5439
329.5
TWD-2.00 (-0.60%)
2025.09.11收盤
高技-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 201,382 | 8.8% | 107,925 | 10.77% | 173,791 | 15.79% | 112,883 | 15.57% | 141,782 | 16.49% | 98,191 | 14.71% | 83,144 | 14.9% | 106,133 | 18% | 70,549 | 13% | 76,430 | 14.99% | 33,294 | 7.18% | 50,768 | 10.14% | 32,964 | 8.02% | 59,907 | 13.02% |
本期稅前淨利(淨損) | 201,382 | 107,925 | 173,791 | 112,883 | 141,782 | 98,191 | 83,144 | 106,133 | 70,549 | 76,430 | 33,294 | 50,768 | 32,964 | 59,907 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 62,780 | 47,935 | 43,647 | 44,371 | 33,702 | 29,996 | 28,105 | 26,173 | 24,602 | 27,582 | 26,566 | 27,274 | 29,123 | 29,009 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 0 | 134 | ||||||||||||||||||||||||||
利息費用 | 8,437 | 1,816 | 1,305 | 1,073 | 898 | 254 | 611 | 194 | 174 | 191 | 216 | 120 | 142 | 260 | ||||||||||||||
利息收入 | (3,105) | (3,283) | (3,033) | (2,230) | (253) | (950) | (1,557) | (1,246) | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1,739 | 0 | 368 | 0 | (52) | (64) | (85) | |||||||||||||||||||||
未實現外幣兌換損失(利益) | 1,632 | (237) | (415) | (334) | 97 | 151 | (47) | |||||||||||||||||||||
收益費損項目合計 | 71,682 | 46,455 | 41,504 | 43,248 | 34,444 | 29,399 | 27,048 | 25,036 | 24,658 | 28,326 | 26,527 | 27,738 | 28,719 | 28,705 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | (2,190) | (1,149) | (2,674) | (2,904) | (2,139) | (3,480) | (2,463) | (7,680) | (9,844) | (5,903) | (8,627) | (7,631) | (3,854) | (31,726) | ||||||||||||||
應收帳款(增加)減少 | (994,942) | (86,429) | (158,378) | 73,176 | (109,719) | (53,672) | (50,180) | (62,190) | (26,174) | (22,694) | 12,260 | (22,972) | (174,954) | 2,588 | ||||||||||||||
應收帳款-關係人(增加)減少 | 0 | (3,980) | (258) | 4,393 | (3,993) | (7,341) | (11,206) | 6,237 | 834 | 4,686 | (6,148) | 125,906 | 29,993 | |||||||||||||||
其他應收款(增加)減少 | (1,950) | (1,612) | 3,218 | 5,800 | (1,333) | 2,736 | 756 | 4,194 | (3,624) | 228 | (281) | (1,198) | 473 | 191 | ||||||||||||||
存貨(增加)減少 | (109,426) | (48,832) | (1,415) | 71,399 | (127,390) | (20,275) | 29,262 | (2,218) | (13,086) | 27,495 | (1,741) | (10,504) | (8,594) | 29,396 | ||||||||||||||
其他流動資產(增加)減少 | 13,104 | (4,663) | 13,922 | 4,008 | (3,366) | 3,676 | 1,103 | 2,774 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (1,095,404) | (101,978) | (149,307) | 151,221 | (239,554) | (75,008) | (28,863) | (76,326) | (43,665) | 1,648 | 7,958 | (44,836) | (60,091) | 32,523 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 442,797 | 85,982 | (83,279) | (148,381) | 62,390 | 21,686 | 9,781 | 9,295 | (9,613) | (27,991) | 29,647 | 39,646 | 42,177 | (34,189) | ||||||||||||||
其他應付款增加(減少) | 95,153 | 36,172 | 36,764 | 18,812 | 26,352 | 25,391 | 12,745 | 24,227 | 18,590 | 20,631 | 8,902 | 20,806 | 13,797 | 9,219 | ||||||||||||||
其他流動負債增加(減少) | (9,532) | 23 | 8,053 | (5) | 5,916 | 704 | (221) | 17 | ||||||||||||||||||||
淨確定福利負債增加(減少) | (17) | (64) | (291) | (492) | (567) | (489) | (487) | (547) | (595) | (399) | (641) | (15,730) | 303 | 154 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 528,401 | 122,113 | (38,753) | (130,066) | 94,091 | 47,280 | 21,795 | 31,580 | 6,878 | (7,718) | 37,801 | 50,827 | 49,070 | (24,188) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (567,003) | 20,135 | (188,060) | 21,155 | (145,463) | (27,728) | (7,068) | (44,746) | (36,787) | (6,070) | 45,759 | 5,991 | (11,021) | 8,335 | ||||||||||||||
調整項目合計 | (495,321) | 66,590 | (146,556) | 64,403 | (111,019) | 1,671 | 19,980 | (19,710) | (12,129) | 22,256 | 72,286 | 33,729 | 17,698 | 37,040 | ||||||||||||||
營運產生之現金流入(流出) | (293,939) | 174,515 | 27,235 | 177,286 | 30,763 | 99,862 | 103,124 | 86,423 | 58,420 | 98,686 | 105,580 | 84,497 | 50,662 | 96,947 | ||||||||||||||
收取之利息 | 12,316 | 3,217 | 2,958 | 2,166 | 309 | 819 | 1,515 | 1,256 | 450 | 385 | 289 | 638 | 546 | 546 | ||||||||||||||
支付之利息 | (7,535) | (1,749) | (1,277) | (1,137) | (77) | (272) | (614) | (200) | (160) | (171) | (196) | (127) | (147) | (273) | ||||||||||||||
退還(支付)之所得稅 | (5,309) | (74,579) | (29,572) | (61,416) | (43,199) | (15,646) | (59,456) | (20,956) | (24,940) | (21,661) | (17,951) | (4,899) | (17,150) | (5,938) | ||||||||||||||
營業活動之淨現金流入(流出) | (294,467) | 101,404 | (656) | 116,899 | (12,204) | 84,763 | 44,569 | 66,523 | 33,770 | 77,239 | 87,722 | 80,109 | 33,911 | 91,282 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (638,159) | (126,875) | (38,477) | (49,494) | (165,346) | (24,626) | (32,596) | (18,966) | (86,724) | (26,183) | (8,475) | (20,168) | (12,341) | (14,480) | ||||||||||||||
處分不動產、廠房及設備 | 893 | 0 | 0 | 0 | 52 | 65 | 736 | |||||||||||||||||||||
存出保證金增加 | 116 | 0 | 0 | 0 | ||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (617,066) | (126,797) | (38,477) | (37,521) | (163,946) | (33,253) | (20,306) | (27,355) | (86,391) | (26,085) | 28,487 | (7,148) | (12,339) | (14,442) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 735,000 | 420,000 | 340,000 | 350,000 | 125,000 | 115,000 | 0 | 140,000 | (20,000) | |||||||||||||||||||
短期借款減少 | (335,000) | (665,000) | (380,000) | (440,000) | (66,960) | (160,000) | 0 | (190,000) | 20,000 | 0 | (45,000) | |||||||||||||||||
應付短期票券增加 | 459,842 | 30,000 | ||||||||||||||||||||||||||
應付短期票券減少 | (459,833) | (30,000) | 0 | 0 | ||||||||||||||||||||||||
償還長期借款 | (9,641) | (17,945) | (1,774) | (1,755) | (1,741) | (1,716) | (1,787) | (1,759) | (1,736) | (1,707) | (3,115) | (3,061) | (3,008) | (4,534) | ||||||||||||||
存入保證金增加 | 850 | |||||||||||||||||||||||||||
租賃本金償還 | (4,249) | (4,134) | (1,859) | (1,833) | (368) | (388) | (467) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 948,969 | |||||||||||||||||||||||||||
匯率變動對現金及約當現金之影響 | (193) | (92,422) | (82,716) | (14,210) | (119,603) | 4,406 | 22,009 | (12,591) | 165,643 | 49,447 | 38,094 | 69,900 | 18,564 | 72,306 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 37,243 | 0 | 0 | 0 | 0 | 0 | 0 | 389,764 | 326,594 | 304,760 | 188,528 | 216,170 | 307,365 | 283,394 | ||||||||||||||
期初現金及約當現金餘額 | 0 | (92,422) | (82,716) | (14,210) | (119,603) | 4,406 | 22,009 | 376,019 | 480,447 | 393,820 | 305,548 | 255,803 | 290,876 | 418,229 | ||||||||||||||
期末現金及約當現金餘額 | 37,243 | 432,381 | 9.95% | 394,889 | 9.21% | 457,551 | 12.39% | 360,051 | 10.56% | 511,914 | 19.61% | 543,040 | 22.6% | 376,019 | 15.52% | 480,447 | 20.91% | 393,820 | 20.55% | 305,548 | 16.79% | 255,803 | 13.77% | 290,876 | 16.28% | 418,229 | 21.72% | |
資產負債表帳列之現金及約當現金 | 557,827 | 6.86% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 422,803 | 11.39% | 233,399 | 12.12% | 314,212 | 14.85% | 243,097 | 15.71% | 262,956 | 16.03% | 191,929 | 15.48% | 158,614 | 14.61% | 173,153 | 15.13% | 119,223 | 11.14% | 133,480 | 13.23% | 75,316 | 8.29% | 93,208 | 10.27% | 60,549 | 7.93% | 94,320 | 10.76% |
本期稅前淨利(淨損) | 422,803 | -129.16% | 233,399 | 101.04% | 314,212 | 266.88% | 243,097 | 85.33% | 262,956 | 603.23% | 191,929 | 99.92% | 158,614 | 82.75% | 173,153 | 127.71% | 119,223 | 120.81% | 133,480 | 96.65% | 75,316 | 48.32% | 93,208 | 125.98% | 60,549 | 101.62% | 94,320 | 54.06% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 118,960 | -36.34% | 93,844 | 40.63% | 87,863 | 74.63% | 88,562 | 31.09% | 64,152 | 147.17% | 60,265 | 31.37% | 55,778 | 29.1% | 52,787 | 38.93% | 49,090 | 49.74% | 55,049 | 39.86% | 53,143 | 34.09% | 52,999 | 71.63% | 58,607 | 98.37% | 59,985 | 34.38% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 0 | 0% | 215 | 0.09% | ||||||||||||||||||||||||
利息費用 | 13,980 | -4.27% | 3,886 | 1.68% | 2,975 | 2.53% | 2,204 | 0.77% | 1,345 | 3.09% | 545 | 0.28% | 731 | 0.38% | 501 | 0.37% | 378 | 0.38% | 387 | 0.28% | 582 | 0.37% | 224 | 0.3% | 329 | 0.55% | 581 | 0.33% |
利息收入 | (4,687) | 1.43% | (6,237) | -2.7% | (5,575) | -4.74% | (2,353) | -0.83% | (541) | -1.24% | (2,684) | -1.4% | (3,355) | -1.75% | (2,507) | -1.85% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1,442 | -0.44% | 90 | 0.04% | 0 | 0% | 171 | 0.06% | 268 | 0.61% | (271) | -0.14% | 432 | 0.23% | 175 | 0.13% | ||||||||||||
未實現外幣兌換損失(利益) | 1,503 | -0.46% | (1,153) | -0.5% | (319) | -0.27% | (622) | -0.22% | (263) | -0.6% | 103 | 0.05% | (67) | -0.03% | ||||||||||||||
其他項目 | 199 | -0.06% | ||||||||||||||||||||||||||
收益費損項目合計 | 131,397 | -40.14% | 90,645 | 39.24% | 84,944 | 72.15% | 87,962 | 30.88% | 65,275 | 149.74% | 57,958 | 30.17% | 53,519 | 27.92% | 50,956 | 37.58% | 52,335 | 53.03% | 55,787 | 40.39% | 52,979 | 33.99% | 53,305 | 72.04% | 57,809 | 97.03% | 60,020 | 34.4% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | (5,187) | 1.58% | (660) | -0.29% | 3,968 | 3.37% | 7,856 | 2.76% | (994) | -2.28% | (2,026) | -1.05% | (1,213) | -0.63% | (5,888) | -4.34% | 6,309 | 6.39% | (9,140) | -6.62% | (11,126) | -7.14% | (9,289) | -12.55% | 2,620 | 4.4% | (27,229) | -15.61% |
應收帳款(增加)減少 | (1,399,218) | 427.45% | 31,643 | 13.7% | (283,956) | -241.18% | 115,336 | 40.49% | (275,159) | -631.23% | (60,546) | -31.52% | (7,644) | -3.99% | (155,636) | -114.79% | (27,737) | -28.11% | (15,934) | -11.54% | 46,776 | 30.01% | (74,189) | -100.27% | (190,042) | -318.96% | 38,950 | 22.32% |
應收帳款-關係人(增加)減少 | 9,423 | -2.88% | (7,889) | -6.7% | (6,105) | -2.14% | (10,955) | -25.13% | (4,246) | -2.21% | (3,227) | -1.68% | (8,787) | -6.48% | 12,419 | 12.58% | 314 | 0.23% | 2,991 | 1.92% | (3,475) | -4.7% | 142,337 | 238.9% | 79,702 | 45.68% | ||
其他應收款(增加)減少 | (4,328) | 1.32% | (3,303) | -1.43% | 1,879 | 1.6% | 5,541 | 1.95% | (1,651) | -3.79% | 1,445 | 0.75% | 2,108 | 1.1% | (827) | -0.61% | (8,549) | -8.66% | 1,052 | 0.76% | 841 | 0.54% | (638) | -0.86% | 178 | 0.3% | 1,137 | 0.65% |
存貨(增加)減少 | (667,889) | 204.03% | (5,441) | -2.36% | (248,567) | -211.12% | 64,812 | 22.75% | (228,512) | -524.22% | (105,961) | -55.16% | 44,870 | 23.41% | (48,356) | -35.67% | (44,217) | -44.8% | 13,905 | 10.07% | (3,420) | -2.19% | (62,257) | -84.14% | (27,542) | -46.23% | (4,281) | -2.45% |
其他流動資產(增加)減少 | 505 | -0.15% | (2,324) | -1.01% | 7,578 | 6.44% | 9,463 | 3.32% | (10,581) | -24.27% | 4,821 | 2.51% | 2,072 | 1.08% | 7,833 | 5.78% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (2,066,694) | 631.36% | 19,915 | 8.62% | (526,987) | -447.6% | 196,903 | 69.12% | (527,852) | -1210.92% | (166,513) | -86.69% | 36,966 | 19.28% | (211,661) | -156.11% | (63,359) | -64.2% | (9,223) | -6.68% | 36,845 | 23.64% | (150,030) | -202.77% | (73,764) | -123.8% | 91,463 | 52.42% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 1,089,202 | -332.74% | (16,192) | -7.01% | 242,373 | 205.86% | (169,674) | -59.56% | 263,638 | 604.8% | 105,428 | 54.89% | 1,745 | 0.91% | 125,613 | 92.65% | 29,521 | 29.91% | (31,004) | -22.45% | 19,380 | 12.43% | 82,150 | 111.03% | 34,499 | 57.9% | (59,523) | -34.11% |
其他應付款增加(減少) | 106,693 | -32.59% | (8,626) | -3.73% | 25,562 | 21.71% | (9,135) | -3.21% | 17,684 | 40.57% | 17,306 | 9.01% | (1,034) | -0.54% | 14,509 | 10.7% | (561) | -0.57% | 15,144 | 10.96% | (1,312) | -0.84% | 11,536 | 15.59% | 8,480 | 14.23% | (5,967) | -3.42% |
其他流動負債增加(減少) | (9,194) | 2.81% | 855 | 0.37% | 8,035 | 6.82% | (8) | 0% | 5,951 | 13.65% | 713 | 0.37% | (8) | 0% | 23 | 0.02% | ||||||||||||
淨確定福利負債增加(減少) | (22) | 0.01% | (16,743) | -7.25% | (3,147) | -2.67% | (2,988) | -1.05% | (1,111) | -2.55% | (963) | -0.5% | (965) | -0.5% | (1,120) | -0.83% | (1,194) | -1.21% | (874) | -0.63% | (1,271) | -0.82% | (22,147) | -29.93% | 606 | 1.02% | 516 | 0.3% |
與營業活動相關之負債之淨變動合計 | 1,186,679 | -362.52% | (40,706) | -17.62% | 272,823 | 231.73% | (181,805) | -63.82% | 286,162 | 656.47% | 122,484 | 63.76% | (320) | -0.17% | 137,862 | 101.68% | 15,115 | 15.32% | (20,587) | -14.91% | 8,525 | 5.47% | 81,651 | 110.36% | 31,480 | 52.84% | (63,748) | -36.53% |
與營業活動相關之資產及負債之淨變動合計 | (880,015) | 268.84% | (20,791) | -9% | (254,164) | -215.88% | 15,098 | 5.3% | (241,690) | -554.45% | (44,029) | -22.92% | 36,646 | 19.12% | (73,799) | -54.43% | (48,244) | -48.88% | (29,810) | -21.58% | 45,370 | 29.11% | (68,379) | -92.42% | (42,284) | -70.97% | 27,715 | 15.88% |
調整項目合計 | (748,618) | 228.7% | 69,854 | 30.24% | (169,220) | -143.73% | 103,060 | 36.18% | (176,415) | -404.71% | 13,929 | 7.25% | 90,165 | 47.04% | (22,843) | -16.85% | 4,091 | 4.15% | 25,977 | 18.81% | 98,349 | 63.09% | (15,074) | -20.37% | 15,525 | 26.06% | 87,735 | 50.28% |
營運產生之現金流入(流出) | (325,815) | 99.53% | 303,253 | 131.28% | 144,992 | 123.15% | 346,157 | 121.51% | 86,541 | 198.53% | 205,858 | 107.17% | 248,779 | 129.78% | 150,310 | 110.86% | 123,314 | 124.95% | 159,457 | 115.45% | 173,665 | 111.41% | 78,134 | 105.6% | 76,074 | 127.68% | 182,055 | 104.34% |
收取之利息 | 13,874 | -4.24% | 6,232 | 2.7% | 5,552 | 4.72% | 2,363 | 0.83% | 782 | 1.79% | 2,579 | 1.34% | 3,240 | 1.69% | 3,225 | 2.38% | 663 | 0.67% | 665 | 0.48% | 770 | 0.49% | 1,028 | 1.39% | 1,044 | 1.75% | 761 | 0.44% |
支付之利息 | (12,861) | 3.93% | (3,678) | -1.59% | (3,027) | -2.57% | (2,223) | -0.78% | (525) | -1.2% | (571) | -0.3% | (736) | -0.38% | (532) | -0.39% | (343) | -0.35% | (337) | -0.24% | (557) | -0.36% | (235) | -0.32% | (339) | -0.57% | (600) | -0.34% |
退還(支付)之所得稅 | (2,539) | 0.78% | (74,814) | -32.39% | (29,782) | -25.3% | (61,417) | -21.56% | (43,207) | -99.12% | (15,778) | -8.21% | (59,597) | -31.09% | (17,421) | -12.85% | (24,945) | -25.28% | (21,672) | -15.69% | (18,000) | -11.55% | (4,938) | -6.67% | (17,198) | -28.86% | (7,730) | -4.43% |
營業活動之淨現金流入(流出) | (327,341) | 100% | 230,993 | 100% | 117,735 | 100% | 284,880 | 100% | 43,591 | 100% | 192,088 | 100% | 191,686 | 100% | 135,582 | 100% | 98,689 | 100% | 138,113 | 100% | 155,878 | 100% | 73,989 | 100% | 59,581 | 100% | 174,486 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (984,590) | 102.23% | (208,463) | 99.46% | (75,387) | 82.58% | (97,883) | 106.92% | (218,476) | 103.49% | (70,146) | 89.3% | (58,003) | 127.26% | (67,877) | 89.53% | (162,367) | 100.7% | (41,333) | 90.55% | (19,603) | -112.93% | (48,257) | 170.84% | (33,252) | 47.46% | (30,770) | 100.56% |
處分不動產、廠房及設備 | 1,422 | -0.15% | 78 | -0.04% | 0 | 0% | 477 | -0.52% | 31 | -0.01% | 271 | -0.34% | 201 | -0.44% | 1,186 | -1.56% | ||||||||||||
存出保證金增加 | 0 | 0% | (1,200) | 0.57% | 0 | 0% | (1,790) | 2.36% | (468) | 0.29% | 0 | 0% | (10) | 0.04% | ||||||||||||||
存出保證金減少 | 1,084 | -0.11% | 0 | 0% | 1,540 | -0.73% | 430 | -0.55% | ||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | 19,000 | -1.97% | 0 | 0% | 0 | 0% | (7,335) | 9.67% | 0 | 0% | (4,461) | 9.77% | 0 | 0% | (36,900) | 130.63% | (36,900) | 52.66% | 0 | 0% | ||||||||
投資活動之淨現金流入(流出) | (963,084) | 100% | (209,585) | 100% | (91,295) | 100% | (91,550) | 100% | (211,115) | 100% | (78,554) | 100% | (45,577) | 100% | (75,816) | 100% | (161,234) | 100% | (45,649) | 100% | 17,359 | 100% | (28,247) | 100% | (70,067) | 100% | (30,599) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 1,702,000 | 117.17% | 1,065,000 | -877.63% | 690,000 | -791.25% | 1,020,000 | -5939.21% | 125,000 | 229.47% | 155,000 | -529.43% | 0 | 0% | 470,000 | -639.36% | 30,000 | 13.86% | ||||||||||
短期借款減少 | (885,000) | -60.93% | (1,300,000) | 1071.28% | (770,000) | 882.99% | (1,000,000) | 5822.76% | (66,960) | -122.92% | (180,000) | 614.82% | 0 | 0% | (540,000) | 734.58% | (30,000) | -13.86% | 0 | 0% | (50,000) | 88.94% | ||||||
應付短期票券增加 | 699,766 | 48.18% | 120,000 | -98.89% | ||||||||||||||||||||||||
應付短期票券減少 | (599,813) | -41.29% | (180,000) | 148.33% | 0 | 0% | (30,000) | 174.68% | ||||||||||||||||||||
舉借長期借款 | 562,000 | 38.69% | 200,000 | -164.81% | ||||||||||||||||||||||||
償還長期借款 | (19,228) | -1.32% | (19,748) | 16.27% | (3,542) | 4.06% | (3,515) | 20.47% | (3,475) | -6.38% | (3,417) | 11.67% | (3,568) | 79.31% | (3,511) | 4.78% | (3,466) | -1.6% | (3,404) | 100% | (6,217) | 11.06% | (6,109) | 100% | (6,003) | 100% | (9,052) | 100% |
存入保證金增加 | 1,300 | 0.09% | 50 | -0.04% | 50 | -0.06% | 0 | 0% | 400 | 0.73% | ||||||||||||||||||
租賃本金償還 | (8,496) | -0.58% | (6,652) | 5.48% | (3,712) | 4.26% | (3,659) | 21.31% | (491) | -0.9% | (860) | 2.94% | (931) | 20.69% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 1,452,529 | 100% | 0 | 0 | ||||||||||||||||||||||||
匯率變動對現金及約當現金之影響 | (138) | (99,942) | (60,764) | 176,156 | (113,050) | 84,257 | 141,610 | (13,745) | 153,853 | 89,060 | 117,020 | 39,633 | (16,489) | 134,835 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 161,966 | 532,323 | 455,653 | 281,395 | 473,101 | 427,657 | 401,430 | |||||||||||||||||||||
期初現金及約當現金餘額 | 395,861 | 432,381 | 394,889 | 457,551 | 360,051 | 511,914 | 543,040 | |||||||||||||||||||||
期末現金及約當現金餘額 | 557,827 | 432,381 | 394,889 | 457,551 | 360,051 | 511,914 | 543,040 | 376,019 | 480,447 | 393,820 | 305,548 | 255,803 | 290,876 | 418,229 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 557,827 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
高技(5439) 2025年第1季「營業活動之現金流」單季為NT$-3,287萬元、較上一季衰退-32.68%;而今年初至今累積為NT$-3,287萬元、較去年同期衰退-125.37%。
單季
高技(5439) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-3,287萬元,較上一季衰退-32.68%,為過去11年同期中的第12高。
同時高技過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-29.97%、-18.19%與-9.52%。
其中稅前淨利為NT$2.21億元,收益費損相關之調整項目為NT$5,972萬元,所得稅/利息等之影響數為NT$-99.8萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-3,287萬元,較去年同期衰退-125.37%,為過去11年同期中的第12高。
同時高技過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-29.97%、-18.19%與-9.52%。
其中稅前淨利為NT$2.21億元,收益費損相關之調整項目為NT$5,972萬元,所得稅/利息等之影響數為NT$-99.8萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 221,421 | 125,474 | 140,421 | 130,214 | 121,174 | 93,738 | 75,470 | 67,020 | 48,674 | 57,050 | 42,022 | 42,440 | 27,585 | 34,413 | ||||||||||||||
收益費損項目合計 | 59,715 | 44,190 | 43,440 | 44,714 | 30,831 | 28,559 | 26,471 | 25,920 | 27,677 | 27,461 | 26,452 | 25,567 | 29,090 | 31,315 | ||||||||||||||
折舊費用 | 56,180 | 45,909 | 44,216 | 44,191 | 30,450 | 30,269 | 27,673 | 26,614 | 24,488 | 27,467 | 26,577 | 25,725 | 29,484 | 30,976 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (313,012) | (40,926) | (66,104) | (6,057) | (96,227) | (16,301) | 43,714 | (29,053) | (11,457) | (23,740) | (389) | (74,370) | (31,263) | 19,380 | ||||||||||||||
營業活動之淨現金流入(流出) | (32,874) | 129,589 | 118,391 | 167,981 | 55,795 | 107,325 | 147,117 | 69,059 | 64,919 | 60,874 | 68,156 | (6,120) | 25,670 | 83,204 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 221,421 | 15.55% | 125,474 | 13.58% | 140,421 | 13.83% | 130,214 | 15.84% | 121,174 | 15.52% | 93,738 | 16.39% | 75,470 | 14.32% | 67,020 | 12.07% | 48,674 | 9.23% | 57,050 | 11.43% | 42,022 | 9.45% | 42,440 | 10.44% | 27,585 | 7.83% | 34,413 | 8.27% |
收益費損項目合計 | 59,715 | -181.65% | 44,190 | 34.1% | 43,440 | 36.69% | 44,714 | 26.62% | 30,831 | 55.26% | 28,559 | 26.61% | 26,471 | 17.99% | 25,920 | 37.53% | 27,677 | 42.63% | 27,461 | 45.11% | 26,452 | 38.81% | 25,567 | -417.76% | 29,090 | 113.32% | 31,315 | 37.64% |
折舊費用 | 56,180 | -170.89% | 45,909 | 35.43% | 44,216 | 37.35% | 44,191 | 26.31% | 30,450 | 54.57% | 30,269 | 28.2% | 27,673 | 18.81% | 26,614 | 38.54% | 24,488 | 37.72% | 27,467 | 45.12% | 26,577 | 38.99% | 25,725 | -420.34% | 29,484 | 114.86% | 30,976 | 37.23% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (313,012) | 952.16% | (40,926) | -31.58% | (66,104) | -55.84% | (6,057) | -3.61% | (96,227) | -172.47% | (16,301) | -15.19% | 43,714 | 29.71% | (29,053) | -42.07% | (11,457) | -17.65% | (23,740) | -39% | (389) | -0.57% | (74,370) | 1215.2% | (31,263) | -121.79% | 19,380 | 23.29% |
營業活動之淨現金流入(流出) | (32,874) | 100% | 129,589 | 100% | 118,391 | 100% | 167,981 | 100% | 55,795 | 100% | 107,325 | 100% | 147,117 | 100% | 69,059 | 100% | 64,919 | 100% | 60,874 | 100% | 68,156 | 100% | (6,120) | 100% | 25,670 | 100% | 83,204 | 100% |
投資活動之淨現金流
高技(5439) 2025年第1季「投資活動之淨現金流」單季為NT$-3.46億元、較上一季衰退-324.63%;而今年初至今累積為NT$-3.46億元、較去年同期衰退-317.96%。
單季
高技(5439) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-3.46億元,較上一季衰退-324.63%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-3.46億元,較去年同期衰退-317.96%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (346,018) | (82,788) | (52,818) | (54,029) | (47,169) | (45,301) | (25,271) | (48,461) | (74,843) | (19,564) | (11,128) | (21,099) | (57,728) | (16,157) | ||||||||||||||
取得不動產、廠房及設備 | (346,431) | (81,588) | (36,910) | (48,389) | (53,130) | (45,520) | (25,407) | (48,911) | (75,643) | (15,150) | (11,128) | (28,089) | (20,911) | (16,290) | ||||||||||||||
處分不動產、廠房及設備 | 529 | 0 | 477 | 31 | 219 | 136 | 450 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | (9,065) | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 5,790 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (346,018) | 100% | (82,788) | 100% | (52,818) | 100% | (54,029) | 100% | (47,169) | 100% | (45,301) | 100% | (25,271) | 100% | (48,461) | 100% | (74,843) | 100% | (19,564) | 100% | (11,128) | 100% | (21,099) | 100% | (57,728) | 100% | (16,157) | 100% |
取得不動產、廠房及設備 | (346,431) | 100.12% | (81,588) | 98.55% | (36,910) | 69.88% | (48,389) | 89.56% | (53,130) | 112.64% | (45,520) | 100.48% | (25,407) | 100.54% | (48,911) | 100.93% | (75,643) | 101.07% | (15,150) | 77.44% | (11,128) | 100% | (28,089) | 133.13% | (20,911) | 36.22% | (16,290) | 100.82% |
處分不動產、廠房及設備 | 529 | -0.15% | 0 | 0% | 477 | -0.88% | 31 | -0.07% | 219 | -0.48% | 136 | -0.54% | 450 | -0.93% | ||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (9,065) | 17.16% | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 5,790 | -12.28% | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
高技(5439) 2025年第1季「籌資活動之淨現金流」單季為NT$5.04億元、較上一季成長560.03%;而今年初至今累積為NT$5.04億元、較去年同期成長1027.01%。
單季
高技(5439) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$5.04億元,較上一季成長560.03%,為過去11年同期中的第1高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$5.04億元,較去年同期成長1027.01%,為過去11年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 503,560 | |||||||||||||||||||||||||||
短期借款增加 | 967,000 | 645,000 | 350,000 | 670,000 | 0 | 40,000 | 0 | 330,000 | 50,000 | |||||||||||||||||||
短期借款減少 | (550,000) | (635,000) | (390,000) | (560,000) | 0 | (20,000) | 0 | (350,000) | (50,000) | 0 | (5,000) | |||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (9,587) | (1,803) | (1,768) | (1,760) | (1,734) | (1,701) | (1,781) | (1,752) | (1,730) | (1,697) | (3,102) | (3,048) | (2,995) | (4,518) | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 503,560 | 100% | ||||||||||||||||||||||||||
短期借款增加 | 967,000 | 192.03% | 645,000 | -1187.39% | 350,000 | -802.37% | 670,000 | 876.8% | 0 | 0% | 40,000 | 224.38% | 0 | 0% | 330,000 | -1517.1% | 50,000 | -2679.53% | ||||||||||
短期借款減少 | (550,000) | -109.22% | (635,000) | 1168.98% | (390,000) | 894.06% | (560,000) | -732.85% | 0 | 0% | (20,000) | -112.19% | 0 | 0% | (350,000) | 1609.05% | (50,000) | 2679.53% | 0 | 0% | (5,000) | -22.83% | ||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (9,587) | -1.9% | (1,803) | 3.32% | (1,768) | 4.05% | (1,760) | -2.3% | (1,734) | 83.65% | (1,701) | -9.54% | (1,781) | 79.33% | (1,752) | 8.05% | (1,730) | 92.71% | (1,697) | 100% | (3,102) | -14.17% | (3,048) | 100% | (2,995) | 100% | (4,518) | 100% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。