462 | 0.02% | 245 | 0.01% | 1,497 | 0.07% | 10,951 | 0.52% | 51,313 | 2.05% | 64,461 | 2.53% | 70,532 | 2.65% | 71,279 | 2.84% | 71,956 | 3.69% | 56,976 | 2.93% | 69,784 | 3.26% | 60,606 | 2.96% | 58,941 | 3.1% | 53,605 | 2.73% | 73,547 | 3.4% | 60,930 | 3.26% | 46,777 | 2.83% | 35,223 | 2.23% | 72,874 | 4.06% | 64,900 | 3.66% | 59,223 | 3.52% | 65,251 | 3.69% | 86,266 | 4.43% | 99,192 | 5.7% | 92,676 | 5.53% | 93,278 | 5.4% | 96,146 | 4.49% | 84,912 | 4.67% | 102,182 | 5.77% | 57,792 | 3.26% | 111,209 | 5.04% | 76,813 | 3.94% | 73,185 | 4.07% | 58,881 | 3.27% | 85,874 | 4.07% | 68,660 | 3.85% |
應收帳款淨額 | 44,085 | 1.27% | 42,508 | 1.21% | 34,166 | 0.99% | 34,048 | 1.02% | 30,782 | 0.98% | 37,144 | 1.22% | 25,297 | 0.81% | 26,692 | 0.96% | 16,377 | 0.6% | 16,823 | 0.68% | 10,937 | 0.42% | 8,218 | 0.31% | 12,385 | 0.48% | 5,322 | 0.22% | 3,300 | 0.13% | 7,354 | 0.3% | 10,044 | 0.43% | 14,761 | 0.69% | 20,245 | 0.98% | 90,728 | 4.29% | 32,823 | 1.31% | 44,412 | 1.74% | 71,185 | 2.67% | 80,657 | 3.21% | 56,246 | 2.89% | 62,465 | 3.22% | 77,014 | 3.6% | 63,160 | 3.09% | 61,571 | 3.24% | 75,939 | 3.87% | 92,739 | 4.29% | 87,901 | 4.7% | 86,982 | 5.26% | 116,239 | 7.35% | 97,776 | 5.45% | 102,499 | 5.78% | 93,775 | 5.57% | 112,830 | 6.39% | 145,133 | 7.46% | 88,321 | 5.08% | 141,251 | 8.43% | 172,635 | 9.99% | 240,575 | 11.25% | 190,457 | 10.47% | 155,865 | 8.8% | 184,227 | 10.38% | 264,778 | 12% | 191,508 | 9.82% | 183,091 | 10.19% | 171,583 | 9.54% | 215,830 | 10.22% | 185,096 | 10.38% |
應收帳款-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 652 | 0.02% | 8,108 | 0.23% | 1,403 | 0.04% | 15,593 | 0.47% | 32,135 | 1.02% | 42 | 0% | 21,775 | 0.69% | 33 | 0% | 3,235 | 0.12% | 28,284 | 1.14% | 10,988 | 0.42% | 15,389 | 0.58% | 2,743 | 0.11% | 4,405 | 0.18% | 7,103 | 0.29% | 4,423 | 0.18% | 3,690 | 0.16% | 11,441 | 0.54% | 4,030 | 0.19% | 3,815 | 0.18% | 4,173 | 0.17% | 5,291 | 0.21% | 10,705 | 0.4% | 6,602 | 0.26% | 2,626 | 0.13% | 449 | 0.02% | 8,372 | 0.39% | 49 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 122 | 0% | 2 | 0% | 2 | 0% | 1,107 | 0.03% | 1,013 | 0.03% | 1,001 | 0.03% | 1,001 | 0.03% | 2,288 | 0.08% | 2,288 | 0.08% | 1,287 | 0.05% | 1,287 | 0.05% | 2,139 | 0.08% | 1,840 | 0.07% | 600 | 0.02% | 600 | 0.02% | 506 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 246,757 | 7.12% | 366,733 | 10.46% | 336,670 | 9.72% | 320,732 | 9.59% | 230,873 | 7.33% | 248,064 | 8.12% | 278,945 | 8.89% | 168,136 | 6.07% | 158,762 | 5.86% | 49,943 | 2.01% | 45,974 | 1.77% | 40,348 | 1.51% | 38,140 | 1.47% | 41,327 | 1.7% | 45,135 | 1.83% | 43,901 | 1.81% | 53,923 | 2.31% | 50,880 | 2.39% | 46,366 | 2.24% | 38,117 | 1.8% | 180,386 | 7.22% | 218,132 | 8.57% | 293,566 | 11.01% | 341,924 | 13.61% | 254,459 | 13.06% | 183,179 | 9.43% | 282,085 | 13.19% | 317,483 | 15.52% | 223,032 | 11.74% | 247,656 | 12.62% | 405,699 | 18.75% | 416,980 | 22.3% | 329,428 | 19.91% | 177,103 | 11.21% | 260,174 | 14.51% | 238,065 | 13.42% | 216,246 | 12.84% | 196,147 | 11.1% | 221,248 | 11.37% | 243,054 | 13.97% | 196,475 | 11.72% | 179,581 | 10.4% | 304,431 | 14.23% | 227,752 | 12.52% | 147,118 | 8.3% | 159,641 | 8.99% | 308,933 | 14% | 283,822 | 14.55% | 182,341 | 10.15% | 182,223 | 10.13% | 325,285 | 15.41% | 186,065 | 10.43% |
其他流動資產 | 12,086 | 0.35% | 13,977 | 0.4% | 36,009 | 1.04% | 36,159 | 1.08% | 36,027 | 1.14% | 14,671 | 0.48% | 43,072 | 1.37% | 11,665 | 0.42% | 11,576 | 0.43% | 14,273 | 0.57% | 7,365 | 0.28% | 5,951 | 0.22% | 6,083 | 0.23% | 7,387 | 0.3% | 7,366 | 0.3% | 7,279 | 0.3% | 7,542 | 0.32% | 12,867 | 0.6% | 5,323 | 0.26% | 4,934 | 0.23% | 4,908 | 0.2% | 1,522 | 0.06% | 0 | 0% | 6 | 0% | 0 | 0% | 540 | 0.03% | 7 | 0% | 961 | 0.05% | 221 | 0.01% | 586 | 0.03% | 4 | 0% | 7 | 0% | 0 | 0% | 811 | 0.05% | 6 | 0% | 0 | 0% | 0 | 0% | 561 | 0.03% | 1,158 | 0.06% | 0 | 0% | 0 | 0% | 340 | 0.02% | 2 | 0% | 0 | 0% | 0 | 0% | 970 | 0.05% | 3 | 0% | 397 | 0.02% | 0 | 0% | 1,636 | 0.09% | 0 | 0% | 0 | 0% |
其他金融資產-流動 | 12,086 | 0.35% | 13,977 | 0.4% | 36,009 | 1.04% | 36,159 | 1.08% | 36,027 | 1.14% | 14,596 | 0.48% | 43,067 | 1.37% | 11,665 | 0.42% | 11,557 | 0.43% | 14,273 | 0.57% | 7,171 | 0.28% | 5,931 | 0.22% | 6,083 | 0.23% | 7,387 | 0.3% | 7,267 | 0.29% | 7,267 | 0.3% | 7,542 | 0.32% | 12,867 | 0.6% | 5,288 | 0.26% | 4,889 | 0.23% | 4,908 | 0.2% | 0 | 0% | 0 | 0% | 1,153 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 75 | 0% | 5 | 0% | 0 | 0% | 19 | 0% | 194 | 0.01% | 20 | 0% | 99 | 0% | 12 | 0% | 35 | 0% | 45 | 0% | 6 | 0% | 961 | 0.05% | 4 | 0% | 7 | 0% | 6 | 0% | 5 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 2,257,453 | 65.17% | 2,326,672 | 66.36% | 2,342,765 | 67.64% | 2,256,133 | 67.43% | 2,059,816 | 65.37% | 1,954,378 | 63.97% | 2,054,744 | 65.49% | 1,733,540 | 62.62% | 1,690,429 | 62.39% | 1,515,037 | 60.86% | 1,609,110 | 62.01% | 1,710,122 | 64.07% | 1,700,632 | 65.4% | 1,526,769 | 62.99% | 1,587,963 | 64.22% | 1,552,233 | 63.89% | 1,452,852 | 62.14% | 1,343,862 | 63.05% | 1,296,970 | 62.6% | 1,308,678 | 61.93% | 1,685,408 | 67.46% | 1,650,253 | 64.8% | 1,871,200 | 70.19% | 1,709,473 | 68.03% | 1,539,635 | 79.04% | 1,571,528 | 80.91% | 1,771,758 | 82.84% | 1,712,741 | 83.73% | 1,570,560 | 82.69% | 1,536,907 | 78.35% | 1,725,495 | 79.74% | 1,442,773 | 77.16% | 1,226,538 | 74.12% | 1,134,557 | 71.78% | 1,341,249 | 74.79% | 1,315,486 | 74.16% | 1,224,323 | 72.72% | 1,295,001 | 73.31% | 1,471,259 | 75.62% | 1,261,006 | 72.47% | 1,158,727 | 69.13% | 1,195,304 | 69.2% | 1,605,802 | 75.06% | 1,275,241 | 70.13% | 1,224,009 | 69.08% | 1,255,803 | 70.74% | 1,695,281 | 76.84% | 1,430,694 | 73.33% | 1,277,264 | 71.1% | 1,275,096 | 70.89% | 1,579,308 | 74.81% | 1,268,724 | 71.15% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,720 | 0.65% | 19,805 | 0.63% | 20,315 | 0.73% | 49,160 | 1.81% | 43,680 | 1.75% | 42,540 | 1.64% | 41,790 | 1.57% | 5,373 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,733 | 0.41% | 14,625 | 0.71% | 12,025 | 0.57% | 15,142 | 0.61% | 81,987 | 3.22% | 15,038 | 0.56% | 15,340 | 0.61% | 15,653 | 0.8% | 15,000 | 0.77% | 15,000 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,138 | 0.75% | 18,608 | 0.75% | 19,086 | 0.79% | 19,525 | 0.84% | 19,907 | 0.93% | 3,857 | 0.19% | 3,857 | 0.18% | 3,879 | 0.16% | 3,899 | 0.15% | 3,684 | 0.14% | 3,835 | 0.15% | 3,927 | 0.2% | 3,915 | 0.2% | 4,737 | 0.22% | 4,751 | 0.23% | 0 | 0% | 111,267 | 5.67% | 114,220 | 5.28% | 101,420 | 5.42% | 102,449 | 6.19% | 115,863 | 7.33% | 117,159 | 6.53% | 117,060 | 6.6% | 117,340 | 6.97% | 126,613 | 7.17% | 114,122 | 5.87% | 109,980 | 6.32% | 116,679 | 6.96% | 122,673 | 7.1% | 117,113 | 5.47% | 118,893 | 6.54% | 116,887 | 6.6% | 133,199 | 7.5% | 123,732 | 5.61% | 120,949 | 6.2% | 120,401 | 6.7% | 115,090 | 6.4% | 116,359 | 5.51% | 115,928 | 6.5% |
不動產、廠房及設備 | 1,053,298 | 30.41% | 1,024,536 | 29.22% | 964,382 | 27.84% | 563,007 | 16.83% | 541,163 | 17.17% | 521,185 | 17.06% | 497,133 | 15.85% | 445,054 | 16.08% | 424,283 | 15.66% | 377,936 | 15.18% | 339,886 | 13.1% | 313,342 | 11.74% | 285,929 | 11% | 281,031 | 11.59% | 262,416 | 10.61% | 224,808 | 9.25% | 251,308 | 10.75% | 241,605 | 11.33% | 243,036 | 11.73% | 246,045 | 11.64% | 248,494 | 9.95% | 251,400 | 9.87% | 255,654 | 9.59% | 258,282 | 10.28% | 270,198 | 13.87% | 273,626 | 14.09% | 268,927 | 12.57% | 261,221 | 12.77% | 262,613 | 13.83% | 260,871 | 13.3% | 263,514 | 12.18% | 264,309 | 14.13% | 268,612 | 16.23% | 270,495 | 17.11% | 275,345 | 15.35% | 281,809 | 15.89% | 286,168 | 17% | 291,072 | 16.48% | 305,740 | 15.71% | 313,611 | 18.02% | 318,306 | 18.99% | 325,647 | 18.85% | 334,264 | 15.62% | 341,561 | 18.78% | 348,419 | 19.66% | 298,525 | 16.82% | 309,626 | 14.03% | 313,445 | 16.07% | 310,244 | 17.27% | 317,100 | 17.63% | 322,757 | 15.29% | 313,142 | 17.56% |
使用權資產 | 95,474 | 2.76% | 97,015 | 2.77% | 98,376 | 2.84% | 99,736 | 2.98% | 101,096 | 3.21% | 102,457 | 3.35% | 103,817 | 3.31% | 105,177 | 3.8% | 106,538 | 3.93% | 107,933 | 4.34% | 109,397 | 4.22% | 110,861 | 4.15% | 112,325 | 4.32% | 104,923 | 4.33% | 106,387 | 4.3% | 107,851 | 4.44% | 109,315 | 4.68% | 10,630 | 0.5% | 2,259 | 0.11% | 4,461 | 0.21% | 5,333 | 0.21% | 6,205 | 0.24% | 7,077 | 0.27% | 7,949 | 0.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 18,916 | 0.55% | 20,247 | 0.58% | 21,578 | 0.62% | 393,895 | 11.77% | 396,187 | 12.57% | 398,480 | 13.04% | 400,773 | 12.77% | 403,065 | 14.56% | 405,358 | 14.96% | 407,650 | 16.37% | 410,183 | 15.81% | 413,196 | 15.48% | 416,208 | 16.01% | 419,221 | 17.29% | 422,270 | 17.08% | 425,392 | 17.51% | 428,515 | 18.33% | 431,637 | 20.25% | 434,861 | 20.99% | 438,287 | 20.74% | 441,713 | 17.68% | 445,231 | 17.48% | 448,189 | 16.81% | 451,241 | 17.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 9,915 | 0.29% | 9,937 | 0.28% | 9,114 | 0.26% | 9,114 | 0.27% | 9,114 | 0.29% | 9,114 | 0.3% | 9,114 | 0.29% | 9,114 | 0.33% | 9,114 | 0.34% | 9,114 | 0.37% | 9,114 | 0.35% | 9,114 | 0.34% | 9,114 | 0.35% | 9,114 | 0.38% | 9,114 | 0.37% | 9,114 | 0.38% | 9,114 | 0.39% | 9,114 | 0.43% | 9,114 | 0.44% | 31,141 | 1.47% | 31,141 | 1.25% | 31,553 | 1.24% | 31,553 | 1.18% | 31,553 | 1.26% | 31,553 | 1.62% | 31,553 | 1.62% | 31,553 | 1.48% | 31,553 | 1.54% | 31,553 | 1.66% | 21,966 | 1.12% | 21,966 | 1.02% | 21,966 | 1.17% | 21,966 | 1.33% | 21,966 | 1.39% | 21,966 | 1.22% | 21,966 | 1.24% | 21,966 | 1.3% | 21,966 | 1.24% | 21,966 | 1.13% | 21,966 | 1.26% | 21,966 | 1.31% | 21,966 | 1.27% | 21,966 | 1.03% | 21,966 | 1.21% | 21,966 | 1.24% | 21,966 | 1.24% | 21,966 | 1% | 21,966 | 1.13% | 21,966 | 1.22% | 21,966 | 1.22% | 21,966 | 1.04% | 21,966 | 1.23% |
電腦軟體淨額 | 801 | 0.02% | 823 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
電腦軟體 | 801 | 0.02% | 823 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
商譽 | 9,114 | 0.26% | 9,114 | 0.26% | 9,114 | 0.26% | 9,114 | 0.27% | 9,114 | 0.29% | 9,114 | 0.3% | 9,114 | 0.29% | 9,114 | 0.33% | 9,114 | 0.34% | 9,114 | 0.37% | 9,114 | 0.35% | 9,114 | 0.34% | 9,114 | 0.35% | 9,114 | 0.38% | 9,114 | 0.37% | 9,114 | 0.38% | 9,114 | 0.39% | 9,114 | 0.43% | 9,114 | 0.44% | 31,141 | 1.47% | 31,141 | 1.25% | 31,553 | 1.24% | 31,553 | 1.18% | 31,553 | 1.26% | 31,553 | 1.62% | 31,553 | 1.62% | 31,553 | 1.48% | 31,553 | 1.54% | 31,553 | 1.66% | 21,966 | 1.12% | 21,966 | 1.02% | 21,966 | 1.17% | 21,966 | 1.33% | 21,966 | 1.39% | 21,966 | 1.22% | 21,966 | 1.24% | 21,966 | 1.3% | 21,966 | 1.24% | 21,966 | 1.13% | 21,966 | 1.26% | 21,966 | 1.31% | 21,966 | 1.27% | 21,966 | 1.03% | 21,966 | 1.21% | 21,966 | 1.24% | 21,966 | 1.24% | 21,966 | 1% | 21,966 | 1.13% | 21,966 | 1.22% | 21,966 | 1.22% | 21,966 | 1.04% | 21,966 | 1.23% |
遞延所得稅資產 | 12,849 | 0.37% | 13,791 | 0.39% | 13,726 | 0.4% | 10,417 | 0.31% | 14,212 | 0.45% | 14,020 | 0.46% | 14,228 | 0.45% | 14,246 | 0.51% | 8,275 | 0.31% | 14,892 | 0.6% | 17,853 | 0.69% | 10,135 | 0.38% | 10,949 | 0.42% | 5,433 | 0.22% | 5,397 | 0.22% | 5,214 | 0.21% | 5,735 | 0.25% | 4,486 | 0.21% | 4,748 | 0.23% | 5,866 | 0.28% | 4,382 | 0.18% | 3,412 | 0.13% | 2,864 | 0.11% | 3,231 | 0.13% | 3,605 | 0.19% | 3,684 | 0.19% | 3,760 | 0.18% | 3,809 | 0.19% | 3,375 | 0.18% | 3,612 | 0.18% | 3,873 | 0.18% | 4,515 | 0.24% | 4,135 | 0.25% | 4,346 | 0.27% | 4,101 | 0.23% | 4,084 | 0.23% | 4,264 | 0.25% | 2,681 | 0.15% | 3,421 | 0.18% | 4,047 | 0.23% | 3,836 | 0.23% | 3,322 | 0.19% | 2,559 | 0.12% | 2,538 | 0.14% | 2,561 | 0.14% | 2,887 | 0.16% | 2,692 | 0.12% | 2,610 | 0.13% | 2,441 | 0.14% | 2,069 | 0.12% | 1,977 | 0.09% | 1,892 | 0.11% |
其他非流動資產 | 16,144 | 0.47% | 13,934 | 0.4% | 13,796 | 0.4% | 13,616 | 0.41% | 29,602 | 0.94% | 35,599 | 1.17% | 37,852 | 1.21% | 38,053 | 1.37% | 16,203 | 0.6% | 13,317 | 0.53% | 56,900 | 2.19% | 60,610 | 2.27% | 59,750 | 2.3% | 59,381 | 2.45% | 60,641 | 2.45% | 85,938 | 3.54% | 61,798 | 2.64% | 61,597 | 2.89% | 62,261 | 3.01% | 62,666 | 2.97% | 63,036 | 2.52% | 72,619 | 2.85% | 30,805 | 1.16% | 31,887 | 1.27% | 83,248 | 4.27% | 28,877 | 1.49% | 28,757 | 1.34% | 17,104 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,000 | 2.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 381 | 0.02% | 381 | 0.02% | 600 | 0.03% | ||||||||||||||
存出保證金 | 13,284 | 0.38% | 13,214 | 0.38% | 13,076 | 0.38% | 13,046 | 0.39% | 29,182 | 0.93% | 12,975 | 0.42% | 12,948 | 0.41% | 12,899 | 0.47% | 12,899 | 0.48% | 13,051 | 0.52% | 13,175 | 0.51% | 13,176 | 0.49% | 13,024 | 0.5% | 12,873 | 0.53% | 12,873 | 0.52% | 37,854 | 1.56% | 12,430 | 0.53% | 12,271 | 0.58% | 12,858 | 0.62% | 12,959 | 0.61% | 12,960 | 0.52% | 17,252 | 0.68% | 15,914 | 0.6% | 17,125 | 0.68% | 16,675 | 0.86% | 17,027 | 0.88% | 16,907 | 0.79% | 17,104 | 0.84% | 16,914 | 0.89% | 13,219 | 0.67% | 13,242 | 0.61% | 13,471 | 0.72% | 13,181 | 0.8% | 16,635 | 1.05% | 16,606 | 0.93% | 16,469 | 0.93% | 14,284 | 0.85% | 14,251 | 0.81% | 14,334 | 0.74% | 14,588 | 0.84% | 15,359 | 0.92% | 15,759 | 0.91% | 15,707 | 0.73% | 15,401 | 0.85% | 15,564 | 0.88% | 18,126 | 1.02% | 8,137 | 0.37% | 16,965 | 0.87% | 6,979 | 0.39% | 16,980 | 0.94% | 15,400 | 0.73% | 5,015 | 0.28% |
預付投資款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,850 | 0.61% | 11,850 | 0.61% | 11,850 | 0.55% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
其他長期投資(淨額) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 37,260 | 1.44% | 38,304 | 1.44% | 37,596 | 1.45% | 38,808 | 1.6% | 39,792 | 1.61% | 40,176 | 1.65% | 41,460 | 1.77% | 41,016 | 1.92% | 39,936 | 1.93% | 39,840 | 1.89% | 40,404 | 1.62% | 40,668 | 1.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 444 | 0.01% | 444 | 0.01% | 444 | 0.02% | 444 | 0.02% | 86 | 0% | 86 | 0% | 86 | 0% | 86 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 2,860 | 0.08% | 720 | 0.02% | 720 | 0.02% | 570 | 0.02% | 420 | 0.01% | 22,180 | 0.73% | 24,460 | 0.78% | 24,710 | 0.89% | 2,860 | 0.11% | 180 | 0.01% | 6,379 | 0.25% | 9,044 | 0.34% | 9,044 | 0.35% | 7,700 | 0.32% | 7,976 | 0.32% | 7,908 | 0.33% | 7,908 | 0.34% | 8,310 | 0.39% | 9,467 | 0.46% | 9,867 | 0.47% | 9,672 | 0.39% | 14,699 | 0.58% | 14,891 | 0.56% | 14,762 | 0.59% | 14,723 | 0.76% | 0 | 0% | 0 | 0% | 0 | 0% | 14,399 | 0.76% | 13,867 | 0.71% | 21,632 | 1% | 21,500 | 1.15% | 17,823 | 1.08% | 16,637 | 1.05% | 17,004 | 0.95% | 17,024 | 0.96% | 15,209 | 0.9% | 14,781 | 0.84% | 14,711 | 0.76% | 14,735 | 0.85% | 41,263 | 2.46% | 40,382 | 2.34% | 39,631 | 1.85% | 40,142 | 2.21% | 39,900 | 2.25% | 42,342 | 2.39% | 42,584 | 1.93% | 42,140 | 2.16% | 54,275 | 3.02% | 48,123 | 2.68% | 51,109 | 2.42% | 54,302 | 3.05% |
其他金融資產-其他-非流動 | 2,860 | 0.08% | 720 | 0.02% | 720 | 0.02% | 570 | 0.02% | 420 | 0.01% | 22,180 | 0.73% | 24,460 | 0.78% | 24,710 | 0.89% | 2,860 | 0.11% | 180 | 0.01% | 6,379 | 0.25% | 9,044 | 0.34% | 9,044 | 0.35% | 7,700 | 0.32% | 7,976 | 0.32% | 7,908 | 0.33% | 7,908 | 0.34% | 8,310 | 0.39% | 9,467 | 0.46% | 9,867 | 0.47% | 9,672 | 0.39% | 14,699 | 0.58% | 14,891 | 0.56% | 14,762 | 0.59% | 14,723 | 0.76% | 0 | 0% | 0 | 0% | 0 | 0% | 14,399 | 0.76% | 13,867 | 0.71% | 21,632 | 1% | 21,500 | 1.15% | 17,823 | 1.08% | 16,637 | 1.05% | 17,004 | 0.95% | 17,024 | 0.96% | 15,209 | 0.9% | 14,781 | 0.84% | 14,711 | 0.76% | 14,735 | 0.85% | 41,263 | 2.46% | 40,382 | 2.34% | 39,631 | 1.85% | 40,142 | 2.21% | 39,900 | 2.25% | 42,342 | 2.39% | 42,584 | 1.93% | 42,140 | 2.16% | 54,275 | 3.02% | 48,123 | 2.68% | 51,109 | 2.42% | 54,302 | 3.05% |
其他非流動資產-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,206,596 | 34.83% | 1,179,460 | 33.64% | 1,120,972 | 32.36% | 1,089,785 | 32.57% | 1,091,374 | 34.63% | 1,100,575 | 36.03% | 1,082,722 | 34.51% | 1,035,024 | 37.38% | 1,018,931 | 37.61% | 974,522 | 39.14% | 985,873 | 37.99% | 959,048 | 35.93% | 899,648 | 34.6% | 897,241 | 37.01% | 884,833 | 35.78% | 877,403 | 36.11% | 885,310 | 37.86% | 787,709 | 36.95% | 774,761 | 37.4% | 804,348 | 38.07% | 813,120 | 32.54% | 896,306 | 35.2% | 794,864 | 29.81% | 803,318 | 31.97% | 408,184 | 20.96% | 370,758 | 19.09% | 366,897 | 17.16% | 332,707 | 16.27% | 328,854 | 17.31% | 424,802 | 21.65% | 438,447 | 20.26% | 427,181 | 22.84% | 428,166 | 25.88% | 445,942 | 28.22% | 452,181 | 25.21% | 458,412 | 25.84% | 459,231 | 27.28% | 471,364 | 26.69% | 474,294 | 24.38% | 478,942 | 27.53% | 517,424 | 30.87% | 532,058 | 30.8% | 533,549 | 24.94% | 543,191 | 29.87% | 547,987 | 30.92% | 519,354 | 29.26% | 511,046 | 23.16% | 520,384 | 26.67% | 519,230 | 28.9% | 523,652 | 29.11% | 531,892 | 25.19% | 514,569 | 28.85% |
資產總計 | 3,464,049 | 100% | 3,506,132 | 100% | 3,463,737 | 100% | 3,345,918 | 100% | 3,151,190 | 100% | 3,054,953 | 100% | 3,137,466 | 100% | 2,768,564 | 100% | 2,709,360 | 100% | 2,489,559 | 100% | 2,594,983 | 100% | 2,669,170 | 100% | 2,600,280 | 100% | 2,424,010 | 100% | 2,472,796 | 100% | 2,429,636 | 100% | 2,338,162 | 100% | 2,131,571 | 100% | 2,071,731 | 100% | 2,113,026 | 100% | 2,498,528 | 100% | 2,546,559 | 100% | 2,666,064 | 100% | 2,512,791 | 100% | 1,947,819 | 100% | 1,942,286 | 100% | 2,138,655 | 100% | 2,045,448 | 100% | 1,899,414 | 100% | 1,961,709 | 100% | 2,163,942 | 100% | 1,869,954 | 100% | 1,654,704 | 100% | 1,580,499 | 100% | 1,793,430 | 100% | 1,773,898 | 100% | 1,683,554 | 100% | 1,766,365 | 100% | 1,945,553 | 100% | 1,739,948 | 100% | 1,676,151 | 100% | 1,727,362 | 100% | 2,139,351 | 100% | 1,818,432 | 100% | 1,771,996 | 100% | 1,775,157 | 100% | 2,206,327 | 100% | 1,951,078 | 100% | 1,796,494 | 100% | 1,798,748 | 100% | 2,111,200 | 100% | 1,783,293 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 784,000 | 22.63% | 791,600 | 22.58% | 674,000 | 19.46% | 578,500 | 17.29% | 603,900 | 19.16% | 554,300 | 18.14% | 617,200 | 19.67% | 598,100 | 21.6% | 646,500 | 23.86% | 646,500 | 25.97% | 636,500 | 24.53% | 636,500 | 23.85% | 179,000 | 6.88% | 179,000 | 7.38% | 179,000 | 7.24% | 179,000 | 7.37% | 179,000 | 7.66% | 359,000 | 16.84% | 359,000 | 17.33% | 283,000 | 13.39% | 220,000 | 8.81% | 220,000 | 8.64% | 220,000 | 8.25% | 250,000 | 9.95% | 355,000 | 18.23% | 350,000 | 18.02% | 350,000 | 16.37% | 350,000 | 17.11% | 350,000 | 18.43% | 260,000 | 13.25% | 260,000 | 12.02% | 180,000 | 9.63% | 180,000 | 10.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
銀行借款 | 784,000 | 22.63% | 791,600 | 22.58% | 674,000 | 19.46% | 578,500 | 17.29% | 603,900 | 19.16% | 554,300 | 18.14% | 617,200 | 19.67% | 598,100 | 21.6% | 646,500 | 23.86% | 646,500 | 25.97% | 636,500 | 24.53% | 636,500 | 23.85% | 179,000 | 6.88% | 179,000 | 7.38% | 179,000 | 7.24% | 179,000 | 7.37% | 179,000 | 7.66% | 359,000 | 16.84% | 359,000 | 17.33% | 283,000 | 13.39% | 220,000 | 8.81% | 220,000 | 8.64% | 220,000 | 8.25% | 250,000 | 9.95% | 355,000 | 18.23% | 350,000 | 18.02% | 350,000 | 16.37% | 350,000 | 17.11% | 350,000 | 18.43% | 260,000 | 13.25% | 260,000 | 12.02% | 180,000 | 9.63% | 180,000 | 10.88% | ||||||||||||||||||||||||||||||||||||||
應付短期票券 | 14,986 | 0.43% | 0 | 0% | 89,854 | 2.59% | 179,854 | 5.38% | 179,854 | 5.71% | 179,854 | 5.89% | 179,821 | 5.73% | 179,855 | 6.5% | 179,885 | 6.64% | 179,901 | 7.23% | 179,806 | 6.93% | 179,871 | 6.74% | 639,121 | 24.58% | 639,087 | 26.36% | 642,825 | 26% | 642,800 | 26.46% | 642,885 | 27.5% | 386,912 | 18.15% | 359,953 | 17.37% | 439,979 | 20.82% | 529,917 | 21.21% | 529,759 | 20.8% | 529,512 | 19.86% | 457,739 | 18.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付短期票券 | 14,986 | 0.43% | 0 | 0% | 89,854 | 2.59% | 179,854 | 5.38% | 179,854 | 5.71% | 179,854 | 5.89% | 179,821 | 5.73% | 179,855 | 6.5% | 179,885 | 6.64% | 179,901 | 7.23% | 179,806 | 6.93% | 179,871 | 6.74% | 639,121 | 24.58% | 639,087 | 26.36% | 642,825 | 26% | 642,800 | 26.46% | 642,885 | 27.5% | 386,912 | 18.15% | 359,953 | 17.37% | 439,979 | 20.82% | 529,917 | 21.21% | 529,759 | 20.8% | 529,512 | 19.86% | 457,739 | 18.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,100 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 489,465 | 14.13% | 541,747 | 15.45% | 526,396 | 15.2% | 521,470 | 15.59% | 385,872 | 12.25% | 419,062 | 13.72% | 424,315 | 13.52% | 264,567 | 9.56% | 189,140 | 6.98% | 33,356 | 1.34% | 21,424 | 0.83% | 19,765 | 0.74% | 21,874 | 0.84% | 18,287 | 0.75% | 23,978 | 0.97% | 22,316 | 0.92% | 17,161 | 0.73% | 20,565 | 0.96% | 26,137 | 1.26% | 42,528 | 2.01% | 206,614 | 8.27% | 240,884 | 9.46% | 282,251 | 10.59% | 247,680 | 9.86% | 172,964 | 8.88% | 196,445 | 10.11% | 238,371 | 11.15% | 263,787 | 12.9% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 3,876 | 0.11% | 32,806 | 0.94% | 27,347 | 0.79% | 27,777 | 0.83% | 19,357 | 0.61% | 29,704 | 0.97% | 28,165 | 0.9% | 32,009 | 1.16% | 36,944 | 1.36% | 2,658 | 0.11% | 2,358 | 0.09% | 2,222 | 0.08% | 2,361 | 0.09% | 4,251 | 0.18% | 3,550 | 0.14% | 4,194 | 0.17% | 2,965 | 0.13% | 3,917 | 0.18% | 7,283 | 0.35% | 17,161 | 0.81% | 28,870 | 1.16% | 36,245 | 1.42% | 37,623 | 1.41% | 32,706 | 1.3% | 27,603 | 1.42% | 31,428 | 1.62% | 40,595 | 1.9% | 41,268 | 2.02% | 34,874 | 1.84% | 45,794 | 2.33% | 58,826 | 2.72% | 40,768 | 2.18% | 62,101 | 3.75% | 79,531 | 5.03% | 72,091 | 4.02% | 81,473 | 4.59% | 58,939 | 3.5% | 52,278 | 2.96% | 53,358 | 2.74% | 60,655 | 3.49% | 64,919 | 3.87% | 67,546 | 3.91% | 68,058 | 3.18% | 51,897 | 2.85% | 54,058 | 3.05% | 52,511 | 2.96% | 78,173 | 3.54% | 73,376 | 3.76% | 73,085 | 4.07% | 59,604 | 3.31% | 73,036 | 3.46% | 57,011 | 3.2% |
應付帳款 | 61,685 | 1.78% | 161,996 | 4.62% | 125,805 | 3.63% | 103,731 | 3.1% | 68,271 | 2.17% | 114,455 | 3.75% | 119,038 | 3.79% | 58,860 | 2.13% | 38,449 | 1.42% | 20,035 | 0.8% | 20,843 | 0.8% | 16,242 | 0.61% | 36,268 | 1.39% | 27,680 | 1.14% | 16,971 | 0.69% | 21,188 | 0.87% | 30,560 | 1.31% | 31,329 | 1.47% | 24,949 | 1.2% | 31,335 | 1.48% | 108,830 | 4.36% | 169,160 | 6.64% | 170,893 | 6.41% | 178,881 | 7.12% | 135,385 | 6.95% | 205,442 | 10.58% | 183,061 | 8.56% | 97,404 | 4.76% | 115,950 | 6.1% | 159,817 | 8.15% | 193,963 | 8.96% | 206,125 | 11.02% | 124,824 | 7.54% | 186,025 | 11.77% | 226,266 | 12.62% | 154,744 | 8.72% | 141,083 | 8.38% | 228,405 | 12.93% | 274,364 | 14.1% | 205,367 | 11.8% | 182,610 | 10.89% | 227,858 | 13.19% | 318,431 | 14.88% | 196,225 | 10.79% | 187,477 | 10.58% | 249,062 | 14.03% | 283,193 | 12.84% | 173,961 | 8.92% | 185,962 | 10.35% | 231,301 | 12.86% | 324,673 | 15.38% | 216,087 | 12.12% |
其他應付款 | 51,206 | 1.48% | 61,440 | 1.75% | 177,690 | 5.13% | 29,938 | 0.89% | 73,414 | 2.33% | 26,483 | 0.87% | 46,205 | 1.47% | 7,560 | 0.27% | 16,473 | 0.61% | 12,950 | 0.52% | 83,503 | 3.22% | 16,217 | 0.61% | 26,817 | 1.03% | 15,025 | 0.62% | 13,181 | 0.53% | 12,852 | 0.53% | 36,318 | 1.55% | 19,277 | 0.9% | 43,106 | 2.08% | 26,314 | 1.25% | 42,022 | 1.68% | 38,339 | 1.51% | 136,648 | 5.13% | 34,015 | 1.35% | 38,431 | 1.97% | 31,723 | 1.63% | 206,239 | 9.64% | 24,975 | 1.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 35,575 | 1.03% | 24,692 | 0.7% | 26,890 | 0.78% | 47,072 | 1.41% | 37,153 | 1.18% | 25,133 | 0.82% | 12,992 | 0.41% | 4,529 | 0.16% | 361 | 0.01% | 281 | 0.01% | 799 | 0.03% | 3,341 | 0.13% | 2,517 | 0.1% | 1,150 | 0.05% | 1,333 | 0.05% | 28,283 | 1.16% | 25,883 | 1.11% | 25,693 | 1.21% | 28,848 | 1.39% | 32,390 | 1.53% | 26,411 | 1.06% | 15,969 | 0.63% | 18,974 | 0.71% | 28,316 | 1.13% | 21,819 | 1.12% | 8,170 | 0.42% | 13,424 | 0.63% | 17,428 | 0.85% | 14,399 | 0.76% | 8,443 | 0.43% | 13,120 | 0.61% | 20,613 | 1.1% | 16,151 | 0.98% | 10,097 | 0.64% | 12,555 | 0.7% | 28,150 | 1.59% | 21,638 | 1.29% | 15,554 | 0.88% | 14,859 | 0.76% | 16,722 | 0.96% | 9,794 | 0.58% | 5,023 | 0.29% | 10,764 | 0.5% | 20,708 | 1.14% | 17,929 | 1.01% | 12,766 | 0.72% | 19,814 | 0.9% | 36,372 | 1.86% | 25,355 | 1.41% | 21,390 | 1.19% | 19,339 | 0.92% | 20,924 | 1.17% |
負債準備-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44 | 0% | 0 | 0% | 463 | 0.02% | 217 | 0.01% | 29 | 0% | 533 | 0.03% | 156 | 0.01% | 12 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
虧損性合約之短期負債準備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44 | 0% | 0 | 0% | 463 | 0.02% | 217 | 0.01% | 29 | 0% | 533 | 0.03% | 156 | 0.01% | 12 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 9,120 | 0.26% | 9,064 | 0.26% | 8,999 | 0.26% | 8,860 | 0.26% | 8,658 | 0.27% | 7,975 | 0.26% | 8,278 | 0.26% | 8,174 | 0.3% | 8,134 | 0.3% | 8,129 | 0.33% | 8,194 | 0.32% | 8,258 | 0.31% | 8,323 | 0.32% | 6,615 | 0.27% | 7,014 | 0.28% | 7,338 | 0.3% | 7,661 | 0.33% | 7,536 | 0.35% | 6,415 | 0.31% | 7,914 | 0.37% | 7,942 | 0.32% | 7,971 | 0.31% | 7,955 | 0.3% | 7,916 | 0.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 56,143 | 1.62% | 70,061 | 2% | 90,800 | 2.62% | 148,060 | 4.43% | 144,901 | 4.6% | 183,171 | 6% | 130,383 | 4.16% | 84,557 | 3.05% | 88,606 | 3.27% | 58,595 | 2.35% | 95,975 | 3.7% | 84,351 | 3.16% | 57,728 | 2.22% | 83,887 | 3.46% | 72,566 | 2.93% | 61,518 | 2.53% | 54,716 | 2.34% | 51,086 | 2.4% | 51,038 | 2.46% | 114,549 | 5.42% | 102,405 | 4.1% | 96,934 | 3.81% | 125,174 | 4.7% | 112,633 | 4.48% | 89,190 | 4.58% | 80,837 | 4.16% | 129,578 | 6.06% | 109,430 | 5.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 844 | 0.03% | 205 | 0.01% | 0 | 0% | 138 | 0.01% | 519 | 0.02% | 618 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 34,450 | 0.99% | 48,617 | 1.39% | 73,541 | 2.12% | 130,376 | 3.9% | 128,552 | 4.08% | 160,570 | 5.26% | 103,166 | 3.29% | 56,957 | 2.06% | 56,563 | 2.09% | 17,280 | 0.69% | 61,671 | 2.38% | 53,254 | 2% | 30,350 | 1.17% | 56,551 | 2.33% | 45,618 | 1.84% | 31,470 | 1.3% | 19,644 | 0.84% | 7,847 | 0.37% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,974 | 0.12% | 1,884 | 0.11% | 1,804 | 0.08% | 1,805 | 0.1% | 1,776 | 0.1% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | ||||||||||||
一年或一營業週期內到期長期借款 | 34,450 | 0.99% | 48,617 | 1.39% | 73,541 | 2.12% | 130,376 | 3.9% | 128,552 | 4.08% | 160,570 | 5.26% | 103,166 | 3.29% | 56,957 | 2.06% | 56,563 | 2.09% | 17,280 | 0.69% | 61,671 | 2.38% | 53,254 | 2% | 30,350 | 1.17% | 56,551 | 2.33% | 45,618 | 1.84% | 31,470 | 1.3% | 19,644 | 0.84% | 7,847 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 21,693 | 0.63% | 21,444 | 0.61% | 17,259 | 0.5% | 17,684 | 0.53% | 16,349 | 0.52% | 22,601 | 0.74% | 27,217 | 0.87% | 27,600 | 1% | 32,043 | 1.18% | 41,315 | 1.66% | 34,304 | 1.32% | 31,097 | 1.17% | 27,378 | 1.05% | 27,336 | 1.13% | 26,948 | 1.09% | 30,048 | 1.24% | 35,072 | 1.5% | 43,239 | 2.03% | 51,038 | 2.46% | 114,549 | 5.42% | 102,405 | 4.1% | 96,934 | 3.81% | 124,330 | 4.66% | 112,428 | 4.47% | 89,190 | 4.58% | 80,699 | 4.15% | 129,059 | 6.03% | 108,812 | 5.32% | 94,101 | 4.95% | 107,962 | 5.5% | 149,962 | 6.93% | 107,078 | 5.73% | 77,275 | 4.67% | 97,870 | 6.19% | 113,475 | 6.33% | 92,594 | 5.22% | 91,910 | 5.46% | 87,850 | 4.97% | 123,090 | 6.33% | 57,296 | 3.29% | 72,865 | 4.35% | 80,271 | 4.65% | 121,528 | 5.68% | 94,072 | 5.17% | 79,349 | 4.48% | 63,090 | 3.55% | 101,112 | 4.58% | 65,017 | 3.33% | 67,767 | 3.77% | 41,124 | 2.29% | 92,607 | 4.39% | 64,284 | 3.6% |
流動負債合計 | 1,506,056 | 43.48% | 1,693,406 | 48.3% | 1,747,781 | 50.46% | 1,645,262 | 49.17% | 1,538,480 | 48.82% | 1,540,137 | 50.41% | 1,566,397 | 49.93% | 1,238,211 | 44.72% | 1,204,492 | 44.46% | 962,405 | 38.66% | 1,049,402 | 40.44% | 966,767 | 36.22% | 974,009 | 37.46% | 974,982 | 40.22% | 960,418 | 38.84% | 979,489 | 40.31% | 997,149 | 42.65% | 905,315 | 42.47% | 906,729 | 43.77% | 995,170 | 47.1% | 1,273,055 | 50.95% | 1,355,261 | 53.22% | 1,529,493 | 57.37% | 1,350,103 | 53.73% | 840,421 | 43.15% | 904,578 | 46.57% | 1,161,424 | 54.31% | 904,304 | 44.21% | 791,917 | 41.69% | 874,277 | 44.57% | 1,160,657 | 53.64% | 798,323 | 42.69% | 618,681 | 37.39% | 568,333 | 35.96% | 833,737 | 46.49% | 571,364 | 32.21% | 496,787 | 29.51% | 563,519 | 31.9% | 775,922 | 39.88% | 515,171 | 29.61% | 483,266 | 28.83% | 543,807 | 31.48% | 981,058 | 45.86% | 519,182 | 28.55% | 482,219 | 27.21% | 510,101 | 28.74% | 1,009,536 | 45.76% | 608,559 | 31.19% | 519,477 | 28.92% | 542,194 | 30.14% | 953,510 | 45.16% | 502,629 | 28.19% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 1,597 | 0.05% | 7,979 | 0.23% | 13,452 | 0.39% | 27,949 | 0.84% | 40,130 | 1.27% | 46,583 | 1.52% | 103,987 | 3.31% | 130,196 | 4.7% | 170,590 | 6.3% | 173,873 | 6.98% | 129,482 | 4.99% | 127,139 | 4.76% | 89,873 | 3.46% | 60,603 | 2.5% | 79,382 | 3.21% | 63,530 | 2.61% | 75,356 | 3.22% | 87,153 | 4.09% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,317 | 0.91% | 15,300 | 0.89% | 15,383 | 0.72% | 16,145 | 0.89% | 16,742 | 0.94% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||
銀行長期借款 | 1,597 | 0.05% | 7,979 | 0.23% | 13,452 | 0.39% | 27,949 | 0.84% | 40,130 | 1.27% | 46,583 | 1.52% | 103,987 | 3.31% | 130,196 | 4.7% | 170,590 | 6.3% | 173,873 | 6.98% | 129,482 | 4.99% | 127,139 | 4.76% | 89,873 | 3.46% | 60,603 | 2.5% | 79,382 | 3.21% | 63,530 | 2.61% | 75,356 | 3.22% | 87,153 | 4.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 11,494 | 0.33% | 6,742 | 0.19% | 6,053 | 0.17% | 7,455 | 0.22% | 6,188 | 0.2% | 3,386 | 0.11% | 3,858 | 0.12% | 2,951 | 0.11% | 2,605 | 0.1% | 2,774 | 0.11% | 2,774 | 0.11% | 6,867 | 0.26% | 5,869 | 0.23% | 2,791 | 0.12% | 2,622 | 0.11% | 2,990 | 0.12% | 3,598 | 0.15% | 1,555 | 0.07% | 3,529 | 0.17% | 832 | 0.04% | 2,020 | 0.08% | 3,151 | 0.12% | 3,202 | 0.12% | 1,749 | 0.07% | 1,628 | 0.08% | 2,754 | 0.14% | 1,411 | 0.07% | 1,234 | 0.06% | 810 | 0.04% | 509 | 0.03% | 509 | 0.02% | 509 | 0.03% | 663 | 0.04% | 1,874 | 0.12% | 1,904 | 0.11% | 1,899 | 0.11% | 1,881 | 0.11% | 1,684 | 0.1% | 1,685 | 0.09% | 1,746 | 0.1% | 1,670 | 0.1% | 1,509 | 0.09% | 1,505 | 0.07% | 1,592 | 0.09% | 1,503 | 0.08% | 1,457 | 0.08% | 1,458 | 0.07% | 1,455 | 0.07% | 1,455 | 0.08% | 1,627 | 0.09% | 1,703 | 0.08% | 1,347 | 0.08% |
租賃負債-非流動 | 90,912 | 2.62% | 93,216 | 2.66% | 95,499 | 2.76% | 97,771 | 2.92% | 100,032 | 3.17% | 102,763 | 3.36% | 104,499 | 3.33% | 106,631 | 3.85% | 108,690 | 4.01% | 110,739 | 4.45% | 112,777 | 4.35% | 114,805 | 4.3% | 116,824 | 4.49% | 111,739 | 4.61% | 113,406 | 4.59% | 115,064 | 4.74% | 116,714 | 4.99% | 46,683 | 2.19% | 40,571 | 1.96% | 42,423 | 2.01% | 44,388 | 1.78% | 46,343 | 1.82% | 48,333 | 1.81% | 50,337 | 2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,061 | 0.03% | 829 | 0.02% | 828 | 0.02% | 829 | 0.02% | 799 | 0.03% | 5,690 | 0.19% | 10,101 | 0.32% | 10,161 | 0.37% | 10,215 | 0.38% | 17,128 | 0.69% | 17,135 | 0.66% | 17,229 | 0.65% | 17,229 | 0.66% | 21,623 | 0.89% | 21,560 | 0.87% | 21,538 | 0.89% | 21,524 | 0.92% | 22,551 | 1.06% | 22,517 | 1.09% | 22,496 | 1.06% | 22,498 | 0.9% | 18,221 | 0.72% | 18,209 | 0.68% | 18,198 | 0.72% | 12,235 | 0.63% | 12,320 | 0.63% | 12,376 | 0.58% | 15,419 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,911 | 0.13% | 3,963 | 0.13% | 4,023 | 0.15% | 4,077 | 0.15% | 10,989 | 0.44% | 10,996 | 0.42% | 10,999 | 0.41% | 11,001 | 0.42% | 15,315 | 0.63% | 15,252 | 0.62% | 15,230 | 0.63% | 15,216 | 0.65% | 16,244 | 0.76% | 16,211 | 0.78% | 16,189 | 0.77% | 16,190 | 0.65% | 11,959 | 0.47% | 11,947 | 0.45% | 11,936 | 0.48% | 11,925 | 0.61% | 12,128 | 0.62% | 12,194 | 0.57% | 12,172 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,061 | 0.03% | 829 | 0.02% | 828 | 0.02% | 829 | 0.02% | 799 | 0.03% | 1,779 | 0.06% | 6,138 | 0.2% | 6,138 | 0.22% | 6,138 | 0.23% | 6,139 | 0.25% | 6,139 | 0.24% | 6,230 | 0.23% | 6,228 | 0.24% | 6,308 | 0.26% | 6,308 | 0.26% | 6,308 | 0.26% | 6,308 | 0.27% | 6,307 | 0.3% | 6,306 | 0.3% | 6,307 | 0.3% | 6,308 | 0.25% | 6,262 | 0.25% | 6,262 | 0.23% | 6,262 | 0.25% | 310 | 0.02% | 192 | 0.01% | 182 | 0.01% | 3,247 | 0.16% | 3,198 | 0.17% | 3,201 | 0.16% | 2,484 | 0.11% | 2,373 | 0.13% | 4,157 | 0.25% | 5,721 | 0.36% | 6,328 | 0.35% | 5,970 | 0.34% | 6,399 | 0.38% | 6,459 | 0.37% | 6,289 | 0.32% | 6,348 | 0.36% | 5,327 | 0.32% | 7,530 | 0.44% | 7,345 | 0.34% | 8,078 | 0.44% | 10,099 | 0.57% | 9,478 | 0.53% | 10,516 | 0.48% | 10,588 | 0.54% | 7,697 | 0.43% | 8,397 | 0.47% | 12,693 | 0.6% | 12,918 | 0.72% |
採用權益法之投資貸餘 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,029 | 0.06% | 581 | 0.03% | 0 | 0% | 300 | 0.02% | 305 | 0.02% | 0 | 0% | 0 | 0% | 240 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 515 | 0.03% | 0 | 0% | 0 | 0% | 333 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||
非流動負債合計 | 105,064 | 3.03% | 108,766 | 3.1% | 115,832 | 3.34% | 134,004 | 4% | 147,149 | 4.67% | 158,422 | 5.19% | 222,445 | 7.09% | 249,939 | 9.03% | 292,100 | 10.78% | 304,514 | 12.23% | 262,168 | 10.1% | 266,040 | 9.97% | 229,795 | 8.84% | 196,756 | 8.12% | 216,970 | 8.77% | 203,122 | 8.36% | 217,192 | 9.29% | 157,942 | 7.41% | 66,617 | 3.22% | 65,751 | 3.11% | 68,906 | 2.76% | 67,715 | 2.66% | 69,744 | 2.62% | 70,284 | 2.8% | 13,863 | 0.71% | 15,074 | 0.78% | 13,787 | 0.64% | 16,653 | 0.81% | 16,164 | 0.85% | 16,059 | 0.82% | 15,342 | 0.71% | 14,620 | 0.78% | 16,556 | 1% | 12,172 | 0.77% | 13,856 | 0.77% | 13,072 | 0.74% | 12,900 | 0.77% | 10,214 | 0.58% | 10,331 | 0.53% | 10,446 | 0.6% | 24,353 | 1.45% | 28,071 | 1.63% | 27,966 | 1.31% | 29,799 | 1.64% | 32,107 | 1.81% | 13,316 | 0.75% | 14,389 | 0.65% | 15,019 | 0.77% | 11,613 | 0.65% | 10,064 | 0.56% | 14,789 | 0.7% | 14,382 | 0.81% |
負債總計 | 1,611,120 | 46.51% | 1,802,172 | 51.4% | 1,863,613 | 53.8% | 1,779,266 | 53.18% | 1,685,629 | 53.49% | 1,698,559 | 55.6% | 1,788,842 | 57.02% | 1,488,150 | 53.75% | 1,496,592 | 55.24% | 1,266,919 | 50.89% | 1,311,570 | 50.54% | 1,232,807 | 46.19% | 1,203,804 | 46.3% | 1,171,738 | 48.34% | 1,177,388 | 47.61% | 1,182,611 | 48.67% | 1,214,341 | 51.94% | 1,063,257 | 49.88% | 973,346 | 46.98% | 1,060,921 | 50.21% | 1,341,961 | 53.71% | 1,422,976 | 55.88% | 1,599,237 | 59.98% | 1,420,387 | 56.53% | 854,284 | 43.86% | 919,652 | 47.35% | 1,175,211 | 54.95% | 920,957 | 45.02% | 808,081 | 42.54% | 890,336 | 45.39% | 1,175,999 | 54.35% | 812,943 | 43.47% | 635,237 | 38.39% | 580,505 | 36.73% | 847,593 | 47.26% | 584,436 | 32.95% | 509,687 | 30.27% | 573,733 | 32.48% | 786,253 | 40.41% | 525,617 | 30.21% | 507,619 | 30.28% | 571,878 | 33.11% | 1,009,024 | 47.16% | 548,981 | 30.19% | 514,326 | 29.03% | 523,417 | 29.49% | 1,023,925 | 46.41% | 623,578 | 31.96% | 531,090 | 29.56% | 552,258 | 30.7% | 968,299 | 45.86% | 517,011 | 28.99% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 810,815 | 23.41% | 810,815 | 23.13% | 737,670 | 21.3% | 737,670 | 22.05% | 737,670 | 23.41% | 737,670 | 24.15% | 737,670 | 23.51% | 737,670 | 26.64% | 737,670 | 27.23% | 737,670 | 29.63% | 671,174 | 25.86% | 671,174 | 25.15% | 671,174 | 25.81% | 671,174 | 27.69% | 671,174 | 27.14% | 671,174 | 27.62% | 671,174 | 28.71% | 671,174 | 31.49% | 612,944 | 29.59% | 612,944 | 29.01% | 612,944 | 24.53% | 612,944 | 24.07% | 610,606 | 22.9% | 610,606 | 24.3% | 610,606 | 31.35% | 625,606 | 32.21% | 625,606 | 29.25% | 625,606 | 30.59% | 625,606 | 32.94% | 640,396 | 32.64% | 640,396 | 29.59% | 640,396 | 34.25% | 640,396 | 38.7% | 640,396 | 40.52% | 640,396 | 35.71% | 640,396 | 36.1% | 640,396 | 38.04% | 640,396 | 36.26% | 610,605 | 31.38% | 610,605 | 35.09% | 610,605 | 36.43% | 610,605 | 35.35% | 610,605 | 28.54% | 610,605 | 33.58% | 610,605 | 34.46% | 610,605 | 34.4% | 610,605 | 27.68% | 610,605 | 31.3% | 610,605 | 33.99% | 610,605 | 33.95% | 610,605 | 28.92% | 610,605 | 34.24% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 810,815 | 23.41% | 810,815 | 23.13% | 810,815 | 23.41% | 737,670 | 22.05% | 737,670 | 23.41% | 737,670 | 24.15% | 737,670 | 23.51% | 737,670 | 26.64% | 737,670 | 27.23% | 737,670 | 29.63% | 737,670 | 28.43% | 671,174 | 25.15% | 671,174 | 25.81% | 671,174 | 27.69% | 671,174 | 27.14% | 671,174 | 27.62% | 671,174 | 28.71% | 671,174 | 31.49% | 671,174 | 32.4% | 612,944 | 29.01% | 612,944 | 24.53% | 612,944 | 24.07% | 639,794 | 24% | 610,606 | 24.3% | 610,606 | 31.35% | 625,606 | 32.21% | 625,606 | 29.25% | 625,606 | 30.59% | 625,606 | 32.94% | 640,396 | 32.64% | 640,396 | 29.59% | 640,396 | 34.25% | 640,396 | 38.7% | 640,396 | 40.52% | 640,396 | 35.71% | 640,396 | 36.1% | 640,396 | 38.04% | 640,396 | 36.26% | 640,396 | 32.92% | 610,605 | 35.09% | 610,605 | 36.43% | 610,605 | 35.35% | 610,605 | 28.54% | 610,605 | 33.58% | 610,605 | 34.46% | 610,605 | 34.4% | 610,605 | 27.68% | 610,605 | 31.3% | 610,605 | 33.99% | 610,605 | 33.95% | 610,605 | 28.92% | 610,605 | 34.24% |
權益─具證券性質之虛擬通貨 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
權益─具證券性質之虛擬通貨合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 183,081 | 5.29% | 183,081 | 5.22% | 183,081 | 5.29% | 183,081 | 5.47% | 183,167 | 5.81% | 183,142 | 5.99% | 183,142 | 5.84% | 205,086 | 7.41% | 205,086 | 7.57% | 205,086 | 8.24% | 205,086 | 7.9% | 205,086 | 7.68% | 205,086 | 7.89% | 205,084 | 8.46% | 223,447 | 9.04% | 223,447 | 9.2% | 223,447 | 9.56% | 223,447 | 10.48% | 223,447 | 10.79% | 223,447 | 10.57% | 223,447 | 8.94% | 223,447 | 8.77% | 232,813 | 8.73% | 232,813 | 9.27% | 232,813 | 11.95% | 238,297 | 12.27% | 238,297 | 11.14% | 244,135 | 11.94% | 244,135 | 12.85% | 272,602 | 13.9% | 272,602 | 12.6% | 281,358 | 15.05% | 281,358 | 17% | 281,358 | 17.8% | 281,358 | 15.69% | 281,358 | 15.86% | 281,358 | 16.71% | 281,358 | 15.93% | 281,358 | 14.46% | 281,358 | 16.17% | 281,358 | 16.79% | 281,358 | 16.29% | 281,358 | 13.15% | 290,517 | 15.98% | 290,517 | 16.39% | 290,517 | 16.37% | 290,517 | 13.17% | 290,517 | 14.89% | 290,517 | 16.17% | 290,517 | 16.15% | 290,517 | 13.76% | 327,153 | 18.35% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 255,355 | 7.37% | 255,355 | 7.28% | 255,355 | 7.37% | 232,976 | 6.96% | 232,976 | 7.39% | 232,976 | 7.63% | 232,976 | 7.43% | 231,036 | 8.34% | 231,036 | 8.53% | 231,036 | 9.28% | 231,036 | 8.9% | 217,646 | 8.15% | 217,646 | 8.37% | 217,646 | 8.98% | 216,611 | 8.76% | 216,611 | 8.92% | 216,611 | 9.26% | 216,611 | 10.16% | 216,611 | 10.46% | 204,718 | 9.69% | 204,718 | 8.19% | 204,718 | 8.04% | 204,718 | 7.68% | 190,974 | 7.6% | 190,974 | 9.8% | 190,974 | 9.83% | 190,974 | 8.93% | 175,141 | 8.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 33,179 | 0.99% | 33,179 | 1.05% | 33,179 | 1.09% | 33,179 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 55,872 | 2.09% | 55,872 | 2.15% | 55,872 | 2.3% | 44,442 | 1.8% | 44,442 | 1.83% | 44,442 | 1.9% | 44,442 | 2.08% | 44,442 | 2.15% | 17,110 | 0.81% | 17,110 | 0.68% | 17,110 | 0.67% | 17,110 | 0.64% | 21,663 | 0.86% | 21,663 | 1.11% | 21,663 | 1.12% | 21,663 | 1.01% | 67,929 | 3.32% | 67,929 | 3.58% | 67,929 | 3.46% | 67,929 | 3.14% | 33,391 | 1.79% | 33,391 | 2.02% | 33,391 | 2.11% | 33,391 | 1.86% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,986 | 1.78% | 30,986 | 1.85% | 30,986 | 1.79% | 30,986 | 1.45% | 23,762 | 1.31% | 23,762 | 1.34% | 23,762 | 1.34% | 23,762 | 1.08% | 19,905 | 1.02% | 19,905 | 1.11% | 19,905 | 1.11% | 19,905 | 0.94% | 7,091 | 0.4% |
未分配盈餘(或待彌補虧損) | 380,324 | 10.98% | 303,608 | 8.66% | 193,136 | 5.58% | 329,750 | 9.86% | 251,452 | 7.98% | 189,187 | 6.19% | 130,881 | 4.17% | 80,228 | 2.9% | 62,783 | 2.32% | 59,110 | 2.37% | 44,479 | 1.71% | 157,411 | 5.9% | 133,894 | 5.15% | 83,904 | 3.46% | 85,113 | 3.44% | 71,331 | 2.94% | 13,967 | 0.6% | 13,980 | 0.66% | 440 | 0.02% | 124,068 | 5.87% | 119,453 | 4.78% | 92,059 | 3.62% | 94,704 | 3.55% | 162,647 | 6.47% | 132,892 | 6.82% | 138,482 | 7.13% | 69,231 | 3.24% | 170,717 | 8.35% | 139,510 | 7.34% | 136,571 | 6.96% | 68,162 | 3.15% | 179,583 | 9.6% | 159,684 | 9.65% | 136,797 | 8.66% | 69,573 | 3.88% | 256,299 | 14.45% | 220,639 | 13.11% | 213,630 | 12.09% | 130,530 | 6.71% | 154,479 | 8.88% | 123,934 | 7.39% | 118,662 | 6.87% | 55,968 | 2.62% | 216,700 | 11.92% | 200,580 | 11.32% | 193,973 | 10.93% | 115,128 | 5.22% | 293,385 | 15.04% | 229,542 | 12.78% | 200,582 | 11.15% | 104,061 | 4.93% | 224,753 | 12.6% |
保留盈餘合計 | 635,679 | 18.35% | 558,963 | 15.94% | 448,491 | 12.95% | 595,905 | 17.81% | 517,607 | 16.43% | 455,342 | 14.91% | 397,036 | 12.65% | 311,264 | 11.24% | 293,819 | 10.84% | 290,146 | 11.65% | 275,515 | 10.62% | 430,929 | 16.14% | 407,412 | 15.67% | 357,422 | 14.75% | 346,166 | 14% | 332,384 | 13.68% | 275,020 | 11.76% | 275,033 | 12.9% | 261,493 | 12.62% | 345,896 | 16.37% | 341,281 | 13.66% | 313,887 | 12.33% | 316,532 | 11.87% | 375,284 | 14.93% | 345,529 | 17.74% | 351,119 | 18.08% | 281,868 | 13.18% | 413,787 | 20.23% | 382,580 | 20.14% | 379,641 | 19.35% | 311,232 | 14.38% | 371,810 | 19.88% | 351,911 | 21.27% | 329,024 | 20.82% | 261,800 | 14.6% | 395,227 | 22.28% | 359,567 | 21.36% | 352,558 | 19.96% | 269,458 | 13.85% | 311,843 | 17.92% | 281,298 | 16.78% | 276,026 | 15.98% | 213,332 | 9.97% | 348,367 | 19.16% | 332,247 | 18.75% | 325,640 | 18.34% | 246,795 | 11.19% | 398,251 | 20.41% | 334,408 | 18.61% | 305,448 | 16.98% | 208,927 | 9.9% | 299,008 | 16.77% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (321) | -0.01% | (92) | 0% | (564) | -0.02% | (770) | -0.02% | (1,202) | -0.04% | (688) | -0.02% | (1,431) | -0.05% | (587) | -0.02% | (714) | -0.03% | (305) | -0.01% | (1,039) | -0.04% | 15 | 0% | (1,156) | -0.04% | (1,464) | -0.06% | (1,445) | -0.06% | (1,212) | -0.05% | (966) | -0.04% | (1,630) | -0.08% | (2,082) | -0.1% | (1,713) | -0.08% | (1,389) | -0.06% | (1,182) | -0.05% | (271) | -0.01% | 57 | 0% | (988) | -0.05% | (1,265) | -0.07% | (573) | -0.03% | (365) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 191,759 | 5.54% | 123,488 | 3.52% | 132,335 | 3.82% | 25,472 | 0.76% | 2,162 | 0.07% | (26,673) | -0.87% | 24,916 | 0.79% | 18,581 | 0.67% | (32,465) | -1.2% | (21,974) | -0.88% | 52,528 | 2.02% | 112,934 | 4.23% | 99,898 | 3.84% | 4,278 | 0.18% | 41,872 | 1.69% | 8,058 | 0.33% | (54,906) | -2.35% | (110,523) | -5.19% | (61,484) | -2.97% | (148,620) | -7.03% | (43,053) | -1.72% | (50,111) | -1.97% | (33,353) | -1.25% | (39,303) | -1.56% | (16,121) | -0.83% | (51,096) | -2.63% | (44,530) | -2.08% | (21,307) | -1.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 191,438 | 5.53% | 123,396 | 3.52% | 131,771 | 3.8% | 24,702 | 0.74% | 960 | 0.03% | (27,361) | -0.9% | 23,485 | 0.75% | 17,994 | 0.65% | (33,179) | -1.22% | (22,279) | -0.89% | 51,489 | 1.98% | 112,949 | 4.23% | 98,742 | 3.8% | 2,814 | 0.12% | 40,427 | 1.63% | 6,846 | 0.28% | (55,872) | -2.39% | (112,153) | -5.26% | (63,566) | -3.07% | (150,333) | -7.11% | (44,442) | -1.78% | (51,293) | -2.01% | (33,624) | -1.26% | (39,246) | -1.56% | (17,109) | -0.88% | (52,361) | -2.7% | (45,103) | -2.11% | (21,672) | -1.06% | (21,663) | -1.14% | (37,391) | -1.91% | (51,709) | -2.39% | (50,013) | -2.67% | (67,929) | -4.11% | (64,518) | -4.08% | (52,919) | -2.95% | (34,839) | -1.96% | (33,391) | -1.98% | (43,347) | -2.45% | (20,193) | -1.04% | 24,257 | 1.39% | 8,709 | 0.52% | (36,218) | -2.1% | (27,212) | -1.27% | (34,463) | -1.9% | (30,986) | -1.75% | (31,343) | -1.77% | (23,275) | -1.05% | (28,703) | -1.47% | (24,401) | -1.36% | (14,468) | -0.8% | (20,578) | -0.97% | (32,306) | -1.81% |
庫藏股票 | (18,283) | -0.53% | (18,283) | -0.52% | (18,283) | -0.53% | (18,283) | -0.55% | (18,283) | -0.58% | (18,283) | -0.6% | (18,283) | -0.58% | (18,283) | -0.66% | (18,283) | -0.67% | (18,283) | -0.73% | (18,283) | -0.7% | (18,283) | -0.68% | (18,283) | -0.7% | (18,283) | -0.75% | (18,283) | -0.74% | (18,283) | -0.75% | (18,283) | -0.78% | (18,283) | -0.86% | (18,283) | -0.88% | (2,682) | -0.13% | 0 | 0% | 0 | 0% | (113,431) | -4.25% | (113,431) | -4.51% | 113,431 | 5.82% | 176,806 | 9.1% | 176,806 | 8.27% | 176,806 | 8.64% | 176,806 | 9.31% | 239,293 | 12.2% | 239,293 | 11.06% | 239,293 | 12.8% | 239,293 | 14.46% | 239,293 | 15.14% | 239,293 | 13.34% | 146,007 | 8.23% | 128,245 | 7.62% | 97,040 | 5.49% | 69,194 | 3.56% | 69,194 | 3.98% | 69,194 | 4.13% | 28,862 | 1.67% | 306 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 1,802,730 | 52.04% | 1,657,972 | 47.29% | 1,555,875 | 44.92% | 1,523,075 | 45.52% | 1,421,121 | 45.1% | 1,330,510 | 43.55% | 1,323,050 | 42.17% | 1,253,731 | 45.28% | 1,185,113 | 43.74% | 1,192,340 | 47.89% | 1,251,477 | 48.23% | 1,401,855 | 52.52% | 1,364,131 | 52.46% | 1,218,211 | 50.26% | 1,262,931 | 51.07% | 1,215,568 | 50.03% | 1,095,486 | 46.85% | 1,039,218 | 48.75% | 1,074,265 | 51.85% | 1,029,272 | 48.71% | 1,133,230 | 45.36% | 1,098,985 | 43.16% | 1,042,084 | 39.09% | 1,066,026 | 42.42% | 1,058,408 | 54.34% | 985,855 | 50.76% | 923,862 | 43.2% | 1,085,050 | 53.05% | 1,053,852 | 55.48% | 1,015,955 | 51.79% | 933,228 | 43.13% | 1,004,258 | 53.7% | 966,443 | 58.41% | 946,967 | 59.92% | 891,342 | 49.7% | 1,136,135 | 64.05% | 1,119,685 | 66.51% | 1,133,925 | 64.2% | 1,101,825 | 56.63% | 1,158,869 | 66.6% | 1,112,776 | 66.39% | 1,102,909 | 63.85% | 1,077,777 | 50.38% | 1,215,026 | 66.82% | 1,202,383 | 67.85% | 1,195,419 | 67.34% | 1,124,642 | 50.97% | 1,270,670 | 65.13% | 1,211,129 | 67.42% | 1,192,102 | 66.27% | 1,089,471 | 51.6% | 1,204,460 | 67.54% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
非控制權益 | 50,199 | 1.45% | 45,988 | 1.31% | 44,249 | 1.28% | 43,577 | 1.3% | 44,440 | 1.41% | 25,884 | 0.85% | 25,574 | 0.82% | 26,683 | 0.96% | 27,655 | 1.02% | 30,300 | 1.22% | 31,936 | 1.23% | 34,508 | 1.29% | 32,345 | 1.24% | 34,061 | 1.41% | 32,477 | 1.31% | 31,457 | 1.29% | 28,335 | 1.21% | 29,096 | 1.37% | 24,120 | 1.16% | 22,833 | 1.08% | 23,337 | 0.93% | 24,598 | 0.97% | 24,743 | 0.93% | 26,378 | 1.05% | 35,127 | 1.8% | 36,779 | 1.89% | 39,582 | 1.85% | 39,441 | 1.93% | 37,481 | 1.97% | 55,418 | 2.82% | 54,715 | 2.53% | 52,753 | 2.82% | 53,024 | 3.2% | 53,027 | 3.36% | 54,495 | 3.04% | 53,327 | 3.01% | 54,182 | 3.22% | 58,707 | 3.32% | 57,475 | 2.95% | 55,462 | 3.19% | 55,756 | 3.33% | 52,575 | 3.04% | 52,550 | 2.46% | 54,425 | 2.99% | 55,287 | 3.12% | 56,321 | 3.17% | 57,760 | 2.62% | 56,830 | 2.91% | 54,275 | 3.02% | 54,388 | 3.02% | 53,430 | 2.53% | 61,822 | 3.47% |
權益總額 | 1,852,929 | 53.49% | 1,703,960 | 48.6% | 1,600,124 | 46.2% | 1,566,652 | 46.82% | 1,465,561 | 46.51% | 1,356,394 | 44.4% | 1,348,624 | 42.98% | 1,280,414 | 46.25% | 1,212,768 | 44.76% | 1,222,640 | 49.11% | 1,283,413 | 49.46% | 1,436,363 | 53.81% | 1,396,476 | 53.7% | 1,252,272 | 51.66% | 1,295,408 | 52.39% | 1,247,025 | 51.33% | 1,123,821 | 48.06% | 1,068,314 | 50.12% | 1,098,385 | 53.02% | 1,052,105 | 49.79% | 1,156,567 | 46.29% | 1,123,583 | 44.12% | 1,066,827 | 40.02% | 1,092,404 | 43.47% | 1,093,535 | 56.14% | 1,022,634 | 52.65% | 963,444 | 45.05% | 1,124,491 | 54.98% | 1,091,333 | 57.46% | 1,071,373 | 54.61% | 987,943 | 45.65% | 1,057,011 | 56.53% | 1,019,467 | 61.61% | 999,994 | 63.27% | 945,837 | 52.74% | 1,189,462 | 67.05% | 1,173,867 | 69.73% | 1,192,632 | 67.52% | 1,159,300 | 59.59% | 1,214,331 | 69.79% | 1,168,532 | 69.72% | 1,155,484 | 66.89% | 1,130,327 | 52.84% | 1,269,451 | 69.81% | 1,257,670 | 70.97% | 1,251,740 | 70.51% | 1,182,402 | 53.59% | 1,327,500 | 68.04% | 1,265,404 | 70.44% | 1,246,490 | 69.3% | 1,142,901 | 54.14% | 1,266,282 | 71.01% |
負債及權益總計 | 3,464,049 | 100% | 3,506,132 | 100% | 3,463,737 | 100% | 3,345,918 | 100% | 3,151,190 | 100% | 3,054,953 | 100% | 3,137,466 | 100% | 2,768,564 | 100% | 2,709,360 | 100% | 2,489,559 | 100% | 2,594,983 | 100% | 2,669,170 | 100% | 2,600,280 | 100% | 2,424,010 | 100% | 2,472,796 | 100% | 2,429,636 | 100% | 2,338,162 | 100% | 2,131,571 | 100% | 2,071,731 | 100% | 2,113,026 | 100% | 2,498,528 | 100% | 2,546,559 | 100% | 2,666,064 | 100% | 2,512,791 | 100% | 1,947,819 | 100% | 1,942,286 | 100% | 2,138,655 | 100% | 2,045,448 | 100% | 1,899,414 | 100% | 1,961,709 | 100% | 2,163,942 | 100% | 1,869,954 | 100% | 1,654,704 | 100% | 1,580,499 | 100% | 1,793,430 | 100% | 1,773,898 | 100% | 1,683,554 | 100% | 1,766,365 | 100% | 1,945,553 | 100% | 1,739,948 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.02% | 621,000 | 0.03% | 621,000 | 0.03% | 621,000 | 0.03% | 621,000 | 0.03% | 621,000 | 0.03% | 621,000 | 0.03% | 100,000 | 0% | 0 | 0% | 0 | 0% | 2,685,000 | 0.1% | 2,685,000 | 0.11% | 2,685,000 | 0.14% | 4,185,000 | 0.22% | 4,185,000 | 0.2% | 4,185,000 | 0.2% | 4,185,000 | 0.22% | 5,664,000 | 0.29% | 5,664,000 | 0.26% | 5,664,000 | 0.3% | 5,664,000 | 0.34% | 5,664,000 | 0.36% | 5,664,000 | 0.32% | 3,402,000 | 0.19% | 2,979,000 | 0.18% | 2,194,000 | 0.12% | 1,479,000 | 0.08% | 1,479,000 | 0.09% | 1,479,000 | 0.09% | 612,000 | 0.04% | 6,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鳳凰(5706) 截至2024年第1季「流動資產」總計約為NT$22.56億元,相較上一季增加約NT$1.96億元、相較去年年末增加約NT$1.96億元
鳳凰(5706) 2024年第1季財報顯示公司「流動資產」總計約NT$22.56億元、約佔整體資產的67.43%。
對比上一季
上一季流動資產總計約NT$20.6億元、約佔整體資產的65.37%。今年第1季相較上一季增加約NT$1.96億元。
對比去年年末
去年年末流動資產則為NT$20.6億元、約佔整體資產的65.37%。今年第1季相較去年年末增加約NT$1.96億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,256,133 | 67.43% | 2,059,816 | 65.37% | 1,954,378 | 63.97% | 2,054,744 | 65.49% | 1,733,540 | 62.62% | 1,690,429 | 62.39% | 1,515,037 | 60.86% | 1,609,110 | 62.01% | 1,710,122 | 64.07% | 1,700,632 | 65.40% | 1,526,769 | 62.99% | 1,587,963 | 64.22% | 1,552,233 | 63.89% | 1,452,852 | 62.14% | 1,343,862 | 63.05% | 1,296,970 | 62.60% | 1,308,678 | 61.93% | 1,685,408 | 67.46% | 1,650,253 | 64.80% | 1,871,200 | 70.19% | 1,709,473 | 68.03% | 1,539,635 | 79.04% | 1,571,528 | 80.91% | 1,771,758 | 82.84% | 1,712,741 | 83.73% | 1,570,560 | 82.69% | 1,536,907 | 78.35% | 1,725,495 | 79.74% | 1,442,773 | 77.16% | 1,226,538 | 74.12% | 1,134,557 | 71.78% | 1,341,249 | 74.79% | 1,315,486 | 74.16% | 1,224,323 | 72.72% | 1,295,001 | 73.31% | 1,471,259 | 75.62% | 1,261,006 | 72.47% | 1,158,727 | 69.13% | 1,195,304 | 69.20% | 1,605,802 | 75.06% |
非流動資產
鳳凰(5706) 截至2023年第2季「非流動資產」總計約為NT$10.83億元,相較上一季增加約NT$4,770萬元、相較去年年末增加約NT$6,379萬元
鳳凰(5706) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.83億元、約佔整體資產的34.51%。
對比上一季
上一季非流動資產總計約NT$10.35億元、約佔整體資產的37.38%。今年第2季相較上一季增加約NT$4,770萬元。
對比去年年末
去年年末非流動資產則為NT$10.19億元、約佔整體資產的37.61%。今年第2季相較去年年末增加約NT$6,379萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,082,722 | 34.51% | 1,035,024 | 37.38% | 1,018,931 | 37.61% | 974,522 | 39.14% | 985,873 | 37.99% | 959,048 | 35.93% | 899,648 | 34.60% | 897,241 | 37.01% | 884,833 | 35.78% | 877,403 | 36.11% | 885,310 | 37.86% | 787,709 | 36.95% | 774,761 | 37.40% | 804,348 | 38.07% | 813,120 | 32.54% | 896,306 | 35.20% | 794,864 | 29.81% | 803,318 | 31.97% | 408,184 | 20.96% | 370,758 | 19.09% | 366,897 | 17.16% | 332,707 | 16.27% | 328,854 | 17.31% | 424,802 | 21.65% | 438,447 | 20.26% | 427,181 | 22.84% | 428,166 | 25.88% | 445,942 | 28.22% | 452,181 | 25.21% | 458,412 | 25.84% | 459,231 | 27.28% | 471,364 | 26.69% | 474,294 | 24.38% | 478,942 | 27.53% | 517,424 | 30.87% | 532,058 | 30.80% | 533,549 | 24.94% | 543,191 | 29.87% | 547,987 | 30.92% | 519,354 | 29.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。