5469
53.1
TWD+0.30 (0.57%)
2025.04.02收盤
瀚宇博-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 21,158,826 | 23.66% | 20,919,747 | 23.4% | 20,119,554 | 23.87% | 21,439,071 | 26.14% | 18,692,549 | 23.84% | 23,051,666 | 28.61% | 22,792,052 | 29.73% | 22,685,592 | 29.96% | 21,974,911 | 28.97% | 19,281,562 | 25.18% | 17,026,685 | 23.22% | 15,226,039 | 19.66% | 13,410,774 | 17.31% | 13,349,309 | 17.38% | 13,627,938 | 16.75% | 12,399,212 | 15.82% | 11,364,576 | 15.07% | 11,328,498 | 16.1% | 10,507,457 | 15.38% | 11,535,993 | 17.81% | 11,445,929 | 16.23% | 9,085,642 | 13.62% | 9,914,768 | 15.7% | 9,512,605 | 14.93% | 7,536,136 | 12.12% | 6,445,067 | 9.67% | 7,698,034 | 10.04% | 8,973,778 | 15.28% | 7,937,010 | 13.83% | 8,284,348 | 15% | 8,829,894 | 16.97% | 9,120,640 | 17.93% | 9,484,175 | 17.88% | 9,339,765 | 17.69% | 9,061,408 | 17.81% | 7,861,944 | 15.49% | 9,934,697 | 18.07% | 10,256,660 | 18.4% | 10,706,552 | 19.85% | 11,889,441 | 20.79% | 8,071,906 | 13.62% | 10,425,828 | 17.26% | 8,836,737 | 15.67% | 9,679,516 | 17.37% | 14,156,871 | 24.83% | 10,981,982 | 19.48% | 11,131,788 | 19.88% | 11,951,358 | 21.92% | 11,907,578 | 22.34% | 12,805,107 | 22.32% | 12,271,645 | 20.32% | 13,847,393 | 23.12% |
透過損益按公允價值衡量之金融資產-流動 | 477,897 | 0.53% | 387,762 | 0.43% | 368,624 | 0.44% | 350,399 | 0.43% | 278,098 | 0.35% | 253,973 | 0.32% | 100,724 | 0.13% | 235,050 | 0.31% | 90,472 | 0.12% | 177,805 | 0.23% | 159,030 | 0.22% | 228,059 | 0.29% | 453,559 | 0.59% | 399,595 | 0.52% | 538,981 | 0.66% | 414,753 | 0.53% | 613,653 | 0.81% | 453,947 | 0.65% | 430,936 | 0.63% | 24,660 | 0.04% | 95,304 | 0.14% | 2,342,551 | 3.51% | 3,158,616 | 5% | 3,392,267 | 5.33% | 4,110,669 | 6.61% | 3,398,799 | 5.1% | 2,403,102 | 3.14% | 2,796,109 | 4.76% | 4,079,994 | 7.11% | 3,514,741 | 6.37% | 4,078,936 | 7.84% | 3,933,705 | 7.73% | 4,120,531 | 7.77% | 4,376,541 | 8.29% | 2,595,827 | 5.1% | 4,015,471 | 7.91% | 4,410,519 | 8.02% | 3,244,931 | 5.82% | 4,135,861 | 7.67% | 4,005,603 | 7% | 2,582,166 | 4.36% | 2,644,555 | 4.38% | 509,396 | 0.9% | 68,864 | 0.12% | 74,258 | 0.13% | 56,534 | 0.1% | 54,871 | 0.1% | 56,326 | 0.1% | 17,652 | 0.03% | 16,748 | 0.03% | 16,800 | 0.03% | 20,933 | 0.03% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,921,750 | 3.27% | 3,077,763 | 3.44% | 1,758,407 | 2.09% | 1,610,478 | 1.96% | 3,034,454 | 3.87% | 1,171,200 | 1.45% | 1,006,890 | 1.31% | 952,125 | 1.26% | 1,336,396 | 1.76% | 1,393,850 | 1.82% | 2,449,310 | 3.34% | 2,265,295 | 2.92% | 2,214,917 | 2.86% | 1,982,494 | 2.58% | 949,079 | 1.17% | 1,044,818 | 1.33% | 435,370 | 0.58% | 897,543 | 1.28% | 293,167 | 0.43% | 0 | 0% | 301,410 | 0.43% | 304,429 | 0.46% | 361,810 | 0.57% | 550,751 | 0.86% | 1,633,603 | 2.63% | 3,967,580 | 5.95% | 4,060,154 | 5.3% | 3,855,813 | 6.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 657,281 | 0.74% | 490,099 | 0.55% | 496,870 | 0.59% | 583,460 | 0.71% | 587,094 | 0.75% | 723,101 | 0.9% | 585,567 | 0.76% | 621,197 | 0.82% | 635,657 | 0.84% | 578,003 | 0.75% | 578,817 | 0.79% | 606,441 | 0.78% | 635,561 | 0.82% | 481,433 | 0.63% | 512,317 | 0.63% | 508,900 | 0.65% | 524,364 | 0.7% | 473,593 | 0.67% | 409,063 | 0.6% | 368,793 | 0.57% | 479,456 | 0.68% | 459,944 | 0.69% | 419,485 | 0.66% | 317,378 | 0.5% | 211,356 | 0.34% | 217,562 | 0.33% | 316,599 | 0.41% | 289,758 | 0.49% | 124,124 | 0.22% | 144,507 | 0.26% | 182,773 | 0.35% | 148,450 | 0.29% | 72,779 | 0.14% | 90,890 | 0.17% | 97,134 | 0.19% | 23,173 | 0.05% | 30,220 | 0.05% | 38,310 | 0.07% | 35,841 | 0.07% | 24,494 | 0.04% | 12,206 | 0.02% | 17,831 | 0.03% | 34,143 | 0.06% | 28,397 | 0.05% | 14,085 | 0.02% | 18,761 | 0.03% | 19,911 | 0.04% | 21,482 | 0.04% | 29,384 | 0.06% | 6,654 | 0.01% | 13,427 | 0.02% | 22,887 | 0.04% |
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 54 | 0% | 1,013 | 0% | 1,321 | 0% | 602 | 0% | 943 | 0% | 658 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,861 | 0.01% | 4,265 | 0.01% | 402 | 0% | 2,773 | 0% | 2,722 | 0% | 8,607 | 0.01% | 14,306 | 0.02% | 3,098 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 11,896,329 | 13.31% | 12,388,313 | 13.86% | 11,018,003 | 13.07% | 10,289,086 | 12.54% | 10,883,771 | 13.88% | 13,264,643 | 16.46% | 11,977,933 | 15.62% | 11,677,040 | 15.42% | 13,898,437 | 18.32% | 16,873,847 | 22.03% | 15,031,650 | 20.5% | 16,205,591 | 20.92% | 17,096,388 | 22.07% | 17,211,529 | 22.41% | 16,048,971 | 19.73% | 15,798,660 | 20.16% | 15,216,117 | 20.17% | 15,375,117 | 21.85% | 13,888,682 | 20.33% | 11,791,604 | 18.2% | 13,645,976 | 19.35% | 14,754,863 | 22.12% | 13,109,956 | 20.76% | 12,684,475 | 19.91% | 14,847,737 | 23.87% | 15,364,674 | 23.04% | 14,004,930 | 18.27% | 12,138,516 | 20.67% | 13,782,294 | 24.01% | 12,476,557 | 22.6% | 10,223,814 | 19.65% | 10,384,544 | 20.41% | 12,166,357 | 22.94% | 11,722,389 | 22.2% | 11,138,490 | 21.9% | 10,010,058 | 19.73% | 11,695,963 | 21.28% | 12,264,916 | 22.01% | 10,941,651 | 20.29% | 12,255,186 | 21.43% | 14,463,661 | 24.4% | 14,653,839 | 24.26% | 13,597,019 | 24.12% | 12,567,707 | 22.56% | 13,730,976 | 24.08% | 14,136,086 | 25.07% | 12,804,961 | 22.87% | 12,627,641 | 23.16% | 13,063,830 | 24.51% | 15,159,097 | 26.43% | 17,903,403 | 29.64% | 15,257,774 | 25.47% |
應收帳款-關係人淨額 | 27,955 | 0.03% | 24,818 | 0.03% | 25,294 | 0.03% | 21,565 | 0.03% | 29,178 | 0.04% | 29,006 | 0.04% | 26,279 | 0.03% | 27,750 | 0.04% | 28,416 | 0.04% | 12,565 | 0.02% | 24,673 | 0.03% | 16,788 | 0.02% | 85,794 | 0.11% | 193,918 | 0.25% | 105,165 | 0.13% | 118,427 | 0.15% | 348,185 | 0.46% | 192,573 | 0.27% | 239,906 | 0.35% | 251,025 | 0.39% | 255,168 | 0.36% | 217,976 | 0.33% | 253,663 | 0.4% | 205,081 | 0.32% | 378,756 | 0.61% | 318,622 | 0.48% | 229,224 | 0.3% | 203,366 | 0.35% | 212,723 | 0.37% | 181,182 | 0.33% | 160,395 | 0.31% | 155,974 | 0.31% | 233,377 | 0.44% | 205,421 | 0.39% | 149,558 | 0.29% | 135,059 | 0.27% | 138,597 | 0.25% | 129,274 | 0.23% | 98,406 | 0.18% | 97,844 | 0.17% | 99,897 | 0.17% | 121,134 | 0.2% | 155,138 | 0.28% | 148,667 | 0.27% | 198,551 | 0.35% | 186,370 | 0.33% | 181,829 | 0.32% | 227,163 | 0.42% | 319,114 | 0.6% | 271,268 | 0.47% | 422,553 | 0.7% | 376,554 | 0.63% |
其他應收款 | 927,590 | 1.04% | 963,893 | 1.08% | 918,353 | 1.09% | 953,947 | 1.16% | 928,260 | 1.18% | 857,778 | 1.06% | 716,198 | 0.93% | 689,774 | 0.91% | 764,138 | 1.01% | 784,928 | 1.02% | 790,444 | 1.08% | 753,808 | 0.97% | 863,030 | 1.11% | 842,934 | 1.1% | 792,300 | 0.97% | 716,636 | 0.91% | 834,985 | 1.11% | 650,739 | 0.92% | 609,882 | 0.89% | 468,797 | 0.72% | 517,887 | 0.73% | 435,083 | 0.65% | 381,912 | 0.6% | 338,294 | 0.53% | 481,026 | 0.77% | 480,205 | 0.72% | 432,135 | 0.56% | 476,893 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 4,759 | 0.01% | 4,478 | 0.01% | 6,917 | 0.01% | 7,654 | 0.01% | 9,998 | 0.01% | 7,093 | 0.01% | 5,553 | 0.01% | 6,135 | 0.01% | 8,112 | 0.01% | 8,579 | 0.01% | 186,494 | 0.25% | 6,915 | 0.01% | 8,511 | 0.01% | 9,594 | 0.01% | 9,066 | 0.01% | 8,158 | 0.01% | 10,183 | 0.01% | 5,695 | 0.01% | 3,603 | 0.01% | 3,319 | 0.01% | 2,586 | 0% | 3,137 | 0% | 2,380 | 0% | 24,278 | 0.04% | 5,958 | 0.01% | 3,346 | 0.01% | 44,425 | 0.06% | 2,422 | 0% | 2,799 | 0% | 2,341 | 0% | 14,505 | 0.03% | 4,471 | 0.01% | 88 | 0% | 774 | 0% | 1,316 | 0% | 1,787 | 0% | 3,527 | 0.01% | 749,307 | 1.26% | 40 | 0% | 4,213 | 0.01% | 192 | 0% | 905 | 0% | 689 | 0% | 321 | 0% | ||||||||||||||||
存貨 | 7,604,740 | 8.51% | 7,627,420 | 8.53% | 7,785,327 | 9.24% | 7,528,414 | 9.18% | 7,195,037 | 9.18% | 7,621,029 | 9.46% | 7,314,398 | 9.54% | 7,547,247 | 9.97% | 8,098,418 | 10.68% | 8,238,219 | 10.76% | 8,966,411 | 12.23% | 9,818,077 | 12.68% | 9,738,808 | 12.57% | 10,438,446 | 13.59% | 12,090,803 | 14.86% | 10,693,508 | 13.65% | 10,108,623 | 13.4% | 10,010,506 | 14.23% | 9,726,004 | 14.24% | 9,243,142 | 14.27% | 8,677,391 | 12.31% | 7,765,681 | 11.64% | 5,371,823 | 8.51% | 4,855,907 | 7.62% | 4,942,154 | 7.95% | 5,671,866 | 8.51% | 6,003,819 | 7.83% | 5,307,379 | 9.04% | 4,597,826 | 8.01% | 4,499,688 | 8.15% | 4,791,127 | 9.21% | 4,840,021 | 9.51% | 4,586,992 | 8.65% | 4,194,166 | 7.94% | 4,005,027 | 7.87% | 4,266,745 | 8.41% | 4,278,050 | 7.78% | 4,613,334 | 8.28% | 4,442,044 | 8.24% | 4,706,437 | 8.23% | 4,269,062 | 7.2% | 4,816,042 | 7.97% | 4,609,730 | 8.18% | 4,379,295 | 7.86% | 4,739,185 | 8.31% | 4,868,619 | 8.64% | 4,948,283 | 8.84% | 5,143,391 | 9.43% | 4,566,657 | 8.57% | 5,375,249 | 9.37% | 5,174,839 | 8.57% | 5,527,112 | 9.23% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 375,141 | 0.42% | 381,057 | 0.45% | 429,097 | 0.52% | 568,961 | 0.73% | 0 | 0% | 76,433 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 301,764 | 0.34% | 309,781 | 0.35% | 257,482 | 0.31% | 251,591 | 0.31% | 217,767 | 0.28% | 347,084 | 0.43% | 372,827 | 0.49% | 322,443 | 0.43% | 316,646 | 0.42% | 316,695 | 0.41% | 295,185 | 0.4% | 790,643 | 1.02% | 772,072 | 1% | 1,110,106 | 1.45% | 1,251,494 | 1.54% | 1,212,394 | 1.55% | 1,400,686 | 1.86% | 1,184,282 | 1.68% | 1,107,887 | 1.62% | 784,374 | 1.21% | 658,842 | 0.93% | 838,206 | 1.26% | 1,283,397 | 2.03% | 1,026,707 | 1.61% | 673,882 | 1.08% | 743,816 | 1.12% | 935,924 | 1.22% | 1,073,052 | 1.83% | 3,704,369 | 6.45% | 5,146,789 | 9.32% | 3,902,170 | 7.5% | 2,848,848 | 5.6% | 2,595,177 | 4.89% | 2,632,940 | 4.99% | 3,791,042 | 7.45% | 4,831,908 | 9.52% | 4,636,807 | 8.44% | 4,603,009 | 8.26% | 3,607,404 | 6.69% | 3,390,405 | 5.93% | 8,650,425 | 14.59% | 7,173,040 | 11.87% | 8,965,082 | 15.9% | 9,205,053 | 16.52% | 3,997,503 | 7.01% | 5,513,773 | 9.78% | 5,386,928 | 9.62% | 3,054,081 | 5.6% | 2,161,412 | 4.05% | 2,573,152 | 4.49% | 3,159,228 | 5.23% | 2,773,830 | 4.63% |
其他流動資產-其他 | 301,764 | 0.34% | 309,781 | 0.35% | 257,482 | 0.31% | 251,591 | 0.31% | 217,767 | 0.28% | 347,084 | 0.43% | 372,827 | 0.49% | 322,443 | 0.43% | 316,646 | 0.42% | 316,695 | 0.41% | 295,185 | 0.4% | 790,643 | 1.02% | 772,072 | 1% | 1,110,106 | 1.45% | 1,251,494 | 1.54% | 1,212,394 | 1.55% | 1,400,686 | 1.86% | 1,184,282 | 1.68% | 1,107,887 | 1.62% | 784,374 | 1.21% | 658,842 | 0.93% | 838,206 | 1.26% | 1,283,397 | 2.03% | 673,882 | 1.08% | 743,816 | 1.12% | 935,924 | 1.22% | 1,073,052 | 1.83% | 1,174,966 | 2.05% | 1,211,615 | 2.19% | 1,158,764 | 2.23% | 677,029 | 1.33% | 671,226 | 1.27% | 632,154 | 1.2% | 618,406 | 1.22% | 557,998 | 1.1% | 595,749 | 1.08% | 641,717 | 1.15% | 652,894 | 1.21% | 596,922 | 1.04% | 631,643 | 1.07% | 639,494 | 1.06% | 568,024 | 1.01% | 495,230 | 0.89% | 570,907 | 1% | 583,715 | 1.04% | 630,822 | 1.13% | 704,863 | 1.29% | 862,450 | 1.62% | 845,403 | 1.47% | 929,500 | 1.54% | 895,534 | 1.5% | ||
流動資產合計 | 45,978,891 | 51.42% | 46,569,215 | 52.09% | 43,135,888 | 51.18% | 43,464,816 | 52.99% | 42,426,180 | 54.11% | 47,327,894 | 58.74% | 44,899,023 | 58.57% | 44,765,296 | 59.12% | 47,152,261 | 62.16% | 47,666,053 | 62.24% | 45,508,699 | 62.07% | 45,917,656 | 59.29% | 45,279,414 | 58.46% | 46,099,652 | 60.02% | 45,930,379 | 56.47% | 42,915,868 | 54.76% | 40,859,515 | 54.17% | 40,575,215 | 57.67% | 37,225,194 | 54.5% | 34,486,013 | 53.24% | 36,083,047 | 51.17% | 36,207,512 | 54.27% | 34,257,810 | 54.24% | 32,907,743 | 51.66% | 34,821,277 | 55.99% | 36,611,537 | 54.9% | 36,128,346 | 47.14% | 35,117,086 | 59.81% | 35,004,353 | 60.99% | 34,660,492 | 62.78% | 32,537,809 | 62.54% | 31,793,192 | 62.49% | 33,561,178 | 63.29% | 32,995,806 | 62.5% | 31,220,817 | 61.37% | 31,648,693 | 62.37% | 35,678,810 | 64.91% | 35,935,103 | 64.48% | 34,706,937 | 64.34% | 37,840,348 | 66.17% | 39,650,303 | 66.89% | 40,472,555 | 67% | 37,439,887 | 66.41% | 36,814,989 | 66.08% | 37,811,987 | 66.31% | 36,828,465 | 65.33% | 35,736,480 | 63.83% | 33,880,902 | 62.15% | 33,005,228 | 61.92% | 36,913,008 | 64.35% | 39,511,020 | 65.42% | 38,540,512 | 64.35% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 411,478 | 0.46% | 383,804 | 0.43% | 394,313 | 0.47% | 387,379 | 0.47% | 373,683 | 0.48% | 25,000 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 7,390,884 | 8.27% | 8,266,224 | 9.25% | 7,799,016 | 9.25% | 7,212,508 | 8.79% | 7,558,051 | 9.64% | 6,304,567 | 7.83% | 5,875,871 | 7.66% | 5,936,266 | 7.84% | 4,890,196 | 6.45% | 4,603,146 | 6.01% | 5,381,414 | 7.34% | 8,238,675 | 10.64% | 9,613,401 | 12.41% | 8,759,266 | 11.4% | 12,707,894 | 15.62% | 13,652,544 | 17.42% | 12,606,849 | 16.71% | 8,487,930 | 12.07% | 9,717,937 | 14.23% | 8,724,082 | 13.47% | 12,905,442 | 18.3% | 9,507,773 | 14.25% | 8,928,436 | 14.14% | 10,832,358 | 17% | 8,420,915 | 13.54% | 11,524,010 | 17.28% | 22,186,785 | 28.95% | 6,704,601 | 11.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 14,330,152 | 16.03% | 13,445,482 | 15.04% | 12,939,123 | 15.35% | 12,138,101 | 14.8% | 10,211,199 | 13.02% | 7,688,184 | 9.54% | 6,559,922 | 8.56% | 5,361,447 | 7.08% | 3,680,474 | 4.85% | 3,663,405 | 4.78% | 2,462,531 | 3.36% | 2,955,881 | 3.82% | 2,722,917 | 3.52% | 2,443,447 | 3.18% | 3,265,609 | 4.01% | 2,860,187 | 3.65% | 3,274,023 | 4.34% | 2,744,047 | 3.9% | 2,898,175 | 4.24% | 2,861,470 | 4.42% | 2,323,453 | 3.29% | 2,347,513 | 3.52% | 1,763,574 | 2.79% | 1,559,866 | 2.45% | 1,119,037 | 1.8% | 975,505 | 1.46% | 1,012,895 | 1.32% | 927,328 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 4,331,997 | 4.85% | 4,444,772 | 4.97% | 4,793,476 | 5.69% | 4,345,170 | 5.3% | 4,061,177 | 5.18% | 4,237,419 | 5.26% | 4,594,706 | 5.99% | 4,675,292 | 6.17% | 4,811,102 | 6.34% | 4,779,230 | 6.24% | 4,580,888 | 6.25% | 4,673,106 | 6.03% | 4,625,492 | 5.97% | 4,572,769 | 5.95% | 4,661,103 | 5.73% | 4,712,473 | 6.01% | 4,615,193 | 6.12% | 4,444,362 | 6.32% | 4,327,971 | 6.34% | 4,236,121 | 6.54% | 4,421,221 | 6.27% | 3,056,883 | 4.58% | 639,479 | 1.01% | 618,564 | 0.97% | 600,263 | 0.97% | 593,029 | 0.89% | 611,526 | 0.8% | 592,792 | 1.01% | 578,265 | 1.01% | 561,058 | 1.02% | 502,943 | 0.97% | 489,071 | 0.96% | 495,811 | 0.93% | 472,902 | 0.9% | 462,060 | 0.91% | 436,808 | 0.86% | 422,417 | 0.77% | 432,731 | 0.78% | 429,887 | 0.8% | 435,731 | 0.76% | 424,255 | 0.72% | 308,578 | 0.51% | 300,178 | 0.53% | 296,291 | 0.53% | 268,366 | 0.47% | 244,444 | 0.43% | 245,169 | 0.44% | 230,617 | 0.42% | 216,257 | 0.41% | 217,136 | 0.38% | 216,092 | 0.36% | 214,118 | 0.36% |
不動產、廠房及設備 | 13,364,390 | 14.95% | 12,780,471 | 14.3% | 11,640,146 | 13.81% | 10,839,231 | 13.21% | 10,311,587 | 13.15% | 11,346,609 | 14.08% | 11,190,574 | 14.6% | 11,532,898 | 15.23% | 11,719,431 | 15.45% | 12,115,188 | 15.82% | 12,033,838 | 16.41% | 12,368,772 | 15.97% | 11,870,779 | 15.33% | 11,640,868 | 15.16% | 11,351,094 | 13.96% | 11,181,085 | 14.27% | 11,072,315 | 14.68% | 11,101,224 | 15.78% | 11,151,574 | 16.33% | 11,520,709 | 17.79% | 11,848,664 | 16.8% | 12,481,186 | 18.71% | 13,047,434 | 20.66% | 13,335,394 | 20.93% | 13,174,124 | 21.18% | 12,886,610 | 19.32% | 12,347,854 | 16.11% | 11,337,949 | 19.31% | 11,029,716 | 19.22% | 11,011,133 | 19.94% | 11,039,464 | 21.22% | 11,170,296 | 21.95% | 12,085,182 | 22.79% | 12,312,143 | 23.32% | 13,065,172 | 25.68% | 12,885,603 | 25.4% | 13,402,519 | 24.38% | 13,989,112 | 25.1% | 13,717,162 | 25.43% | 14,202,569 | 24.83% | 14,606,534 | 24.64% | 14,954,203 | 24.76% | 15,160,366 | 26.89% | 15,695,898 | 28.17% | 16,128,428 | 28.28% | 16,299,723 | 28.91% | 16,619,721 | 29.69% | 16,791,832 | 30.8% | 16,773,540 | 31.47% | 17,172,191 | 29.94% | 17,713,381 | 29.33% | 18,267,373 | 30.5% |
使用權資產 | 1,566,248 | 1.75% | 1,539,217 | 1.72% | 1,610,009 | 1.91% | 1,648,477 | 2.01% | 1,452,963 | 1.85% | 1,638,582 | 2.03% | 1,501,823 | 1.96% | 1,413,434 | 1.87% | 1,465,053 | 1.93% | 1,496,624 | 1.95% | 1,248,938 | 1.7% | 1,276,443 | 1.65% | 1,264,106 | 1.63% | 1,290,354 | 1.68% | 1,336,448 | 1.64% | 1,331,015 | 1.7% | 1,377,625 | 1.83% | 1,447,230 | 2.06% | 1,484,257 | 2.17% | 1,446,959 | 2.23% | 1,480,461 | 2.1% | 1,552,553 | 2.33% | 2,965,437 | 4.7% | 2,865,237 | 4.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 593,189 | 0.66% | 602,381 | 0.67% | 606,006 | 0.72% | 610,315 | 0.74% | 607,802 | 0.78% | 623,998 | 0.77% | 619,083 | 0.81% | 639,242 | 0.84% | 641,393 | 0.85% | 662,617 | 0.87% | 243,017 | 0.33% | 243,946 | 0.31% | 244,874 | 0.32% | 245,802 | 0.32% | 246,731 | 0.3% | 247,659 | 0.32% | 248,587 | 0.33% | 249,373 | 0.35% | 250,299 | 0.37% | 251,228 | 0.39% | 252,157 | 0.36% | 253,096 | 0.38% | 253,982 | 0.4% | 255,239 | 0.4% | 256,498 | 0.41% | 257,755 | 0.39% | 259,011 | 0.34% | 260,269 | 0.44% | 261,524 | 0.46% | 262,784 | 0.48% | 264,044 | 0.51% | 265,305 | 0.52% | 266,504 | 0.5% | 267,793 | 0.51% | 269,081 | 0.53% | 270,450 | 0.53% | 271,750 | 0.49% | 276,614 | 0.5% | 277,951 | 0.52% | 279,288 | 0.49% | 280,625 | 0.47% | 281,962 | 0.47% | 283,291 | 0.5% | 284,660 | 0.51% | 286,066 | 0.5% | 288,116 | 0.51% | 290,211 | 0.52% | 292,314 | 0.54% | 294,348 | 0.55% | 296,448 | 0.52% | 304,310 | 0.5% | 300,671 | 0.5% |
無形資產 | 731,233 | 0.82% | 726,386 | 0.81% | 722,134 | 0.86% | 720,818 | 0.88% | 719,033 | 0.92% | 720,582 | 0.89% | 716,909 | 0.94% | 716,285 | 0.95% | 720,154 | 0.95% | 727,153 | 0.95% | 719,103 | 0.98% | 718,673 | 0.93% | 716,383 | 0.92% | 713,696 | 0.93% | 712,258 | 0.88% | 711,406 | 0.91% | 712,848 | 0.95% | 711,978 | 1.01% | 714,930 | 1.05% | 715,964 | 1.11% | 717,305 | 1.02% | 749,807 | 1.12% | 748,663 | 1.19% | 751,492 | 1.18% | 754,169 | 1.21% | 756,768 | 1.13% | 760,050 | 0.99% | 757,825 | 1.29% | 763,628 | 1.33% | 769,367 | 1.39% | 772,857 | 1.49% | 775,394 | 1.52% | 790,383 | 1.49% | 786,781 | 1.49% | 796,511 | 1.57% | 798,773 | 1.57% | 806,298 | 1.47% | 934,732 | 1.68% | 902,949 | 1.67% | 909,315 | 1.59% | 912,985 | 1.54% | 904,152 | 1.5% | 897,689 | 1.59% | 906,963 | 1.63% | 903,273 | 1.58% | 924,306 | 1.64% | 933,087 | 1.67% | 930,300 | 1.71% | 912,214 | 1.71% | 917,395 | 1.6% | 925,196 | 1.53% | 917,289 | 1.53% |
其他無形資產淨額 | 731,233 | 0.82% | 726,386 | 0.81% | 722,134 | 0.86% | 720,818 | 0.88% | 719,033 | 0.92% | 720,582 | 0.89% | 716,909 | 0.94% | 716,285 | 0.95% | 720,154 | 0.95% | 727,153 | 0.95% | 719,103 | 0.98% | 718,673 | 0.93% | 716,383 | 0.92% | 713,696 | 0.93% | 712,258 | 0.88% | 711,406 | 0.91% | 712,848 | 0.95% | 711,978 | 1.01% | 714,930 | 1.05% | 715,964 | 1.11% | 717,305 | 1.02% | 749,807 | 1.12% | 748,663 | 1.19% | 756,768 | 1.13% | 760,050 | 0.99% | 757,825 | 1.29% | 769,367 | 1.39% | 772,857 | 1.49% | 775,394 | 1.52% | 786,781 | 1.49% | 796,511 | 1.57% | 798,773 | 1.57% | 934,732 | 1.68% | 902,949 | 1.67% | 909,315 | 1.59% | 904,152 | 1.5% | 897,689 | 1.59% | 67,815 | 0.12% | 69,478 | 0.12% | 55,571 | 0.1% | 60,355 | 0.11% | 59,194 | 0.11% | 48,405 | 0.09% | 51,216 | 0.09% | 53,579 | 0.09% | 49,111 | 0.08% | ||||||||||||
遞延所得稅資產 | 242,918 | 0.27% | 288,236 | 0.32% | 345,475 | 0.41% | 376,707 | 0.46% | 401,305 | 0.51% | 405,646 | 0.5% | 454,343 | 0.59% | 460,137 | 0.61% | 516,866 | 0.68% | 623,584 | 0.81% | 569,866 | 0.78% | 479,519 | 0.62% | 470,917 | 0.61% | 456,160 | 0.59% | 551,094 | 0.68% | 448,351 | 0.57% | 321,176 | 0.43% | 332,121 | 0.47% | 299,795 | 0.44% | 273,179 | 0.42% | 235,861 | 0.33% | 255,436 | 0.38% | 218,603 | 0.35% | 157,373 | 0.25% | 130,834 | 0.21% | 135,886 | 0.2% | 108,333 | 0.14% | 54,194 | 0.09% | 49,220 | 0.09% | 49,499 | 0.09% | 63,849 | 0.12% | 45,011 | 0.09% | 35,211 | 0.07% | 36,111 | 0.07% | 36,411 | 0.07% | 38,111 | 0.08% | 40,311 | 0.07% | 32,718 | 0.06% | 36,818 | 0.07% | 36,418 | 0.06% | 29,518 | 0.05% | 38,993 | 0.06% | 33,793 | 0.06% | 32,593 | 0.06% | 28,793 | 0.05% | 39,383 | 0.07% | 57,520 | 0.1% | 120,111 | 0.22% | 83,210 | 0.16% | 67,028 | 0.12% | 58,356 | 0.1% | 76,635 | 0.13% |
其他非流動資產 | 469,588 | 0.53% | 348,724 | 0.39% | 289,133 | 0.34% | 280,680 | 0.34% | 281,672 | 0.36% | 247,210 | 0.31% | 250,801 | 0.33% | 215,108 | 0.28% | 264,293 | 0.35% | 251,607 | 0.33% | 573,139 | 0.78% | 575,958 | 0.74% | 646,373 | 0.83% | 585,109 | 0.76% | 576,352 | 0.71% | 304,841 | 0.39% | 340,767 | 0.45% | 258,055 | 0.37% | 237,942 | 0.35% | 256,037 | 0.4% | 249,834 | 0.35% | 300,746 | 0.45% | 336,170 | 0.53% | 419,690 | 0.66% | 2,912,599 | 4.68% | 2,943,122 | 4.41% | 3,232,935 | 4.22% | 2,963,593 | 5.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 469,588 | 0.53% | 348,724 | 0.39% | 289,133 | 0.34% | 280,680 | 0.34% | 281,672 | 0.36% | 247,210 | 0.31% | 250,801 | 0.33% | 215,108 | 0.28% | 264,293 | 0.35% | 251,607 | 0.33% | 573,139 | 0.78% | 575,958 | 0.74% | 646,373 | 0.83% | 585,109 | 0.76% | 576,352 | 0.71% | 304,841 | 0.39% | 340,767 | 0.45% | 258,055 | 0.37% | 237,942 | 0.35% | 256,037 | 0.4% | 249,834 | 0.35% | 300,746 | 0.45% | 336,170 | 0.53% | 419,690 | 0.66% | 2,912,599 | 4.68% | 2,943,122 | 4.41% | 3,232,935 | 4.22% | 2,963,593 | 5.05% | 3,062,100 | 5.34% | 2,892,217 | 5.24% | 2,813,372 | 5.41% | 2,770,003 | 5.44% | 2,748,069 | 5.18% | 2,777,068 | 5.26% | 2,842,654 | 5.59% | 2,972,159 | 5.86% | 3,232,647 | 5.88% | 3,369,438 | 6.05% | 3,103,669 | 5.75% | 2,451,422 | 4.29% | 2,583,322 | 4.28% | 1,396,337 | 2.48% | 339,632 | 0.6% | 743,161 | 1.33% | 923,555 | 1.69% | 419,966 | 0.73% | 434,145 | 0.72% | 286,695 | 0.48% | ||||||||
非流動資產合計 | 43,432,077 | 48.58% | 42,825,697 | 47.91% | 41,138,831 | 48.82% | 38,559,386 | 47.01% | 35,978,472 | 45.89% | 33,237,797 | 41.26% | 31,764,032 | 41.43% | 30,950,109 | 40.88% | 28,708,962 | 37.84% | 28,922,554 | 37.76% | 27,812,734 | 37.93% | 31,530,973 | 40.71% | 32,175,242 | 41.54% | 30,707,471 | 39.98% | 35,408,583 | 43.53% | 35,449,561 | 45.24% | 34,569,383 | 45.83% | 29,776,320 | 42.33% | 31,082,880 | 45.5% | 30,285,749 | 46.76% | 34,434,398 | 48.83% | 30,504,993 | 45.73% | 28,901,778 | 45.76% | 30,795,213 | 48.34% | 27,368,439 | 44.01% | 30,072,685 | 45.1% | 40,519,389 | 52.86% | 23,598,551 | 40.19% | 22,390,476 | 39.01% | 20,551,416 | 37.22% | 19,491,087 | 37.46% | 19,087,921 | 37.51% | 19,469,194 | 36.71% | 19,800,851 | 37.5% | 19,651,166 | 38.63% | 19,091,578 | 37.63% | 19,287,426 | 35.09% | 19,795,769 | 35.52% | 19,232,397 | 35.66% | 19,348,525 | 33.83% | 19,625,831 | 33.11% | 19,934,290 | 33% | 18,939,884 | 33.59% | 18,899,280 | 33.92% | 19,213,004 | 33.69% | 19,547,671 | 34.67% | 20,250,003 | 36.17% | 20,635,676 | 37.85% | 20,300,884 | 38.08% | 20,451,896 | 35.65% | 20,882,633 | 34.58% | 21,354,427 | 35.65% |
資產總計 | 89,410,968 | 100% | 89,394,912 | 100% | 84,274,719 | 100% | 82,024,202 | 100% | 78,404,652 | 100% | 80,565,691 | 100% | 76,663,055 | 100% | 75,715,405 | 100% | 75,861,223 | 100% | 76,588,607 | 100% | 73,321,433 | 100% | 77,448,629 | 100% | 77,454,656 | 100% | 76,807,123 | 100% | 81,338,962 | 100% | 78,365,429 | 100% | 75,428,898 | 100% | 70,351,535 | 100% | 68,308,074 | 100% | 64,771,762 | 100% | 70,517,445 | 100% | 66,712,505 | 100% | 63,159,588 | 100% | 63,702,956 | 100% | 62,189,716 | 100% | 66,684,222 | 100% | 76,647,735 | 100% | 58,715,637 | 100% | 57,394,829 | 100% | 55,211,908 | 100% | 52,028,896 | 100% | 50,881,113 | 100% | 53,030,372 | 100% | 52,796,657 | 100% | 50,871,983 | 100% | 50,740,271 | 100% | 54,966,236 | 100% | 55,730,872 | 100% | 53,939,334 | 100% | 57,188,873 | 100% | 59,276,134 | 100% | 60,406,845 | 100% | 56,379,771 | 100% | 55,714,269 | 100% | 57,024,991 | 100% | 56,376,136 | 100% | 55,986,483 | 100% | 54,516,578 | 100% | 53,306,112 | 100% | 57,364,904 | 100% | 60,393,653 | 100% | 59,894,939 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 17,174,806 | 19.21% | 18,821,388 | 21.05% | 13,928,274 | 16.53% | 12,392,519 | 15.11% | 12,075,899 | 15.4% | 12,563,275 | 15.59% | 10,562,460 | 13.78% | 12,018,314 | 15.87% | 10,902,810 | 14.37% | 12,207,336 | 15.94% | 10,941,676 | 14.92% | 11,590,066 | 14.96% | 10,512,765 | 13.57% | 9,287,413 | 12.09% | 8,105,799 | 9.97% | 7,266,395 | 9.27% | 6,511,275 | 8.63% | 8,238,006 | 11.71% | 7,061,060 | 10.34% | 8,030,439 | 12.4% | 7,245,584 | 10.27% | 8,729,003 | 13.08% | 7,469,420 | 11.83% | 8,010,616 | 12.57% | 9,048,234 | 14.55% | 10,470,908 | 15.7% | 9,861,382 | 12.87% | 10,509,239 | 17.9% | 9,496,113 | 16.55% | 10,096,523 | 18.29% | 9,737,116 | 18.71% | 9,715,433 | 19.09% | 10,097,250 | 19.04% | 10,850,984 | 20.55% | 9,490,944 | 18.66% | 8,800,846 | 17.34% | 10,776,287 | 19.61% | 10,239,103 | 18.37% | 10,383,175 | 19.25% | 11,877,932 | 20.77% | 13,485,189 | 22.75% | 14,553,731 | 24.09% | 11,666,513 | 20.69% | 11,975,909 | 21.5% | 11,515,980 | 20.19% | 11,014,438 | 19.54% | 11,119,291 | 19.86% | 10,478,440 | 19.22% | 10,884,849 | 20.42% | 13,002,832 | 22.67% | 11,718,231 | 19.4% | 10,940,024 | 18.27% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,889 | 0% | 78,273 | 0.1% | 142,377 | 0.19% | 36,549 | 0.05% | 20,027 | 0.03% | 246,848 | 0.32% | 128,620 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 28,578 | 0.04% | 65,035 | 0.1% | 100,120 | 0.15% | 59,924 | 0.09% | 86,583 | 0.13% | 151,923 | 0.2% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 15,781 | 0.02% | 18,540 | 0.02% | 20,721 | 0.02% | 8,650 | 0.01% | 7,839 | 0.01% | 0 | 0% | 0 | 0% | 44 | 0% | 1,149 | 0% | 7,708 | 0.01% | 17,025 | 0.02% | 22,258 | 0.03% | 43,123 | 0.06% | 125,822 | 0.16% | 3,242,936 | 3.99% | 2,961,438 | 3.78% | 2,534,086 | 3.36% | 1,874,314 | 2.66% | 1,127,494 | 1.65% | 235,863 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 269,485 | 0.3% | 241,017 | 0.27% | 234,046 | 0.28% | 285,456 | 0.35% | 336,126 | 0.43% | 377,525 | 0.47% | 329,235 | 0.43% | 361,462 | 0.48% | 420,079 | 0.55% | 343,634 | 0.45% | 277,069 | 0.38% | 401,726 | 0.52% | 509,968 | 0.66% | 518,989 | 0.68% | 505,006 | 0.62% | 446,050 | 0.57% | 406,910 | 0.54% | 337,801 | 0.48% | 347,609 | 0.51% | 414,568 | 0.64% | 591,262 | 0.84% | 552,801 | 0.83% | 600,681 | 0.95% | 537,150 | 0.84% | 648,198 | 1.04% | 524,592 | 0.79% | 488,321 | 0.64% | 236,559 | 0.4% | 237,979 | 0.41% | 212,538 | 0.38% | 181,687 | 0.35% | 183,158 | 0.36% | 224,150 | 0.42% | 219,323 | 0.42% | 168,608 | 0.33% | 150,409 | 0.3% | 229,555 | 0.42% | 228,195 | 0.41% | 207,865 | 0.39% | 118,390 | 0.21% | 218,831 | 0.37% | 314,128 | 0.52% | 100,624 | 0.18% | 129,398 | 0.23% | 214,073 | 0.38% | 281,733 | 0.5% | 270,052 | 0.48% | 270,033 | 0.5% | 336,851 | 0.63% | 400,017 | 0.7% | 437,948 | 0.73% | 340,077 | 0.57% |
應付帳款 | 6,898,301 | 7.72% | 7,108,588 | 7.95% | 6,541,926 | 7.76% | 5,944,734 | 7.25% | 5,847,788 | 7.46% | 7,034,915 | 8.73% | 6,315,764 | 8.24% | 6,346,844 | 8.38% | 7,019,727 | 9.25% | 7,945,771 | 10.37% | 7,844,310 | 10.7% | 9,206,449 | 11.89% | 9,953,891 | 12.85% | 10,824,015 | 14.09% | 10,673,442 | 13.12% | 8,920,975 | 11.38% | 8,526,061 | 11.3% | 8,301,883 | 11.8% | 7,012,643 | 10.27% | 5,977,643 | 9.23% | 7,489,594 | 10.62% | 7,547,375 | 11.31% | 7,323,725 | 11.6% | 6,512,408 | 10.22% | 7,060,792 | 11.35% | 8,272,050 | 12.4% | 8,044,037 | 10.49% | 7,454,936 | 12.7% | 7,677,582 | 13.38% | 7,170,996 | 12.99% | 6,186,924 | 11.89% | 6,572,083 | 12.92% | 7,039,162 | 13.27% | 6,680,656 | 12.65% | 5,699,425 | 11.2% | 5,476,821 | 10.79% | 6,557,003 | 11.93% | 6,548,806 | 11.75% | 6,081,913 | 11.28% | 6,778,145 | 11.85% | 7,284,799 | 12.29% | 8,386,353 | 13.88% | 7,776,960 | 13.79% | 7,343,442 | 13.18% | 8,761,057 | 15.36% | 8,360,660 | 14.83% | 7,756,676 | 13.85% | 7,165,507 | 13.14% | 7,161,205 | 13.43% | 8,894,076 | 15.5% | 11,253,345 | 18.63% | 11,178,540 | 18.66% |
應付帳款-關係人 | 7,823 | 0.01% | 9,521 | 0.01% | 9,478 | 0.01% | 10,198 | 0.01% | 11,235 | 0.01% | 39,825 | 0.05% | 96,992 | 0.13% | 161,946 | 0.21% | 266,124 | 0.35% | 322,881 | 0.42% | 167,543 | 0.23% | 257,482 | 0.33% | 420,657 | 0.54% | 534,097 | 0.7% | 530,789 | 0.65% | 483,713 | 0.62% | 422,141 | 0.56% | 482,972 | 0.69% | 275,906 | 0.4% | 122,107 | 0.19% | 141,149 | 0.2% | 153,234 | 0.23% | 5,343 | 0.01% | 3,769 | 0.01% | 4,725 | 0.01% | 8,085 | 0.01% | 8,002 | 0.01% | 5,406 | 0.01% | 6,479 | 0.01% | 3,986 | 0.01% | 5,254 | 0.01% | 3,566 | 0.01% | 9,734 | 0.02% | 10,358 | 0.02% | 23,575 | 0.05% | 12,816 | 0.03% | 38,992 | 0.07% | 26,070 | 0.05% | 28,079 | 0.05% | 26,756 | 0.05% | 49,861 | 0.08% | 52,779 | 0.09% | 36,508 | 0.06% | 27,787 | 0.05% | 52,028 | 0.09% | 48,702 | 0.09% | 23,795 | 0.04% | 25,528 | 0.05% | 37,433 | 0.07% | 36,393 | 0.06% | 76,369 | 0.13% | 90,450 | 0.15% |
其他應付款 | 4,718,537 | 5.28% | 4,547,752 | 5.09% | 5,772,897 | 6.85% | 3,611,719 | 4.4% | 3,754,293 | 4.79% | 3,730,900 | 4.63% | 5,449,642 | 7.11% | 3,479,325 | 4.6% | 3,852,426 | 5.08% | 3,567,355 | 4.66% | 5,184,959 | 7.07% | 3,614,745 | 4.67% | 3,922,795 | 5.06% | 4,217,636 | 5.49% | 5,155,485 | 6.34% | 3,363,348 | 4.29% | 3,821,929 | 5.07% | 3,567,627 | 5.07% | 4,377,646 | 6.41% | 3,030,155 | 4.68% | 3,511,539 | 4.98% | 3,464,411 | 5.19% | 3,889,039 | 6.16% | 3,284,405 | 5.16% | 3,631,497 | 5.84% | 3,486,556 | 5.23% | 3,917,202 | 5.11% | 3,120,875 | 5.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 4,718,537 | 5.28% | 4,547,752 | 5.09% | 5,772,897 | 6.85% | 3,611,719 | 4.4% | 3,754,293 | 4.79% | 3,730,900 | 4.63% | 5,449,642 | 7.11% | 3,479,325 | 4.6% | 3,852,426 | 5.08% | 3,567,355 | 4.66% | 5,184,959 | 7.07% | 3,614,745 | 4.67% | 3,922,795 | 5.06% | 4,217,636 | 5.49% | 3,363,348 | 4.29% | 3,821,929 | 5.07% | 3,567,627 | 5.07% | 4,377,646 | 6.41% | 3,030,155 | 4.68% | 3,511,539 | 4.98% | 3,464,411 | 5.19% | 3,889,039 | 6.16% | 3,486,556 | 5.23% | 3,917,202 | 5.11% | 3,120,875 | 5.32% | 3,520,945 | 6.13% | 3,236,926 | 5.86% | 3,328,887 | 6.4% | 2,763,647 | 5.43% | 3,079,019 | 5.81% | 2,920,822 | 5.53% | 2,771,776 | 5.45% | 2,437,835 | 4.8% | 2,758,290 | 5.02% | 2,707,635 | 4.86% | 2,737,122 | 5.07% | 2,828,076 | 4.95% | 3,168,127 | 5.34% | 2,869,374 | 4.75% | 2,625,287 | 4.66% | 3,088,881 | 5.42% | 2,742,285 | 4.9% | 2,813,983 | 5.28% | 3,093,980 | 5.12% | ||||||||||||||||
其他應付款項-關係人 | 6,377 | 0.01% | 5,844 | 0.01% | 6,483 | 0.01% | 5,674 | 0.01% | 5,793 | 0.01% | 30,642 | 0.04% | 8,342 | 0.01% | 8,978 | 0.01% | 7,292 | 0.01% | 14,796 | 0.02% | 8,630 | 0.01% | 12,969 | 0.02% | 10,247 | 0.01% | 10,271 | 0.01% | 8,732 | 0.01% | 16,899 | 0.02% | 92,810 | 0.12% | 24,093 | 0.03% | 31,528 | 0.05% | 38,678 | 0.06% | 74,239 | 0.11% | 73,191 | 0.11% | 36,685 | 0.06% | 10,515 | 0.02% | 5,570 | 0.01% | 16,812 | 0.03% | 46,321 | 0.06% | 3,990 | 0.01% | 5,021 | 0.01% | 1,026 | 0% | 6,476 | 0.01% | 3,596 | 0.01% | 6,488 | 0.01% | 12,523 | 0.02% | 18,073 | 0.04% | 9,898 | 0.02% | 5,130 | 0.01% | 5,028 | 0.01% | 4,544 | 0.01% | 10,770 | 0.02% | 5,398 | 0.01% | ||||||||||||||||||||||
本期所得稅負債 | 1,138,464 | 1.27% | 1,118,050 | 1.25% | 1,262,176 | 1.5% | 1,639,643 | 2% | 1,183,971 | 1.51% | 1,189,618 | 1.48% | 1,285,091 | 1.68% | 1,558,296 | 2.06% | 1,571,475 | 2.07% | 1,554,540 | 2.03% | 1,419,027 | 1.94% | 1,301,960 | 1.68% | 1,227,124 | 1.58% | 1,235,165 | 1.61% | 880,348 | 1.08% | 770,725 | 0.98% | 760,464 | 1.01% | 631,041 | 0.9% | 579,007 | 0.85% | 380,381 | 0.59% | 446,975 | 0.63% | 497,819 | 0.75% | 362,533 | 0.57% | 176,618 | 0.28% | 265,085 | 0.43% | 232,067 | 0.35% | 325,427 | 0.42% | 234,251 | 0.4% | 276,638 | 0.48% | 263,395 | 0.48% | 193,498 | 0.37% | 158,710 | 0.31% | 191,685 | 0.36% | 194,264 | 0.37% | 157,979 | 0.31% | 134,181 | 0.26% | 212,619 | 0.39% | 161,923 | 0.29% | 159,782 | 0.3% | 86,964 | 0.15% | 65,008 | 0.11% | 83,703 | 0.14% | 88,705 | 0.16% | 93,192 | 0.17% | 109,773 | 0.19% | 108,261 | 0.19% | 111,342 | 0.2% | 251,974 | 0.46% | 264,150 | 0.5% | 256,522 | 0.45% | 256,669 | 0.42% | 44,619 | 0.07% |
租賃負債-流動 | 215,842 | 0.24% | 196,233 | 0.22% | 192,891 | 0.23% | 193,922 | 0.24% | 143,370 | 0.18% | 260,082 | 0.32% | 146,237 | 0.19% | 142,280 | 0.19% | 159,883 | 0.21% | 160,102 | 0.21% | 101,796 | 0.14% | 123,338 | 0.16% | 131,890 | 0.17% | 138,885 | 0.18% | 159,497 | 0.2% | 139,665 | 0.18% | 152,678 | 0.2% | 146,092 | 0.21% | 144,745 | 0.21% | 107,312 | 0.17% | 117,208 | 0.17% | 125,309 | 0.19% | 135,096 | 0.21% | 98,941 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,718,301 | 1.92% | 1,943,746 | 2.17% | 1,160,207 | 1.38% | 2,024,886 | 2.47% | 908,322 | 1.16% | 943,851 | 1.17% | 1,535,965 | 2% | 893,760 | 1.18% | 1,314,780 | 1.73% | 844,383 | 1.1% | 1,350,413 | 1.84% | 1,417,718 | 1.83% | 1,839,991 | 2.38% | 3,279,943 | 4.27% | 1,216,507 | 1.5% | 956,304 | 1.22% | 928,899 | 1.23% | 2,600,794 | 3.7% | 2,585,948 | 3.79% | 3,478,737 | 5.37% | 4,193,748 | 5.95% | 1,566,148 | 2.35% | 1,602,600 | 2.54% | 833,345 | 1.31% | 1,201,126 | 1.93% | 1,294,200 | 1.94% | 1,024,802 | 1.34% | 794,132 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 678,139 | 0.76% | 944,023 | 1.06% | 121,020 | 0.14% | 886,900 | 1.08% | 0 | 0% | 0 | 0% | 500,000 | 0.65% | 0 | 0% | 500,000 | 0.66% | 0 | 0% | 575,000 | 0.78% | 600,000 | 0.77% | 1,089,300 | 1.41% | 2,526,940 | 3.29% | 486,157 | 0.6% | 264,009 | 0.34% | 281,818 | 0.37% | 2,006,197 | 2.85% | 2,054,520 | 3.01% | 2,931,556 | 4.53% | 3,639,940 | 5.16% | 1,046,364 | 1.57% | 1,121,564 | 1.78% | 383,200 | 0.6% | 774,660 | 1.25% | 819,810 | 1.23% | 571,024 | 0.74% | 133,547 | 0.23% | 630,025 | 1.1% | 469,450 | 0.85% | 492,611 | 0.95% | 1,762,209 | 3.46% | 1,573,300 | 2.97% | 1,186,388 | 2.25% | 1,432,695 | 2.82% | 1,347,702 | 2.66% | 1,702,751 | 3.1% | 3,023,361 | 5.42% | 2,931,573 | 5.43% | 2,761,591 | 4.83% | 2,010,924 | 3.39% | 2,963,660 | 4.91% | 3,501,248 | 6.21% | 3,417,800 | 6.13% | 1,929,652 | 3.38% | 2,314,944 | 4.11% | 3,595,905 | 6.42% | 3,783,387 | 6.94% | 4,182,117 | 7.85% | 5,620,173 | 9.8% | 3,471,309 | 5.75% | 4,017,286 | 6.71% |
其他流動負債-其他 | 1,040,162 | 1.16% | 999,723 | 1.12% | 1,039,187 | 1.23% | 1,137,986 | 1.39% | 908,322 | 1.16% | 943,851 | 1.17% | 1,035,965 | 1.35% | 893,760 | 1.18% | 814,780 | 1.07% | 844,383 | 1.1% | 775,413 | 1.06% | 817,718 | 1.06% | 750,691 | 0.97% | 753,003 | 0.98% | 730,350 | 0.9% | 692,295 | 0.88% | 647,081 | 0.86% | 594,597 | 0.85% | 531,428 | 0.78% | 547,181 | 0.84% | 553,808 | 0.79% | 519,784 | 0.78% | 481,036 | 0.76% | 450,145 | 0.71% | 426,466 | 0.69% | 474,390 | 0.71% | 453,778 | 0.59% | 660,585 | 1.13% | 528,975 | 0.92% | 924,670 | 1.67% | 873,859 | 1.68% | 426,078 | 0.84% | 401,989 | 0.76% | 302,568 | 0.57% | 317,862 | 0.62% | 311,314 | 0.61% | 337,856 | 0.61% | 326,517 | 0.59% | 274,672 | 0.51% | 534,532 | 0.93% | 583,142 | 0.98% | 321,395 | 0.53% | 214,154 | 0.38% | 200,347 | 0.36% | 184,947 | 0.32% | 134,402 | 0.24% | 94,978 | 0.17% | 83,959 | 0.15% | 135,552 | 0.25% | 245,108 | 0.43% | 106,077 | 0.18% | 219,166 | 0.37% |
流動負債合計 | 32,163,717 | 35.97% | 34,010,679 | 38.05% | 29,129,099 | 34.56% | 26,117,401 | 31.84% | 24,276,525 | 30.96% | 26,248,906 | 32.58% | 25,872,105 | 33.75% | 25,007,798 | 33.03% | 26,235,116 | 34.58% | 27,415,297 | 35.8% | 27,441,068 | 37.43% | 27,948,711 | 36.09% | 28,572,451 | 36.89% | 30,172,236 | 39.28% | 30,478,541 | 37.47% | 25,475,509 | 32.51% | 24,207,230 | 32.09% | 26,344,545 | 37.45% | 23,972,134 | 35.09% | 22,030,878 | 34.01% | 23,961,095 | 33.98% | 23,259,168 | 34.86% | 21,894,705 | 34.67% | 19,727,472 | 30.97% | 22,575,037 | 36.3% | 25,021,170 | 37.52% | 24,626,507 | 32.13% | 23,088,549 | 39.32% | 23,039,037 | 40.14% | 23,098,781 | 41.84% | 21,695,418 | 41.7% | 21,987,689 | 43.21% | 22,963,969 | 43.3% | 22,797,527 | 43.18% | 20,542,364 | 40.38% | 18,961,348 | 37.37% | 22,918,284 | 41.7% | 23,710,193 | 42.54% | 23,252,709 | 43.11% | 25,012,386 | 43.74% | 26,865,881 | 45.32% | 29,545,123 | 48.91% | 26,009,999 | 46.13% | 25,836,805 | 46.37% | 25,856,391 | 45.34% | 25,650,905 | 45.5% | 25,748,044 | 45.99% | 24,804,485 | 45.5% | 25,838,537 | 48.47% | 31,034,354 | 54.1% | 30,432,050 | 50.39% | 29,562,323 | 49.36% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,508,820 | 2.5% | 1,501,710 | 2.51% | ||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 7,971,551 | 8.92% | 6,991,711 | 7.82% | 6,366,308 | 7.55% | 7,109,585 | 8.67% | 7,653,081 | 9.76% | 8,279,620 | 10.28% | 8,422,604 | 10.99% | 7,527,636 | 9.94% | 8,027,663 | 10.58% | 7,723,707 | 10.08% | 7,220,277 | 9.85% | 7,278,562 | 9.4% | 7,603,298 | 9.82% | 7,831,129 | 10.2% | 9,898,911 | 12.17% | 10,152,331 | 12.96% | 10,571,279 | 14.01% | 8,922,745 | 12.68% | 9,994,284 | 14.63% | 10,341,616 | 15.97% | 9,945,284 | 14.1% | 11,679,161 | 17.51% | 10,858,165 | 17.19% | 11,662,773 | 18.31% | 11,209,005 | 18.02% | 11,031,995 | 16.54% | 11,066,729 | 14.44% | 10,541,665 | 17.95% | 10,520,204 | 18.33% | 10,328,744 | 18.71% | 10,036,175 | 19.29% | 9,118,308 | 17.92% | 9,549,800 | 18.01% | 9,747,432 | 18.46% | 10,206,969 | 20.06% | 11,477,106 | 22.62% | 11,695,746 | 21.28% | 11,381,100 | 20.42% | 11,427,357 | 21.19% | 12,308,293 | 21.52% | 12,158,400 | 20.51% | 12,114,036 | 20.05% | 12,996,546 | 23.05% | 12,402,612 | 22.26% | 13,769,785 | 24.15% | 13,542,774 | 24.02% | 12,744,555 | 22.76% | 12,115,774 | 22.22% | 10,413,834 | 19.54% | 9,210,687 | 16.06% | 11,020,605 | 18.25% | 11,173,999 | 18.66% |
遞延所得稅負債 | 981,885 | 1.1% | 755,218 | 0.84% | 998,311 | 1.18% | 1,220,094 | 1.49% | 1,187,537 | 1.51% | 983,441 | 1.22% | 914,456 | 1.19% | 906,622 | 1.2% | 964,758 | 1.27% | 879,100 | 1.15% | 729,905 | 1% | 796,330 | 1.03% | 833,615 | 1.08% | 596,908 | 0.78% | 709,298 | 0.87% | 640,102 | 0.82% | 658,544 | 0.87% | 530,426 | 0.75% | 484,196 | 0.71% | 481,710 | 0.74% | 488,306 | 0.69% | 502,747 | 0.75% | 504,961 | 0.8% | 499,831 | 0.78% | 459,459 | 0.74% | 317,156 | 0.48% | 179,485 | 0.23% | 141,049 | 0.24% | 136,470 | 0.24% | 136,570 | 0.25% | 136,570 | 0.26% | 136,570 | 0.27% | 136,570 | 0.26% | 136,570 | 0.26% | 134,870 | 0.27% | 136,570 | 0.27% | 136,570 | 0.25% | 134,970 | 0.24% | 136,070 | 0.25% | 162,270 | 0.28% | 165,270 | 0.28% | 160,370 | 0.27% | 160,470 | 0.28% | 160,270 | 0.29% | 160,270 | 0.28% | 131,870 | 0.23% | 131,870 | 0.24% | 132,370 | 0.24% | 131,870 | 0.25% | 123,670 | 0.22% | 120,770 | 0.2% | 105,970 | 0.18% |
租賃負債-非流動 | 463,746 | 0.52% | 478,234 | 0.53% | 524,308 | 0.62% | 561,129 | 0.68% | 439,814 | 0.56% | 386,777 | 0.48% | 388,039 | 0.51% | 313,478 | 0.41% | 328,189 | 0.43% | 360,990 | 0.47% | 79,916 | 0.11% | 101,998 | 0.13% | 112,018 | 0.14% | 122,579 | 0.16% | 139,544 | 0.17% | 127,343 | 0.16% | 153,288 | 0.2% | 189,404 | 0.27% | 216,830 | 0.32% | 183,971 | 0.28% | 197,248 | 0.28% | 218,583 | 0.33% | 246,127 | 0.39% | 170,655 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 414,976 | 0.46% | 319,812 | 0.36% | 329,832 | 0.39% | 304,274 | 0.37% | 355,126 | 0.45% | 300,234 | 0.37% | 348,921 | 0.46% | 304,982 | 0.4% | 354,344 | 0.47% | 388,920 | 0.51% | 329,052 | 0.45% | 330,252 | 0.43% | 363,893 | 0.47% | 345,676 | 0.45% | 346,930 | 0.43% | 344,214 | 0.44% | 428,413 | 0.57% | 469,097 | 0.67% | 321,837 | 0.47% | 293,105 | 0.45% | 338,939 | 0.48% | 325,693 | 0.49% | 325,338 | 0.52% | 329,793 | 0.52% | 347,867 | 0.56% | 292,682 | 0.44% | 293,494 | 0.38% | 177,991 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 414,976 | 0.46% | 319,812 | 0.36% | 329,832 | 0.39% | 304,274 | 0.37% | 355,126 | 0.45% | 300,234 | 0.37% | 348,921 | 0.46% | 304,982 | 0.4% | 354,344 | 0.47% | 388,920 | 0.51% | 329,052 | 0.45% | 330,252 | 0.43% | 363,893 | 0.47% | 345,676 | 0.45% | 344,214 | 0.44% | 428,413 | 0.57% | 469,097 | 0.67% | 321,837 | 0.47% | 293,105 | 0.45% | 338,939 | 0.48% | 325,693 | 0.49% | 325,338 | 0.52% | 292,682 | 0.44% | 293,494 | 0.38% | 177,991 | 0.3% | 170,440 | 0.3% | 131,600 | 0.24% | 132,791 | 0.26% | 140,914 | 0.28% | 133,124 | 0.25% | 134,625 | 0.25% | 144,694 | 0.28% | 150,165 | 0.3% | 176,510 | 0.32% | 182,742 | 0.33% | 185,220 | 0.34% | 202,507 | 0.35% | 238,165 | 0.4% | 247,969 | 0.41% | 262,280 | 0.47% | 256,747 | 0.46% | 262,275 | 0.46% | 194,654 | 0.35% | 187,111 | 0.33% | 165,180 | 0.3% | 230,603 | 0.43% | 209,155 | 0.36% | 247,609 | 0.41% | 208,609 | 0.35% | ||||||
非流動負債合計 | 9,832,158 | 11% | 8,544,975 | 9.56% | 8,218,759 | 9.75% | 9,195,082 | 11.21% | 9,635,558 | 12.29% | 9,950,072 | 12.35% | 10,074,020 | 13.14% | 9,052,718 | 11.96% | 9,674,954 | 12.75% | 9,352,717 | 12.21% | 8,359,150 | 11.4% | 8,507,142 | 10.98% | 8,912,824 | 11.51% | 8,896,292 | 11.58% | 11,094,683 | 13.64% | 11,263,990 | 14.37% | 11,811,524 | 15.66% | 10,111,672 | 14.37% | 11,017,147 | 16.13% | 11,300,402 | 17.45% | 10,969,777 | 15.56% | 12,726,184 | 19.08% | 11,934,591 | 18.9% | 12,663,052 | 19.88% | 12,016,331 | 19.32% | 11,641,833 | 17.46% | 11,539,708 | 15.06% | 10,860,705 | 18.5% | 10,827,114 | 18.86% | 10,596,914 | 19.19% | 10,305,536 | 19.81% | 9,395,792 | 18.47% | 9,819,494 | 18.52% | 10,018,627 | 18.98% | 10,486,533 | 20.61% | 11,763,841 | 23.18% | 12,008,826 | 21.85% | 11,698,812 | 20.99% | 11,748,647 | 21.78% | 12,673,070 | 22.16% | 12,561,835 | 21.19% | 12,522,375 | 20.73% | 13,419,296 | 23.8% | 12,819,629 | 23.01% | 14,192,330 | 24.89% | 13,901,385 | 24.66% | 13,094,724 | 23.39% | 12,443,859 | 22.83% | 10,776,307 | 20.22% | 9,583,321 | 16.71% | 12,950,357 | 21.44% | 13,422,434 | 22.41% |
負債總計 | 41,995,875 | 46.97% | 42,555,654 | 47.6% | 37,347,858 | 44.32% | 35,312,483 | 43.05% | 33,912,083 | 43.25% | 36,198,978 | 44.93% | 35,946,125 | 46.89% | 34,060,516 | 44.98% | 35,910,070 | 47.34% | 36,768,014 | 48.01% | 35,800,218 | 48.83% | 36,455,853 | 47.07% | 37,485,275 | 48.4% | 39,068,528 | 50.87% | 41,573,224 | 51.11% | 36,739,499 | 46.88% | 36,018,754 | 47.75% | 36,456,217 | 51.82% | 34,989,281 | 51.22% | 33,331,280 | 51.46% | 34,930,872 | 49.54% | 35,985,352 | 53.94% | 33,829,296 | 53.56% | 32,390,524 | 50.85% | 34,591,368 | 55.62% | 36,663,003 | 54.98% | 36,166,215 | 47.18% | 33,949,254 | 57.82% | 33,866,151 | 59.01% | 33,695,695 | 61.03% | 32,000,954 | 61.51% | 31,383,481 | 61.68% | 32,783,463 | 61.82% | 32,816,154 | 62.16% | 31,028,897 | 60.99% | 30,725,189 | 60.55% | 34,927,110 | 63.54% | 35,409,005 | 63.54% | 35,001,356 | 64.89% | 37,685,456 | 65.9% | 39,427,716 | 66.52% | 42,067,498 | 69.64% | 39,429,295 | 69.94% | 38,656,434 | 69.38% | 40,048,721 | 70.23% | 39,552,290 | 70.16% | 38,842,768 | 69.38% | 37,248,344 | 68.32% | 36,614,844 | 68.69% | 40,617,675 | 70.81% | 43,382,407 | 71.83% | 42,984,757 | 71.77% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 4,861,660 | 5.44% | 4,861,660 | 5.44% | 5,284,413 | 6.27% | 5,284,413 | 6.44% | 5,284,413 | 6.74% | 5,284,413 | 6.56% | 5,284,413 | 6.89% | 5,284,413 | 6.98% | 5,284,413 | 6.97% | 5,284,413 | 6.9% | 5,284,413 | 7.21% | 5,284,413 | 6.82% | 5,284,413 | 6.82% | 5,284,413 | 6.88% | 5,284,413 | 6.5% | 5,284,413 | 6.74% | 5,284,413 | 7.01% | 5,284,413 | 7.51% | 5,284,413 | 7.74% | 4,914,413 | 7.59% | 4,914,413 | 6.97% | 4,594,249 | 6.89% | 4,504,362 | 7.13% | 4,504,362 | 7.07% | 4,504,362 | 7.24% | 4,504,362 | 6.75% | 4,504,362 | 5.88% | 4,504,362 | 7.67% | 4,504,362 | 7.85% | 4,504,362 | 8.16% | 4,504,362 | 8.66% | 4,504,362 | 8.85% | 4,504,362 | 8.49% | 4,504,362 | 8.53% | 4,554,362 | 8.95% | 4,554,362 | 8.98% | 4,554,362 | 8.29% | 4,554,362 | 8.17% | 4,554,362 | 8.44% | 4,554,362 | 7.96% | 4,554,362 | 7.68% | 4,579,362 | 7.58% | 4,579,362 | 8.12% | 4,579,362 | 8.22% | 4,579,362 | 8.03% | 4,579,362 | 8.12% | 4,579,362 | 8.18% | 4,579,362 | 8.4% | 4,579,362 | 8.59% | 4,579,362 | 7.98% | 4,579,362 | 7.58% | 4,579,362 | 7.65% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 4,861,660 | 5.44% | 4,861,660 | 5.44% | 5,284,413 | 6.27% | 5,284,413 | 6.44% | 5,284,413 | 6.74% | 5,284,413 | 6.56% | 5,284,413 | 6.89% | 5,284,413 | 6.98% | 5,284,413 | 6.97% | 5,284,413 | 6.9% | 5,284,413 | 7.21% | 5,284,413 | 6.82% | 5,284,413 | 6.82% | 5,284,413 | 6.88% | 5,284,413 | 6.5% | 5,284,413 | 6.74% | 5,284,413 | 7.01% | 5,284,413 | 7.51% | 5,284,413 | 7.74% | 4,914,413 | 7.59% | 4,914,413 | 6.97% | 4,594,249 | 6.89% | 4,594,249 | 7.27% | 4,504,362 | 7.07% | 4,504,362 | 7.24% | 4,504,362 | 6.75% | 4,504,362 | 5.88% | 4,504,362 | 7.67% | 4,504,362 | 7.85% | 4,504,362 | 8.16% | 4,504,362 | 8.66% | 4,504,362 | 8.85% | 4,504,362 | 8.49% | 4,504,362 | 8.53% | 4,554,362 | 8.95% | 4,554,362 | 8.98% | 4,554,362 | 8.29% | 4,554,362 | 8.17% | 4,554,362 | 8.44% | 4,554,362 | 7.96% | 4,554,362 | 7.68% | 4,579,362 | 7.58% | 4,579,362 | 8.12% | 4,579,362 | 8.22% | 4,579,362 | 8.03% | 4,579,362 | 8.12% | 4,579,362 | 8.18% | 4,579,362 | 8.4% | 4,579,362 | 8.59% | 4,579,362 | 7.98% | 4,579,362 | 7.58% | 4,579,362 | 7.65% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 4,290,990 | 4.8% | 4,292,417 | 4.8% | 4,292,417 | 5.09% | 4,292,417 | 5.23% | 4,219,051 | 5.38% | 4,231,520 | 5.25% | 4,231,529 | 5.52% | 4,211,427 | 5.56% | 4,193,200 | 5.53% | 4,195,116 | 5.48% | 4,193,247 | 5.72% | 4,193,432 | 5.41% | 4,196,282 | 5.42% | 4,192,693 | 5.46% | 4,192,355 | 5.15% | 4,150,562 | 5.3% | 4,138,617 | 5.49% | 4,138,619 | 5.88% | 4,141,740 | 6.06% | 3,167,422 | 4.89% | 3,164,816 | 4.49% | 2,170,705 | 3.25% | 2,188,936 | 3.47% | 2,185,929 | 3.43% | 2,193,224 | 3.53% | 2,193,224 | 3.29% | 2,206,076 | 2.88% | 2,206,076 | 3.76% | 2,206,049 | 3.84% | 2,206,049 | 4% | 2,171,891 | 4.17% | 2,171,891 | 4.27% | 2,158,252 | 4.07% | 2,145,860 | 4.06% | 2,157,244 | 4.24% | 2,140,680 | 4.22% | 2,123,965 | 3.86% | 2,123,941 | 3.81% | 2,121,396 | 3.93% | 2,121,104 | 3.71% | 2,121,104 | 3.58% | 2,129,298 | 3.52% | 2,129,298 | 3.78% | 2,128,701 | 3.82% | 2,128,701 | 3.73% | 2,128,701 | 3.78% | 2,128,701 | 3.8% | 2,128,701 | 3.9% | 2,128,701 | 3.99% | 2,128,699 | 3.71% | 2,127,605 | 3.52% | 2,133,734 | 3.56% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,808,273 | 3.14% | 2,808,273 | 3.14% | 2,808,273 | 3.33% | 2,540,052 | 3.1% | 2,540,052 | 3.24% | 2,540,052 | 3.15% | 2,540,052 | 3.31% | 2,217,399 | 2.93% | 2,217,399 | 2.92% | 2,217,399 | 2.9% | 2,217,399 | 3.02% | 1,844,192 | 2.38% | 1,844,192 | 2.38% | 1,844,192 | 2.4% | 1,844,192 | 2.27% | 1,526,514 | 1.95% | 1,526,514 | 2.02% | 1,526,514 | 2.17% | 1,526,514 | 2.23% | 1,244,824 | 1.92% | 1,244,824 | 1.77% | 1,244,824 | 1.87% | 1,244,824 | 1.97% | 1,085,283 | 1.7% | 1,085,283 | 1.75% | 1,085,283 | 1.63% | 1,085,283 | 1.42% | 999,700 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,009,027 | 1.13% | 1,009,027 | 1.13% | 1,009,027 | 1.2% | 1,009,027 | 1.23% | 1,009,027 | 1.29% | 1,009,027 | 1.25% | 1,009,027 | 1.32% | 1,009,027 | 1.33% | 1,009,027 | 1.33% | 1,009,027 | 1.32% | 1,009,027 | 1.38% | 1,009,027 | 1.3% | 1,009,027 | 1.3% | 1,024,542 | 1.33% | 1,024,542 | 1.26% | 1,024,542 | 1.31% | 1,024,542 | 1.36% | 1,024,542 | 1.46% | 1,024,542 | 1.5% | 1,024,542 | 1.58% | 1,024,542 | 1.45% | 1,024,542 | 1.54% | 1,024,542 | 1.62% | 1,024,542 | 1.61% | 1,024,542 | 1.65% | 1,024,542 | 1.54% | 1,024,542 | 1.34% | 1,024,542 | 1.74% | 1,024,542 | 1.79% | 1,024,542 | 1.86% | 1,024,542 | 1.97% | 1,024,542 | 2.01% | 1,024,542 | 1.93% | 1,024,542 | 1.94% | 1,024,542 | 2.01% | 1,024,542 | 2.02% | 1,024,542 | 1.86% | 1,024,542 | 1.84% | 1,024,542 | 1.9% | 1,024,542 | 1.79% | 1,024,542 | 1.73% | 1,024,542 | 1.7% | 1,024,542 | 1.82% | 1,024,542 | 1.84% | 1,024,542 | 1.8% | 1,024,542 | 1.82% | 1,024,542 | 1.83% | 1,024,542 | 1.88% | 1,024,542 | 1.92% | 1,024,542 | 1.79% | 1,024,542 | 1.7% | 1,024,542 | 1.71% |
未分配盈餘(或待彌補虧損) | 16,257,556 | 18.18% | 15,469,922 | 17.31% | 14,686,755 | 17.43% | 14,874,947 | 18.13% | 14,349,158 | 18.3% | 14,100,024 | 17.5% | 13,068,519 | 17.05% | 13,860,942 | 18.31% | 13,257,855 | 17.48% | 12,780,010 | 16.69% | 11,421,199 | 15.58% | 12,247,111 | 15.81% | 11,567,105 | 14.93% | 10,759,709 | 14.01% | 9,347,823 | 11.49% | 10,094,017 | 12.88% | 9,343,986 | 12.39% | 8,462,092 | 12.03% | 7,222,807 | 10.57% | 7,537,401 | 11.64% | 7,334,921 | 10.4% | 6,876,181 | 10.31% | 5,517,118 | 8.74% | 5,711,285 | 8.97% | 5,372,060 | 8.64% | 5,014,563 | 7.52% | 4,176,483 | 5.45% | 4,351,452 | 7.41% | 4,209,906 | 7.33% | 3,875,300 | 7.02% | 3,549,498 | 6.82% | 3,852,595 | 7.57% | 3,727,235 | 7.03% | 3,392,023 | 6.42% | 2,980,768 | 5.86% | 2,942,723 | 5.8% | 2,915,992 | 5.31% | 2,870,962 | 5.15% | 2,594,145 | 4.81% | 2,861,982 | 5% | 2,893,573 | 4.88% | 2,658,029 | 4.4% | 2,361,203 | 4.19% | 2,201,426 | 3.95% | 2,178,864 | 3.82% | 2,170,199 | 3.85% | 2,247,888 | 4.02% | 2,617,781 | 4.8% | 2,661,770 | 4.99% | 2,665,002 | 4.65% | 2,565,886 | 4.25% | 2,471,992 | 4.13% |
保留盈餘合計 | 20,074,856 | 22.45% | 19,287,222 | 21.58% | 18,504,055 | 21.96% | 18,424,026 | 22.46% | 17,898,237 | 22.83% | 17,649,103 | 21.91% | 16,617,598 | 21.68% | 17,087,368 | 22.57% | 16,484,281 | 21.73% | 16,006,436 | 20.9% | 14,647,625 | 19.98% | 15,100,330 | 19.5% | 14,420,324 | 18.62% | 13,628,443 | 17.74% | 12,216,557 | 15.02% | 12,645,073 | 16.14% | 11,895,042 | 15.77% | 11,013,148 | 15.65% | 9,773,863 | 14.31% | 9,806,767 | 15.14% | 9,604,287 | 13.62% | 9,145,547 | 13.71% | 7,786,484 | 12.33% | 7,821,110 | 12.28% | 7,481,885 | 12.03% | 7,124,388 | 10.68% | 6,286,308 | 8.2% | 6,375,694 | 10.86% | 6,234,148 | 10.86% | 5,899,542 | 10.69% | 5,573,740 | 10.71% | 5,782,383 | 11.36% | 5,657,023 | 10.67% | 5,321,811 | 10.08% | 4,910,556 | 9.65% | 4,836,056 | 9.53% | 4,809,325 | 8.75% | 4,764,295 | 8.55% | 4,487,478 | 8.32% | 4,684,759 | 8.19% | 4,716,350 | 7.96% | 4,480,806 | 7.42% | 4,183,980 | 7.42% | 4,024,203 | 7.22% | 4,001,641 | 7.02% | 3,992,976 | 7.08% | 4,070,665 | 7.27% | 4,386,557 | 8.05% | 4,430,546 | 8.31% | 4,433,778 | 7.73% | 4,334,662 | 7.18% | 4,192,141 | 7% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 3,150,355 | 3.52% | 3,660,745 | 4.1% | 4,379,586 | 5.2% | 3,836,674 | 4.68% | 3,214,572 | 4.1% | 3,313,364 | 4.11% | 1,961,176 | 2.56% | 2,333,437 | 3.08% | 1,492,302 | 1.97% | 1,777,651 | 2.32% | 1,770,469 | 2.41% | 4,361,330 | 5.63% | 4,497,139 | 5.81% | 3,669,500 | 4.78% | 7,046,432 | 8.66% | 8,154,718 | 10.41% | 7,279,388 | 9.65% | 3,572,427 | 5.08% | 4,296,932 | 6.29% | 3,797,255 | 5.86% | 7,481,158 | 10.61% | 4,985,446 | 7.47% | 5,186,631 | 8.21% | 6,955,806 | 10.92% | 4,582,385 | 7.37% | 6,942,233 | 10.41% | 16,357,227 | 21.34% | 3,657,758 | 6.23% | 2,673,145 | 4.66% | 1,414,734 | 2.56% | 408,090 | 0.78% | (288,516) | -0.57% | 113,109 | 0.21% | 450,345 | 0.85% | 627,292 | 1.23% | 891,886 | 1.76% | 844,490 | 1.54% | 990,263 | 1.78% | 355,014 | 0.66% | 656,254 | 1.15% | 744,048 | 1.26% | 271,194 | 0.45% | (152,753) | -0.27% | 9,144 | 0.02% | 68,796 | 0.12% | (211,715) | -0.38% | (50,257) | -0.09% | (295,633) | -0.54% | (754,989) | -1.42% | (755,891) | -1.32% | (572,412) | -0.95% | (618,307) | -1.03% |
庫藏股票 | (182,034) | -0.2% | (182,034) | -0.2% | (184,434) | -0.22% | (25,115) | -0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (29,077) | -0.05% | 29,077 | 0.05% | 29,077 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 71,060 | 0.14% | 71,060 | 0.14% | 71,060 | 0.13% | 71,060 | 0.13% | 71,060 | 0.13% | 71,060 | 0.12% | 71,060 | 0.12% | 106,585 | 0.18% | 106,585 | 0.19% | 106,585 | 0.19% | 106,585 | 0.19% | 106,585 | 0.19% | 106,585 | 0.19% | 38,072 | 0.07% | 38,072 | 0.07% | 47,596 | 0.08% | 38,072 | 0.06% | 38,072 | 0.06% | ||||||||||||||||||||
歸屬於母公司業主之權益合計 | 32,195,827 | 36.01% | 31,920,010 | 35.71% | 32,276,037 | 38.3% | 31,812,415 | 38.78% | 30,616,273 | 39.05% | 30,478,400 | 37.83% | 28,094,716 | 36.65% | 28,916,645 | 38.19% | 27,454,196 | 36.19% | 27,263,616 | 35.6% | 25,895,754 | 35.32% | 28,939,505 | 37.37% | 28,398,158 | 36.66% | 26,775,049 | 34.86% | 28,739,757 | 35.33% | 30,234,766 | 38.58% | 28,597,460 | 37.91% | 24,008,607 | 34.13% | 23,496,948 | 34.4% | 21,685,857 | 33.48% | 25,164,674 | 35.69% | 20,895,947 | 31.32% | 19,756,300 | 31.28% | 21,438,130 | 33.65% | 18,732,779 | 30.12% | 20,735,130 | 31.09% | 29,353,973 | 38.3% | 16,743,890 | 28.52% | 15,617,704 | 27.21% | 14,024,687 | 25.4% | 12,658,083 | 24.33% | 12,170,120 | 23.92% | 12,432,746 | 23.44% | 12,422,378 | 23.53% | 12,178,394 | 23.94% | 12,351,924 | 24.34% | 12,261,082 | 22.31% | 12,361,801 | 22.18% | 11,447,190 | 21.22% | 11,945,419 | 20.89% | 12,064,804 | 20.35% | 11,354,075 | 18.8% | 10,633,302 | 18.86% | 10,634,825 | 19.09% | 10,671,915 | 18.71% | 10,382,739 | 18.42% | 10,621,886 | 18.97% | 10,760,915 | 19.74% | 10,345,548 | 19.41% | 10,338,352 | 18.02% | 10,431,145 | 17.27% | 10,248,858 | 17.11% |
非控制權益 | 15,219,266 | 17.02% | 14,919,248 | 16.69% | 14,650,824 | 17.38% | 14,899,304 | 18.16% | 13,876,296 | 17.7% | 13,888,313 | 17.24% | 12,622,214 | 16.46% | 12,738,244 | 16.82% | 12,496,957 | 16.47% | 12,556,977 | 16.4% | 11,625,461 | 15.86% | 12,053,271 | 15.56% | 11,571,223 | 14.94% | 10,963,546 | 14.27% | 11,025,981 | 13.56% | 11,391,164 | 14.54% | 10,812,684 | 14.33% | 9,886,711 | 14.05% | 9,821,845 | 14.38% | 9,754,625 | 15.06% | 10,421,899 | 14.78% | 9,831,206 | 14.74% | 9,573,992 | 15.16% | 9,874,302 | 15.5% | 8,865,569 | 14.26% | 9,286,089 | 13.93% | 11,127,547 | 14.52% | 8,022,493 | 13.66% | 7,910,974 | 13.78% | 7,491,526 | 13.57% | 7,369,859 | 14.16% | 7,327,512 | 14.4% | 7,814,163 | 14.74% | 7,558,125 | 14.32% | 7,664,692 | 15.07% | 7,663,158 | 15.1% | 7,778,044 | 14.15% | 7,960,066 | 14.28% | 7,490,788 | 13.89% | 7,557,998 | 13.22% | 7,783,614 | 13.13% | 6,985,272 | 11.56% | 6,317,174 | 11.2% | 6,423,010 | 11.53% | 6,304,355 | 11.06% | 6,441,107 | 11.43% | 6,521,829 | 11.65% | 6,507,319 | 11.94% | 6,345,720 | 11.9% | 6,408,877 | 11.17% | 6,580,101 | 10.9% | 6,661,324 | 11.12% |
權益總額 | 47,415,093 | 53.03% | 46,839,258 | 52.4% | 46,926,861 | 55.68% | 46,711,719 | 56.95% | 44,492,569 | 56.75% | 44,366,713 | 55.07% | 40,716,930 | 53.11% | 41,654,889 | 55.02% | 39,951,153 | 52.66% | 39,820,593 | 51.99% | 37,521,215 | 51.17% | 40,992,776 | 52.93% | 39,969,381 | 51.6% | 37,738,595 | 49.13% | 39,765,738 | 48.89% | 41,625,930 | 53.12% | 39,410,144 | 52.25% | 33,895,318 | 48.18% | 33,318,793 | 48.78% | 31,440,482 | 48.54% | 35,586,573 | 50.46% | 30,727,153 | 46.06% | 29,330,292 | 46.44% | 31,312,432 | 49.15% | 27,598,348 | 44.38% | 30,021,219 | 45.02% | 40,481,520 | 52.82% | 24,766,383 | 42.18% | 23,528,678 | 40.99% | 21,516,213 | 38.97% | 20,027,942 | 38.49% | 19,497,632 | 38.32% | 20,246,909 | 38.18% | 19,980,503 | 37.84% | 19,843,086 | 39.01% | 20,015,082 | 39.45% | 20,039,126 | 36.46% | 20,321,867 | 36.46% | 18,937,978 | 35.11% | 19,503,417 | 34.1% | 19,848,418 | 33.48% | 18,339,347 | 30.36% | 16,950,476 | 30.06% | 17,057,835 | 30.62% | 16,976,270 | 29.77% | 16,823,846 | 29.84% | 17,143,715 | 30.62% | 17,268,234 | 31.68% | 16,691,268 | 31.31% | 16,747,229 | 29.19% | 17,011,246 | 28.17% | 16,910,182 | 28.23% |
負債及權益總計 | 89,410,968 | 100% | 89,394,912 | 100% | 84,274,719 | 100% | 82,024,202 | 100% | 78,404,652 | 100% | 80,565,691 | 100% | 76,663,055 | 100% | 75,715,405 | 100% | 75,861,223 | 100% | 76,588,607 | 100% | 73,321,433 | 100% | 77,448,629 | 100% | 77,454,656 | 100% | 76,807,123 | 100% | 81,338,962 | 100% | 78,365,429 | 100% | 75,428,898 | 100% | 70,351,535 | 100% | 68,308,074 | 100% | 64,771,762 | 100% | 70,517,445 | 100% | 66,712,505 | 100% | 63,159,588 | 100% | 63,702,956 | 100% | 62,189,716 | 100% | 66,684,222 | 100% | 76,647,735 | 100% | 58,715,637 | 100% | 57,394,829 | 100% | 55,211,908 | 100% | 52,028,896 | 100% | 50,881,113 | 100% | 53,030,372 | 100% | 52,796,657 | 100% | 50,871,983 | 100% | 50,740,271 | 100% | 54,966,236 | 100% | 55,730,872 | 100% | 53,939,334 | 100% | 57,188,873 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,760,000 | 0% | 2,760,000 | 0% | 3,000,000 | 0% | 400,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000,000 | 0% | 1,000,000 | 0% | 1,000,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 5,000,000 | 0.01% | 7,500,000 | 0.01% | 7,500,000 | 0.01% | 7,500,000 | 0.01% | 7,500,000 | 0.01% | 7,500,000 | 0.01% | 7,500,000 | 0.01% | 2,500,000 | 0% | 2,500,000 | 0% | 3,181,000 | 0.01% | 2,500,000 | 0% | 2,500,000 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
瀚宇博(5469) 截至2024年第1季「流動資產」總計約為NT$435億元,相較上一季增加約NT$10.39億元、相較去年年末增加約NT$10.39億元
瀚宇博(5469) 2024年第1季財報顯示公司「流動資產」總計約NT$435億元、約佔整體資產的52.99%。
對比上一季
上一季流動資產總計約NT$424億元、約佔整體資產的54.11%。今年第1季相較上一季增加約NT$10.39億元。
對比去年年末
去年年末流動資產則為NT$424億元、約佔整體資產的54.11%。今年第1季相較去年年末增加約NT$10.39億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 43,464,816 | 52.99% | 42,426,180 | 54.11% | 47,327,894 | 58.74% | 44,899,023 | 58.57% | 44,765,296 | 59.12% | 47,152,261 | 62.16% | 47,666,053 | 62.24% | 45,508,699 | 62.07% | 45,917,656 | 59.29% | 45,279,414 | 58.46% | 46,099,652 | 60.02% | 45,930,379 | 56.47% | 42,915,868 | 54.76% | 40,859,515 | 54.17% | 40,575,215 | 57.67% | 37,225,194 | 54.50% | 34,486,013 | 53.24% | 36,083,047 | 51.17% | 36,207,512 | 54.27% | 34,257,810 | 54.24% | 32,907,743 | 51.66% | 34,821,277 | 55.99% | 36,611,537 | 54.90% | 36,128,346 | 47.14% | 35,117,086 | 59.81% | 35,004,353 | 60.99% | 34,660,492 | 62.78% | 32,537,809 | 62.54% | 31,793,192 | 62.49% | 33,561,178 | 63.29% | 32,995,806 | 62.50% | 31,220,817 | 61.37% | 31,648,693 | 62.37% | 35,678,810 | 64.91% | 35,935,103 | 64.48% | 34,706,937 | 64.34% | 37,840,348 | 66.17% | 39,650,303 | 66.89% | 40,472,555 | 67.00% | 37,439,887 | 66.41% |
非流動資產
瀚宇博(5469) 截至2023年第2季「非流動資產」總計約為NT$318億元,相較上一季增加約NT$8.14億元、相較去年年末增加約NT$30.55億元
瀚宇博(5469) 2023年第2季財報顯示公司「非流動資產」總計約NT$318億元、約佔整體資產的41.43%。
對比上一季
上一季非流動資產總計約NT$310億元、約佔整體資產的40.88%。今年第2季相較上一季增加約NT$8.14億元。
對比去年年末
去年年末非流動資產則為NT$287億元、約佔整體資產的37.84%。今年第2季相較去年年末增加約NT$30.55億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 31,764,032 | 41.43% | 30,950,109 | 40.88% | 28,708,962 | 37.84% | 28,922,554 | 37.76% | 27,812,734 | 37.93% | 31,530,973 | 40.71% | 32,175,242 | 41.54% | 30,707,471 | 39.98% | 35,408,583 | 43.53% | 35,449,561 | 45.24% | 34,569,383 | 45.83% | 29,776,320 | 42.33% | 31,082,880 | 45.50% | 30,285,749 | 46.76% | 34,434,398 | 48.83% | 30,504,993 | 45.73% | 28,901,778 | 45.76% | 30,795,213 | 48.34% | 27,368,439 | 44.01% | 30,072,685 | 45.10% | 40,519,389 | 52.86% | 23,598,551 | 40.19% | 22,390,476 | 39.01% | 20,551,416 | 37.22% | 19,491,087 | 37.46% | 19,087,921 | 37.51% | 19,469,194 | 36.71% | 19,800,851 | 37.50% | 19,651,166 | 38.63% | 19,091,578 | 37.63% | 19,287,426 | 35.09% | 19,795,769 | 35.52% | 19,232,397 | 35.66% | 19,348,525 | 33.83% | 19,625,831 | 33.11% | 19,934,290 | 33.00% | 18,939,884 | 33.59% | 18,899,280 | 33.92% | 19,213,004 | 33.69% | 19,547,671 | 34.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。