5603
25.95
TWD+0.35 (1.37%)
2025.03.12收盤
陸海-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 115,043 | 3.95% | 103,862 | 3.36% | 106,644 | 3.78% | 117,949 | 4.21% | 127,012 | 4.7% | 109,000 | 3.87% | 126,417 | 4.59% | 175,280 | 6.7% | 184,457 | 7.12% | 479,032 | 16.53% | 405,818 | 14.23% | 446,905 | 15.34% | 635,442 | 21.33% | 183,104 | 7.53% | 97,966 | 4.31% | 199,856 | 8.56% | 92,211 | 3.78% | 152,135 | 6.36% | 134,485 | 5.62% | 78,946 | 3.38% | 63,520 | 2.75% | 94,830 | 4.12% | 81,470 | 3.73% | 97,017 | 4.48% | 101,961 | 4.66% | 121,503 | 5.4% | 139,441 | 6.28% | 90,618 | 4.12% | 103,642 | 4.69% | 133,579 | 5.92% | 153,108 | 6.81% | 154,137 | 6.64% | 108,302 | 4.64% | 177,672 | 7.48% | 131,136 | 5.65% | 154,775 | 6.5% | 98,083 | 4.22% | 117,271 | 4.95% | 167,571 | 7.17% | 229,662 | 9.31% | 168,753 | 7.2% | 136,776 | 5.98% | 135,852 | 6.24% | 137,392 | 6.11% | 109,579 | 5% | 111,524 | 5.01% | 167,551 | 7.62% | 119,743 | 5.38% | 119,354 | 5.3% | 180,562 | 8.02% | 140,081 | 6.42% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 1,196 | 0.05% | 1,126 | 0.05% | 994 | 0.04% | 1,072 | 0.05% | 1,015 | 0.04% | 1,030 | 0.04% | 1,023 | 0.05% | 923 | 0.04% | 1,032 | 0.05% | 1,172 | 0.05% | 3,189 | 0.14% | 23,181 | 1.05% | 3,036 | 0.14% | 2,940 | 0.13% | 12,903 | 0.57% | 2,849 | 0.12% | 7,876 | 0.34% | 7,868 | 0.33% | 2,846 | 0.12% | 2,874 | 0.12% | 868 | 0.04% | 15,987 | 0.67% | 10,002 | 0.43% | 20,023 | 0.81% | 502 | 0.02% | 10,006 | 0.44% | 0 | 0% | 46 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 417 | 0.02% | 1,251 | 0.06% | 21,374 | 0.98% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 64,440 | 2.21% | 23,280 | 0.75% | 20,760 | 0.74% | 17,340 | 0.62% | 14,040 | 0.52% | 11,340 | 0.4% | 19,140 | 0.69% | 19,680 | 0.75% | 17,640 | 0.68% | 25,500 | 0.88% | 40,620 | 1.42% | 24,422 | 0.84% | 24,835 | 0.83% | 22,938 | 0.94% | 21,809 | 0.96% | 13,688 | 0.59% | 11,327 | 0.46% | 10,648 | 0.45% | 9,418 | 0.39% | 10,915 | 0.47% | 9,817 | 0.43% | 11,357 | 0.49% | 10,756 | 0.49% | 10,081 | 0.47% | 12,405 | 0.57% | 12,160 | 0.54% | 11,188 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 32,787 | 1.13% | 32,787 | 1.06% | 32,567 | 1.15% | 32,567 | 1.16% | 32,567 | 1.21% | 32,567 | 1.16% | 32,529 | 1.18% | 32,529 | 1.24% | 32,529 | 1.26% | 32,529 | 1.12% | 32,500 | 1.14% | 32,500 | 1.12% | 32,500 | 1.09% | 32,500 | 1.34% | 0 | 0 | 20,509 | 0.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
合約資產-流動 | 42,391 | 1.46% | 50,469 | 1.63% | 68,459 | 2.43% | 31,424 | 1.12% | 4,288 | 0.16% | 8,001 | 0.28% | 12,556 | 0.46% | 22,969 | 0.88% | 3,361 | 0.13% | 21,887 | 0.76% | 14,678 | 0.51% | 53,317 | 1.83% | 154,919 | 5.2% | 95,222 | 3.91% | 94,618 | 4.16% | 79,549 | 3.41% | 84,925 | 3.48% | 96,532 | 4.04% | 34,110 | 1.43% | 49,168 | 2.1% | 22,685 | 0.98% | 8,219 | 0.36% | 7,037 | 0.32% | 19,072 | 0.88% | 22,852 | 1.04% | 20,993 | 0.93% | 7,500 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 29,040 | 1% | 24,939 | 0.81% | 25,850 | 0.92% | 21,705 | 0.77% | 24,260 | 0.9% | 21,806 | 0.77% | 16,721 | 0.61% | 27,612 | 1.06% | 27,600 | 1.07% | 31,641 | 1.09% | 29,231 | 1.02% | 32,223 | 1.11% | 33,643 | 1.13% | 33,343 | 1.37% | 33,616 | 1.48% | 33,004 | 1.41% | 34,499 | 1.42% | 32,840 | 1.37% | 48,412 | 2.02% | 52,775 | 2.26% | 60,372 | 2.62% | 41,398 | 1.8% | 52,809 | 2.42% | 60,687 | 2.8% | 36,958 | 1.69% | 60,210 | 2.67% | 47,725 | 2.15% | 53,027 | 2.41% | 44,084 | 2% | 47,546 | 2.11% | 42,869 | 1.91% | 45,117 | 1.94% | 37,607 | 1.61% | 32,774 | 1.38% | 34,498 | 1.49% | 36,528 | 1.53% | 33,386 | 1.44% | 36,205 | 1.53% | 40,047 | 1.71% | 44,108 | 1.79% | 46,481 | 1.98% | 46,186 | 2.02% | 48,895 | 2.24% | 61,678 | 2.74% | 55,262 | 2.52% | 57,096 | 2.57% | 43,063 | 1.96% | 52,082 | 2.34% | 46,845 | 2.08% | 53,925 | 2.39% | 60,734 | 2.79% |
應收票據-關係人淨額 | 2,581 | 0.09% | 2,581 | 0.08% | 2,581 | 0.09% | 2,637 | 0.09% | 2,637 | 0.1% | 2,581 | 0.09% | 2,581 | 0.09% | 2,637 | 0.1% | 2,581 | 0.1% | 2,613 | 0.09% | 13,124 | 0.46% | 5,051 | 0.17% | 2,660 | 0.09% | 2,581 | 0.11% | 2,581 | 0.11% | 2,698 | 0.12% | 51 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 111 | 0% | 217 | 0.01% | 98 | 0% | 76 | 0% | 1,213 | 0.05% | 0 | 0% | 56 | 0% | 31 | 0% | 108 | 0% | 0 | 0% | 6,986 | 0.3% | 2,443 | 0.1% | 4,699 | 0.2% | 0 | 0% | 0 | 0% | 4,087 | 0.18% | 2,730 | 0.12% | 474 | 0.02% | 176 | 0.01% | 65 | 0% | 390 | 0.02% | 1,864 | 0.09% | 166 | 0.01% | 135 | 0.01% | 255 | 0.01% | 362 | 0.02% | 493 | 0.02% | 293 | 0.01% | 213 | 0.01% | 220 | 0.01% | ||
應收帳款淨額 | 319,172 | 10.96% | 422,384 | 13.67% | 209,601 | 7.43% | 223,461 | 7.97% | 235,662 | 8.73% | 345,813 | 12.29% | 364,062 | 13.2% | 266,837 | 10.2% | 312,334 | 12.06% | 358,602 | 12.37% | 456,986 | 16.02% | 529,195 | 18.17% | 367,457 | 12.33% | 339,585 | 13.96% | 264,711 | 11.65% | 283,494 | 12.14% | 357,336 | 14.66% | 238,552 | 9.97% | 302,567 | 12.65% | 269,222 | 11.52% | 245,513 | 10.64% | 267,404 | 11.6% | 241,809 | 11.07% | 246,499 | 11.38% | 303,027 | 13.85% | 308,882 | 13.72% | 304,803 | 13.72% | 329,752 | 14.98% | 349,767 | 15.84% | 339,958 | 15.06% | 313,482 | 13.95% | 374,038 | 16.11% | 367,496 | 15.75% | 339,423 | 14.29% | 334,552 | 14.4% | 367,620 | 15.44% | 387,826 | 16.7% | 388,913 | 16.42% | 354,036 | 15.16% | 450,304 | 18.26% | 411,593 | 17.55% | 395,256 | 17.28% | 375,598 | 17.24% | 415,298 | 18.47% | 350,956 | 16.02% | 296,784 | 13.33% | 296,599 | 13.48% | 312,071 | 14.03% | 329,958 | 14.64% | 269,651 | 11.98% | 298,373 | 13.68% |
應收帳款-關係人淨額 | 355 | 0.01% | 570 | 0.02% | 505 | 0.02% | 358 | 0.01% | 288 | 0.01% | 5,409 | 0.19% | 143 | 0.01% | 3,428 | 0.13% | 11,373 | 0.44% | 13,605 | 0.47% | 9,028 | 0.32% | 198 | 0.01% | 375 | 0.01% | 700 | 0.03% | 503 | 0.02% | 1,808 | 0.08% | 1,850 | 0.08% | 24 | 0% | 72 | 0% | 126 | 0.01% | 81 | 0% | 53 | 0% | 45 | 0% | 55 | 0% | 71 | 0% | 48 | 0% | 64 | 0% | 10,426 | 0.47% | 9,092 | 0.41% | 8,293 | 0.37% | 6,292 | 0.28% | 3,373 | 0.15% | 13,783 | 0.59% | 14,012 | 0.59% | 22,254 | 0.96% | 11,285 | 0.47% | 9,032 | 0.39% | 9,283 | 0.39% | 16,073 | 0.69% | 11,640 | 0.47% | 317 | 0.01% | 36 | 0% | 120 | 0.01% | 3,483 | 0.15% | 2,942 | 0.13% | 2,412 | 0.11% | 1,045 | 0.05% | 1,509 | 0.07% | 181 | 0.01% | 98 | 0% | 38 | 0% |
其他應收款 | 35,811 | 1.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 24 | 0% | 3 | 0% | 35,199 | 1.25% | 0 | 0% | 0 | 0% | 71 | 0% | 0 | 0% | 19 | 0% | 53 | 0% | 53 | 0% | 0 | 0% | 6 | 0% | 0 | 0% | 2,040 | 0.09% | 53 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 9,293 | 0.42% | 9,240 | 0.41% | 10,343 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,038 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,998 | 0.07% | 1,998 | 0.08% | 1,992 | 0.08% | 1,991 | 0.07% | 1,992 | 0.07% | 1,992 | 0.07% | 1,866 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 165,033 | 5.67% | 165,741 | 5.37% | 165,456 | 5.86% | 178,911 | 6.38% | 164,190 | 6.08% | 168,439 | 5.98% | 108,253 | 3.93% | 84,319 | 3.22% | 90,011 | 3.47% | 83,985 | 2.9% | 88,674 | 3.11% | 69,431 | 2.38% | 56,227 | 1.89% | 28,103 | 1.15% | 24,816 | 1.09% | 122,410 | 5.24% | 133,757 | 5.49% | 128,547 | 5.37% | 129,249 | 5.4% | 129,272 | 5.53% | 145,158 | 6.29% | 132,706 | 5.76% | 128,842 | 5.9% | 140,536 | 6.49% | 136,055 | 6.22% | 147,157 | 6.54% | 143,397 | 6.45% | 141,229 | 6.42% | 142,291 | 6.45% | 145,845 | 6.46% | 145,400 | 6.47% | 157,777 | 6.79% | 175,313 | 7.52% | 168,732 | 7.1% | 181,141 | 7.8% | 162,397 | 6.82% | 172,570 | 7.43% | 165,337 | 6.98% | 172,683 | 7.39% | 160,393 | 6.5% | 154,015 | 6.57% | 153,202 | 6.7% | 142,601 | 6.55% | 179,782 | 7.99% | 207,242 | 9.46% | 226,149 | 10.16% | 213,807 | 9.72% | 250,376 | 11.26% | 232,296 | 10.31% | 214,817 | 9.54% | 168,119 | 7.71% |
預付款項 | 71,356 | 2.45% | 67,786 | 2.19% | 54,222 | 1.92% | 51,361 | 1.83% | 44,366 | 1.64% | 54,000 | 1.92% | 63,534 | 2.3% | 53,063 | 2.03% | 48,629 | 1.88% | 51,909 | 1.79% | 52,041 | 1.82% | 65,627 | 2.25% | 80,280 | 2.69% | 71,018 | 2.92% | 55,160 | 2.43% | 52,543 | 2.25% | 46,118 | 1.89% | 60,118 | 2.51% | 54,873 | 2.29% | 42,703 | 1.83% | 36,568 | 1.59% | 39,664 | 1.72% | 38,573 | 1.77% | 35,580 | 1.64% | 32,964 | 1.51% | 31,254 | 1.39% | 31,809 | 1.43% | 30,439 | 1.38% | 38,878 | 1.76% | 45,901 | 2.03% | 41,205 | 1.83% | 29,698 | 1.28% | 35,520 | 1.52% | 33,840 | 1.42% | 34,080 | 1.47% | 42,557 | 1.79% | 36,099 | 1.55% | 31,517 | 1.33% | 37,957 | 1.62% | 38,372 | 1.56% | 38,938 | 1.66% | 40,143 | 1.76% | 41,953 | 1.93% | 42,079 | 1.87% | 39,879 | 1.82% | 37,442 | 1.68% | 35,577 | 1.62% | 42,987 | 1.93% | 36,628 | 1.63% | 35,425 | 1.57% | 47,061 | 2.16% |
其他流動資產 | 209 | 0.01% | 2,029 | 0.07% | 1,090 | 0.04% | 1,940 | 0.07% | 1,221 | 0.05% | 1,147 | 0.04% | 1,396 | 0.05% | 1,719 | 0.07% | 1,602 | 0.06% | 3,104 | 0.11% | 3,534 | 0.12% | 4,650 | 0.16% | 4,068 | 0.14% | 6,273 | 0.26% | 88,490 | 3.89% | 6,960 | 0.3% | 12,202 | 0.5% | 6,775 | 0.28% | 5,137 | 0.21% | 5,061 | 0.22% | 4,157 | 0.18% | 4,969 | 0.22% | 4,591 | 0.21% | 5,189 | 0.24% | 4,866 | 0.22% | 5,352 | 0.24% | 5,483 | 0.25% | 6,203 | 0.28% | 8,567 | 0.39% | 6,363 | 0.28% | 7,685 | 0.34% | 21,808 | 0.94% | 8,418 | 0.36% | 9,057 | 0.38% | 9,426 | 0.41% | 7,846 | 0.33% | 10,933 | 0.47% | 13,970 | 0.59% | 7,213 | 0.31% | 10,620 | 0.43% | 9,732 | 0.42% | 13,443 | 0.59% | 6,645 | 0.31% | 9,385 | 0.42% | 11,473 | 0.52% | 9,123 | 0.41% | 9,430 | 0.43% | 20,206 | 0.91% | 17,090 | 0.76% | 16,674 | 0.74% | 8,086 | 0.37% |
流動資產合計 | 879,280 | 30.21% | 896,428 | 29.02% | 687,735 | 24.36% | 679,653 | 24.25% | 650,534 | 24.09% | 795,302 | 28.26% | 749,332 | 27.18% | 692,073 | 26.45% | 734,111 | 28.34% | 1,106,471 | 38.18% | 1,148,228 | 40.26% | 1,265,532 | 43.45% | 1,394,327 | 46.8% | 947,327 | 38.93% | 816,177 | 35.91% | 798,267 | 34.19% | 879,615 | 36.09% | 729,388 | 30.49% | 719,370 | 30.08% | 639,260 | 27.35% | 588,889 | 25.53% | 601,741 | 26.11% | 567,172 | 25.97% | 615,737 | 28.42% | 661,560 | 30.23% | 719,184 | 31.94% | 704,942 | 31.73% | 693,724 | 31.52% | 707,316 | 32.04% | 738,768 | 32.74% | 730,592 | 32.51% | 803,002 | 34.58% | 763,642 | 32.74% | 794,713 | 33.45% | 757,192 | 32.6% | 794,160 | 33.35% | 760,599 | 32.75% | 790,717 | 33.38% | 815,297 | 34.9% | 974,406 | 39.51% | 839,581 | 35.8% | 805,853 | 35.24% | 763,490 | 35.05% | 859,755 | 38.23% | 786,996 | 35.92% | 740,785 | 33.28% | 767,434 | 34.89% | 799,467 | 35.95% | 783,062 | 34.75% | 777,176 | 34.51% | 744,086 | 34.12% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 71,523 | 2.46% | 72,262 | 2.34% | 72,262 | 2.56% | 79,762 | 2.85% | 79,762 | 2.95% | 85,762 | 3.05% | 85,762 | 3.11% | 85,762 | 3.28% | 88,378 | 3.41% | 90,750 | 3.13% | 92,232 | 3.23% | 93,199 | 3.2% | 88,123 | 2.96% | 66,808 | 2.75% | 68,443 | 3.01% | 63,589 | 2.72% | 67,338 | 2.76% | 67,338 | 2.81% | 88,096 | 3.68% | 88,096 | 3.77% | 83,809 | 3.63% | 77,809 | 3.38% | 77,809 | 3.56% | 77,809 | 3.59% | 77,809 | 3.56% | 77,809 | 3.46% | 77,809 | 3.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 361,497 | 12.42% | 460,076 | 14.9% | 415,432 | 14.72% | 381,790 | 13.62% | 295,831 | 10.95% | 255,614 | 9.08% | 262,116 | 9.51% | 247,319 | 9.45% | 231,112 | 8.92% | 211,587 | 7.3% | 185,518 | 6.5% | 178,429 | 6.13% | 124,799 | 4.19% | 126,778 | 5.21% | 107,883 | 4.75% | 94,252 | 4.04% | 72,436 | 2.97% | 23,650 | 0.99% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,273 | 0.87% | 26,857 | 1.15% | 29,351 | 1.24% | 28,250 | 1.22% | 34,605 | 1.45% | 35,244 | 1.52% | 39,628 | 1.67% | 40,794 | 1.75% | 40,991 | 1.66% | 41,175 | 1.76% | 41,478 | 1.81% | 42,296 | 1.94% | 31,942 | 1.42% | 30,190 | 1.38% | 29,634 | 1.33% | 9,795 | 0.45% | 9,981 | 0.45% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
不動產、廠房及設備 | 1,301,998 | 44.73% | 1,440,940 | 46.65% | 1,427,430 | 50.57% | 1,440,576 | 51.4% | 1,452,544 | 53.78% | 1,449,546 | 51.5% | 1,429,059 | 51.83% | 1,392,898 | 53.24% | 1,376,293 | 53.13% | 1,315,001 | 45.37% | 1,260,974 | 44.21% | 1,183,065 | 40.62% | 1,198,734 | 40.24% | 1,108,129 | 45.54% | 1,126,838 | 49.58% | 1,228,684 | 52.63% | 1,279,262 | 52.48% | 1,429,641 | 59.76% | 1,438,957 | 60.17% | 1,464,754 | 62.66% | 1,483,327 | 64.3% | 1,459,807 | 63.35% | 1,342,925 | 61.49% | 1,305,710 | 60.27% | 1,322,873 | 60.45% | 1,315,155 | 58.42% | 1,306,234 | 58.79% | 1,291,685 | 58.68% | 1,303,125 | 59.03% | 1,317,562 | 58.39% | 1,316,524 | 58.58% | 1,316,095 | 56.68% | 1,348,716 | 57.82% | 1,347,342 | 56.71% | 1,333,717 | 57.42% | 1,348,577 | 56.63% | 1,333,556 | 57.43% | 1,336,320 | 56.42% | 1,286,323 | 55.07% | 1,274,591 | 51.68% | 1,290,015 | 55.01% | 1,260,871 | 55.13% | 1,207,434 | 55.43% | 1,214,948 | 54.03% | 1,217,998 | 55.59% | 1,305,607 | 58.66% | 1,284,704 | 58.4% | 1,277,908 | 57.47% | 1,322,122 | 58.67% | 1,334,803 | 59.28% | 1,285,587 | 58.96% |
使用權資產 | 45,113 | 1.55% | 47,210 | 1.53% | 45,148 | 1.6% | 48,993 | 1.75% | 49,946 | 1.85% | 53,435 | 1.9% | 56,232 | 2.04% | 59,383 | 2.27% | 63,084 | 2.44% | 60,561 | 2.09% | 61,265 | 2.15% | 63,640 | 2.18% | 61,076 | 2.05% | 50,293 | 2.07% | 50,551 | 2.22% | 48,120 | 2.06% | 50,295 | 2.06% | 50,200 | 2.1% | 53,761 | 2.25% | 54,761 | 2.34% | 55,870 | 2.42% | 58,867 | 2.55% | 61,863 | 2.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 202,409 | 6.95% | 87,067 | 2.82% | 88,437 | 3.13% | 84,787 | 3.03% | 86,499 | 3.2% | 87,300 | 3.1% | 85,909 | 3.12% | 83,084 | 3.18% | 36,419 | 1.41% | 36,520 | 1.26% | 36,621 | 1.28% | 36,722 | 1.26% | 36,824 | 1.24% | 36,925 | 1.52% | 37,026 | 1.63% | 37,127 | 1.59% | 37,228 | 1.53% | 37,329 | 1.56% | 37,430 | 1.57% | 37,531 | 1.61% | 37,633 | 1.63% | 37,734 | 1.64% | 37,835 | 1.73% | 37,936 | 1.75% | 38,038 | 1.74% | 38,139 | 1.69% | 38,240 | 1.72% | 38,341 | 1.74% | 38,442 | 1.74% | 38,543 | 1.71% | 38,644 | 1.72% | 38,745 | 1.67% | 38,846 | 1.67% | 38,947 | 1.64% | 39,048 | 1.68% | 39,149 | 1.64% | 39,250 | 1.69% | 39,352 | 1.66% | 39,453 | 1.69% | 39,554 | 1.6% | 39,655 | 1.69% | 39,756 | 1.74% | 39,857 | 1.83% | 39,958 | 1.78% | 40,059 | 1.83% | 40,160 | 1.8% | 40,262 | 1.83% | 40,363 | 1.82% | 40,465 | 1.8% | 40,567 | 1.8% | 40,667 | 1.86% |
無形資產 | 745 | 0.03% | 1,121 | 0.04% | 1,374 | 0.05% | 406 | 0.01% | 322 | 0.01% | 345 | 0.01% | 218 | 0.01% | 134 | 0.01% | 118 | 0% | 112 | 0% | 263 | 0.01% | 342 | 0.01% | 451 | 0.02% | 488 | 0.02% | 377 | 0.02% | 279 | 0.01% | 279 | 0.01% | 361 | 0.02% | 74 | 0% | 101 | 0% | 51 | 0% | 54 | 0% | 89 | 0% | 123 | 0.01% | 69 | 0% | 48 | 0% | 82 | 0% | 126 | 0.01% | 434 | 0.02% | 773 | 0.03% | 1,179 | 0.05% | 1,526 | 0.07% | 6,359 | 0.27% | 6,729 | 0.28% | 7,222 | 0.31% | 7,657 | 0.32% | 5,082 | 0.22% | 5,162 | 0.22% | 5,304 | 0.23% | 5,363 | 0.22% | 5,412 | 0.23% | 5,546 | 0.24% | 5,679 | 0.26% | 5,793 | 0.26% | 12,255 | 0.56% | 12,167 | 0.55% | 12,322 | 0.56% | 12,448 | 0.56% | 12,542 | 0.56% | 12,832 | 0.57% | 13,235 | 0.61% |
遞延所得稅資產 | 12,807 | 0.44% | 12,828 | 0.42% | 12,848 | 0.46% | 12,868 | 0.46% | 12,395 | 0.46% | 11,974 | 0.43% | 12,225 | 0.44% | 11,705 | 0.45% | 12,532 | 0.48% | 12,230 | 0.42% | 12,247 | 0.43% | 11,696 | 0.4% | 12,440 | 0.42% | 13,806 | 0.57% | 17,237 | 0.76% | 12,258 | 0.53% | 11,241 | 0.46% | 14,766 | 0.62% | 14,035 | 0.59% | 13,988 | 0.6% | 16,239 | 0.7% | 18,636 | 0.81% | 18,202 | 0.83% | 18,211 | 0.84% | 16,848 | 0.77% | 18,065 | 0.8% | 19,871 | 0.89% | 17,518 | 0.8% | 14,149 | 0.64% | 14,745 | 0.65% | 15,343 | 0.68% | 15,940 | 0.69% | 11,972 | 0.51% | 11,938 | 0.5% | 11,972 | 0.52% | 12,044 | 0.51% | 12,440 | 0.54% | 12,440 | 0.53% | 11,619 | 0.5% | 11,573 | 0.47% | 12,718 | 0.54% | 12,718 | 0.56% | 12,718 | 0.58% | 12,718 | 0.57% | 12,223 | 0.56% | 12,223 | 0.55% | 12,223 | 0.56% | 12,223 | 0.55% | 12,240 | 0.54% | 12,234 | 0.54% | 12,234 | 0.56% |
其他非流動資產 | 35,472 | 1.22% | 70,840 | 2.29% | 72,230 | 2.56% | 73,698 | 2.63% | 72,923 | 2.7% | 75,192 | 2.67% | 76,177 | 2.76% | 43,864 | 1.68% | 48,358 | 1.87% | 65,151 | 2.25% | 54,884 | 1.92% | 79,987 | 2.75% | 62,411 | 2.09% | 82,719 | 3.4% | 48,182 | 2.12% | 52,192 | 2.24% | 39,797 | 1.63% | 39,552 | 1.65% | 39,707 | 1.66% | 39,234 | 1.68% | 41,171 | 1.78% | 49,796 | 2.16% | 77,985 | 3.57% | 110,866 | 5.12% | 71,328 | 3.26% | 82,937 | 3.68% | 74,737 | 3.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,031,564 | 69.79% | 2,192,344 | 70.98% | 2,135,161 | 75.64% | 2,122,880 | 75.75% | 2,050,222 | 75.91% | 2,019,168 | 71.74% | 2,007,698 | 72.82% | 1,924,149 | 73.55% | 1,856,294 | 71.66% | 1,791,912 | 61.82% | 1,704,004 | 59.74% | 1,647,080 | 56.55% | 1,584,858 | 53.2% | 1,485,946 | 61.07% | 1,456,537 | 64.09% | 1,536,501 | 65.81% | 1,557,876 | 63.91% | 1,662,837 | 69.51% | 1,672,060 | 69.92% | 1,698,465 | 72.65% | 1,718,100 | 74.47% | 1,702,703 | 73.89% | 1,616,708 | 74.03% | 1,550,655 | 71.58% | 1,526,965 | 69.77% | 1,532,153 | 68.06% | 1,516,973 | 68.27% | 1,507,491 | 68.48% | 1,500,195 | 67.96% | 1,517,866 | 67.26% | 1,516,782 | 67.49% | 1,518,971 | 65.42% | 1,569,111 | 67.26% | 1,581,105 | 66.55% | 1,565,663 | 67.4% | 1,587,308 | 66.65% | 1,561,565 | 67.25% | 1,577,804 | 66.62% | 1,520,528 | 65.1% | 1,491,687 | 60.49% | 1,505,330 | 64.2% | 1,481,159 | 64.76% | 1,414,777 | 64.95% | 1,388,974 | 61.77% | 1,403,990 | 64.08% | 1,484,948 | 66.72% | 1,432,235 | 65.11% | 1,424,262 | 64.05% | 1,470,427 | 65.25% | 1,474,591 | 65.49% | 1,436,460 | 65.88% |
資產總計 | 2,910,844 | 100% | 3,088,772 | 100% | 2,822,896 | 100% | 2,802,533 | 100% | 2,700,756 | 100% | 2,814,470 | 100% | 2,757,030 | 100% | 2,616,222 | 100% | 2,590,405 | 100% | 2,898,383 | 100% | 2,852,232 | 100% | 2,912,612 | 100% | 2,979,185 | 100% | 2,433,273 | 100% | 2,272,714 | 100% | 2,334,768 | 100% | 2,437,491 | 100% | 2,392,225 | 100% | 2,391,430 | 100% | 2,337,725 | 100% | 2,306,989 | 100% | 2,304,444 | 100% | 2,183,880 | 100% | 2,166,392 | 100% | 2,188,525 | 100% | 2,251,337 | 100% | 2,221,915 | 100% | 2,201,215 | 100% | 2,207,511 | 100% | 2,256,634 | 100% | 2,247,374 | 100% | 2,321,973 | 100% | 2,332,753 | 100% | 2,375,818 | 100% | 2,322,855 | 100% | 2,381,468 | 100% | 2,322,164 | 100% | 2,368,521 | 100% | 2,335,825 | 100% | 2,466,093 | 100% | 2,344,911 | 100% | 2,287,012 | 100% | 2,178,267 | 100% | 2,248,729 | 100% | 2,190,986 | 100% | 2,225,733 | 100% | 2,199,669 | 100% | 2,223,729 | 100% | 2,253,489 | 100% | 2,251,767 | 100% | 2,180,546 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 259,624 | 8.92% | 297,908 | 9.64% | 222,370 | 7.88% | 203,350 | 7.26% | 180,109 | 6.67% | 126,378 | 4.49% | 90,000 | 3.26% | 50,500 | 1.93% | 12,532 | 0.48% | 26,410 | 0.91% | 36,476 | 1.28% | 15,052 | 0.52% | 19,437 | 0.65% | 185,638 | 7.63% | 152,171 | 6.7% | 153,147 | 6.56% | 218,905 | 8.98% | 220,919 | 9.23% | 219,369 | 9.17% | 247,975 | 10.61% | 278,798 | 12.08% | 282,172 | 12.24% | 230,326 | 10.55% | 212,141 | 9.79% | 172,211 | 7.87% | 187,400 | 8.32% | 176,807 | 7.96% | 135,819 | 6.17% | 137,177 | 6.21% | 123,984 | 5.49% | 149,566 | 6.66% | 183,222 | 7.89% | 218,315 | 9.36% | 134,625 | 5.67% | 161,007 | 6.93% | 173,404 | 7.28% | 209,747 | 9.03% | 126,891 | 5.36% | 85,698 | 3.67% | 165,575 | 6.71% | 226,968 | 9.68% | 227,268 | 9.94% | 224,934 | 10.33% | 221,227 | 9.84% | 251,433 | 11.48% | 253,757 | 11.4% | 315,031 | 14.32% | 285,779 | 12.85% | 303,194 | 13.45% | 311,666 | 13.84% | 245,015 | 11.24% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 25 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,279 | 0.06% | 181 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 2,382 | 0.08% | 2,168 | 0.07% | 6,773 | 0.24% | 7,451 | 0.27% | 8,436 | 0.31% | 2,085 | 0.07% | 2,986 | 0.11% | 21,380 | 0.82% | 4,586 | 0.18% | 798 | 0.03% | 914 | 0.03% | 2,347 | 0.08% | 1,952 | 0.07% | 2,245 | 0.09% | 944 | 0.04% | 1,108 | 0.05% | 2,628 | 0.11% | 4,960 | 0.21% | 3,764 | 0.16% | 1,346 | 0.06% | 4,306 | 0.19% | 5,319 | 0.23% | 4,195 | 0.19% | 2,952 | 0.14% | 4,953 | 0.23% | 11,770 | 0.52% | 13,479 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 130,711 | 4.49% | 147,141 | 4.76% | 85,950 | 3.04% | 107,193 | 3.82% | 112,076 | 4.15% | 117,016 | 4.16% | 92,622 | 3.36% | 108,773 | 4.16% | 142,826 | 5.51% | 142,141 | 4.9% | 153,171 | 5.37% | 215,720 | 7.41% | 165,294 | 5.55% | 146,260 | 6.01% | 111,085 | 4.89% | 154,095 | 6.6% | 217,104 | 8.91% | 210,925 | 8.82% | 143,769 | 6.01% | 140,404 | 6.01% | 121,942 | 5.29% | 128,737 | 5.59% | 125,751 | 5.76% | 129,375 | 5.97% | 148,445 | 6.78% | 150,584 | 6.69% | 116,674 | 5.25% | 117,438 | 5.34% | 126,273 | 5.72% | 130,357 | 5.78% | 106,114 | 4.72% | 111,909 | 4.82% | 110,630 | 4.74% | 121,423 | 5.11% | 98,468 | 4.24% | 121,944 | 5.12% | 94,754 | 4.08% | 89,123 | 3.76% | 95,661 | 4.1% | 133,014 | 5.39% | 113,689 | 4.85% | 135,439 | 5.92% | 102,740 | 4.72% | 121,680 | 5.41% | 103,432 | 4.72% | 136,399 | 6.13% | 81,997 | 3.73% | 111,118 | 5% | 92,539 | 4.11% | 86,698 | 3.85% | 69,273 | 3.18% |
應付票據-關係人 | 39,091 | 1.34% | 25,586 | 0.83% | 16,589 | 0.59% | 20,858 | 0.74% | 22,383 | 0.83% | 105,882 | 3.76% | 31,183 | 1.13% | 20,839 | 0.8% | 29,227 | 1.13% | 19,997 | 0.69% | 18,554 | 0.65% | 49,335 | 1.69% | 19,908 | 0.67% | 38,010 | 1.56% | 4,452 | 0.2% | 18,326 | 0.78% | 16,449 | 0.67% | 5,034 | 0.21% | 2,538 | 0.11% | 3,697 | 0.16% | 2,883 | 0.12% | 2,027 | 0.09% | 1,817 | 0.08% | 2,514 | 0.12% | 2,514 | 0.11% | 3,135 | 0.14% | 1,514 | 0.07% | 13,191 | 0.6% | 11,146 | 0.5% | 10,796 | 0.48% | 10,260 | 0.46% | 12,951 | 0.56% | 11,104 | 0.48% | 10,526 | 0.44% | 9,128 | 0.39% | 10,486 | 0.44% | 10,104 | 0.44% | 10,403 | 0.44% | 10,371 | 0.44% | 11,926 | 0.48% | 11,929 | 0.51% | 13,063 | 0.57% | 10,885 | 0.5% | 16,401 | 0.73% | 14,524 | 0.66% | 14,413 | 0.65% | 13,255 | 0.6% | 14,639 | 0.66% | 12,865 | 0.57% | 11,989 | 0.53% | 10,720 | 0.49% |
應付帳款 | 119,391 | 4.1% | 114,873 | 3.72% | 108,939 | 3.86% | 90,564 | 3.23% | 76,633 | 2.84% | 102,567 | 3.64% | 153,682 | 5.57% | 107,716 | 4.12% | 116,197 | 4.49% | 154,701 | 5.34% | 144,442 | 5.06% | 132,744 | 4.56% | 242,448 | 8.14% | 151,757 | 6.24% | 151,831 | 6.68% | 132,697 | 5.68% | 131,433 | 5.39% | 100,250 | 4.19% | 120,830 | 5.05% | 116,791 | 5% | 98,184 | 4.26% | 88,618 | 3.85% | 103,578 | 4.74% | 99,223 | 4.58% | 105,848 | 4.84% | 118,863 | 5.28% | 113,698 | 5.12% | 115,700 | 5.26% | 113,353 | 5.13% | 118,524 | 5.25% | 109,737 | 4.88% | 124,304 | 5.35% | 104,949 | 4.5% | 95,978 | 4.04% | 90,470 | 3.89% | 85,499 | 3.59% | 74,203 | 3.2% | 99,755 | 4.21% | 86,433 | 3.7% | 100,895 | 4.09% | 139,208 | 5.94% | 137,134 | 6% | 140,599 | 6.45% | 145,780 | 6.48% | 114,738 | 5.24% | 90,369 | 4.06% | 98,923 | 4.5% | 91,964 | 4.14% | 79,990 | 3.55% | 76,524 | 3.4% | 115,540 | 5.3% |
應付帳款-關係人 | 4,226 | 0.15% | 26,087 | 0.84% | 8,977 | 0.32% | 7,487 | 0.27% | 12,294 | 0.46% | 4,329 | 0.15% | 46,154 | 1.67% | 14,810 | 0.57% | 2,656 | 0.1% | 15,182 | 0.52% | 8,303 | 0.29% | 10,267 | 0.35% | 2,119 | 0.07% | 12,991 | 0.53% | 8,494 | 0.37% | 537 | 0.02% | 510 | 0.02% | 519 | 0.02% | 400 | 0.02% | 381 | 0.02% | 470 | 0.02% | 393 | 0.02% | 432 | 0.02% | 339 | 0.02% | 369 | 0.02% | 349 | 0.02% | 241 | 0.01% | 11,693 | 0.53% | 11,109 | 0.5% | 11,435 | 0.51% | 9,372 | 0.42% | 8,527 | 0.37% | 8,443 | 0.36% | 8,786 | 0.37% | 8,774 | 0.38% | 8,692 | 0.36% | 8,984 | 0.39% | 9,665 | 0.41% | 7,796 | 0.33% | 10,012 | 0.41% | 10,290 | 0.44% | 11,355 | 0.5% | 9,862 | 0.45% | 10,563 | 0.47% | 12,448 | 0.57% | 12,939 | 0.58% | 10,524 | 0.48% | 10,063 | 0.45% | 11,463 | 0.51% | 11,251 | 0.5% | 10,614 | 0.49% |
其他應付款 | 76,553 | 2.63% | 224,934 | 7.28% | 74,463 | 2.64% | 94,679 | 3.38% | 80,701 | 2.99% | 197,968 | 7.03% | 88,483 | 3.21% | 111,814 | 4.27% | 103,577 | 4% | 486,808 | 16.8% | 123,062 | 4.31% | 145,741 | 5% | 190,183 | 6.38% | 78,675 | 3.23% | 63,003 | 2.77% | 83,119 | 3.56% | 59,980 | 2.46% | 72,802 | 3.04% | 54,161 | 2.26% | 74,760 | 3.2% | 55,872 | 2.42% | 50,611 | 2.2% | 68,211 | 3.12% | 67,649 | 3.12% | 67,350 | 3.08% | 154,559 | 6.87% | 113,826 | 5.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 188 | 0.01% | 183 | 0.01% | 267 | 0.01% | 345 | 0.01% | 373 | 0.01% | 318 | 0.01% | 423 | 0.01% | 410 | 0.01% | 380 | 0.01% | 390 | 0.01% | 342 | 0.01% | 429 | 0.02% | 404 | 0.02% | 2,897 | 0.12% | 2,937 | 0.12% | 3,018 | 0.13% | 3,035 | 0.13% | 3,095 | 0.13% | 3,091 | 0.13% | 1,844 | 0.08% | 2,628 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 6,545 | 0.22% | 12,206 | 0.4% | 10,923 | 0.39% | 9,734 | 0.35% | 9,401 | 0.35% | 13,063 | 0.46% | 28,941 | 1.05% | 23,405 | 0.89% | 21,317 | 0.82% | 17,684 | 0.61% | 21,497 | 0.75% | 11,732 | 0.4% | 5,680 | 0.19% | 7,942 | 0.33% | 8,504 | 0.37% | 3,567 | 0.15% | 248 | 0.01% | 1,061 | 0.04% | 2,092 | 0.09% | 1,514 | 0.06% | 1,630 | 0.07% | 1,362 | 0.06% | 4,449 | 0.2% | 3,955 | 0.18% | 2,346 | 0.11% | 3,887 | 0.17% | 9,607 | 0.43% | 7,190 | 0.33% | 3,869 | 0.18% | 11,283 | 0.5% | 15,582 | 0.69% | 11,218 | 0.48% | 6,081 | 0.26% | 16,965 | 0.71% | 24,671 | 1.06% | 16,101 | 0.68% | 15,389 | 0.66% | 17,331 | 0.73% | 34,186 | 1.46% | 24,228 | 0.98% | 15,010 | 0.64% | 5,005 | 0.22% | 6,536 | 0.3% | 4,943 | 0.22% | 3,483 | 0.16% | 2,928 | 0.13% | 6,794 | 0.31% | 5,353 | 0.24% | 5,213 | 0.23% | 3,431 | 0.15% | 4,089 | 0.19% |
租賃負債-流動 | 9,928 | 0.34% | 10,195 | 0.33% | 9,466 | 0.34% | 11,259 | 0.4% | 11,147 | 0.41% | 12,179 | 0.43% | 12,569 | 0.46% | 12,731 | 0.49% | 12,697 | 0.49% | 10,521 | 0.36% | 10,290 | 0.36% | 10,902 | 0.37% | 9,678 | 0.32% | 7,548 | 0.31% | 8,294 | 0.36% | 8,339 | 0.36% | 8,620 | 0.35% | 7,639 | 0.32% | 9,095 | 0.38% | 9,118 | 0.39% | 9,170 | 0.4% | 10,479 | 0.45% | 10,598 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 37,622 | 1.29% | 40,024 | 1.3% | 42,664 | 1.51% | 45,582 | 1.63% | 58,314 | 2.16% | 70,632 | 2.51% | 81,139 | 2.94% | 90,534 | 3.46% | 99,703 | 3.85% | 90,177 | 3.11% | 89,891 | 3.15% | 85,365 | 2.93% | 80,467 | 2.7% | 75,054 | 3.08% | 73,049 | 3.21% | 75,929 | 3.25% | 73,672 | 3.02% | 79,282 | 3.31% | 80,338 | 3.36% | 75,162 | 3.22% | 72,020 | 3.12% | 79,573 | 3.45% | 58,704 | 2.69% | 60,983 | 2.81% | 74,164 | 3.39% | 85,352 | 3.79% | 81,306 | 3.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 34,840 | 1.2% | 37,840 | 1.23% | 40,840 | 1.45% | 43,840 | 1.56% | 55,840 | 2.07% | 67,840 | 2.41% | 79,840 | 2.9% | 88,875 | 3.4% | 95,226 | 3.68% | 87,222 | 3.01% | 87,184 | 3.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,782 | 0.1% | 2,184 | 0.07% | 1,824 | 0.06% | 1,742 | 0.06% | 2,474 | 0.09% | 2,792 | 0.1% | 1,299 | 0.05% | 1,659 | 0.06% | 4,477 | 0.17% | 2,955 | 0.1% | 2,707 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 686,073 | 23.57% | 901,122 | 29.17% | 587,114 | 20.8% | 598,370 | 21.35% | 571,677 | 21.17% | 752,366 | 26.73% | 628,104 | 22.78% | 562,875 | 21.51% | 545,636 | 21.06% | 964,842 | 33.29% | 607,010 | 21.28% | 679,585 | 23.33% | 737,556 | 24.76% | 728,080 | 29.92% | 603,874 | 26.57% | 631,268 | 27.04% | 732,446 | 30.05% | 706,328 | 29.53% | 639,374 | 26.74% | 674,183 | 28.84% | 648,370 | 28.1% | 652,382 | 28.31% | 611,184 | 27.99% | 581,940 | 26.86% | 578,200 | 26.42% | 715,899 | 31.8% | 627,152 | 28.23% | 585,051 | 26.58% | 578,762 | 26.22% | 641,124 | 28.41% | 571,810 | 25.44% | 646,263 | 27.83% | 641,575 | 27.5% | 679,040 | 28.58% | 589,086 | 25.36% | 646,762 | 27.16% | 615,415 | 26.5% | 671,600 | 28.36% | 514,404 | 22.02% | 669,641 | 27.15% | 722,784 | 30.82% | 745,406 | 32.59% | 666,229 | 30.59% | 735,269 | 32.7% | 692,902 | 31.63% | 700,469 | 31.47% | 861,544 | 39.17% | 890,271 | 40.04% | 946,104 | 41.98% | 932,324 | 41.4% | 637,390 | 29.23% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 189,305 | 8.68% | |||||||||||||||||||||||||||||||||||||||||||
長期借款 | 154,050 | 5.29% | 204,720 | 6.63% | 223,430 | 7.91% | 232,140 | 8.28% | 190,850 | 7.07% | 202,560 | 7.2% | 214,270 | 7.77% | 170,583 | 6.52% | 183,229 | 7.07% | 158,020 | 5.45% | 179,837 | 6.31% | 201,634 | 6.92% | 263,439 | 8.84% | 268,635 | 11.04% | 293,446 | 12.91% | 311,342 | 13.34% | 394,888 | 16.2% | 415,387 | 17.36% | 434,508 | 18.17% | 340,982 | 14.59% | 339,504 | 14.72% | 318,080 | 13.8% | 228,227 | 10.45% | 251,832 | 11.62% | 266,681 | 12.19% | 188,263 | 8.36% | 195,302 | 8.79% | 215,222 | 9.78% | 237,044 | 10.74% | 244,475 | 10.83% | 255,020 | 11.35% | 274,317 | 11.81% | 294,703 | 12.63% | 314,772 | 13.25% | 284,433 | 12.24% | 310,917 | 13.06% | 303,234 | 13.06% | 325,199 | 13.73% | 356,213 | 15.25% | 379,227 | 15.38% | 402,179 | 17.15% | 372,435 | 16.28% | 392,278 | 18.01% | 412,130 | 18.33% | 405,220 | 18.49% | 427,996 | 19.23% | 224,945 | 10.23% | 235,732 | 10.6% | 172,740 | 7.67% | 189,657 | 8.42% | 181,707 | 8.33% |
遞延所得稅負債 | 36,062 | 1.24% | 35,949 | 1.16% | 35,837 | 1.27% | 35,723 | 1.27% | 35,617 | 1.32% | 35,507 | 1.26% | 35,397 | 1.28% | 35,285 | 1.35% | 35,171 | 1.36% | 35,051 | 1.21% | 34,929 | 1.22% | 34,804 | 1.19% | 34,677 | 1.16% | 34,158 | 1.4% | 33,445 | 1.47% | 54,349 | 2.33% | 53,637 | 2.2% | 52,923 | 2.21% | 51,755 | 2.16% | 51,755 | 2.21% | 51,754 | 2.24% | 51,754 | 2.25% | 51,755 | 2.37% | 51,755 | 2.39% | 51,755 | 2.36% | 51,755 | 2.3% | 51,755 | 2.33% | 51,755 | 2.35% | 51,754 | 2.34% | 51,755 | 2.29% | 52,169 | 2.32% | 52,169 | 2.25% | 52,170 | 2.24% | 52,170 | 2.2% | 52,170 | 2.25% | 52,169 | 2.19% | 52,170 | 2.25% | 52,170 | 2.2% | 52,170 | 2.23% | 52,169 | 2.12% | 52,170 | 2.22% | 52,169 | 2.28% | 52,169 | 2.39% | 52,169 | 2.32% | 52,165 | 2.38% | 52,165 | 2.34% | 52,165 | 2.37% | 52,165 | 2.35% | 52,165 | 2.31% | 52,165 | 2.32% | 52,165 | 2.39% |
租賃負債-非流動 | 7,814 | 0.27% | 9,632 | 0.31% | 7,850 | 0.28% | 10,169 | 0.36% | 9,644 | 0.36% | 11,847 | 0.42% | 14,679 | 0.53% | 17,162 | 0.66% | 19,909 | 0.77% | 20,681 | 0.71% | 21,827 | 0.77% | 24,287 | 0.83% | 22,450 | 0.75% | 13,791 | 0.57% | 14,916 | 0.66% | 12,454 | 0.53% | 13,550 | 0.56% | 13,620 | 0.57% | 15,215 | 0.64% | 15,663 | 0.67% | 15,151 | 0.66% | 16,819 | 0.73% | 19,399 | 0.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 16,745 | 0.58% | 15,278 | 0.49% | 16,008 | 0.57% | 16,605 | 0.59% | 17,225 | 0.64% | 17,909 | 0.64% | 18,030 | 0.65% | 18,770 | 0.72% | 22,703 | 0.88% | 21,059 | 0.73% | 24,553 | 0.86% | 25,244 | 0.87% | 18,444 | 0.62% | 21,531 | 0.88% | 25,090 | 1.1% | 28,799 | 1.23% | 29,646 | 1.22% | 30,936 | 1.29% | 39,698 | 1.66% | 43,453 | 1.86% | 43,972 | 1.91% | 47,097 | 2.04% | 50,709 | 2.32% | 54,549 | 2.52% | 54,163 | 2.47% | 57,883 | 2.57% | 61,590 | 2.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 214,671 | 7.37% | 265,579 | 8.6% | 283,125 | 10.03% | 294,637 | 10.51% | 253,336 | 9.38% | 267,823 | 9.52% | 282,376 | 10.24% | 241,800 | 9.24% | 261,012 | 10.08% | 234,811 | 8.1% | 261,146 | 9.16% | 285,969 | 9.82% | 339,010 | 11.38% | 338,115 | 13.9% | 366,897 | 16.14% | 406,944 | 17.43% | 491,721 | 20.17% | 512,866 | 21.44% | 541,176 | 22.63% | 451,853 | 19.33% | 450,381 | 19.52% | 433,750 | 18.82% | 350,090 | 16.03% | 358,136 | 16.53% | 372,599 | 17.03% | 297,901 | 13.23% | 308,647 | 13.89% | 332,294 | 15.1% | 353,657 | 16.02% | 365,187 | 16.18% | 379,804 | 16.9% | 402,753 | 17.35% | 422,645 | 18.12% | 446,197 | 18.78% | 417,393 | 17.97% | 444,583 | 18.67% | 433,744 | 18.68% | 456,144 | 19.26% | 488,381 | 20.91% | 511,343 | 20.73% | 525,978 | 22.43% | 496,958 | 21.73% | 520,643 | 23.9% | 556,402 | 24.74% | 548,653 | 25.04% | 574,956 | 25.83% | 384,541 | 17.48% | 396,098 | 17.81% | 324,422 | 14.4% | 346,174 | 15.37% | 527,737 | 24.2% |
負債總計 | 900,744 | 30.94% | 1,166,701 | 37.77% | 870,239 | 30.83% | 893,007 | 31.86% | 825,013 | 30.55% | 1,020,189 | 36.25% | 910,480 | 33.02% | 804,675 | 30.76% | 806,648 | 31.14% | 1,199,653 | 41.39% | 868,156 | 30.44% | 965,554 | 33.15% | 1,076,566 | 36.14% | 1,066,195 | 43.82% | 970,771 | 42.71% | 1,038,212 | 44.47% | 1,224,167 | 50.22% | 1,219,194 | 50.96% | 1,180,550 | 49.37% | 1,126,036 | 48.17% | 1,098,751 | 47.63% | 1,086,132 | 47.13% | 961,274 | 44.02% | 940,076 | 43.39% | 950,799 | 43.44% | 1,013,800 | 45.03% | 935,799 | 42.12% | 917,345 | 41.67% | 932,419 | 42.24% | 1,006,311 | 44.59% | 951,614 | 42.34% | 1,049,016 | 45.18% | 1,064,220 | 45.62% | 1,125,237 | 47.36% | 1,006,479 | 43.33% | 1,091,345 | 45.83% | 1,049,159 | 45.18% | 1,127,744 | 47.61% | 1,002,785 | 42.93% | 1,180,984 | 47.89% | 1,248,762 | 53.25% | 1,242,364 | 54.32% | 1,186,872 | 54.49% | 1,291,671 | 57.44% | 1,241,555 | 56.67% | 1,275,425 | 57.3% | 1,246,085 | 56.65% | 1,286,369 | 57.85% | 1,270,526 | 56.38% | 1,278,498 | 56.78% | 1,165,127 | 53.43% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,048,766 | 36.03% | 1,048,766 | 33.95% | 1,048,766 | 37.15% | 1,048,766 | 37.42% | 1,048,766 | 38.83% | 1,048,766 | 37.26% | 1,048,766 | 38.04% | 1,048,766 | 40.09% | 1,048,766 | 40.49% | 806,743 | 27.83% | 806,743 | 28.28% | 806,743 | 27.7% | 783,246 | 26.29% | 783,246 | 32.19% | 783,246 | 34.46% | 783,246 | 33.55% | 783,246 | 32.13% | 783,246 | 32.74% | 783,246 | 32.75% | 783,246 | 33.5% | 783,246 | 33.95% | 783,246 | 33.99% | 783,246 | 35.86% | 783,246 | 36.15% | 783,246 | 35.79% | 783,246 | 34.79% | 783,246 | 35.25% | 783,246 | 35.58% | 783,246 | 35.48% | 783,246 | 34.71% | 783,246 | 34.85% | 783,246 | 33.73% | 783,246 | 33.58% | 783,246 | 32.97% | 783,246 | 33.72% | 783,246 | 32.89% | 783,246 | 33.73% | 745,949 | 31.49% | 745,949 | 31.94% | 745,949 | 30.25% | 655,949 | 27.97% | 630,776 | 27.58% | 630,112 | 28.93% | 629,315 | 27.99% | 629,315 | 28.72% | 629,315 | 28.27% | 629,315 | 28.61% | 629,315 | 28.3% | 629,315 | 27.93% | 629,315 | 27.95% | 629,315 | 28.86% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,048,766 | 36.03% | 1,048,766 | 33.95% | 1,048,766 | 37.15% | 1,048,766 | 37.42% | 1,048,766 | 38.83% | 1,048,766 | 37.26% | 1,048,766 | 38.04% | 1,048,766 | 40.09% | 1,048,766 | 40.49% | 1,048,766 | 36.18% | 806,743 | 28.28% | 806,743 | 27.7% | 806,743 | 27.08% | 783,246 | 32.19% | 783,246 | 34.46% | 783,246 | 33.55% | 783,246 | 32.13% | 783,246 | 32.74% | 783,246 | 32.75% | 783,246 | 33.5% | 783,246 | 33.95% | 783,246 | 33.99% | 783,246 | 35.86% | 783,246 | 36.15% | 783,246 | 35.79% | 783,246 | 34.79% | 783,246 | 35.25% | 783,246 | 35.58% | 783,246 | 35.48% | 783,246 | 34.71% | 783,246 | 34.85% | 783,246 | 33.73% | 783,246 | 33.58% | 783,246 | 32.97% | 783,246 | 33.72% | 783,246 | 32.89% | 783,246 | 33.73% | 783,246 | 33.07% | 745,949 | 31.94% | 745,949 | 30.25% | 655,949 | 27.97% | 655,949 | 28.68% | 630,112 | 28.93% | 629,315 | 27.99% | 629,315 | 28.72% | 629,315 | 28.27% | 629,315 | 28.61% | 629,315 | 28.3% | 629,315 | 27.93% | 629,315 | 27.95% | 629,315 | 28.86% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 62,214 | 2.14% | 62,214 | 2.01% | 62,214 | 2.2% | 62,214 | 2.22% | 62,214 | 2.3% | 62,214 | 2.21% | 62,214 | 2.26% | 62,214 | 2.38% | 62,214 | 2.4% | 62,214 | 2.15% | 62,214 | 2.18% | 62,214 | 2.14% | 62,214 | 2.09% | 62,214 | 2.56% | 62,214 | 2.74% | 62,214 | 2.66% | 62,214 | 2.55% | 62,214 | 2.6% | 62,214 | 2.6% | 62,214 | 2.66% | 62,214 | 2.7% | 62,214 | 2.7% | 62,214 | 2.85% | 62,214 | 2.87% | 62,214 | 2.84% | 62,214 | 2.76% | 62,214 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 15,659 | 0.54% | 15,659 | 0.51% | 15,659 | 0.55% | 15,659 | 0.56% | 15,659 | 0.58% | 15,659 | 0.56% | 15,659 | 0.57% | 15,659 | 0.6% | 15,659 | 0.6% | 15,659 | 0.54% | 15,659 | 0.55% | 15,659 | 0.54% | 15,659 | 0.53% | 15,659 | 0.64% | 15,659 | 0.69% | 15,659 | 0.67% | 15,659 | 0.64% | 15,659 | 0.65% | 15,659 | 0.65% | 15,659 | 0.67% | 15,659 | 0.68% | 15,659 | 0.68% | 15,659 | 0.72% | 15,659 | 0.72% | 15,659 | 0.72% | 15,659 | 0.7% | 15,659 | 0.7% | 15,659 | 0.71% | 15,659 | 0.71% | 15,659 | 0.69% | 15,659 | 0.7% | 15,659 | 0.67% | 15,659 | 0.67% | 15,659 | 0.66% | 15,659 | 0.67% | 15,659 | 0.66% | 15,659 | 0.67% | 15,659 | 0.66% | 15,659 | 0.67% | 15,659 | 0.63% | 15,659 | 0.67% | 15,659 | 0.68% | 15,659 | 0.72% | 15,659 | 0.7% | 15,659 | 0.71% | 15,659 | 0.7% | 15,659 | 0.71% | 15,659 | 0.7% | 15,659 | 0.69% | 15,659 | 0.7% | 15,659 | 0.72% |
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 64,669 | 2.22% | 4,603 | 0.15% | 4,603 | 0.16% | 4,563 | 0.16% | 4,480 | 0.17% | 766 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 3,539 | 0.12% | 3,539 | 0.12% | 3,539 | 0.12% | 305 | 0.01% | 305 | 0.01% | 305 | 0.01% | 305 | 0.01% | 0 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 0 | 0% | 0 | 0% |
資本公積-其他 | 5,490 | 0.19% | 5,490 | 0.18% | 5,490 | 0.19% | 5,490 | 0.2% | 5,490 | 0.2% | 5,490 | 0.2% | 5,490 | 0.2% | 5,490 | 0.21% | 5,490 | 0.21% | 5,490 | 0.19% | 5,490 | 0.19% | 5,490 | 0.19% | 5,490 | 0.18% | 5,490 | 0.23% | 5,490 | 0.24% | 5,490 | 0.24% | 5,490 | 0.23% | 5,490 | 0.23% | 5,490 | 0.23% | 5,490 | 0.23% | 5,490 | 0.24% | 5,490 | 0.24% | 5,490 | 0.25% | 5,490 | 0.25% | 5,490 | 0.25% | 5,490 | 0.24% | 5,490 | 0.25% | 5,490 | 0.25% | 5,490 | 0.25% | 5,490 | 0.24% | 5,490 | 0.24% | 5,490 | 0.24% | 5,490 | 0.24% | 5,490 | 0.23% | 5,490 | 0.24% | 5,491 | 0.23% | 5,491 | 0.24% | 5,491 | 0.23% | 5,490 | 0.24% | 5,490 | 0.22% | 5,490 | 0.23% | 5,491 | 0.24% | 5,487 | 0.25% | 5,487 | 0.24% | 5,487 | 0.25% | 5,487 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
資本公積合計 | 148,032 | 5.09% | 87,966 | 2.85% | 87,966 | 3.12% | 87,926 | 3.14% | 87,843 | 3.25% | 84,129 | 2.99% | 83,363 | 3.02% | 83,363 | 3.19% | 83,363 | 3.22% | 86,902 | 3% | 86,902 | 3.05% | 86,902 | 2.98% | 83,668 | 2.81% | 83,668 | 3.44% | 83,668 | 3.68% | 83,668 | 3.58% | 83,363 | 3.42% | 83,424 | 3.49% | 83,424 | 3.49% | 83,424 | 3.57% | 83,424 | 3.62% | 83,424 | 3.62% | 83,424 | 3.82% | 83,424 | 3.85% | 83,424 | 3.81% | 83,424 | 3.71% | 83,424 | 3.75% | 83,424 | 3.79% | 83,424 | 3.78% | 83,424 | 3.7% | 83,424 | 3.71% | 83,424 | 3.59% | 83,424 | 3.58% | 83,424 | 3.51% | 83,424 | 3.59% | 83,424 | 3.5% | 83,424 | 3.59% | 83,424 | 3.52% | 83,424 | 3.57% | 83,424 | 3.38% | 28,140 | 1.2% | 28,140 | 1.23% | 27,804 | 1.28% | 27,404 | 1.22% | 27,404 | 1.25% | 27,404 | 1.23% | 29,302 | 1.33% | 29,302 | 1.32% | 29,302 | 1.3% | 29,241 | 1.3% | 29,241 | 1.34% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 259,274 | 8.91% | 259,274 | 8.39% | 238,556 | 8.45% | 238,556 | 8.51% | 238,556 | 8.83% | 238,556 | 8.48% | 218,155 | 7.91% | 218,155 | 8.34% | 218,155 | 8.42% | 218,155 | 7.53% | 144,107 | 5.05% | 144,107 | 4.95% | 144,108 | 4.84% | 131,563 | 5.41% | 131,563 | 5.79% | 131,563 | 5.63% | 131,563 | 5.4% | 131,563 | 5.5% | 131,563 | 5.5% | 131,563 | 5.63% | 131,563 | 5.7% | 131,563 | 5.71% | 131,130 | 6% | 131,130 | 6.05% | 131,130 | 5.99% | 131,130 | 5.82% | 123,976 | 5.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 91,509 | 3.14% | 91,509 | 2.96% | 85,415 | 3.03% | 85,415 | 3.05% | 85,415 | 3.16% | 85,415 | 3.03% | 66,693 | 2.42% | 66,693 | 2.55% | 66,693 | 2.57% | 66,693 | 2.3% | 66,693 | 2.34% | 66,693 | 2.29% | 66,693 | 2.24% | 69,694 | 2.86% | 69,694 | 3.07% | 69,694 | 2.99% | 69,694 | 2.86% | 69,694 | 2.91% | 69,694 | 2.91% | 69,694 | 2.98% | 69,694 | 3.02% | 69,694 | 3.02% | 69,694 | 3.19% | 69,694 | 3.22% | 69,694 | 3.18% | 69,694 | 3.1% | 69,694 | 3.14% | 69,694 | 3.17% | 69,694 | 3.16% | 69,694 | 3.09% | 69,694 | 3.1% | 69,694 | 3% | 69,694 | 2.99% | 69,694 | 2.93% | 69,694 | 3% | 69,694 | 2.93% | 69,694 | 3% | 69,694 | 2.94% | 69,694 | 2.98% | 69,694 | 2.83% | 69,694 | 2.97% | 69,694 | 3.05% | 69,694 | 3.2% | 69,694 | 3.1% | 69,694 | 3.18% | 69,694 | 3.13% | 69,694 | 3.17% | 69,694 | 3.13% | 69,694 | 3.09% | 69,694 | 3.1% | 133,267 | 6.11% |
未分配盈餘(或待彌補虧損) | 470,493 | 16.16% | 446,418 | 14.45% | 505,513 | 17.91% | 468,934 | 16.73% | 436,482 | 16.16% | 360,947 | 12.82% | 440,263 | 15.97% | 405,755 | 15.51% | 378,012 | 14.59% | 289,348 | 9.98% | 880,148 | 30.86% | 840,515 | 28.86% | 798,433 | 26.8% | 296,362 | 12.18% | 242,235 | 10.66% | 214,397 | 9.18% | 128,120 | 5.26% | 86,414 | 3.61% | 88,201 | 3.69% | 88,951 | 3.81% | 92,143 | 3.99% | 101,607 | 4.41% | 100,108 | 4.58% | 104,952 | 4.84% | 113,915 | 5.21% | 109,603 | 4.87% | 159,208 | 7.17% | 152,972 | 6.95% | 145,068 | 6.57% | 122,172 | 5.41% | 163,633 | 7.28% | 147,288 | 6.34% | 132,887 | 5.7% | 114,740 | 4.83% | 190,995 | 8.22% | 162,917 | 6.84% | 151,974 | 6.54% | 114,523 | 4.84% | 249,223 | 10.67% | 205,821 | 8.35% | 166,343 | 7.09% | 113,682 | 4.97% | 92,994 | 4.27% | 67,546 | 3% | 64,322 | 2.94% | 43,093 | 1.94% | 41,157 | 1.87% | 33,338 | 1.5% | 78,725 | 3.49% | 70,733 | 3.14% | 42,341 | 1.94% |
保留盈餘合計 | 821,276 | 28.21% | 797,201 | 25.81% | 829,484 | 29.38% | 792,905 | 28.29% | 760,453 | 28.16% | 684,918 | 24.34% | 725,111 | 26.3% | 690,603 | 26.4% | 662,860 | 25.59% | 574,196 | 19.81% | 1,090,948 | 38.25% | 1,051,315 | 36.1% | 1,009,234 | 33.88% | 497,619 | 20.45% | 443,492 | 19.51% | 415,654 | 17.8% | 329,377 | 13.51% | 287,671 | 12.03% | 289,458 | 12.1% | 290,208 | 12.41% | 293,400 | 12.72% | 302,864 | 13.14% | 300,932 | 13.78% | 305,776 | 14.11% | 314,739 | 14.38% | 310,427 | 13.79% | 352,878 | 15.88% | 346,642 | 15.75% | 338,738 | 15.34% | 315,842 | 14% | 349,006 | 15.53% | 332,661 | 14.33% | 318,260 | 13.64% | 300,113 | 12.63% | 363,582 | 15.65% | 335,504 | 14.09% | 324,561 | 13.98% | 287,110 | 12.12% | 403,598 | 17.28% | 360,196 | 14.61% | 320,718 | 13.68% | 268,057 | 11.72% | 243,386 | 11.17% | 217,938 | 9.69% | 214,714 | 9.8% | 193,485 | 8.69% | 191,549 | 8.71% | 183,730 | 8.26% | 229,117 | 10.17% | 221,125 | 9.82% | 256,306 | 11.75% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (28,386) | -0.98% | (29,109) | -0.94% | (28,385) | -1.01% | (29,821) | -1.06% | (25,545) | -0.95% | (25,532) | -0.91% | (27,595) | -1% | (26,944) | -1.03% | (25,196) | -0.97% | (28,950) | -1% | (30,197) | -1.06% | (31,929) | -1.1% | (31,572) | -1.06% | (31,977) | -1.31% | (35,056) | -1.54% | (35,476) | -1.52% | (34,637) | -1.42% | (33,704) | -1.41% | (33,226) | -1.39% | (32,741) | -1.4% | (30,211) | -1.31% | (30,739) | -1.33% | (30,744) | -1.41% | (31,288) | -1.44% | (31,317) | -1.43% | (28,052) | -1.25% | (29,545) | -1.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (52,620) | -1.81% | (55,747) | -1.8% | (58,267) | -2.06% | (61,687) | -2.2% | (64,987) | -2.41% | (66,810) | -2.37% | (59,011) | -2.14% | (58,471) | -2.23% | (58,391) | -2.25% | (49,958) | -1.72% | (33,357) | -1.17% | (26,009) | -0.89% | (27,579) | -0.93% | (28,291) | -1.16% | (28,724) | -1.26% | (26,186) | -1.12% | (24,798) | -1.02% | (25,477) | -1.06% | (2,589) | -0.11% | (1,092) | -0.05% | (6,477) | -0.28% | (4,938) | -0.21% | (5,538) | -0.25% | (6,213) | -0.29% | (4,489) | -0.21% | (4,734) | -0.21% | (5,706) | -0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (81,006) | -2.78% | (84,856) | -2.75% | (86,652) | -3.07% | (91,508) | -3.27% | (90,532) | -3.35% | (92,342) | -3.28% | (86,606) | -3.14% | (85,415) | -3.26% | (83,587) | -3.23% | (78,908) | -2.72% | (63,554) | -2.23% | (57,938) | -1.99% | (59,151) | -1.99% | (60,268) | -2.48% | (63,780) | -2.81% | (61,662) | -2.64% | (59,435) | -2.44% | (59,181) | -2.47% | (35,815) | -1.5% | (33,833) | -1.45% | (36,688) | -1.59% | (35,677) | -1.55% | (36,282) | -1.66% | (37,501) | -1.73% | (35,806) | -1.64% | (32,786) | -1.46% | (35,251) | -1.59% | (31,365) | -1.42% | (30,494) | -1.38% | (30,020) | -1.33% | (31,020) | -1.38% | (28,931) | -1.25% | (33,415) | -1.43% | (32,180) | -1.35% | (31,742) | -1.37% | (28,086) | -1.18% | (28,782) | -1.24% | (28,092) | -1.19% | (26,692) | -1.14% | (26,117) | -1.06% | (27,916) | -1.19% | (27,480) | -1.2% | (26,672) | -1.22% | (27,320) | -1.21% | (28,397) | -1.3% | (26,661) | -1.2% | (26,781) | -1.22% | (27,885) | -1.25% | (27,095) | -1.2% | (25,595) | -1.14% | (26,041) | -1.19% |
歸屬於母公司業主之權益合計 | 1,937,068 | 66.55% | 1,849,077 | 59.86% | 1,879,564 | 66.58% | 1,838,089 | 65.59% | 1,806,530 | 66.89% | 1,725,471 | 61.31% | 1,770,634 | 64.22% | 1,737,317 | 66.41% | 1,711,402 | 66.07% | 1,630,956 | 56.27% | 1,921,039 | 67.35% | 1,887,022 | 64.79% | 1,840,494 | 61.78% | 1,304,265 | 53.6% | 1,246,626 | 54.85% | 1,220,906 | 52.29% | 1,136,551 | 46.63% | 1,095,160 | 45.78% | 1,120,313 | 46.85% | 1,123,045 | 48.04% | 1,123,382 | 48.69% | 1,133,857 | 49.2% | 1,131,320 | 51.8% | 1,134,945 | 52.39% | 1,145,603 | 52.35% | 1,144,311 | 50.83% | 1,184,297 | 53.3% | 1,181,947 | 53.7% | 1,174,914 | 53.22% | 1,152,492 | 51.07% | 1,184,656 | 52.71% | 1,170,400 | 50.41% | 1,151,515 | 49.36% | 1,134,603 | 47.76% | 1,198,510 | 51.6% | 1,174,088 | 49.3% | 1,162,449 | 50.06% | 1,125,688 | 47.53% | 1,206,279 | 51.64% | 1,163,452 | 47.18% | 976,891 | 41.66% | 924,666 | 40.43% | 874,630 | 40.15% | 847,337 | 37.68% | 843,036 | 38.48% | 823,543 | 37% | 823,385 | 37.43% | 814,462 | 36.63% | 860,639 | 38.19% | 854,086 | 37.93% | 888,821 | 40.76% |
非控制權益 | 73,032 | 2.51% | 72,994 | 2.36% | 73,093 | 2.59% | 71,437 | 2.55% | 69,213 | 2.56% | 68,810 | 2.44% | 75,916 | 2.75% | 74,230 | 2.84% | 72,355 | 2.79% | 67,774 | 2.34% | 63,037 | 2.21% | 60,036 | 2.06% | 62,125 | 2.09% | 62,813 | 2.58% | 55,317 | 2.43% | 75,650 | 3.24% | 76,773 | 3.15% | 77,871 | 3.26% | 90,567 | 3.79% | 88,644 | 3.79% | 84,856 | 3.68% | 84,455 | 3.66% | 91,286 | 4.18% | 91,371 | 4.22% | 92,123 | 4.21% | 93,226 | 4.14% | 101,819 | 4.58% | 101,923 | 4.63% | 100,178 | 4.54% | 97,831 | 4.34% | 111,104 | 4.94% | 102,557 | 4.42% | 117,018 | 5.02% | 115,978 | 4.88% | 117,866 | 5.07% | 116,035 | 4.87% | 110,556 | 4.76% | 115,089 | 4.86% | 126,761 | 5.43% | 121,657 | 4.93% | 119,258 | 5.09% | 119,982 | 5.25% | 116,765 | 5.36% | 109,721 | 4.88% | 106,395 | 4.86% | 126,765 | 5.7% | 130,199 | 5.92% | 122,898 | 5.53% | 122,324 | 5.43% | 119,183 | 5.29% | 126,598 | 5.81% |
權益總額 | 2,010,100 | 69.06% | 1,922,071 | 62.23% | 1,952,657 | 69.17% | 1,909,526 | 68.14% | 1,875,743 | 69.45% | 1,794,281 | 63.75% | 1,846,550 | 66.98% | 1,811,547 | 69.24% | 1,783,757 | 68.86% | 1,698,730 | 58.61% | 1,984,076 | 69.56% | 1,947,058 | 66.85% | 1,902,619 | 63.86% | 1,367,078 | 56.18% | 1,301,943 | 57.29% | 1,296,556 | 55.53% | 1,213,324 | 49.78% | 1,173,031 | 49.04% | 1,210,880 | 50.63% | 1,211,689 | 51.83% | 1,208,238 | 52.37% | 1,218,312 | 52.87% | 1,222,606 | 55.98% | 1,226,316 | 56.61% | 1,237,726 | 56.56% | 1,237,537 | 54.97% | 1,286,116 | 57.88% | 1,283,870 | 58.33% | 1,275,092 | 57.76% | 1,250,323 | 55.41% | 1,295,760 | 57.66% | 1,272,957 | 54.82% | 1,268,533 | 54.38% | 1,250,581 | 52.64% | 1,316,376 | 56.67% | 1,290,123 | 54.17% | 1,273,005 | 54.82% | 1,240,777 | 52.39% | 1,333,040 | 57.07% | 1,285,109 | 52.11% | 1,096,149 | 46.75% | 1,044,648 | 45.68% | 991,395 | 45.51% | 957,058 | 42.56% | 949,431 | 43.33% | 950,308 | 42.7% | 953,584 | 43.35% | 937,360 | 42.15% | 982,963 | 43.62% | 973,269 | 43.22% | 1,015,419 | 46.57% |
負債及權益總計 | 2,910,844 | 100% | 3,088,772 | 100% | 2,822,896 | 100% | 2,802,533 | 100% | 2,700,756 | 100% | 2,814,470 | 100% | 2,757,030 | 100% | 2,616,222 | 100% | 2,590,405 | 100% | 2,898,383 | 100% | 2,852,232 | 100% | 2,912,612 | 100% | 2,979,185 | 100% | 2,433,273 | 100% | 2,272,714 | 100% | 2,334,768 | 100% | 2,437,491 | 100% | 2,392,225 | 100% | 2,391,430 | 100% | 2,337,725 | 100% | 2,306,989 | 100% | 2,304,444 | 100% | 2,183,880 | 100% | 2,166,392 | 100% | 2,188,525 | 100% | 2,251,337 | 100% | 2,221,915 | 100% | 2,201,215 | 100% | 2,207,511 | 100% | 2,256,634 | 100% | 2,247,374 | 100% | 2,321,973 | 100% | 2,332,753 | 100% | 2,375,818 | 100% | 2,322,855 | 100% | 2,381,468 | 100% | 2,322,164 | 100% | 2,368,521 | 100% | 2,335,825 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
陸海(5603) 截至2024年第3季「資產總額」總計約為NT$29.11億元,相較上一季減少約NT$-1.78億元、相較去年年末增加約NT$1.08億元
陸海(5603) 2024年第3季財報顯示公司「資產總額」約NT$29.11億元;負債總額約NT$9.01億元、為資產總額的30.94%;權益總額約NT$20.1億元、為資產總額的69.06%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$30.89億元;負債總額約NT$11.67億元、為資產總額的37.77%;權益總額約NT$19.22億元、為資產總額的62.23%。
今年第3季相較上一季「資產總額」增加約NT$-1.78億元。
對比去年年末
去年年末的「資產總額」則為NT$28.03億元;負債總額約NT$8.93億元、為資產總額的31.86%;權益總額約NT$19.1億元、為資產總額的68.14%。
今年第3季相較去年年末「資產總額」增加約NT$1.08億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 2,910,844 | 100% | 3,088,772 | 100% | 2,822,896 | 100% | 2,802,533 | 100% | 2,700,756 | 100% | 2,814,470 | 100% | 2,757,030 | 100% | 2,616,222 | 100% | 2,590,405 | 100% | 2,898,383 | 100% | 2,852,232 | 100% | 2,912,612 | 100% | 2,979,185 | 100% | 2,433,273 | 100% | 2,272,714 | 100% | 2,334,768 | 100% | 2,437,491 | 100% | 2,392,225 | 100% | 2,391,430 | 100% | 2,337,725 | 100% | 2,306,989 | 100% | 2,304,444 | 100% | 2,183,880 | 100% | 2,166,392 | 100% | 2,188,525 | 100% | 2,251,337 | 100% | 2,221,915 | 100% | 2,201,215 | 100% | 2,207,511 | 100% | 2,256,634 | 100% | 2,247,374 | 100% | 2,321,973 | 100% | 2,332,753 | 100% | 2,375,818 | 100% | 2,322,855 | 100% | 2,381,468 | 100% | 2,322,164 | 100% | 2,368,521 | 100% | 2,335,825 | 100% | 2,466,093 | 100% |
負債總額 | 900,744 | 30.94% | 1,166,701 | 37.77% | 870,239 | 30.83% | 893,007 | 31.86% | 825,013 | 30.55% | 1,020,189 | 36.25% | 910,480 | 33.02% | 804,675 | 30.76% | 806,648 | 31.14% | 1,199,653 | 41.39% | 868,156 | 30.44% | 965,554 | 33.15% | 1,076,566 | 36.14% | 1,066,195 | 43.82% | 970,771 | 42.71% | 1,038,212 | 44.47% | 1,224,167 | 50.22% | 1,219,194 | 50.96% | 1,180,550 | 49.37% | 1,126,036 | 48.17% | 1,098,751 | 47.63% | 1,086,132 | 47.13% | 961,274 | 44.02% | 940,076 | 43.39% | 950,799 | 43.44% | 1,013,800 | 45.03% | 935,799 | 42.12% | 917,345 | 41.67% | 932,419 | 42.24% | 1,006,311 | 44.59% | 951,614 | 42.34% | 1,049,016 | 45.18% | 1,064,220 | 45.62% | 1,125,237 | 47.36% | 1,006,479 | 43.33% | 1,091,345 | 45.83% | 1,049,159 | 45.18% | 1,127,744 | 47.61% | 1,002,785 | 42.93% | 1,180,984 | 47.89% |
權益總額 | 2,010,100 | 69.06% | 1,922,071 | 62.23% | 1,952,657 | 69.17% | 1,909,526 | 68.14% | 1,875,743 | 69.45% | 1,794,281 | 63.75% | 1,846,550 | 66.98% | 1,811,547 | 69.24% | 1,783,757 | 68.86% | 1,698,730 | 58.61% | 1,984,076 | 69.56% | 1,947,058 | 66.85% | 1,902,619 | 63.86% | 1,367,078 | 56.18% | 1,301,943 | 57.29% | 1,296,556 | 55.53% | 1,213,324 | 49.78% | 1,173,031 | 49.04% | 1,210,880 | 50.63% | 1,211,689 | 51.83% | 1,208,238 | 52.37% | 1,218,312 | 52.87% | 1,222,606 | 55.98% | 1,226,316 | 56.61% | 1,237,726 | 56.56% | 1,237,537 | 54.97% | 1,286,116 | 57.88% | 1,283,870 | 58.33% | 1,275,092 | 57.76% | 1,250,323 | 55.41% | 1,295,760 | 57.66% | 1,272,957 | 54.82% | 1,268,533 | 54.38% | 1,250,581 | 52.64% | 1,316,376 | 56.67% | 1,290,123 | 54.17% | 1,273,005 | 54.82% | 1,240,777 | 52.39% | 1,333,040 | 57.07% | 1,285,109 | 52.11% |
流動資產
陸海(5603) 截至2024年第3季「流動資產」總計約為NT$8.79億元,相較上一季減少約NT$-1,715萬元、相較去年年末增加約NT$2億元
陸海(5603) 2024年第3季財報顯示公司「流動資產」總計約NT$8.79億元、約佔整體資產的30.21%。
對比上一季
上一季流動資產總計約NT$8.96億元、約佔整體資產的29.02%。今年第3季相較上一季減少約NT$-1,715萬元。
對比去年年末
去年年末流動資產則為NT$6.8億元、約佔整體資產的24.25%。今年第3季相較去年年末增加約NT$2億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 879,280 | 30.21% | 896,428 | 29.02% | 687,735 | 24.36% | 679,653 | 24.25% | 650,534 | 24.09% | 795,302 | 28.26% | 749,332 | 27.18% | 692,073 | 26.45% | 734,111 | 28.34% | 1,106,471 | 38.18% | 1,148,228 | 40.26% | 1,265,532 | 43.45% | 1,394,327 | 46.8% | 947,327 | 38.93% | 816,177 | 35.91% | 798,267 | 34.19% | 879,615 | 36.09% | 729,388 | 30.49% | 719,370 | 30.08% | 639,260 | 27.35% | 588,889 | 25.53% | 601,741 | 26.11% | 567,172 | 25.97% | 615,737 | 28.42% | 661,560 | 30.23% | 719,184 | 31.94% | 704,942 | 31.73% | 693,724 | 31.52% | 707,316 | 32.04% | 738,768 | 32.74% | 730,592 | 32.51% | 803,002 | 34.58% | 763,642 | 32.74% | 794,713 | 33.45% | 757,192 | 32.6% | 794,160 | 33.35% | 760,599 | 32.75% | 790,717 | 33.38% | 815,297 | 34.9% | 974,406 | 39.51% |
非流動資產
陸海(5603) 截至2024年第3季「非流動資產」總計約為NT$20.32億元,相較上一季減少約NT$-1.61億元、相較去年年末減少約NT$-9,132萬元
陸海(5603) 2024年第3季財報顯示公司「非流動資產」總計約NT$20.32億元、約佔整體資產的69.79%。
對比上一季
上一季非流動資產總計約NT$21.92億元、約佔整體資產的70.98%。今年第3季相較上一季減少約NT$-1.61億元。
對比去年年末
去年年末非流動資產則為NT$21.23億元、約佔整體資產的75.75%。今年第3季相較去年年末減少約NT$-9,132萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,031,564 | 69.79% | 2,192,344 | 70.98% | 2,135,161 | 75.64% | 2,122,880 | 75.75% | 2,050,222 | 75.91% | 2,019,168 | 71.74% | 2,007,698 | 72.82% | 1,924,149 | 73.55% | 1,856,294 | 71.66% | 1,791,912 | 61.82% | 1,704,004 | 59.74% | 1,647,080 | 56.55% | 1,584,858 | 53.2% | 1,485,946 | 61.07% | 1,456,537 | 64.09% | 1,536,501 | 65.81% | 1,557,876 | 63.91% | 1,662,837 | 69.51% | 1,672,060 | 69.92% | 1,698,465 | 72.65% | 1,718,100 | 74.47% | 1,702,703 | 73.89% | 1,616,708 | 74.03% | 1,550,655 | 71.58% | 1,526,965 | 69.77% | 1,532,153 | 68.06% | 1,516,973 | 68.27% | 1,507,491 | 68.48% | 1,500,195 | 67.96% | 1,517,866 | 67.26% | 1,516,782 | 67.49% | 1,518,971 | 65.42% | 1,569,111 | 67.26% | 1,581,105 | 66.55% | 1,565,663 | 67.4% | 1,587,308 | 66.65% | 1,561,565 | 67.25% | 1,577,804 | 66.62% | 1,520,528 | 65.1% | 1,491,687 | 60.49% |
流動負債
陸海(5603) 截至2024年第3季「流動負債」總計約為NT$6.86億元,相較上一季減少約NT$-2.15億元、相較去年年末增加約NT$8,770萬元
陸海(5603) 2024年第3季財報顯示公司「流動負債」總計約NT$6.86億元、約佔整體資產的23.57%。
對比上一季
上一季流動負債總計約NT$9.01億元、約佔整體資產的29.17%。今年第3季相較上一季減少約NT$-2.15億元。
對比去年年末
去年年末流動負債則為NT$5.98億元、約佔整體資產的21.35%。今年第3季相較去年年末增加約NT$8,770萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 686,073 | 23.57% | 901,122 | 29.17% | 587,114 | 20.8% | 598,370 | 21.35% | 571,677 | 21.17% | 752,366 | 26.73% | 628,104 | 22.78% | 562,875 | 21.51% | 545,636 | 21.06% | 964,842 | 33.29% | 607,010 | 21.28% | 679,585 | 23.33% | 737,556 | 24.76% | 728,080 | 29.92% | 603,874 | 26.57% | 631,268 | 27.04% | 732,446 | 30.05% | 706,328 | 29.53% | 639,374 | 26.74% | 674,183 | 28.84% | 648,370 | 28.1% | 652,382 | 28.31% | 611,184 | 27.99% | 581,940 | 26.86% | 578,200 | 26.42% | 715,899 | 31.8% | 627,152 | 28.23% | 585,051 | 26.58% | 578,762 | 26.22% | 641,124 | 28.41% | 571,810 | 25.44% | 646,263 | 27.83% | 641,575 | 27.5% | 679,040 | 28.58% | 589,086 | 25.36% | 646,762 | 27.16% | 615,415 | 26.5% | 671,600 | 28.36% | 514,404 | 22.02% | 669,641 | 27.15% |
非流動負債
陸海(5603) 截至2024年第3季「非流動負債」總計約為NT$2.15億元,相較上一季減少約NT$-5,091萬元、相較去年年末減少約NT$-7,997萬元
陸海(5603) 2024年第3季財報顯示公司「非流動負債」總計約NT$2.15億元、約佔整體資產的7.37%。
對比上一季
上一季非流動負債總計約NT$2.66億元、約佔整體資產的8.6%。今年第3季相較上一季減少約NT$-5,091萬元。
對比去年年末
去年年末非流動負債則為NT$2.95億元、約佔整體資產的10.51%。今年第3季相較去年年末減少約NT$-7,997萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 214,671 | 7.37% | 265,579 | 8.6% | 283,125 | 10.03% | 294,637 | 10.51% | 253,336 | 9.38% | 267,823 | 9.52% | 282,376 | 10.24% | 241,800 | 9.24% | 261,012 | 10.08% | 234,811 | 8.1% | 261,146 | 9.16% | 285,969 | 9.82% | 339,010 | 11.38% | 338,115 | 13.9% | 366,897 | 16.14% | 406,944 | 17.43% | 491,721 | 20.17% | 512,866 | 21.44% | 541,176 | 22.63% | 451,853 | 19.33% | 450,381 | 19.52% | 433,750 | 18.82% | 350,090 | 16.03% | 358,136 | 16.53% | 372,599 | 17.03% | 297,901 | 13.23% | 308,647 | 13.89% | 332,294 | 15.1% | 353,657 | 16.02% | 365,187 | 16.18% | 379,804 | 16.9% | 402,753 | 17.35% | 422,645 | 18.12% | 446,197 | 18.78% | 417,393 | 17.97% | 444,583 | 18.67% | 433,744 | 18.68% | 456,144 | 19.26% | 488,381 | 20.91% | 511,343 | 20.73% |
權益
陸海(5603) 截至2024年第3季「權益」總計約為NT$20.1億元,相較上一季增加約NT$8,803萬元、相較去年年末增加約NT$1.01億元
陸海(5603) 2024年第3季財報顯示公司「權益」總計約NT$20.1億元、約佔整體資產的69.06%。
對比上一季
上一季權益總計約NT$19.22億元、約佔整體資產的62.23%。今年第3季相較上一季增加約NT$8,803萬元。
對比去年年末
去年年末權益則為NT$19.1億元、約佔整體資產的68.14%。今年第3季相較去年年末增加約NT$1.01億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,010,100 | 69.06% | 1,922,071 | 62.23% | 1,952,657 | 69.17% | 1,909,526 | 68.14% | 1,875,743 | 69.45% | 1,794,281 | 63.75% | 1,846,550 | 66.98% | 1,811,547 | 69.24% | 1,783,757 | 68.86% | 1,698,730 | 58.61% | 1,984,076 | 69.56% | 1,947,058 | 66.85% | 1,902,619 | 63.86% | 1,367,078 | 56.18% | 1,301,943 | 57.29% | 1,296,556 | 55.53% | 1,213,324 | 49.78% | 1,173,031 | 49.04% | 1,210,880 | 50.63% | 1,211,689 | 51.83% | 1,208,238 | 52.37% | 1,218,312 | 52.87% | 1,222,606 | 55.98% | 1,226,316 | 56.61% | 1,237,726 | 56.56% | 1,237,537 | 54.97% | 1,286,116 | 57.88% | 1,283,870 | 58.33% | 1,275,092 | 57.76% | 1,250,323 | 55.41% | 1,295,760 | 57.66% | 1,272,957 | 54.82% | 1,268,533 | 54.38% | 1,250,581 | 52.64% | 1,316,376 | 56.67% | 1,290,123 | 54.17% | 1,273,005 | 54.82% | 1,240,777 | 52.39% | 1,333,040 | 57.07% | 1,285,109 | 52.11% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。