5521
12.5
TWD-0.05 (-0.40%)
2025.04.02收盤
工信-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,912,422 | 15.83% | 1,626,085 | 16.26% | 1,635,047 | 16.25% | 1,801,722 | 21.3% | 1,466,250 | 16.76% | 1,552,803 | 17.92% | 1,712,975 | 23.05% | 1,784,267 | 25.16% | 1,881,244 | 25.68% | 1,772,353 | 22.98% | 1,359,371 | 18.12% | 1,442,417 | 18.99% | 1,663,888 | 21.33% | 1,633,751 | 20.75% | 1,804,567 | 22.74% | 1,722,556 | 20.73% | 1,924,771 | 23.11% | 1,905,644 | 22.18% | 3,278,417 | 31.85% | 368,150 | 3.95% | 394,873 | 4.15% | 256,012 | 2.65% | 491,132 | 4.92% | 612,628 | 6.39% | 739,312 | 7.5% | 402,582 | 4.31% | 717,561 | 7.85% | 561,741 | 6.36% | 663,282 | 7.76% | 741,901 | 9.09% | 1,111,969 | 13.05% | 1,207,318 | 14.41% | 1,371,214 | 16.18% | 879,238 | 10.5% | 1,105,135 | 13.21% | 1,440,003 | 17.15% | 1,013,816 | 11.4% | 915,637 | 10.63% | 1,687,507 | 19.16% | 1,377,976 | 15.03% | 1,495,854 | 16.34% | 943,616 | 9.8% | 727,504 | 7.59% | 853,000 | 9.04% | 1,145,686 | 12.38% | 858,032 | 9.56% | 1,127,031 | 12.74% | 1,252,973 | 14.1% | 1,634,387 | 17.92% | 928,373 | 11.33% | 1,240,687 | 13.64% | 1,151,338 | 14.57% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 19,310 | 0.19% | 17,630 | 0.21% | 18,825 | 0.22% | 21,175 | 0.24% | 25,310 | 0.34% | 23,310 | 0.33% | 20,366 | 0.28% | 24,565 | 0.32% | 23,387 | 0.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 170 | 0% | 170 | 0% | 170 | 0% | 185 | 0% | 185 | 0% | 185 | 0% | 272 | 0% | ||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 5,087,824 | 42.12% | 3,058,689 | 30.59% | 2,421,293 | 24.06% | 1,947,335 | 23.02% | 2,672,274 | 30.55% | 2,781,455 | 32.1% | 1,734,163 | 23.33% | 1,749,723 | 24.67% | 1,795,506 | 24.51% | 2,303,132 | 29.86% | 2,293,281 | 30.56% | 2,276,391 | 29.98% | 2,288,784 | 29.34% | 2,211,781 | 28.09% | 2,150,370 | 27.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
合約資產-流動 | 2,692,801 | 22.3% | 3,090,528 | 30.91% | 2,575,929 | 25.59% | 2,440,178 | 28.85% | 2,043,153 | 23.36% | 2,011,827 | 23.22% | 1,758,450 | 23.66% | 1,466,761 | 20.68% | 1,405,840 | 19.19% | 1,593,849 | 20.66% | 1,782,393 | 23.75% | 1,697,283 | 22.35% | 1,814,033 | 23.25% | 1,814,383 | 23.04% | 1,652,969 | 20.83% | 2,232,967 | 26.88% | 2,174,195 | 26.11% | 2,542,633 | 29.59% | 2,335,729 | 22.69% | 3,298,889 | 35.42% | 3,648,869 | 38.34% | 3,581,082 | 37.08% | 3,509,921 | 35.15% | 3,425,306 | 35.72% | 3,095,869 | 31.42% | 2,946,615 | 31.57% | 2,731,426 | 29.86% | 2,425,572 | 27.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 352,689 | 2.92% | 166,990 | 1.67% | 1,369,458 | 13.61% | 98,974 | 1.17% | 352,459 | 4.03% | 129,100 | 1.49% | 39,932 | 0.54% | 13,398 | 0.19% | 172,494 | 2.35% | 216 | 0% | 0 | 0% | 55,553 | 0.73% | 210 | 0% | 0 | 0% | 28,369 | 0.34% | 0 | 0% | 0 | 0% | 699,106 | 6.79% | 696,580 | 7.48% | 498,804 | 5.24% | 571,973 | 5.92% | 440,049 | 4.41% | 419,945 | 4.38% | 912,160 | 9.26% | 1,417,050 | 15.18% | 1,316,564 | 14.39% | 1,189,156 | 13.47% | 1,126,841 | 13.18% | 1,257,233 | 15.4% | 1,136,467 | 13.34% | 816,693 | 9.75% | 1,029,604 | 12.15% | 1,849,367 | 22.09% | 1,579,124 | 18.88% | 1,229,847 | 14.65% | 2,131,982 | 23.98% | 1,663,074 | 19.32% | 1,253,596 | 14.23% | 1,539,832 | 16.79% | 1,296,061 | 14.16% | 2,018,670 | 20.97% | 2,113,961 | 22.05% | 1,829,627 | 19.39% | 1,518,516 | 16.41% | 1,421,702 | 15.85% | 1,314,367 | 14.85% | 1,341,166 | 15.09% | 1,302,025 | 14.27% | 1,886,433 | 23.02% | 2,650,357 | 29.13% | 1,746,324 | 22.11% | ||
其他應收款 | 25,870 | 0.21% | 38,066 | 0.38% | 5,565 | 0.06% | 55,336 | 0.65% | 54,268 | 0.62% | 130,608 | 1.51% | 110,588 | 1.49% | 99,006 | 1.4% | 95,474 | 1.3% | 97,723 | 1.27% | 87,602 | 1.17% | 88,922 | 1.17% | 86,343 | 1.11% | 93,908 | 1.19% | 86,699 | 1.09% | 86,948 | 1.05% | 95,403 | 1.15% | 86,188 | 1% | 186,564 | 1.81% | 180,129 | 1.93% | 180,102 | 1.89% | 107,533 | 1.11% | 99,865 | 1% | 100,049 | 1.04% | 105,147 | 1.07% | 9,266 | 0.1% | 22,280 | 0.24% | 21,586 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 38,733 | 0.32% | 37,934 | 0.38% | 48,189 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 2,135 | 0.02% | 2,218 | 0.02% | 2,219 | 0.02% | 1,404 | 0.02% | 1,374 | 0.02% | 372 | 0% | 356 | 0% | 136 | 0% | 129 | 0% | 3,842 | 0.05% | 3,842 | 0.05% | 3,885 | 0.05% | 3,885 | 0.05% | 3,992 | 0.05% | 3,945 | 0.05% | 3,903 | 0.05% | 3,848 | 0.05% | 3,808 | 0.04% | 79 | 0% | 324 | 0% | 263 | 0% | 263 | 0% | 263 | 0% | 1,530 | 0.02% | 1,450 | 0.01% | 1,414 | 0.02% | 1,321 | 0.01% | 82 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 562 | 0.01% | 12,619 | 0.15% | 12,619 | 0.15% | 12,619 | 0.15% | 12,659 | 0.15% | 12,618 | 0.14% | 12,436 | 0.14% | 12,357 | 0.14% | 11,848 | 0.13% | 11,767 | 0.13% | 11,663 | 0.12% | ||||||||||||||||||||
存貨 | 357,018 | 2.96% | 357,018 | 3.57% | 400,411 | 3.98% | 450,150 | 5.32% | 450,150 | 5.15% | 417,998 | 4.82% | 417,712 | 5.62% | 417,712 | 5.89% | 417,712 | 5.7% | 417,712 | 5.42% | 417,740 | 5.57% | 417,712 | 5.5% | 417,712 | 5.35% | 463,366 | 5.89% | 463,366 | 5.84% | 463,366 | 5.58% | 463,366 | 5.56% | 463,366 | 5.39% | 463,366 | 4.5% | 463,366 | 4.98% | 479,962 | 5.04% | 1,643,817 | 17.02% | 1,687,823 | 16.9% | 1,674,768 | 17.47% | 1,669,435 | 16.94% | 1,773,113 | 18.99% | 1,380,504 | 15.09% | 1,363,221 | 15.44% | 1,356,044 | 15.86% | 1,346,450 | 16.49% | 1,334,966 | 15.67% | 1,300,817 | 15.53% | 1,223,789 | 14.44% | 1,146,725 | 13.7% | 1,065,030 | 12.73% | 990,608 | 11.8% | 962,269 | 10.82% | 908,592 | 10.55% | 860,958 | 9.77% | 826,733 | 9.02% | 795,972 | 8.7% | 713,695 | 7.41% | 696,575 | 7.27% | 689,856 | 7.31% | 690,994 | 7.47% | 698,553 | 7.79% | 695,796 | 7.86% | 702,212 | 7.9% | 698,771 | 7.66% | 697,066 | 8.51% | 698,660 | 7.68% | 698,258 | 8.84% |
預付款項 | 75,723 | 0.63% | 79,201 | 0.79% | 88,984 | 0.88% | 62,023 | 0.73% | 59,717 | 0.68% | 46,677 | 0.54% | 53,749 | 0.72% | 47,257 | 0.67% | 49,841 | 0.68% | 46,565 | 0.6% | 59,498 | 0.79% | 56,597 | 0.75% | 56,157 | 0.72% | 53,628 | 0.68% | 54,738 | 0.69% | 58,356 | 0.7% | 52,493 | 0.63% | 290,853 | 3.38% | 259,415 | 2.52% | 211,430 | 2.27% | 159,346 | 1.67% | 188,904 | 1.96% | 181,981 | 1.82% | 161,045 | 1.68% | 180,002 | 1.83% | 225,531 | 2.42% | 234,114 | 2.56% | 152,013 | 1.72% | 68,678 | 0.8% | 68,737 | 0.84% | 76,278 | 0.9% | 96,642 | 1.15% | 110,911 | 1.31% | 81,050 | 0.97% | 73,204 | 0.88% | 216,770 | 2.58% | 270,134 | 3.04% | 312,352 | 3.63% | 326,314 | 3.7% | 360,395 | 3.93% | 403,797 | 4.41% | 424,379 | 4.41% | 447,921 | 4.67% | 461,132 | 4.89% | 485,480 | 5.25% | 506,023 | 5.64% | 504,525 | 5.7% | 543,210 | 6.11% | 391,454 | 4.29% | 452,216 | 5.52% | 448,038 | 4.92% | 322,465 | 4.08% |
其他流動資產 | 560,241 | 4.64% | 573,382 | 5.74% | 475,679 | 4.73% | 558,899 | 6.61% | 610,333 | 6.98% | 604,869 | 6.98% | 636,355 | 8.56% | 607,286 | 8.56% | 614,257 | 8.39% | 646,162 | 8.38% | 661,047 | 8.81% | 693,164 | 9.13% | 586,765 | 7.52% | 682,768 | 8.67% | 674,416 | 8.5% | 2,780,335 | 33.46% | 2,517,563 | 30.23% | 2,217,182 | 25.8% | 2,075,722 | 20.17% | 2,103,723 | 22.59% | 2,153,696 | 22.63% | 2,194,326 | 22.72% | 2,452,105 | 24.55% | 1,885,874 | 19.67% | 1,889,303 | 19.18% | 1,289,922 | 13.82% | 1,424,960 | 15.58% | 1,766,317 | 20% | 1,794,042 | 20.98% | 869,730 | 10.65% | 973,539 | 11.43% | 1,044,963 | 12.48% | 1,107,396 | 13.07% | 866,720 | 10.35% | 876,338 | 10.48% | 912,138 | 10.87% | 877,993 | 9.88% | 1,156,462 | 13.43% | 1,455,097 | 16.52% | 1,538,399 | 16.78% | 1,665,821 | 18.2% | 2,188,460 | 22.73% | 2,058,608 | 21.48% | 2,295,204 | 24.33% | 2,148,087 | 23.22% | 2,390,993 | 26.65% | 2,310,552 | 26.11% | 2,314,793 | 26.05% | 2,500,264 | 27.41% | 1,755,339 | 21.42% | 1,819,930 | 20.01% | 1,939,939 | 24.56% |
其他流動資產-其他 | 0 | 0% | 133,600 | 1.34% | 25,000 | 0.25% | 46,000 | 0.54% | 65,600 | 0.75% | 21,000 | 0.24% | 64,691 | 0.87% | 46,000 | 0.65% | 21,000 | 0.29% | 21,000 | 0.27% | 21,000 | 0.28% | 21,000 | 0.28% | 21,000 | 0.27% | 21,369 | 0.27% | 33,744 | 0.43% | 2,085,705 | 25.1% | 1,972,804 | 23.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
履行合約成本-流動 | 560,241 | 4.64% | 439,782 | 4.4% | 450,679 | 4.48% | 512,899 | 6.06% | 544,733 | 6.23% | 583,869 | 6.74% | 571,664 | 7.69% | 561,286 | 7.91% | 593,257 | 8.1% | 625,162 | 8.1% | 640,047 | 8.53% | 672,164 | 8.85% | 565,765 | 7.25% | 661,399 | 8.4% | 640,672 | 8.07% | 694,630 | 8.36% | 544,759 | 6.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 11,105,456 | 91.95% | 9,030,111 | 90.32% | 9,042,084 | 89.84% | 7,433,651 | 87.89% | 7,728,803 | 88.35% | 7,696,884 | 88.83% | 6,489,590 | 87.32% | 6,208,856 | 87.54% | 6,452,863 | 88.09% | 6,906,119 | 89.53% | 6,688,161 | 89.14% | 6,731,924 | 88.65% | 6,942,930 | 88.99% | 6,957,577 | 88.37% | 6,891,070 | 86.83% | 7,376,800 | 88.79% | 7,231,639 | 86.84% | 7,509,674 | 87.39% | 9,298,398 | 90.34% | 8,308,949 | 89.22% | 8,506,827 | 89.38% | 8,543,910 | 88.46% | 8,863,139 | 88.75% | 8,281,145 | 86.36% | 8,592,678 | 87.21% | 8,065,493 | 86.4% | 7,828,730 | 85.59% | 7,479,688 | 84.71% | 7,183,756 | 84.02% | 6,823,419 | 83.58% | 7,111,799 | 83.48% | 6,943,296 | 82.9% | 7,027,855 | 82.94% | 6,966,871 | 83.22% | 6,902,492 | 82.51% | 6,927,831 | 82.53% | 7,328,025 | 82.43% | 7,137,789 | 82.9% | 7,355,717 | 83.5% | 7,355,699 | 80.22% | 7,308,200 | 79.86% | 7,950,880 | 82.58% | 8,059,806 | 84.09% | 7,928,055 | 84.03% | 7,824,811 | 84.58% | 7,565,101 | 84.33% | 7,498,977 | 84.75% | 7,535,055 | 84.79% | 7,811,228 | 85.64% | 6,959,922 | 84.93% | 7,957,347 | 87.47% | 6,860,679 | 86.85% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 89,349 | 0.74% | 100,430 | 1% | 148,193 | 1.47% | 141,132 | 1.67% | 130,265 | 1.49% | 111,771 | 1.29% | 103,567 | 1.39% | 88,424 | 1.25% | 77,345 | 1.06% | 76,697 | 0.99% | 78,985 | 1.05% | 99,972 | 1.32% | 92,455 | 1.19% | 100,365 | 1.27% | 130,318 | 1.64% | 109,825 | 1.32% | 113,298 | 1.36% | 91,861 | 1.07% | 79,857 | 0.78% | 62,700 | 0.67% | 68,684 | 0.72% | 96,140 | 1% | 70,172 | 0.7% | 229,036 | 2.39% | 201,394 | 2.04% | 178,044 | 1.91% | 169,365 | 1.85% | 165,891 | 1.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 514,829 | 4.26% | 510,646 | 5.11% | 514,116 | 5.11% | 512,281 | 6.06% | 521,299 | 5.96% | 441,469 | 5.09% | 437,341 | 5.88% | 438,890 | 6.19% | 444,037 | 6.06% | 443,339 | 5.75% | 443,843 | 5.92% | 443,180 | 5.84% | 445,373 | 5.71% | 453,200 | 5.76% | 447,911 | 5.64% | 444,097 | 5.35% | 445,732 | 5.35% | 511,329 | 5.95% | 513,616 | 4.99% | 521,216 | 5.6% | 521,496 | 5.48% | 595,236 | 6.16% | 621,559 | 6.22% | 634,596 | 6.62% | 647,203 | 6.57% | 671,368 | 7.19% | 699,607 | 7.65% | 719,286 | 8.15% | 735,543 | 8.6% | 766,122 | 9.38% | 778,678 | 9.14% | 794,235 | 9.48% | 817,407 | 9.65% | 840,495 | 10.04% | 862,578 | 10.31% | 882,737 | 10.52% | 899,612 | 10.12% | 883,707 | 10.26% | 900,758 | 10.23% | 922,534 | 10.06% | 941,509 | 10.29% | 750,717 | 7.8% | 657,795 | 6.86% | 668,618 | 7.09% | 681,956 | 7.37% | 698,676 | 7.79% | 699,423 | 7.9% | 601,219 | 6.77% | 606,608 | 6.65% | 533,064 | 6.5% | 333,326 | 3.66% | 317,723 | 4.02% |
使用權資產 | 121,989 | 1.01% | 111,016 | 1.11% | 116,637 | 1.16% | 128,303 | 1.52% | 97,017 | 1.11% | 42,147 | 0.49% | 46,359 | 0.62% | 37,256 | 0.53% | 41,055 | 0.56% | 37,895 | 0.49% | 41,133 | 0.55% | 40,241 | 0.53% | 41,172 | 0.53% | 41,067 | 0.52% | 40,354 | 0.51% | 37,254 | 0.45% | 36,438 | 0.44% | 35,931 | 0.42% | 37,077 | 0.36% | 42,822 | 0.46% | 40,315 | 0.42% | 42,259 | 0.44% | 44,051 | 0.44% | 22,999 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 151,578 | 1.25% | 152,013 | 1.52% | 152,449 | 1.51% | 152,884 | 1.81% | 153,319 | 1.75% | 153,754 | 1.77% | 154,190 | 2.07% | 154,625 | 2.18% | 155,060 | 2.12% | 155,495 | 2.02% | 155,931 | 2.08% | 156,366 | 2.06% | 156,801 | 2.01% | 181,495 | 2.31% | 182,088 | 2.29% | 182,681 | 2.2% | 183,274 | 2.2% | 183,867 | 2.14% | 184,460 | 1.79% | 185,053 | 1.99% | 185,646 | 1.95% | 178,522 | 1.85% | 179,116 | 1.79% | 179,709 | 1.87% | 180,302 | 1.83% | 180,895 | 1.94% | 181,488 | 1.98% | 182,081 | 2.06% | 182,675 | 2.14% | 183,811 | 2.25% | 184,404 | 2.16% | 184,998 | 2.21% | 185,591 | 2.19% | 186,205 | 2.22% | 186,798 | 2.23% | 187,391 | 2.23% | 189,113 | 2.13% | 189,707 | 2.2% | 190,300 | 2.16% | 190,893 | 2.08% | 191,501 | 2.09% | 199,016 | 2.07% | 199,624 | 2.08% | 200,232 | 2.12% | 200,839 | 2.17% | 205,801 | 2.29% | 206,410 | 2.33% | 207,018 | 2.33% | 207,625 | 2.28% | 208,234 | 2.54% | 208,841 | 2.3% | 201,449 | 2.55% |
無形資產 | 6,072 | 0.05% | 6,119 | 0.06% | 6,041 | 0.06% | 6,111 | 0.07% | 5,395 | 0.06% | 5,266 | 0.06% | 5,204 | 0.07% | 4,909 | 0.07% | 5,091 | 0.07% | 5,436 | 0.07% | 3,294 | 0.04% | 2,784 | 0.04% | 2,088 | 0.03% | 2,600 | 0.03% | 3,112 | 0.04% | 3,624 | 0.04% | 4,147 | 0.05% | 4,365 | 0.05% | 4,851 | 0.05% | 5,337 | 0.06% | 5,822 | 0.06% | 5,826 | 0.06% | 5,151 | 0.05% | 1,115 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 32,338 | 0.27% | 32,205 | 0.32% | 37,216 | 0.37% | 38,680 | 0.46% | 40,293 | 0.46% | 35,881 | 0.41% | 40,184 | 0.54% | 39,141 | 0.55% | 41,788 | 0.57% | 54,882 | 0.71% | 58,439 | 0.78% | 87,166 | 1.15% | 88,270 | 1.13% | 91,963 | 1.17% | 99,578 | 1.25% | 106,114 | 1.28% | 121,616 | 1.46% | 201,019 | 2.34% | 121,491 | 1.18% | 124,735 | 1.34% | 125,389 | 1.32% | 128,946 | 1.34% | 134,239 | 1.34% | 132,766 | 1.38% | 129,814 | 1.32% | 132,690 | 1.42% | 113,669 | 1.24% | 108,483 | 1.23% | 97,573 | 1.14% | 43,460 | 0.53% | 35,022 | 0.41% | 34,885 | 0.42% | 35,508 | 0.42% | 38,915 | 0.46% | 45,412 | 0.54% | 52,044 | 0.62% | 53,537 | 0.6% | 44,676 | 0.52% | 37,656 | 0.43% | 49,984 | 0.55% | 55,507 | 0.61% | 59,650 | 0.62% | 55,135 | 0.58% | 21,296 | 0.23% | 21,344 | 0.23% | 19,403 | 0.22% | 19,507 | 0.22% | 19,403 | 0.22% | 19,854 | 0.22% | 20,659 | 0.25% | 19,875 | 0.22% | 23,216 | 0.29% |
其他非流動資產 | 56,365 | 0.47% | 55,336 | 0.55% | 47,729 | 0.47% | 44,954 | 0.53% | 71,718 | 0.82% | 177,910 | 2.05% | 155,474 | 2.09% | 120,580 | 1.7% | 107,876 | 1.47% | 33,807 | 0.44% | 33,495 | 0.45% | 32,334 | 0.43% | 32,398 | 0.42% | 45,274 | 0.58% | 141,946 | 1.79% | 48,049 | 0.58% | 191,369 | 2.3% | 54,904 | 0.64% | 52,392 | 0.51% | 61,954 | 0.67% | 63,125 | 0.66% | 67,924 | 0.7% | 69,401 | 0.69% | 69,043 | 0.72% | 63,748 | 0.65% | 69,396 | 0.74% | 115,401 | 1.26% | 135,591 | 1.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 972,520 | 8.05% | 967,765 | 9.68% | 1,022,381 | 10.16% | 1,024,345 | 12.11% | 1,019,306 | 11.65% | 968,198 | 11.17% | 942,319 | 12.68% | 883,825 | 12.46% | 872,252 | 11.91% | 807,551 | 10.47% | 815,120 | 10.86% | 862,043 | 11.35% | 858,557 | 11.01% | 915,964 | 11.63% | 1,045,307 | 13.17% | 931,644 | 11.21% | 1,095,874 | 13.16% | 1,083,276 | 12.61% | 993,744 | 9.66% | 1,003,817 | 10.78% | 1,010,477 | 10.62% | 1,114,853 | 11.54% | 1,123,689 | 11.25% | 1,307,489 | 13.64% | 1,259,796 | 12.79% | 1,269,399 | 13.6% | 1,317,854 | 14.41% | 1,350,117 | 15.29% | 1,366,291 | 15.98% | 1,340,611 | 16.42% | 1,407,431 | 16.52% | 1,432,292 | 17.1% | 1,445,484 | 17.06% | 1,404,294 | 16.78% | 1,462,960 | 17.49% | 1,466,452 | 17.47% | 1,562,226 | 17.57% | 1,471,965 | 17.1% | 1,453,017 | 16.5% | 1,813,551 | 19.78% | 1,843,580 | 20.14% | 1,676,946 | 17.42% | 1,525,408 | 15.91% | 1,507,214 | 15.97% | 1,426,608 | 15.42% | 1,405,720 | 15.67% | 1,349,093 | 15.25% | 1,352,074 | 15.21% | 1,310,033 | 14.36% | 1,235,273 | 15.07% | 1,139,889 | 12.53% | 1,038,740 | 13.15% |
資產總計 | 12,077,976 | 100% | 9,997,876 | 100% | 10,064,465 | 100% | 8,457,996 | 100% | 8,748,109 | 100% | 8,665,082 | 100% | 7,431,909 | 100% | 7,092,681 | 100% | 7,325,115 | 100% | 7,713,670 | 100% | 7,503,281 | 100% | 7,593,967 | 100% | 7,801,487 | 100% | 7,873,541 | 100% | 7,936,377 | 100% | 8,308,444 | 100% | 8,327,513 | 100% | 8,592,950 | 100% | 10,292,142 | 100% | 9,312,766 | 100% | 9,517,304 | 100% | 9,658,763 | 100% | 9,986,828 | 100% | 9,588,634 | 100% | 9,852,474 | 100% | 9,334,892 | 100% | 9,146,584 | 100% | 8,829,805 | 100% | 8,550,047 | 100% | 8,164,030 | 100% | 8,519,230 | 100% | 8,375,588 | 100% | 8,473,339 | 100% | 8,371,165 | 100% | 8,365,452 | 100% | 8,394,283 | 100% | 8,890,251 | 100% | 8,609,754 | 100% | 8,808,734 | 100% | 9,169,250 | 100% | 9,151,780 | 100% | 9,627,826 | 100% | 9,585,214 | 100% | 9,435,269 | 100% | 9,251,419 | 100% | 8,970,821 | 100% | 8,848,070 | 100% | 8,887,129 | 100% | 9,121,261 | 100% | 8,195,195 | 100% | 9,097,236 | 100% | 7,899,419 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 840,000 | 6.95% | 690,000 | 6.9% | 690,000 | 6.86% | 610,000 | 7.21% | 660,000 | 7.54% | 510,000 | 5.89% | 260,000 | 3.5% | 310,000 | 4.37% | 310,000 | 4.23% | 460,000 | 5.96% | 310,000 | 4.13% | 380,000 | 5% | 390,000 | 5% | 390,000 | 4.95% | 390,000 | 4.91% | 65,000 | 0.78% | 65,000 | 0.78% | 265,000 | 3.08% | 1,149,000 | 11.16% | 1,015,000 | 10.9% | 911,720 | 9.58% | 1,992,110 | 20.62% | 2,141,940 | 21.45% | 2,401,773 | 25.05% | 2,507,002 | 25.45% | 2,243,188 | 24.03% | 2,243,021 | 24.52% | 1,892,856 | 21.44% | 1,848,092 | 21.61% | 1,727,928 | 21.17% | 1,807,765 | 21.22% | 1,772,603 | 21.16% | 1,732,843 | 20.45% | 1,862,685 | 22.25% | 1,741,503 | 20.82% | 1,614,817 | 19.24% | 1,427,302 | 16.05% | 1,433,898 | 16.65% | 1,596,288 | 18.12% | 1,176,038 | 12.83% | 989,538 | 10.81% | 959,100 | 9.96% | 1,259,100 | 13.14% | 1,259,100 | 13.34% | 1,179,100 | 12.75% | 1,179,100 | 13.14% | 1,129,100 | 12.76% | 1,129,100 | 12.7% | 1,329,100 | 14.57% | 1,329,100 | 16.22% | 1,179,100 | 12.96% | 929,100 | 11.76% |
合約負債-流動 | 3,424,369 | 28.35% | 1,544,849 | 15.45% | 1,674,813 | 16.64% | 700,474 | 8.28% | 744,957 | 8.52% | 781,963 | 9.02% | 38,238 | 0.51% | 54,511 | 0.77% | 200,838 | 2.74% | 247,016 | 3.2% | 418,160 | 5.57% | 526,336 | 6.93% | 779,814 | 10% | 824,375 | 10.47% | 548,637 | 6.91% | 1,373,473 | 16.53% | 1,259,905 | 15.13% | 1,232,718 | 14.35% | 856,180 | 8.32% | 1,087,564 | 11.68% | 1,192,034 | 12.52% | 1,324,043 | 13.71% | 1,451,218 | 14.53% | 925,496 | 9.65% | 1,058,707 | 10.75% | 725,616 | 7.77% | 770,782 | 8.43% | 781,993 | 8.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 567,609 | 4.7% | 323,391 | 3.23% | 310,203 | 3.08% | 263,175 | 3.11% | 374,238 | 4.28% | 337,191 | 3.89% | 256,149 | 3.45% | 192,409 | 2.71% | 437,835 | 5.98% | 243,890 | 3.16% | 223,112 | 2.97% | 197,274 | 2.6% | 252,085 | 3.23% | 173,645 | 2.21% | 240,124 | 3.03% | 270,755 | 3.26% | 329,871 | 3.96% | 197,438 | 2.3% | 295,706 | 2.87% | 290,110 | 3.12% | 598,218 | 6.29% | 562,000 | 5.82% | 560,119 | 5.61% | 531,776 | 5.55% | 800,364 | 8.12% | 744,393 | 7.97% | 624,902 | 6.83% | 438,892 | 4.97% | 478,291 | 5.59% | 434,833 | 5.33% | 447,428 | 5.25% | 564,363 | 6.74% | 527,094 | 6.22% | 446,033 | 5.33% | 393,371 | 4.7% | 435,182 | 5.18% | 620,636 | 6.98% | 503,996 | 5.85% | 453,187 | 5.14% | 619,446 | 6.76% | 937,429 | 10.24% | 492,578 | 5.12% | 368,342 | 3.84% | 338,153 | 3.58% | 809,492 | 8.75% | 375,610 | 4.19% | 181,169 | 2.05% | 191,121 | 2.15% | 405,146 | 4.44% | 315,954 | 3.86% | 166,283 | 1.83% | 398,536 | 5.05% |
應付帳款 | 1,242,846 | 10.29% | 1,359,943 | 13.6% | 1,086,202 | 10.79% | 966,017 | 11.42% | 853,221 | 9.75% | 845,355 | 9.76% | 728,217 | 9.8% | 741,813 | 10.46% | 495,027 | 6.76% | 930,229 | 12.06% | 797,717 | 10.63% | 765,304 | 10.08% | 633,654 | 8.12% | 713,166 | 9.06% | 678,872 | 8.55% | 592,258 | 7.13% | 642,444 | 7.71% | 543,652 | 6.33% | 648,486 | 6.3% | 624,830 | 6.71% | 660,211 | 6.94% | 735,574 | 7.62% | 768,064 | 7.69% | 719,313 | 7.5% | 683,887 | 6.94% | 645,879 | 6.92% | 670,782 | 7.33% | 721,523 | 8.17% | 725,650 | 8.49% | 811,411 | 9.94% | 871,788 | 10.23% | 938,527 | 11.21% | 902,493 | 10.65% | 901,816 | 10.77% | 995,751 | 11.9% | 936,633 | 11.16% | 993,942 | 11.18% | 1,211,846 | 14.08% | 1,248,435 | 14.17% | 1,394,427 | 15.21% | 1,116,968 | 12.2% | 1,550,127 | 16.1% | 1,562,190 | 16.3% | 1,429,462 | 15.15% | 1,167,954 | 12.62% | 1,283,340 | 14.31% | 1,260,467 | 14.25% | 1,259,739 | 14.17% | 1,023,213 | 11.22% | 1,257,102 | 15.34% | 2,176,543 | 23.93% | 1,296,344 | 16.41% |
其他應付款 | 101,217 | 0.84% | 61,243 | 0.61% | 110,095 | 1.09% | 48,077 | 0.57% | 62,082 | 0.71% | 72,459 | 0.84% | 42,629 | 0.57% | 37,220 | 0.52% | 41,999 | 0.57% | 41,803 | 0.54% | 35,694 | 0.48% | 31,176 | 0.41% | 36,953 | 0.47% | 94,930 | 1.21% | 79,370 | 1% | 65,225 | 0.79% | 77,923 | 0.94% | 86,845 | 1.01% | 77,617 | 0.75% | 12,099 | 0.13% | 16,664 | 0.18% | 32,986 | 0.34% | 18,643 | 0.19% | 18,963 | 0.2% | 22,544 | 0.23% | 226,206 | 2.42% | 243,344 | 2.66% | 35,411 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 2,946 | 0.02% | 6,144 | 0.06% | 6,144 | 0.06% | 2,576 | 0.03% | 69,088 | 0.79% | 115,114 | 1.33% | 43,416 | 0.58% | 43,416 | 0.61% | 43,416 | 0.59% | 43,432 | 0.56% | 43,438 | 0.58% | 43,476 | 0.57% | 7,132 | 0.09% | 9,639 | 0.12% | 26,233 | 0.33% | 23,589 | 0.28% | 95,277 | 1.14% | 73,578 | 0.86% | 77,913 | 0.76% | 61,966 | 0.67% | 12,261 | 0.13% | 12,261 | 0.13% | 12,497 | 0.13% | 12,497 | 0.13% | 11,443 | 0.12% | 11,443 | 0.12% | 13,820 | 0.15% | 13,820 | 0.16% | 13,820 | 0.16% | 13,820 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 10,011 | 0.12% | 10,011 | 0.12% | 10,011 | 0.12% | 10,011 | 0.11% | 10,011 | 0.12% | 1,082 | 0.01% | 1,082 | 0.01% | 3,541 | 0.04% | 2,459 | 0.03% | 2,459 | 0.03% | 2,459 | 0.03% | 2,459 | 0.03% | 0 | 0% | ||||||||||||
租賃負債-流動 | 47,421 | 0.39% | 47,514 | 0.48% | 51,161 | 0.51% | 68,084 | 0.8% | 25,962 | 0.3% | 22,064 | 0.25% | 22,773 | 0.31% | 14,308 | 0.2% | 14,541 | 0.2% | 12,866 | 0.17% | 13,040 | 0.17% | 12,908 | 0.17% | 14,410 | 0.18% | 12,388 | 0.16% | 11,802 | 0.15% | 10,492 | 0.13% | 9,599 | 0.12% | 9,146 | 0.11% | 8,919 | 0.09% | 9,404 | 0.1% | 8,973 | 0.09% | 10,945 | 0.11% | 10,845 | 0.11% | 9,336 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 282,809 | 2.34% | 393,686 | 3.94% | 589,292 | 5.86% | 322,260 | 3.81% | 379,705 | 4.34% | 391,854 | 4.52% | 359,498 | 4.84% | 275,976 | 3.89% | 292,171 | 3.99% | 293,182 | 3.8% | 213,064 | 2.84% | 191,990 | 2.53% | 92,336 | 1.18% | 105,163 | 1.34% | 22,984 | 0.29% | 23,338 | 0.28% | 9,116 | 0.11% | 9,670 | 0.11% | 525,478 | 5.11% | 492,165 | 5.28% | 303,645 | 3.19% | 438,444 | 4.54% | 229,572 | 2.3% | 216,745 | 2.26% | 148,088 | 1.5% | 297,025 | 3.18% | 389,067 | 4.25% | 499,946 | 5.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 145,113 | 1.2% | 254,465 | 2.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 137,696 | 1.14% | 139,221 | 1.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 6,509,217 | 53.89% | 4,428,620 | 44.3% | 4,519,818 | 44.91% | 2,980,663 | 35.24% | 3,169,253 | 36.23% | 3,076,000 | 35.5% | 1,750,964 | 23.56% | 1,670,613 | 23.55% | 1,836,832 | 25.08% | 2,273,706 | 29.48% | 2,055,556 | 27.4% | 2,159,010 | 28.43% | 2,216,974 | 28.42% | 2,334,006 | 29.64% | 1,998,022 | 25.18% | 2,424,130 | 29.18% | 2,489,135 | 29.89% | 2,418,047 | 28.14% | 3,639,299 | 35.36% | 4,511,194 | 48.44% | 4,630,827 | 48.66% | 5,110,847 | 52.91% | 5,195,441 | 52.02% | 4,835,899 | 50.43% | 5,232,035 | 53.1% | 4,893,750 | 52.42% | 4,955,718 | 54.18% | 4,384,763 | 49.66% | 4,087,838 | 47.81% | 3,478,144 | 42.6% | 3,845,340 | 45.14% | 3,743,890 | 44.7% | 3,827,940 | 45.18% | 3,881,433 | 46.37% | 3,886,555 | 46.46% | 3,886,303 | 46.3% | 4,383,934 | 49.31% | 4,198,659 | 48.77% | 4,442,470 | 50.43% | 4,618,932 | 50.37% | 4,697,551 | 51.33% | 5,004,870 | 51.98% | 5,289,625 | 55.19% | 4,428,619 | 46.94% | 4,673,743 | 50.52% | 4,410,912 | 49.17% | 4,188,971 | 47.34% | 3,946,647 | 44.41% | 4,064,041 | 44.56% | 3,337,365 | 40.72% | 4,221,971 | 46.41% | 3,329,070 | 42.14% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 88,610 | 0.73% | 94,448 | 0.94% | 119,350 | 1.19% | 56,311 | 0.67% | 57,596 | 0.66% | 157,432 | 1.82% | 209,537 | 2.82% | 61,253 | 0.86% | 62,556 | 0.85% | 63,834 | 0.83% | 65,093 | 0.87% | 0 | 0% | 100,000 | 1.28% | 0 | 0% | 70,252 | 0.89% | 71,402 | 0.86% | 72,570 | 0.87% | 73,746 | 0.86% | 74,820 | 0.73% | 126,540 | 1.36% | 177,132 | 1.86% | 447,886 | 4.64% | 727,813 | 7.29% | 741,458 | 7.73% | 634,513 | 6.44% | 479,982 | 5.14% | 133,952 | 1.46% | 147,541 | 1.67% | 161,186 | 1.89% | 178,355 | 2.18% | 194,747 | 2.29% | 98,634 | 1.18% | 102,516 | 1.21% | 106,393 | 1.27% | 110,265 | 1.32% | 114,125 | 1.36% | 117,976 | 1.33% | 121,803 | 1.41% | 63,641 | 0.72% | 286,296 | 3.12% | 216,879 | 2.37% | 428,276 | 4.45% | 118,710 | 1.24% | 551,327 | 5.84% | 148,175 | 1.6% | 222,573 | 2.48% | 331,950 | 3.75% | 474,522 | 5.34% | 621,705 | 6.82% | 459,680 | 5.61% | 475,421 | 5.23% | 65,000 | 0.82% |
負債準備-非流動 | 666 | 0.01% | 666 | 0.01% | 666 | 0.01% | 4,234 | 0.05% | 6,210 | 0.07% | 2,315 | 0.03% | 78,192 | 1.05% | 74,345 | 1.05% | 75,041 | 1.02% | 73,853 | 0.96% | 73,853 | 0.98% | 73,854 | 0.97% | 110,294 | 1.41% | 110,651 | 1.41% | 119,903 | 1.51% | 119,631 | 1.44% | 90,344 | 1.08% | 36,543 | 0.43% | 33,332 | 0.32% | 49,813 | 0.53% | 100,336 | 1.05% | 99,366 | 1.03% | 99,366 | 0.99% | 99,366 | 1.04% | 100,530 | 1.02% | 99,012 | 1.06% | 99,019 | 1.08% | 99,148 | 1.12% | 132,183 | 1.55% | 132,287 | 1.62% | 95,192 | 1.12% | 95,193 | 1.14% | 95,205 | 1.12% | 79,035 | 0.94% | 79,163 | 0.95% | 79,913 | 0.95% | 76,297 | 0.86% | 45,497 | 0.53% | 54,454 | 0.62% | 54,454 | 0.59% | 54,460 | 0.6% | 54,492 | 0.57% | 54,521 | 0.57% | 62,270 | 0.66% | 62,275 | 0.67% | 54,686 | 0.61% | 54,686 | 0.62% | 56,783 | 0.64% | 54,776 | 0.6% | 54,776 | 0.67% | 54,776 | 0.6% | 63,883 | 0.81% |
遞延所得稅負債 | 2,624 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 862 | 0.01% | 682 | 0.01% | 536 | 0.01% | 332 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 155 | 0% | 30,103 | 0.35% | 0 | 0% | 0 | 0% | 0 | 0% | 11,680 | 0.12% | 17,002 | 0.17% | 17,429 | 0.18% | 18,066 | 0.18% | 20,216 | 0.22% | 20,830 | 0.23% | 21,506 | 0.24% | 18,888 | 0.22% | 19,436 | 0.24% | 19,985 | 0.23% | 20,536 | 0.25% | 21,153 | 0.25% | 21,747 | 0.26% | 21,800 | 0.26% | 21,832 | 0.26% | 21,947 | 0.25% | 21,697 | 0.25% | 21,821 | 0.25% | 22,063 | 0.24% | 21,704 | 0.24% | 23,092 | 0.24% | 23,492 | 0.25% | 23,188 | 0.25% | 21,313 | 0.23% | 14,758 | 0.16% | 16,702 | 0.19% | 17,045 | 0.19% | 17,454 | 0.19% | 19,939 | 0.24% | 18,540 | 0.2% | 16,661 | 0.21% | ||||||
租賃負債-非流動 | 76,164 | 0.63% | 65,014 | 0.65% | 66,592 | 0.66% | 70,222 | 0.83% | 72,034 | 0.82% | 20,904 | 0.24% | 24,437 | 0.33% | 23,568 | 0.33% | 27,190 | 0.37% | 25,736 | 0.33% | 28,579 | 0.38% | 27,843 | 0.37% | 27,339 | 0.35% | 29,268 | 0.37% | 28,834 | 0.36% | 26,895 | 0.32% | 27,240 | 0.33% | 26,957 | 0.31% | 28,781 | 0.28% | 33,841 | 0.36% | 31,592 | 0.33% | 31,592 | 0.33% | 33,294 | 0.33% | 13,832 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 25,112 | 0.21% | 32,433 | 0.32% | 32,571 | 0.32% | 34,933 | 0.41% | 42,917 | 0.49% | 51,503 | 0.59% | 49,605 | 0.67% | 49,372 | 0.7% | 38,775 | 0.53% | 40,283 | 0.52% | 40,838 | 0.54% | 55,310 | 0.73% | 62,764 | 0.8% | 68,206 | 0.87% | 70,626 | 0.89% | 70,720 | 0.85% | 72,155 | 0.87% | 69,293 | 0.81% | 69,977 | 0.68% | 71,081 | 0.76% | 51,695 | 0.54% | 49,113 | 0.51% | 51,484 | 0.52% | 50,851 | 0.53% | 52,028 | 0.53% | 62,917 | 0.67% | 76,519 | 0.84% | 85,685 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 193,176 | 1.6% | 192,561 | 1.93% | 219,179 | 2.18% | 165,700 | 1.96% | 178,757 | 2.04% | 233,016 | 2.69% | 362,453 | 4.88% | 209,074 | 2.95% | 203,894 | 2.78% | 203,706 | 2.64% | 208,363 | 2.78% | 157,007 | 2.07% | 300,397 | 3.85% | 208,125 | 2.64% | 289,615 | 3.65% | 288,648 | 3.47% | 262,464 | 3.15% | 236,642 | 2.75% | 206,910 | 2.01% | 281,275 | 3.02% | 360,755 | 3.79% | 639,637 | 6.62% | 928,959 | 9.3% | 922,936 | 9.63% | 805,137 | 8.17% | 662,127 | 7.09% | 330,320 | 3.61% | 353,880 | 4.01% | 398,147 | 4.66% | 401,105 | 4.91% | 381,370 | 4.48% | 306,029 | 3.65% | 316,985 | 3.74% | 310,649 | 3.71% | 314,347 | 3.76% | 344,519 | 4.1% | 359,583 | 4.04% | 291,375 | 3.38% | 241,803 | 2.75% | 464,836 | 5.07% | 391,471 | 4.28% | 582,530 | 6.05% | 268,828 | 2.8% | 707,691 | 7.5% | 303,592 | 3.28% | 367,406 | 4.1% | 477,216 | 5.39% | 643,039 | 7.24% | 788,876 | 8.65% | 637,637 | 7.78% | 657,552 | 7.23% | 252,524 | 3.2% |
負債總計 | 6,702,393 | 55.49% | 4,621,181 | 46.22% | 4,738,997 | 47.09% | 3,146,363 | 37.2% | 3,348,010 | 38.27% | 3,309,016 | 38.19% | 2,113,417 | 28.44% | 1,879,687 | 26.5% | 2,040,726 | 27.86% | 2,477,412 | 32.12% | 2,263,919 | 30.17% | 2,316,017 | 30.5% | 2,517,371 | 32.27% | 2,542,131 | 32.29% | 2,287,637 | 28.82% | 2,712,778 | 32.65% | 2,751,599 | 33.04% | 2,654,689 | 30.89% | 3,846,209 | 37.37% | 4,792,469 | 51.46% | 4,991,582 | 52.45% | 5,750,484 | 59.54% | 6,124,400 | 61.32% | 5,758,835 | 60.06% | 6,037,172 | 61.28% | 5,555,877 | 59.52% | 5,286,038 | 57.79% | 4,738,643 | 53.67% | 4,485,985 | 52.47% | 3,879,249 | 47.52% | 4,226,710 | 49.61% | 4,049,919 | 48.35% | 4,144,925 | 48.92% | 4,192,082 | 50.08% | 4,200,902 | 50.22% | 4,230,822 | 50.4% | 4,743,517 | 53.36% | 4,490,034 | 52.15% | 4,684,273 | 53.18% | 5,083,768 | 55.44% | 5,089,022 | 55.61% | 5,587,400 | 58.03% | 5,558,453 | 57.99% | 5,136,310 | 54.44% | 4,977,335 | 53.8% | 4,778,318 | 53.27% | 4,666,187 | 52.74% | 4,589,686 | 51.64% | 4,852,917 | 53.2% | 3,975,002 | 48.5% | 4,879,523 | 53.64% | 3,581,594 | 45.34% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 4,922,802 | 40.76% | 4,922,802 | 49.24% | 4,922,802 | 48.91% | 4,922,802 | 58.2% | 4,922,802 | 56.27% | 4,922,802 | 56.81% | 4,922,802 | 66.24% | 4,922,802 | 69.41% | 4,922,802 | 67.2% | 4,922,802 | 63.82% | 4,922,802 | 65.61% | 4,922,802 | 64.83% | 4,922,802 | 63.1% | 4,922,802 | 62.52% | 4,475,274 | 56.39% | 4,475,274 | 53.86% | 4,475,274 | 53.74% | 4,475,274 | 52.08% | 4,475,274 | 43.48% | 4,475,274 | 48.06% | 4,475,274 | 47.02% | 3,475,274 | 35.98% | 3,475,274 | 34.8% | 3,475,274 | 36.24% | 3,475,274 | 35.27% | 3,475,274 | 37.23% | 3,475,274 | 38% | 3,475,274 | 39.36% | 3,475,274 | 40.65% | 3,475,274 | 42.57% | 3,475,274 | 40.79% | 3,475,274 | 41.49% | 3,475,274 | 41.01% | 3,475,274 | 41.51% | 3,475,274 | 41.54% | 3,475,274 | 41.4% | 3,475,274 | 39.09% | 3,475,274 | 40.36% | 3,475,274 | 39.45% | 3,475,274 | 37.9% | 3,475,274 | 37.97% | 3,475,274 | 36.1% | 3,475,274 | 36.26% | 3,475,274 | 36.83% | 3,475,274 | 37.56% | 3,475,274 | 38.74% | 3,475,274 | 39.28% | 3,475,274 | 39.1% | 3,475,274 | 38.1% | 3,475,274 | 42.41% | 3,475,274 | 38.2% | 3,475,274 | 43.99% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 4,922,802 | 40.76% | 4,922,802 | 49.24% | 4,922,802 | 48.91% | 4,922,802 | 58.2% | 4,922,802 | 56.27% | 4,922,802 | 56.81% | 4,922,802 | 66.24% | 4,922,802 | 69.41% | 4,922,802 | 67.2% | 4,922,802 | 63.82% | 4,922,802 | 65.61% | 4,922,802 | 64.83% | 4,922,802 | 63.1% | 4,922,802 | 62.52% | 4,475,274 | 56.39% | 4,475,274 | 53.86% | 4,475,274 | 53.74% | 4,475,274 | 52.08% | 4,475,274 | 43.48% | 4,475,274 | 48.06% | 4,475,274 | 47.02% | 3,475,274 | 35.98% | 3,475,274 | 34.8% | 3,475,274 | 36.24% | 3,475,274 | 35.27% | 3,475,274 | 37.23% | 3,475,274 | 38% | 3,475,274 | 39.36% | 3,475,274 | 40.65% | 3,475,274 | 42.57% | 3,475,274 | 40.79% | 3,475,274 | 41.49% | 3,475,274 | 41.01% | 3,475,274 | 41.51% | 3,475,274 | 41.54% | 3,475,274 | 41.4% | 3,475,274 | 39.09% | 3,475,274 | 40.36% | 3,475,274 | 39.45% | 3,475,274 | 37.9% | 3,475,274 | 37.97% | 3,475,274 | 36.1% | 3,475,274 | 36.26% | 3,475,274 | 36.83% | 3,475,274 | 37.56% | 3,475,274 | 38.74% | 3,475,274 | 39.28% | 3,475,274 | 39.1% | 3,475,274 | 38.1% | 3,475,274 | 42.41% | 3,475,274 | 38.2% | 3,475,274 | 43.99% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.2% | 18,545 | 0.2% | 310,362 | 3.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 519 | 0% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 519 | 0% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 519 | 0.01% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.19% | 18,545 | 0.2% | 18,545 | 0.2% | 310,362 | 3.51% | 310,362 | 3.63% | 310,362 | 3.8% | 310,362 | 3.64% | 310,362 | 3.71% | 310,362 | 3.66% | 310,362 | 3.71% | 310,362 | 3.71% | 310,362 | 3.7% | 310,362 | 3.49% | 310,362 | 3.6% | 310,362 | 3.52% | 310,362 | 3.38% | 310,362 | 3.39% | 310,362 | 3.22% | 310,362 | 3.24% | 310,362 | 3.29% | 310,362 | 3.35% | 310,362 | 3.46% | 310,362 | 3.51% | 310,362 | 3.49% | 310,362 | 3.4% | 310,362 | 3.79% | 310,362 | 3.41% | 310,362 | 3.93% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 90,871 | 0.75% | 90,871 | 0.91% | 90,871 | 0.9% | 84,592 | 1% | 84,592 | 0.97% | 84,592 | 0.98% | 84,592 | 1.14% | 83,054 | 1.17% | 83,054 | 1.13% | 83,054 | 1.08% | 83,054 | 1.11% | 79,967 | 1.05% | 79,967 | 1.03% | 79,967 | 1.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 230,096 | 2.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 328,538 | 2.72% | 318,569 | 3.19% | 219,579 | 2.18% | 219,084 | 2.59% | 318,417 | 3.64% | 292,878 | 3.38% | 263,508 | 3.55% | 174,691 | 2.46% | 257,165 | 3.51% | 209,682 | 2.72% | 210,498 | 2.81% | 231,186 | 3.04% | 244,869 | 3.14% | 294,253 | 3.74% | 856,274 | 10.79% | 823,032 | 9.91% | 799,673 | 9.6% | 1,182,798 | 13.76% | 1,701,653 | 16.53% | (209,308) | -2.25% | (210,229) | -2.21% | 143,358 | 1.48% | 125,004 | 1.25% | 37,008 | 0.39% | 53,381 | 0.54% | 42,774 | 0.46% | 126,456 | 1.38% | (163,604) | -1.85% | (313,396) | -3.67% | 62,398 | 0.76% | 64,032 | 0.75% | 130,447 | 1.56% | 115,796 | 1.37% | 79,199 | 0.95% | 48,244 | 0.58% | 29,847 | 0.36% | 24,586 | 0.28% | 2,442 | 0.03% | 36,008 | 0.41% | (24,444) | -0.27% | (53,735) | -0.59% | (65,549) | -0.68% | (51,807) | -0.54% | 222,934 | 2.36% | 203,622 | 2.2% | 144,953 | 1.62% | 126,367 | 1.43% | 242,819 | 2.73% | 225,866 | 2.48% | 187,427 | 2.29% | 174,614 | 1.92% | 293,858 | 3.72% |
保留盈餘合計 | 419,409 | 3.47% | 409,440 | 4.1% | 310,450 | 3.08% | 303,676 | 3.59% | 403,009 | 4.61% | 377,470 | 4.36% | 348,100 | 4.68% | 257,745 | 3.63% | 340,219 | 4.64% | 292,736 | 3.8% | 293,552 | 3.91% | 311,153 | 4.1% | 324,836 | 4.16% | 374,220 | 4.75% | 856,274 | 10.79% | 823,032 | 9.91% | 799,673 | 9.6% | 1,182,798 | 13.76% | 1,701,653 | 16.53% | (207,436) | -2.23% | (208,357) | -2.19% | 145,230 | 1.5% | 126,876 | 1.27% | 38,880 | 0.41% | 55,253 | 0.56% | 44,646 | 0.48% | 128,328 | 1.4% | 68,364 | 0.77% | (81,428) | -0.95% | 294,366 | 3.61% | 296,000 | 3.47% | 353,343 | 4.22% | 338,692 | 4% | 302,095 | 3.61% | 271,140 | 3.24% | 250,284 | 2.98% | 245,023 | 2.76% | 222,879 | 2.59% | 256,445 | 2.91% | 195,993 | 2.14% | 166,702 | 1.82% | 154,888 | 1.61% | 168,630 | 1.76% | 436,021 | 4.62% | 416,709 | 4.5% | 358,040 | 3.99% | 339,454 | 3.84% | 440,796 | 4.96% | 423,843 | 4.65% | 385,404 | 4.7% | 372,591 | 4.1% | 478,835 | 6.06% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 32,853 | 0.27% | 43,934 | 0.44% | 91,697 | 0.91% | 84,636 | 1% | 73,769 | 0.84% | 55,275 | 0.64% | 47,071 | 0.63% | 31,928 | 0.45% | 20,849 | 0.28% | 20,201 | 0.26% | 22,489 | 0.3% | 43,476 | 0.57% | 35,959 | 0.46% | 33,869 | 0.43% | 63,822 | 0.8% | 43,329 | 0.52% | 46,802 | 0.56% | 25,365 | 0.3% | 13,361 | 0.13% | 24,131 | 0.25% | (1,837) | -0.02% | 56,587 | 0.59% | 28,945 | 0.29% | 5,595 | 0.06% | (3,084) | -0.03% | (6,558) | -0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 32,853 | 0.27% | 43,934 | 0.44% | 91,697 | 0.91% | 84,636 | 1% | 73,769 | 0.84% | 55,275 | 0.64% | 47,071 | 0.63% | 31,928 | 0.45% | 20,849 | 0.28% | 20,201 | 0.26% | 22,489 | 0.3% | 43,476 | 0.57% | 35,959 | 0.46% | 33,869 | 0.43% | 63,822 | 0.8% | 43,329 | 0.52% | 46,802 | 0.56% | 25,365 | 0.3% | 13,361 | 0.13% | (3,796) | -0.04% | 2,188 | 0.02% | 12,595 | 0.13% | (9,943) | -0.1% | 44,560 | 0.46% | 13,387 | 0.14% | (11,393) | -0.12% | (14,524) | -0.16% | (16,376) | -0.19% | 105,890 | 1.24% | 108,513 | 1.33% | 113,531 | 1.33% | 88,010 | 1.05% | 103,982 | 1.23% | 27,765 | 0.33% | 43,442 | 0.52% | 61,100 | 0.73% | 69,186 | 0.78% | 63,500 | 0.74% | 34,371 | 0.39% | 55,530 | 0.61% | 61,171 | 0.67% | 49,696 | 0.52% | 41,925 | 0.44% | 46,076 | 0.49% | 40,159 | 0.43% | 13,226 | 0.15% | 19,698 | 0.22% | 33,383 | 0.38% | 20,574 | 0.23% | 9,622 | 0.12% | 19,011 | 0.21% | 13,877 | 0.18% |
歸屬於母公司業主之權益合計 | 5,375,583 | 44.51% | 5,376,695 | 53.78% | 5,325,468 | 52.91% | 5,311,633 | 62.8% | 5,400,099 | 61.73% | 5,356,066 | 61.81% | 5,318,492 | 71.56% | 5,212,994 | 73.5% | 5,284,389 | 72.14% | 5,236,258 | 67.88% | 5,239,362 | 69.83% | 5,277,950 | 69.5% | 5,284,116 | 67.73% | 5,331,410 | 67.71% | 5,395,889 | 67.99% | 5,342,154 | 64.3% | 5,322,268 | 63.91% | 5,683,956 | 66.15% | 6,190,807 | 60.15% | 4,264,561 | 45.79% | 4,269,624 | 44.86% | 3,651,644 | 37.81% | 3,610,752 | 36.16% | 3,577,259 | 37.31% | 3,562,459 | 36.16% | 3,527,072 | 37.78% | 3,607,623 | 39.44% | 3,837,624 | 43.46% | 3,810,098 | 44.56% | 4,188,515 | 51.3% | 4,195,167 | 49.24% | 4,226,989 | 50.47% | 4,228,310 | 49.9% | 4,115,496 | 49.16% | 4,100,218 | 49.01% | 4,097,020 | 48.81% | 4,099,845 | 46.12% | 4,072,015 | 47.3% | 4,076,452 | 46.28% | 4,037,159 | 44.03% | 4,013,509 | 43.85% | 3,990,220 | 41.44% | 3,996,191 | 41.69% | 4,267,733 | 45.23% | 4,242,504 | 45.86% | 4,156,902 | 46.34% | 4,144,788 | 46.84% | 4,259,815 | 47.93% | 4,230,053 | 46.38% | 4,180,662 | 51.01% | 4,177,238 | 45.92% | 4,278,348 | 54.16% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 252,851 | 3.19% | 253,512 | 3.05% | 253,646 | 3.05% | 254,305 | 2.96% | 255,126 | 2.48% | 255,736 | 2.75% | 256,098 | 2.69% | 256,635 | 2.66% | 251,676 | 2.52% | 252,540 | 2.63% | 252,843 | 2.57% | 251,943 | 2.7% | 252,923 | 2.77% | 253,538 | 2.87% | 253,964 | 2.97% | 96,266 | 1.18% | 97,353 | 1.14% | 98,680 | 1.18% | 100,104 | 1.18% | 63,587 | 0.76% | 64,332 | 0.77% | 66,441 | 0.79% | 46,889 | 0.53% | 47,705 | 0.55% | 48,009 | 0.55% | 48,323 | 0.53% | 49,249 | 0.54% | 50,206 | 0.52% | 30,570 | 0.32% | 31,226 | 0.33% | 31,580 | 0.34% | 35,601 | 0.4% | 37,095 | 0.42% | 37,628 | 0.42% | 38,291 | 0.42% | 39,531 | 0.48% | 40,475 | 0.44% | 39,477 | 0.5% | ||||||||
權益總額 | 5,375,583 | 44.51% | 5,376,695 | 53.78% | 5,325,468 | 52.91% | 5,311,633 | 62.8% | 5,400,099 | 61.73% | 5,356,066 | 61.81% | 5,318,492 | 71.56% | 5,212,994 | 73.5% | 5,284,389 | 72.14% | 5,236,258 | 67.88% | 5,239,362 | 69.83% | 5,277,950 | 69.5% | 5,284,116 | 67.73% | 5,331,410 | 67.71% | 5,648,740 | 71.18% | 5,595,666 | 67.35% | 5,575,914 | 66.96% | 5,938,261 | 69.11% | 6,445,933 | 62.63% | 4,520,297 | 48.54% | 4,525,722 | 47.55% | 3,908,279 | 40.46% | 3,862,428 | 38.68% | 3,829,799 | 39.94% | 3,815,302 | 38.72% | 3,779,015 | 40.48% | 3,860,546 | 42.21% | 4,091,162 | 46.33% | 4,064,062 | 47.53% | 4,284,781 | 52.48% | 4,292,520 | 50.39% | 4,325,669 | 51.65% | 4,328,414 | 51.08% | 4,179,083 | 49.92% | 4,164,550 | 49.78% | 4,163,461 | 49.6% | 4,146,734 | 46.64% | 4,072,015 | 47.3% | 4,076,452 | 46.28% | 4,037,159 | 44.03% | 4,013,509 | 43.85% | 3,990,220 | 41.44% | 4,026,761 | 42.01% | 4,267,733 | 45.23% | 4,242,504 | 45.86% | 4,156,902 | 46.34% | 4,181,883 | 47.26% | 4,259,815 | 47.93% | 4,230,053 | 46.38% | 4,180,662 | 51.01% | 4,217,713 | 46.36% | 4,278,348 | 54.16% |
負債及權益總計 | 12,077,976 | 100% | 9,997,876 | 100% | 10,064,465 | 100% | 8,457,996 | 100% | 8,748,109 | 100% | 8,665,082 | 100% | 7,431,909 | 100% | 7,092,681 | 100% | 7,325,115 | 100% | 7,713,670 | 100% | 7,503,281 | 100% | 7,593,967 | 100% | 7,801,487 | 100% | 7,873,541 | 100% | 7,936,377 | 100% | 8,308,444 | 100% | 8,327,513 | 100% | 8,592,950 | 100% | 10,292,142 | 100% | 9,312,766 | 100% | 9,517,304 | 100% | 9,658,763 | 100% | 9,986,828 | 100% | 9,588,634 | 100% | 9,852,474 | 100% | 9,334,892 | 100% | 9,146,584 | 100% | 8,829,805 | 100% | 8,550,047 | 100% | 8,164,030 | 100% | 8,519,230 | 100% | 8,375,588 | 100% | 8,473,339 | 100% | 8,371,165 | 100% | 8,365,452 | 100% | 8,394,283 | 100% | 8,890,251 | 100% | 8,609,754 | 100% | 8,808,734 | 100% | 9,169,250 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
工信(5521) 截至2024年第1季「流動資產」總計約為NT$74.34億元,相較上一季減少約NT$-2.95億元、相較去年年末減少約NT$-2.95億元
工信(5521) 2024年第1季財報顯示公司「流動資產」總計約NT$74.34億元、約佔整體資產的87.89%。
對比上一季
上一季流動資產總計約NT$77.29億元、約佔整體資產的88.35%。今年第1季相較上一季減少約NT$-2.95億元。
對比去年年末
去年年末流動資產則為NT$77.29億元、約佔整體資產的88.35%。今年第1季相較去年年末減少約NT$-2.95億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,433,651 | 87.89% | 7,728,803 | 88.35% | 7,696,884 | 88.83% | 6,489,590 | 87.32% | 6,208,856 | 87.54% | 6,452,863 | 88.09% | 6,906,119 | 89.53% | 6,688,161 | 89.14% | 6,731,924 | 88.65% | 6,942,930 | 88.99% | 6,957,577 | 88.37% | 6,891,070 | 86.83% | 7,376,800 | 88.79% | 7,231,639 | 86.84% | 7,509,674 | 87.39% | 9,298,398 | 90.34% | 8,308,949 | 89.22% | 8,506,827 | 89.38% | 8,543,910 | 88.46% | 8,863,139 | 88.75% | 8,281,145 | 86.36% | 8,592,678 | 87.21% | 8,065,493 | 86.40% | 7,828,730 | 85.59% | 7,479,688 | 84.71% | 7,183,756 | 84.02% | 6,823,419 | 83.58% | 7,111,799 | 83.48% | 6,943,296 | 82.90% | 7,027,855 | 82.94% | 6,966,871 | 83.22% | 6,902,492 | 82.51% | 6,927,831 | 82.53% | 7,328,025 | 82.43% | 7,137,789 | 82.90% | 7,355,717 | 83.50% | 7,355,699 | 80.22% | 7,308,200 | 79.86% | 7,950,880 | 82.58% | 8,059,806 | 84.09% |
非流動資產
工信(5521) 截至2023年第2季「非流動資產」總計約為NT$9.42億元,相較上一季增加約NT$5,849萬元、相較去年年末增加約NT$7,007萬元
工信(5521) 2023年第2季財報顯示公司「非流動資產」總計約NT$9.42億元、約佔整體資產的12.68%。
對比上一季
上一季非流動資產總計約NT$8.84億元、約佔整體資產的12.46%。今年第2季相較上一季增加約NT$5,849萬元。
對比去年年末
去年年末非流動資產則為NT$8.72億元、約佔整體資產的11.91%。今年第2季相較去年年末增加約NT$7,007萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 942,319 | 12.68% | 883,825 | 12.46% | 872,252 | 11.91% | 807,551 | 10.47% | 815,120 | 10.86% | 862,043 | 11.35% | 858,557 | 11.01% | 915,964 | 11.63% | 1,045,307 | 13.17% | 931,644 | 11.21% | 1,095,874 | 13.16% | 1,083,276 | 12.61% | 993,744 | 9.66% | 1,003,817 | 10.78% | 1,010,477 | 10.62% | 1,114,853 | 11.54% | 1,123,689 | 11.25% | 1,307,489 | 13.64% | 1,259,796 | 12.79% | 1,269,399 | 13.60% | 1,317,854 | 14.41% | 1,350,117 | 15.29% | 1,366,291 | 15.98% | 1,340,611 | 16.42% | 1,407,431 | 16.52% | 1,432,292 | 17.10% | 1,445,484 | 17.06% | 1,404,294 | 16.78% | 1,462,960 | 17.49% | 1,466,452 | 17.47% | 1,562,226 | 17.57% | 1,471,965 | 17.10% | 1,453,017 | 16.50% | 1,813,551 | 19.78% | 1,843,580 | 20.14% | 1,676,946 | 17.42% | 1,525,408 | 15.91% | 1,507,214 | 15.97% | 1,426,608 | 15.42% | 1,405,720 | 15.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。