5450
15
TWD+0.20 (1.35%)
2025.04.17收盤
南良-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 55,734 | 79 | (45,510) | 41,437 | 28,980 | (13,032) | (707) | 14,065 | 9,046 | (1,445) | (14,797) | (11,363) | 4,262 | |||||||||||||
本期稅前淨利(淨損) | 55,734 | 79 | (45,510) | 41,437 | 28,980 | (13,032) | (707) | 14,065 | 9,046 | (1,445) | (14,797) | (11,363) | (542) | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 33,273 | 29,825 | 29,612 | 26,551 | 23,038 | 23,742 | 4,009 | 4,349 | 4,470 | 4,853 | 3,568 | 2,559 | 1,947 | |||||||||||||
攤銷費用 | 360 | 335 | 250 | 251 | 211 | 249 | 279 | 540 | 569 | 475 | 228 | 29 | 165 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (3,155) | (1,137) | 1,582 | (430) | (5,373) | (68) | 391 | (648) | (55) | (53) | 2,874 | (176) | 3,541 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 200 | (600) | 275 | 110 | (50) | (369) | ||||||||||||||||||||
利息費用 | 7,086 | 6,110 | 8,419 | 7,374 | 7,682 | 5,969 | 1,173 | 1,106 | 873 | 905 | 317 | 254 | 143 | |||||||||||||
利息收入 | (4,395) | (4,519) | (1,506) | (389) | (706) | (1,073) | (344) | |||||||||||||||||||
股利收入 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 188 | (67) | (7) | (449) | 1,494 | 1,856 | 0 | |||||||||||||||||||
處分其他資產損失(利益) | 0 | 0 | ||||||||||||||||||||||||
非金融資產減損迴轉利益 | (3,162) | 0 | 237 | 4,222 | ||||||||||||||||||||||
未實現外幣兌換損失(利益) | (5,975) | 11,572 | 15,396 | 2,990 | (3) | 2,527 | 729 | |||||||||||||||||||
收益費損項目合計 | 24,420 | 51,825 | 74,391 | 33,321 | 25,597 | 73,302 | 7,190 | 5,771 | 798 | 7,313 | 12,309 | 4,527 | 6,570 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (18,618) | (6,320) | 31,523 | (9,530) | (7,668) | (5,719) | 79 | (2,822) | 2,742 | 3,492 | (689) | 2,625 | (2,964) | |||||||||||||
應收帳款(增加)減少 | (21,672) | (9,282) | 35,840 | (17,228) | 43,644 | (27,711) | 33,499 | 6,913 | 7,073 | (15,274) | 13,725 | (25,311) | 268 | |||||||||||||
存貨(增加)減少 | 8,533 | 27,096 | 11,042 | (32,907) | (28,089) | (4,182) | 11,108 | 9,240 | 13,682 | 35,675 | (28,214) | 4,261 | 3,125 | |||||||||||||
其他流動資產(增加)減少 | 4,791 | (12,879) | (5,964) | 25,616 | (15,140) | 10,633 | 1,507 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (26,966) | (1,385) | 72,441 | (34,049) | (7,253) | (26,979) | 46,193 | 9,108 | 25,755 | 25,325 | (58,845) | (26,086) | (912) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | 2,022 | 8,899 | 1,404 | 2,107 | 2,081 | (1,585) | (3,424) | (793) | 6,782 | (8,620) | 623 | (4,148) | 9,191 | |||||||||||||
應付帳款增加(減少) | 33,668 | 28,806 | (67,110) | (4,659) | 66,452 | 12,718 | (37,655) | (15,917) | (29,543) | (6,743) | 54,231 | 24,012 | 1,583 | |||||||||||||
其他應付款增加(減少) | 23,630 | 18,835 | 36,354 | 33,471 | 23,017 | 30,611 | 3,132 | 7,578 | 11,834 | 6,512 | 14,410 | (477) | 6,315 | |||||||||||||
其他流動負債增加(減少) | (6,532) | (6,824) | 45,745 | 5,278 | 15,293 | (8,196) | (3,234) | |||||||||||||||||||
淨確定福利負債增加(減少) | 0 | (8,818) | 68 | 248 | (60,269) | (1,245) | 60 | (891) | (826) | 986 | 32 | (77) | 392 | |||||||||||||
與營業活動相關之負債之淨變動合計 | 52,788 | 40,898 | 16,461 | 36,445 | 46,574 | 32,303 | (41,121) | (14,469) | (16,739) | (2,537) | 70,697 | 18,526 | 9,227 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 25,822 | 39,513 | 88,902 | 2,396 | 39,321 | 5,324 | 5,072 | (5,361) | 9,016 | 22,788 | 11,852 | (7,560) | 8,315 | |||||||||||||
調整項目合計 | 50,242 | 91,338 | 163,293 | 35,717 | 64,918 | 78,626 | 12,262 | 410 | 9,814 | 30,101 | 24,161 | (3,033) | 14,885 | |||||||||||||
營運產生之現金流入(流出) | 105,976 | 91,417 | 117,783 | 77,154 | 93,898 | 65,594 | 11,555 | 14,475 | 18,860 | 28,656 | 9,364 | (14,396) | 14,343 | |||||||||||||
收取之利息 | 4,395 | 4,519 | 1,506 | 389 | 697 | 1,074 | 346 | 420 | 367 | 254 | 509 | 330 | 700 | |||||||||||||
支付之利息 | (5,439) | (4,947) | (6,657) | (5,633) | (2,142) | (5,887) | (1,199) | (979) | (867) | (1,607) | 399 | (254) | (143) | |||||||||||||
退還(支付)之所得稅 | (7,773) | (2,444) | (1,064) | (9,724) | (3,593) | (3,508) | (3,705) | (2,359) | (2,273) | (1,712) | 2,009 | (2,634) | (1,322) | |||||||||||||
營業活動之淨現金流入(流出) | 97,159 | 88,545 | 111,568 | 62,186 | 88,860 | 57,273 | 6,997 | 11,557 | 16,087 | 25,591 | 12,281 | (16,954) | 13,578 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (9,800) | (31,128) | 0 | (5,959) | (1,999) | (4,499) | (6,256) | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 10,914 | 9,029 | 604 | 0 | 8,024 | 8,981 | 6,188 | |||||||||||||||||||
取得不動產、廠房及設備 | (15,239) | (11,276) | (42,356) | (20,852) | (6,129) | (98,922) | (7,114) | (554) | (31,161) | (1,608) | (45,907) | (4,349) | (14,166) | |||||||||||||
處分不動產、廠房及設備 | 141 | 67 | 41 | 484 | 3 | 617 | 0 | |||||||||||||||||||
存出保證金增加 | 517 | (688) | 0 | 506 | 369 | (625) | 13 | (21) | 711 | 24 | ||||||||||||||||
取得無形資產 | 0 | (524) | (96) | (246) | 0 | (2,936) | (1) | (110) | (440) | (1,450) | (112) | (523) | 248 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | (4,669) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
預付設備款增加 | 2,693 | 7,035 | 3,195 | (11,174) | 14,243 | |||||||||||||||||||||
收取之股利 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
投資活動之淨現金流入(流出) | (10,774) | (45,597) | (45,991) | (81,961) | (3,437) | (82,570) | (1,090) | (18,960) | (19,081) | 37 | (48,493) | 188 | (3,994) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | (90,000) | (531,286) | 76,290 | (152,606) | 40,533 | 26,000 | 25,712 | 46,124 | 711,881 | 29,977 | 20,716 | 5,000 | ||||||||||||||
應付短期票券減少 | 0 | 0 | (77) | (66) | 1 | |||||||||||||||||||||
發行公司債 | 0 | 0 | ||||||||||||||||||||||||
舉借長期借款 | 23,000 | 23,000 | 23,000 | 23,000 | 518,685 | 30,000 | 0 | 0 | 26,000 | 0 | 0 | (99) | 0 | |||||||||||||
償還長期借款 | (120,291) | (116,241) | (34,627) | (35,196) | (579,560) | (56,864) | (2,782) | (1,771) | (1,365) | (3,601) | (721) | (437) | (517) | |||||||||||||
租賃本金償還 | (12,143) | (8,273) | (8,063) | (7,637) | (7,262) | (6,935) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他籌資活動 | 0 | 0 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (199,605) | (51,514) | (10,496) | 56,380 | (90,185) | (20,316) | 3,218 | 12,441 | 33,582 | (5,176) | 31,446 | 44,460 | 4,483 | |||||||||||||
匯率變動對現金及約當現金之影響 | (6,222) | (11,171) | (6,932) | 7,989 | 10,170 | (1,095) | 377 | 364 | (1,133) | (2,135) | 2,587 | 632 | (337) | |||||||||||||
本期現金及約當現金增加(減少)數 | (119,442) | (19,737) | 48,149 | 44,594 | 5,408 | (46,708) | 9,502 | 5,402 | 29,455 | 18,317 | (2,179) | 28,326 | 13,730 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 217,294 | 187,782 | 143,743 | 193,518 | 279,792 | 250,422 | 250,056 | |||||||||||||
期末現金及約當現金餘額 | (119,442) | (19,737) | 48,149 | 44,594 | 5,408 | (46,708) | 193,079 | 217,294 | 187,782 | 143,743 | 193,518 | 279,792 | 250,422 | |||||||||||||
資產負債表帳列之現金及約當現金 | 801,397 | 22.62% | 781,609 | 22.82% | 730,742 | 21.47% | 588,613 | 17.15% | 555,564 | 18.67% | 467,956 | 16.52% | 193,079 | 21.81% | 217,294 | 23.5% | 187,782 | 20.99% | 143,743 | 15.37% | 193,518 | 19.49% | 279,792 | 32.69% | 250,422 | 34.09% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 194,392 | 7.28% | 40,167 | 1.67% | 191,499 | 6.21% | 176,093 | 5.25% | 87,587 | 3.27% | 114,347 | 3.92% | (3,397) | -0.5% | 19,755 | 2.83% | 25,443 | 3.38% | (30,038) | -3.94% | (47,257) | -5.65% | (10,765) | -1.64% | 14,672 | 4.17% |
本期稅前淨利(淨損) | 194,392 | 91.9% | 40,167 | 18.42% | 191,499 | 45.82% | 176,093 | 136.64% | 87,587 | 79.2% | 114,347 | 63.88% | (3,397) | 23.91% | 19,755 | 89.64% | 25,443 | 62.38% | (30,038) | 79.48% | (47,257) | 138.34% | (9,597) | -6.66% | 7,306 | 13.99% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 125,052 | 59.12% | 119,565 | 54.83% | 112,730 | 26.98% | 100,193 | 77.75% | 94,826 | 85.74% | 83,288 | 46.53% | 16,683 | -117.44% | 18,230 | 82.72% | 18,684 | 45.81% | 19,437 | -51.43% | 11,022 | -32.26% | 9,028 | 6.26% | 6,675 | 12.79% |
攤銷費用 | 1,472 | 0.7% | 1,078 | 0.49% | 1,060 | 0.25% | 877 | 0.68% | 888 | 0.8% | 1,133 | 0.63% | 1,613 | -11.36% | 2,065 | 9.37% | 2,259 | 5.54% | 1,725 | -4.56% | 873 | -2.56% | 504 | 0.35% | 475 | 0.91% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (4,954) | -2.34% | 3,339 | 1.53% | (1,102) | -0.26% | 1,533 | 1.19% | (3,857) | -3.49% | 3,522 | 1.97% | 526 | -3.7% | 3,472 | 15.76% | (346) | -0.85% | (2,376) | 6.29% | 3,011 | -8.81% | (36) | -0.02% | 3,701 | 7.09% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (1,100) | -0.52% | 2,000 | 0.92% | 0 | 0% | 275 | 0.25% | 14 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (50) | -0.03% | (205) | -0.39% | ||
利息費用 | 24,646 | 11.65% | 27,439 | 12.58% | 30,670 | 7.34% | 27,222 | 21.12% | 28,204 | 25.5% | 20,654 | 11.54% | 4,491 | -31.62% | 4,203 | 19.07% | 3,503 | 8.59% | 3,044 | -8.05% | 1,672 | -4.89% | 928 | 0.64% | 574 | 1.1% |
利息收入 | (13,744) | -6.5% | (10,769) | -4.94% | (3,352) | -0.8% | (1,865) | -1.45% | (2,839) | -2.57% | (3,830) | -2.14% | (1,343) | 9.45% | ||||||||||||
股利收入 | (14,184) | -6.71% | (2,938) | -1.35% | (44) | -0.01% | 0 | 0% | (15) | -0.01% | ||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 182 | 0.09% | 767 | 0.35% | (961) | -0.23% | 2,206 | 1.71% | 3,262 | 2.95% | 2,337 | 1.31% | 11 | -0.08% | ||||||||||||
處分其他資產損失(利益) | 0 | 0% | (47) | -0.02% | ||||||||||||||||||||||
非金融資產減損迴轉利益 | (15,287) | -7.23% | 0 | 0% | (1,160) | -5.26% | 341 | -0.9% | 7,613 | -22.29% | ||||||||||||||||
未實現外幣兌換損失(利益) | (7,892) | -3.73% | 3,086 | 1.42% | 619 | 0.15% | 384 | 0.3% | 273 | 0.25% | 2,705 | 1.51% | (529) | 3.72% | ||||||||||||
收益費損項目合計 | 94,191 | 44.53% | 179,006 | 82.08% | 163,673 | 39.17% | 133,373 | 103.49% | 119,646 | 108.18% | 149,361 | 83.44% | 26,190 | -184.37% | 25,931 | 117.67% | 26,302 | 64.49% | 21,841 | -57.79% | 26,669 | -78.07% | 6,533 | 4.53% | 11,319 | 21.68% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (10,358) | -4.9% | (34,748) | -15.93% | 69,628 | 16.66% | 6,476 | 5.03% | (9,752) | -8.82% | 13,486 | 7.53% | 626 | -4.41% | (2,949) | -13.38% | 681 | 1.67% | 4,898 | -12.96% | 584 | -1.71% | 310 | 0.22% | (2,990) | -5.73% |
應收帳款(增加)減少 | (78,098) | -36.92% | 28,175 | 12.92% | 118,449 | 28.34% | (111,920) | -86.85% | 27,500 | 24.87% | 7,865 | 4.39% | 16,770 | -118.06% | (7,543) | -34.23% | 73,333 | 179.8% | (16,298) | 43.13% | (4,059) | 11.88% | 18,813 | 13.05% | 22,868 | 43.8% |
存貨(增加)減少 | 7,440 | 3.52% | 142,396 | 65.29% | (21,912) | -5.24% | (105,005) | -81.48% | (19,598) | -17.72% | (34,321) | -19.17% | (12,929) | 91.02% | 4,741 | 21.51% | (4,016) | -9.85% | 24,388 | -64.53% | (100,840) | 295.19% | (6,625) | -4.6% | 7,233 | 13.85% |
其他流動資產(增加)減少 | 1,373 | 0.65% | (1,152) | -0.53% | 15,901 | 3.81% | (1,193) | -0.93% | (12,633) | -11.42% | (13,541) | -7.56% | 8,765 | -61.7% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (79,643) | -37.65% | 134,671 | 61.75% | 182,066 | 43.57% | (211,642) | -164.23% | (14,483) | -13.1% | (26,511) | -14.81% | 13,232 | -93.15% | (13,079) | -59.35% | 86,992 | 213.29% | 41,617 | -110.12% | (153,877) | 450.45% | 83,619 | 58.02% | 40,943 | 78.42% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | (5,495) | -2.6% | 612 | 0.28% | (5,046) | -1.21% | 8,324 | 6.46% | (2,055) | -1.86% | (6,399) | -3.57% | (857) | 6.03% | (10,625) | -48.21% | 10,587 | 25.96% | (7,834) | 20.73% | 1,506 | -4.41% | (6,410) | -4.45% | 3,080 | 5.9% |
應付帳款增加(減少) | 50,802 | 24.02% | (7,566) | -3.47% | (114,530) | -27.41% | 14,808 | 11.49% | 30,627 | 27.69% | 12,041 | 6.73% | (26,435) | 186.1% | 19,615 | 89.01% | (82,051) | -201.18% | (43,790) | 115.87% | 132,586 | -388.12% | 76,914 | 53.37% | 1,135 | 2.17% |
其他應付款增加(減少) | 18,910 | 8.94% | (36,023) | -16.52% | (5,743) | -1.37% | 44,881 | 34.83% | (17,279) | -15.62% | 19,710 | 11.01% | (3,451) | 24.29% | (5,952) | -27.01% | 1,248 | 3.06% | (7,005) | 18.54% | 19,107 | -55.93% | 15,559 | 10.8% | 4,398 | 8.42% |
其他流動負債增加(減少) | 2,864 | 1.35% | (48,920) | -22.43% | 35,737 | 8.55% | 3,051 | 2.37% | 20,574 | 18.6% | (6,025) | -3.37% | 1,516 | -10.67% | ||||||||||||
淨確定福利負債增加(減少) | 0 | 0% | (8,604) | -3.95% | 273 | 0.07% | 248 | 0.19% | (63,953) | -57.83% | (12,462) | -6.96% | 241 | -1.7% | 274 | 1.24% | (1,012) | -2.48% | 1,156 | -3.06% | 308 | -0.9% | 137 | 0.1% | 596 | 1.14% |
與營業活動相關之負債之淨變動合計 | 67,081 | 31.71% | (100,501) | -46.08% | (89,309) | -21.37% | 71,312 | 55.34% | (32,086) | -29.01% | 6,865 | 3.84% | (28,986) | 204.05% | 10,338 | 46.91% | (78,689) | -192.94% | (50,794) | 134.4% | 154,716 | -452.9% | 81,994 | 56.89% | 2,030 | 3.89% |
與營業活動相關之資產及負債之淨變動合計 | (12,562) | -5.94% | 34,170 | 15.67% | 92,757 | 22.2% | (140,330) | -108.89% | (46,569) | -42.11% | (19,646) | -10.98% | (15,754) | 110.9% | (2,741) | -12.44% | 8,303 | 20.36% | (9,177) | 24.28% | 839 | -2.46% | 165,613 | 114.91% | 42,973 | 82.31% |
調整項目合計 | 81,629 | 38.59% | 213,176 | 97.75% | 256,430 | 61.36% | (6,957) | -5.4% | 73,077 | 66.08% | 129,715 | 72.46% | 10,436 | -73.47% | 23,190 | 105.23% | 34,605 | 84.85% | 12,664 | -33.51% | 27,508 | -80.52% | 172,146 | 119.45% | 54,292 | 103.99% |
營運產生之現金流入(流出) | 276,021 | 130.49% | 253,343 | 116.17% | 447,929 | 107.19% | 169,136 | 131.24% | 160,664 | 145.27% | 244,062 | 136.34% | 7,039 | -49.55% | 42,945 | 194.88% | 60,048 | 147.23% | (17,374) | 45.97% | (19,749) | 57.81% | 162,549 | 112.79% | 61,598 | 117.99% |
收取之利息 | 13,744 | 6.5% | 10,769 | 4.94% | 3,352 | 0.8% | 1,880 | 1.46% | 2,830 | 2.56% | 3,845 | 2.15% | 1,350 | -9.5% | 1,580 | 7.17% | 1,205 | 2.95% | 1,485 | -3.93% | 2,165 | -6.34% | 2,090 | 1.45% | 2,854 | 5.47% |
支付之利息 | (19,166) | -9.06% | (22,651) | -10.39% | (24,344) | -5.83% | (20,393) | -15.82% | (22,917) | -20.72% | (20,684) | -11.55% | (4,472) | 31.48% | (4,098) | -18.6% | (3,578) | -8.77% | (3,700) | 9.79% | (917) | 2.68% | (928) | -0.64% | (574) | -1.1% |
退還(支付)之所得稅 | (59,077) | -27.93% | (23,379) | -10.72% | (9,044) | -2.16% | (21,751) | -16.88% | (29,983) | -27.11% | (48,217) | -26.94% | (18,122) | 127.57% | (18,390) | -83.45% | (16,890) | -41.41% | (18,203) | 48.17% | (15,660) | 45.84% | (19,590) | -13.59% | (11,670) | -22.35% |
營業活動之淨現金流入(流出) | 211,522 | 100% | 218,082 | 100% | 417,893 | 100% | 128,872 | 100% | 110,594 | 100% | 179,006 | 100% | (14,205) | 100% | 22,037 | 100% | 40,785 | 100% | (37,792) | 100% | (34,161) | 100% | 144,121 | 100% | 52,208 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (18,254) | 9.85% | (30,985) | 43.66% | (54,419) | 19.83% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (50,611) | -13424.67% | (173,398) | 93.6% | 0 | 0% | (32,613) | 11.89% | (13,206) | -117.16% | (55,729) | 6.5% | (38,830) | 225.94% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 76,119 | 20190.72% | 31,637 | -17.08% | 35,372 | -49.84% | 8,862 | -3.23% | 29,976 | 265.93% | 55,781 | -6.5% | 31,690 | -184.39% | ||||||||||||
取得不動產、廠房及設備 | (32,111) | -8517.51% | (38,192) | 20.62% | (97,464) | 137.32% | (189,664) | 69.13% | (54,415) | -482.74% | (252,719) | 29.45% | (10,070) | 58.59% | (2,713) | 21.01% | (35,063) | 128.97% | (23,490) | 46.44% | (82,433) | 85.32% | (28,844) | 55.54% | (43,638) | 81.76% |
處分不動產、廠房及設備 | 284 | 75.33% | 7,067 | -3.81% | 1,091 | -1.54% | 1,776 | -0.65% | 985 | 8.74% | 994 | -0.12% | 33 | -0.19% | ||||||||||||
存出保證金增加 | (1,870) | -496.02% | (3,236) | 1.18% | (3,458) | -30.68% | 0 | 0% | 506 | -2.94% | (2,137) | 16.55% | 49 | -0.18% | 13 | -0.03% | (21) | 0.02% | (834) | 1.61% | (86) | 0.16% | ||||
取得無形資產 | (480) | -127.32% | (2,377) | 1.28% | (1,922) | 2.71% | (843) | 0.31% | (139) | -1.23% | (3,772) | 0.44% | (515) | 3% | (810) | 6.27% | (1,725) | 6.35% | (3,835) | 7.58% | (1,165) | 1.21% | (907) | 1.75% | (134) | 0.25% |
取得使用權資產 | 0 | 0 | 0% | (208) | 0.29% | 0 | 0% | (9,268) | -82.22% | (1,567) | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
預付設備款增加 | (5,138) | -1362.86% | 0 | 0% | (4,235) | 1.54% | (9,874) | -87.6% | (622) | 0.07% | ||||||||||||||||
收取之股利 | 14,184 | 3762.33% | 2,938 | -1.59% | 44 | -0.06% | 0 | 0% | 15 | 0.13% | 0 | 0% | ||||||||||||||
投資活動之淨現金流入(流出) | 377 | 100% | (185,254) | 100% | (70,974) | 100% | (274,372) | 100% | 11,272 | 100% | (858,006) | 100% | (17,186) | 100% | (12,910) | 100% | (27,186) | 100% | (50,582) | 100% | (96,621) | 100% | (51,932) | 100% | (53,376) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 20,000 | -9.44% | 0 | 0% | 170,131 | 96.32% | 0 | 0% | 189,871 | 31.6% | 121,339 | 1363.36% | 112,162 | 531.25% | 215,990 | 610.37% | 779,751 | 1945.92% | 29,977 | 72.13% | 20,716 | -32.02% | 7,000 | 248.84% | ||
應付短期票券減少 | 0 | 0% | (29,871) | -107.36% | (166) | 0.08% | (247) | -0.14% | (78) | 0.19% | 1 | 0% | ||||||||||||||
發行公司債 | 0 | 0% | 581,142 | 2088.71% | ||||||||||||||||||||||
舉借長期借款 | 73,000 | -34.45% | 73,000 | 262.37% | 46,000 | -21.22% | 211,600 | 119.8% | 628,685 | -1570.46% | 85,247 | 14.19% | 13,000 | 146.07% | 69,624 | 329.77% | 92,000 | 259.98% | 71,894 | 179.42% | 20,000 | 48.12% | 11,214 | -17.34% | 0 | 0% |
償還長期借款 | (228,469) | 107.82% | (241,713) | -868.75% | (93,267) | 43.03% | (172,239) | -97.51% | (628,240) | 1569.34% | (143,981) | -23.96% | (11,110) | -124.83% | (57,775) | -273.65% | (53,189) | -150.31% | (6,606) | -16.49% | (2,407) | -5.79% | (2,114) | 3.27% | (4,187) | -148.84% |
存入保證金減少 | (171) | 0.08% | ||||||||||||||||||||||||
租賃本金償還 | (45,667) | 21.55% | (38,517) | -138.44% | (37,261) | 17.19% | (32,610) | -18.46% | (28,372) | 70.87% | (21,833) | -3.63% | ||||||||||||||
發放現金股利 | (30,598) | 14.44% | (79,555) | -285.93% | (73,435) | 33.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
其他籌資活動 | 0 | 0% | (5,000) | -17.97% | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (211,905) | 100% | 27,823 | 100% | (216,771) | 100% | 176,635 | 100% | (40,032) | 100% | 600,948 | 100% | 8,900 | 100% | 21,113 | 100% | 35,387 | 100% | 40,071 | 100% | 41,562 | 100% | (64,689) | 100% | 2,813 | 100% |
匯率變動對現金及約當現金之影響 | 19,794 | (9,784) | 11,981 | 1,914 | 5,774 | (17,751) | (1,724) | (728) | (4,947) | (1,472) | 2,946 | 1,870 | (1,279) | |||||||||||||
本期現金及約當現金增加(減少)數 | 19,788 | 50,867 | 142,129 | 33,049 | 87,608 | (95,803) | (24,215) | 29,512 | 44,039 | (49,775) | (86,274) | 29,370 | 366 | |||||||||||||
期初現金及約當現金餘額 | 781,609 | 730,742 | 588,613 | 555,564 | 467,956 | 563,759 | ||||||||||||||||||||
期末現金及約當現金餘額 | 801,397 | 781,609 | 730,742 | 588,613 | 555,564 | 467,956 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 801,397 | 781,609 | 730,742 | 588,613 | 555,564 | 467,956 | 193,079 | 217,294 | 187,782 | 143,743 | 193,518 | 279,792 | 250,422 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
南良(5450) 2024年第4季「營業活動之現金流」單季為NT$9,716萬元、較上一季成長41.78%;而今年初至今累積為NT$2.12億元、較去年同期衰退-3.01%。
單季
南良(5450) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$9,716萬元,較上一季成長41.78%,為過去11年同期中的第2高。
同時南良過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為16.04%、--與--。
其中稅前淨利為NT$5,573萬元,收益費損相關之調整項目為NT$2,442萬元,所得稅/利息等之影響數為NT$-882萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$2.12億元,較去年同期衰退-3.01%,為過去11年同期中的第3高。
同時南良過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為17.96%、--與--。
其中稅前淨利為NT$1.94億元,收益費損相關之調整項目為NT$9,419萬元,所得稅/利息等之影響數為NT$-6,450萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 55,734 | 79 | (45,510) | 41,437 | 28,980 | (13,032) | (707) | 14,065 | 9,046 | (1,445) | (14,797) | (11,363) | 4,262 | |||||||||||||
收益費損項目合計 | 24,420 | 51,825 | 74,391 | 33,321 | 25,597 | 73,302 | 7,190 | 5,771 | 798 | 7,313 | 12,309 | 4,527 | 6,570 | |||||||||||||
折舊費用 | 33,273 | 29,825 | 29,612 | 26,551 | 23,038 | 23,742 | 4,009 | 4,349 | 4,470 | 4,853 | 3,568 | 2,559 | 1,947 | |||||||||||||
攤銷費用 | 360 | 335 | 250 | 251 | 211 | 249 | 279 | 540 | 569 | 475 | 228 | 29 | 165 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 25,822 | 39,513 | 88,902 | 2,396 | 39,321 | 5,324 | 5,072 | (5,361) | 9,016 | 22,788 | 11,852 | (7,560) | 8,315 | |||||||||||||
營業活動之淨現金流入(流出) | 97,159 | 88,545 | 111,568 | 62,186 | 88,860 | 57,273 | 6,997 | 11,557 | 16,087 | 25,591 | 12,281 | (16,954) | 13,578 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 194,392 | 7.28% | 40,167 | 1.67% | 191,499 | 6.21% | 176,093 | 5.25% | 87,587 | 3.27% | 114,347 | 3.92% | (3,397) | -0.5% | 19,755 | 2.83% | 25,443 | 3.38% | (30,038) | -3.94% | (47,257) | -5.65% | (10,765) | -1.64% | 14,672 | 4.17% |
收益費損項目合計 | 94,191 | 44.53% | 179,006 | 82.08% | 163,673 | 39.17% | 133,373 | 103.49% | 119,646 | 108.18% | 149,361 | 83.44% | 26,190 | -184.37% | 25,931 | 117.67% | 26,302 | 64.49% | 21,841 | -57.79% | 26,669 | -78.07% | 6,533 | 4.53% | 11,319 | 21.68% |
折舊費用 | 125,052 | 59.12% | 119,565 | 54.83% | 112,730 | 26.98% | 100,193 | 77.75% | 94,826 | 85.74% | 83,288 | 46.53% | 16,683 | -117.44% | 18,230 | 82.72% | 18,684 | 45.81% | 19,437 | -51.43% | 11,022 | -32.26% | 9,028 | 6.26% | 6,675 | 12.79% |
攤銷費用 | 1,472 | 0.7% | 1,078 | 0.49% | 1,060 | 0.25% | 877 | 0.68% | 888 | 0.8% | 1,133 | 0.63% | 1,613 | -11.36% | 2,065 | 9.37% | 2,259 | 5.54% | 1,725 | -4.56% | 873 | -2.56% | 504 | 0.35% | 475 | 0.91% |
與營業活動相關之資產及負債之淨變動合計 | (12,562) | -5.94% | 34,170 | 15.67% | 92,757 | 22.2% | (140,330) | -108.89% | (46,569) | -42.11% | (19,646) | -10.98% | (15,754) | 110.9% | (2,741) | -12.44% | 8,303 | 20.36% | (9,177) | 24.28% | 839 | -2.46% | 165,613 | 114.91% | 42,973 | 82.31% |
營業活動之淨現金流入(流出) | 211,522 | 100% | 218,082 | 100% | 417,893 | 100% | 128,872 | 100% | 110,594 | 100% | 179,006 | 100% | (14,205) | 100% | 22,037 | 100% | 40,785 | 100% | (37,792) | 100% | (34,161) | 100% | 144,121 | 100% | 52,208 | 100% |
投資活動之淨現金流
南良(5450) 2024年第4季「投資活動之淨現金流」單季為NT$-1,077萬元、較上一季衰退-908.8%;而今年初至今累積為NT$37.7萬元、較去年同期成長100.2%。
單季
南良(5450) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1,077萬元,較上一季衰退-908.8%,為過去11年同期中的第5高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$37.7萬元,較去年同期成長100.2%,為過去11年同期中的第2高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (10,774) | (45,597) | (45,991) | (81,961) | (3,437) | (82,570) | (1,090) | (18,960) | (19,081) | 37 | (48,493) | 188 | (3,994) | |||||||||||||
取得不動產、廠房及設備 | (15,239) | (11,276) | (42,356) | (20,852) | (6,129) | (98,922) | (7,114) | (554) | (31,161) | (1,608) | (45,907) | (4,349) | (14,166) | |||||||||||||
處分不動產、廠房及設備 | 141 | 67 | 41 | 484 | 3 | 617 | 0 | |||||||||||||||||||
取得無形資產 | 0 | (524) | (96) | (246) | 0 | (2,936) | (1) | (110) | (440) | (1,450) | (112) | (523) | 248 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (9,800) | (31,128) | 0 | (5,959) | (1,999) | (4,499) | (6,256) | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 10,914 | 9,029 | 604 | 0 | 8,024 | 8,981 | 6,188 | |||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 377 | 100% | (185,254) | 100% | (70,974) | 100% | (274,372) | 100% | 11,272 | 100% | (858,006) | 100% | (17,186) | 100% | (12,910) | 100% | (27,186) | 100% | (50,582) | 100% | (96,621) | 100% | (51,932) | 100% | (53,376) | 100% |
取得不動產、廠房及設備 | (32,111) | -8517.51% | (38,192) | 20.62% | (97,464) | 137.32% | (189,664) | 69.13% | (54,415) | -482.74% | (252,719) | 29.45% | (10,070) | 58.59% | (2,713) | 21.01% | (35,063) | 128.97% | (23,490) | 46.44% | (82,433) | 85.32% | (28,844) | 55.54% | (43,638) | 81.76% |
處分不動產、廠房及設備 | 284 | 75.33% | 7,067 | -3.81% | 1,091 | -1.54% | 1,776 | -0.65% | 985 | 8.74% | 994 | -0.12% | 33 | -0.19% | ||||||||||||
取得無形資產 | (480) | -127.32% | (2,377) | 1.28% | (1,922) | 2.71% | (843) | 0.31% | (139) | -1.23% | (3,772) | 0.44% | (515) | 3% | (810) | 6.27% | (1,725) | 6.35% | (3,835) | 7.58% | (1,165) | 1.21% | (907) | 1.75% | (134) | 0.25% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0% | 2,780 | 24.66% | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (18,254) | 9.85% | (30,985) | 43.66% | (54,419) | 19.83% | ||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 372 | 3.3% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (50,611) | -13424.67% | (173,398) | 93.6% | 0 | 0% | (32,613) | 11.89% | (13,206) | -117.16% | (55,729) | 6.5% | (38,830) | 225.94% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 76,119 | 20190.72% | 31,637 | -17.08% | 35,372 | -49.84% | 8,862 | -3.23% | 29,976 | 265.93% | 55,781 | -6.5% | 31,690 | -184.39% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
南良(5450) 2024年第4季「籌資活動之淨現金流」單季為NT$-2億元、較上一季衰退-86509.09%;而今年初至今累積為NT$-2.12億元、較去年同期衰退-861.62%。
單季
南良(5450) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-2億元,較上一季衰退-86509.09%,為過去11年同期中的第12高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-2.12億元,較去年同期衰退-861.62%,為過去11年同期中的第11高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (199,605) | (51,514) | (10,496) | 56,380 | (90,185) | (20,316) | 3,218 | 12,441 | 33,582 | (5,176) | 31,446 | 44,460 | 4,483 | |||||||||||||
短期借款增加 | (90,000) | (531,286) | 76,290 | (152,606) | 40,533 | 26,000 | 25,712 | 46,124 | 711,881 | 29,977 | 20,716 | 5,000 | ||||||||||||||
短期借款減少 | 50,000 | 540,728 | 130,624 | (27,051) | (20,000) | (11,500) | (37,177) | (713,456) | 4,880 | 24,280 | 0 | |||||||||||||||
發行公司債 | 0 | 0 | ||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 23,000 | 23,000 | 23,000 | 23,000 | 518,685 | 30,000 | 0 | 0 | 26,000 | 0 | 0 | (99) | 0 | |||||||||||||
償還長期借款 | (120,291) | (116,241) | (34,627) | (35,196) | (579,560) | (56,864) | (2,782) | (1,771) | (1,365) | (3,601) | (721) | (437) | (517) | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (211,905) | 100% | 27,823 | 100% | (216,771) | 100% | 176,635 | 100% | (40,032) | 100% | 600,948 | 100% | 8,900 | 100% | 21,113 | 100% | 35,387 | 100% | 40,071 | 100% | 41,562 | 100% | (64,689) | 100% | 2,813 | 100% |
短期借款增加 | 20,000 | -9.44% | 0 | 0% | 170,131 | 96.32% | 0 | 0% | 189,871 | 31.6% | 121,339 | 1363.36% | 112,162 | 531.25% | 215,990 | 610.37% | 779,751 | 1945.92% | 29,977 | 72.13% | 20,716 | -32.02% | 7,000 | 248.84% | ||
短期借款減少 | (232,143) | -834.36% | (58,642) | 27.05% | 0 | 0% | (12,027) | 30.04% | (120,357) | -20.03% | (114,329) | -1284.6% | (102,898) | -487.37% | (219,414) | -620.04% | (804,968) | -2008.85% | (6,772) | -16.29% | (94,505) | 146.09% | 0 | 0% | ||
發行公司債 | 0 | 0% | 581,142 | 2088.71% | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 73,000 | -34.45% | 73,000 | 262.37% | 46,000 | -21.22% | 211,600 | 119.8% | 628,685 | -1570.46% | 85,247 | 14.19% | 13,000 | 146.07% | 69,624 | 329.77% | 92,000 | 259.98% | 71,894 | 179.42% | 20,000 | 48.12% | 11,214 | -17.34% | 0 | 0% |
償還長期借款 | (228,469) | 107.82% | (241,713) | -868.75% | (93,267) | 43.03% | (172,239) | -97.51% | (628,240) | 1569.34% | (143,981) | -23.96% | (11,110) | -124.83% | (57,775) | -273.65% | (53,189) | -150.31% | (6,606) | -16.49% | (2,407) | -5.79% | (2,114) | 3.27% | (4,187) | -148.84% |
發放現金股利 | (30,598) | 14.44% | (79,555) | -285.93% | (73,435) | 33.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。