5438
20.9
TWD+0.15 (0.72%)
2025.08.28收盤
東友-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (8,016) | -1.9% | (1,762) | -0.55% | 19,192 | 5.27% | 20,093 | 4.3% | 7,053 | 1.47% | (4,143) | -1.53% | 14,974 | 3.41% | 19,529 | 3.81% | 64,179 | 11.92% | 34,208 | 5.7% | 44,356 | 6.15% | 53,661 | 6.81% | (11,608) | -1.66% | 5,332 | 0.5% |
本期稅前淨利(淨損) | (8,016) | (1,762) | 19,192 | 20,093 | 7,053 | (4,143) | 14,974 | 19,529 | 64,179 | 34,208 | 44,356 | 53,661 | (11,608) | 5,332 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,805 | 11,063 | 12,295 | 9,342 | 8,662 | 9,571 | 10,849 | 3,200 | 3,031 | 3,439 | 2,868 | 2,920 | 3,339 | 5,511 | ||||||||||||||
攤銷費用 | 824 | 738 | 814 | 603 | 754 | 1,423 | 1,382 | 1,497 | 896 | 1,433 | 1,764 | 1,921 | 1,675 | 1,690 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (282) | 34 | 58 | 67 | 5 | 56 | 66 | 0 | 0 | 0 | 3,300 | 14,945 | (3,372) | |||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (17,960) | 6,584 | 8,139 | 10,432 | (6,073) | (20,687) | 5,224 | 19,445 | (4,640) | 17,743 | 19,609 | (6,207) | (7,885) | 27,725 | ||||||||||||||
利息費用 | 1,100 | 1,676 | 1,732 | 1,571 | 807 | 926 | 146 | 1 | 0 | 0 | 0 | 636 | 1,176 | 186 | ||||||||||||||
利息收入 | (958) | (1,416) | (812) | (205) | (77) | (68) | (1,734) | (384) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (22,658) | (10,148) | (16,972) | (13,960) | (226) | (910) | (1,574) | |||||||||||||||||||||
其他項目 | 0 | 0 | 0 | 1 | 28 | 9 | 5,557 | 53 | 353 | 0 | ||||||||||||||||||
收益費損項目合計 | (27,270) | 8,306 | 4,832 | 6,176 | 3,880 | (9,680) | 19,916 | 23,957 | (14,786) | 22,518 | 22,350 | (846) | 24,955 | 18,695 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 21,045 | (8,736) | (4,073) | (11,547) | 2,120 | 896 | (12,108) | (5,496) | ||||||||||||||||||||
應收帳款(增加)減少 | (82,684) | (64,660) | (105,178) | (132,600) | (3,402) | (31,627) | (30,480) | (253,910) | (16,100) | (25,533) | (257,998) | (167,142) | (59,718) | (286,029) | ||||||||||||||
其他應收款(增加)減少 | 7,553 | 1,340 | 263 | 2,029 | (51) | 2 | 26 | (1,873) | (663) | 2,836 | 6,823 | 13,363 | 8,343 | 3,253 | ||||||||||||||
存貨(增加)減少 | 60,312 | 13,718 | 89,570 | 3,743 | (30,750) | 328 | 22,112 | (3,791) | 10,151 | 52,187 | 51,975 | 61,899 | (69,262) | 83,604 | ||||||||||||||
預付款項(增加)減少 | (4,003) | (4,176) | (6,822) | 3,750 | (7,319) | (3,923) | 4,167 | (785) | 4,467 | 21,643 | (6,769) | 4,175 | (6,742) | 37,821 | ||||||||||||||
與營業活動相關之資產之淨變動合計 | (1,435) | (62,514) | (26,245) | (134,625) | (39,402) | (34,160) | (14,930) | (262,231) | 33,221 | 109,100 | (174,205) | (444,227) | (111,521) | 52,807 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 1,884 | 1,284 | (10,095) | (2,473) | 1,055 | (20,600) | (25,242) | (3,237) | ||||||||||||||||||||
應付帳款增加(減少) | (8,653) | 33,718 | 19,374 | 50,665 | 40,632 | 24,384 | (18,101) | 71,500 | 4,388 | (45,085) | 50,805 | 102,046 | 70,874 | 54,063 | ||||||||||||||
應付帳款-關係人增加(減少) | 1,950 | (1,235) | (437) | (5,739) | (155) | (112) | 816 | 1,070 | (576) | (2,219) | (1,616) | 2,691 | (4,553) | 1,676 | ||||||||||||||
其他應付款增加(減少) | 5,422 | 3,520 | 4,834 | (14,576) | (937) | 1,538 | (12,139) | 7,634 | 11,022 | 12,182 | 13,775 | (9,998) | 5,905 | 20,616 | ||||||||||||||
負債準備增加(減少) | (6) | (38) | (4) | (24) | (6) | (26) | (119) | (30) | (877) | (213) | 1,611 | 1,519 | 19 | 214 | ||||||||||||||
其他流動負債增加(減少) | 351 | (17) | (69) | (1,488) | (446) | (394) | (1,472) | (353) | ||||||||||||||||||||
淨確定福利負債增加(減少) | (373) | (379) | (485) | (441) | (413) | (457) | (444) | (304) | (268) | (38,181) | (109) | (118) | ||||||||||||||||
與營業活動相關之負債之淨變動合計 | 575 | 36,853 | 13,118 | 25,924 | 39,730 | 7,820 | (53,912) | 82,502 | (938) | (70,764) | 75,229 | 104,901 | 79,919 | 80,853 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (860) | (25,661) | (13,127) | (108,701) | 328 | (26,340) | (68,842) | (179,729) | 32,283 | 38,336 | (98,976) | (339,326) | (31,602) | 133,660 | ||||||||||||||
調整項目合計 | (28,130) | (17,355) | (8,295) | (102,525) | 4,208 | (36,020) | (48,926) | (155,772) | 17,497 | 60,854 | (76,626) | (340,172) | (6,647) | 152,355 | ||||||||||||||
營運產生之現金流入(流出) | (36,146) | (19,117) | 10,897 | (82,432) | 11,261 | (40,163) | (33,952) | (136,243) | 81,676 | 95,062 | (32,270) | (286,511) | (18,255) | 157,687 | ||||||||||||||
收取之利息 | 958 | 1,416 | 812 | 205 | 77 | 68 | 1,734 | 384 | 207 | 98 | 1,371 | 1,802 | 111 | 46 | ||||||||||||||
支付之利息 | (1,100) | (1,676) | (1,732) | (1,571) | (807) | (926) | 0 | 0 | 0 | (556) | (531) | (186) | ||||||||||||||||
退還(支付)之所得稅 | (8,374) | (631) | (18,966) | (9,890) | 1,764 | (1,462) | (2,804) | (14,027) | 1,642 | (4,012) | (9,418) | (12,312) | (156) | (203) | ||||||||||||||
營業活動之淨現金流入(流出) | (44,662) | (20,008) | (8,989) | (93,688) | 12,295 | (42,483) | (35,332) | (162,331) | 83,525 | 91,148 | (40,317) | (297,577) | (18,831) | 157,344 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | |||||||||||||||||||||||||||
取得不動產、廠房及設備 | (659) | (397) | (2,448) | (4,003) | (7,603) | (1,534) | (2,601) | (15,057) | (795) | (3,533) | (1,692) | (1,658) | (453) | (1,723) | ||||||||||||||
取得無形資產 | 0 | 0 | (4,793) | 0 | 0 | 0 | (5,682) | (204) | (3,291) | (4,837) | (116) | (623) | (7,424) | (1,080) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (3,007) | (2,355) | 52,489 | (201) | (4,661) | (157,933) | (8,182) | (6,798) | (4,373) | (6,235) | (4,775) | 4,011 | (5,446) | (88,072) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 190,000 | 10,000 | 50,000 | 400,000 | 0 | 0 | 106,700 | (29,694) | 64,425 | |||||||||||||||||||
短期借款減少 | 0 | (10,000) | (50,000) | (400,000) | 0 | |||||||||||||||||||||||
租賃本金償還 | (8,763) | (7,576) | (9,454) | (8,518) | (8,184) | (4,118) | (9,775) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 181,237 | (7,576) | (9,454) | (8,518) | (8,184) | (104,118) | (9,775) | 0 | 0 | 0 | 105,547 | (30,052) | 65,932 | |||||||||||||||
匯率變動對現金及約當現金之影響 | 6,773 | (312) | (395) | (1,075) | (678) | (1,918) | (1,842) | (1,788) | 1,732 | (710) | 292 | (1,549) | 2,528 | (629) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 140,341 | (30,251) | 33,651 | (103,482) | (1,228) | (306,452) | (55,131) | (170,917) | 80,884 | 84,203 | (44,800) | (189,568) | (51,801) | 134,575 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 732,958 | 725,081 | 640,842 | 493,330 | 681,813 | 332,340 | 305,963 | ||||||||||||||
期末現金及約當現金餘額 | 140,341 | (30,251) | 33,651 | (103,482) | (1,228) | (306,452) | (55,131) | 723,715 | 812,895 | 695,158 | 487,790 | 565,157 | 470,262 | 373,998 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 444,933 | 12.95% | 483,471 | 14.81% | 223,623 | 6.64% | 118,041 | 4% | 228,192 | 7.62% | 193,811 | 8.54% | 630,596 | 25.26% | 723,715 | 26.93% | 812,895 | 29.48% | 695,158 | 26.18% | 487,790 | 17.31% | 565,157 | 17.82% | 470,262 | 18.15% | 373,998 | 13.32% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 3,597 | 0.5% | (4,524) | -0.8% | (21,643) | -3.53% | (3,459) | -0.43% | 15,703 | 1.68% | (51,786) | -10.61% | 5,245 | 0.63% | 54,324 | 5.58% | 93,538 | 8.68% | 54,478 | 4.69% | 56,202 | 4.93% | 117,108 | 8.49% | (42,136) | -3.17% | 1,398 | 0.08% |
本期稅前淨利(淨損) | 3,597 | -4.89% | (4,524) | 43.46% | (21,643) | 19.13% | (3,459) | 2.49% | 15,703 | -36.8% | (51,786) | 23.47% | 5,245 | 14.84% | 54,324 | -244.79% | 93,538 | 89.72% | 54,478 | 76.25% | 56,202 | 1433.72% | 117,108 | -51.22% | (42,136) | -39.62% | 1,398 | 1.29% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 26,230 | -35.66% | 22,432 | -215.49% | 24,603 | -21.75% | 18,821 | -13.53% | 16,979 | -39.79% | 19,965 | -9.05% | 21,515 | 60.89% | 6,089 | -27.44% | 6,060 | 5.81% | 6,857 | 9.6% | 5,989 | 152.78% | 5,748 | -2.51% | 9,714 | 9.13% | 11,176 | 10.31% |
攤銷費用 | 1,647 | -2.24% | 1,504 | -14.45% | 1,362 | -1.2% | 1,559 | -1.12% | 1,755 | -4.11% | 2,950 | -1.34% | 2,852 | 8.07% | 3,002 | -13.53% | 1,588 | 1.52% | 2,826 | 3.96% | 3,591 | 91.61% | 3,921 | -1.71% | 3,333 | 3.13% | 3,483 | 3.21% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (302) | 0.41% | 18 | -0.17% | 12 | -0.01% | 23 | -0.02% | 54 | -0.13% | (9) | 0% | 7 | 0.02% | 144 | -0.65% | 0 | 0% | (44) | -0.06% | 0 | 0% | 4,544 | -1.99% | 19,288 | 18.14% | (3) | 0% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (14,255) | 19.38% | 19,630 | -188.57% | 8,482 | -7.5% | 19,118 | -13.75% | (4,162) | 9.75% | (18,134) | 8.22% | 9,614 | 27.21% | 13,544 | -61.03% | (16,497) | -15.82% | 15,524 | 21.73% | 7,509 | 191.56% | (18,452) | 8.07% | (9,964) | -9.37% | (19,785) | -18.26% |
利息費用 | 1,957 | -2.66% | 3,408 | -32.74% | 3,388 | -3% | 2,890 | -2.08% | 1,354 | -3.17% | 1,046 | -0.47% | 310 | 0.88% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 827 | -0.36% | 1,176 | 1.11% | 186 | 0.17% |
利息收入 | (1,642) | 2.23% | (2,231) | 21.43% | (1,444) | 1.28% | (239) | 0.17% | (1,060) | 2.48% | (1,350) | 0.61% | (3,577) | -10.12% | (665) | 3% | ||||||||||||
股利收入 | (141) | 0.19% | (225) | 2.16% | (422) | 0.37% | (1,675) | 1.2% | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (44,750) | 60.84% | (18,158) | 174.43% | (29,336) | 25.93% | (17,851) | 12.84% | 703 | -1.65% | 2,052 | -0.93% | (1,086) | -3.07% | ||||||||||||||
其他項目 | 25 | -0.03% | 1,505 | -14.46% | 0 | 0% | 2 | 0% | 63 | -0.15% | 64 | -0.03% | 5,557 | 15.73% | 57 | -0.26% | 365 | 0.35% | 138 | 0.19% | ||||||||
收益費損項目合計 | (31,231) | 42.46% | 27,883 | -267.85% | 6,645 | -5.87% | 22,648 | -16.28% | 15,736 | -36.88% | 6,584 | -2.98% | 35,192 | 99.6% | 22,184 | -99.96% | (24,006) | -23.03% | 24,858 | 34.79% | 13,246 | 337.91% | (6,831) | 2.99% | 41,811 | 39.31% | (5,281) | -4.87% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 14,883 | -20.23% | (10,336) | 99.29% | (3,543) | 3.13% | (16,668) | 11.98% | 2,749 | -6.44% | (138,290) | 62.67% | (12,108) | -34.27% | 0 | 0% | ||||||||||||
應收帳款(增加)減少 | (13,538) | 18.41% | (46,581) | 447.46% | (36,963) | 32.68% | (53,846) | 38.72% | (107,674) | 252.35% | 177,435 | -80.41% | 163,846 | 463.71% | 76,294 | -343.79% | 79,249 | 76.02% | 100,462 | 140.62% | (134,812) | -3439.08% | (29,447) | 12.88% | (56,516) | -53.14% | (205,010) | -189.18% |
其他應收款(增加)減少 | 1,211 | -1.65% | (1,669) | 16.03% | (4,485) | 3.96% | 7,441 | -5.35% | 6,081 | -14.25% | (2,057) | 0.93% | 1,250 | 3.54% | 1,869 | -8.42% | 4,127 | 3.96% | 4,912 | 6.88% | (763) | -19.46% | 9,473 | -4.14% | (3,383) | -3.18% | 6,182 | 5.7% |
存貨(增加)減少 | 10,456 | -14.22% | (6,098) | 58.58% | 130,194 | -115.09% | (10,826) | 7.78% | (34,496) | 80.85% | 1,774 | -0.8% | 18,913 | 53.53% | (5,347) | 24.09% | 493 | 0.47% | 60,127 | 84.16% | (58,287) | -1486.91% | 83,444 | -36.5% | (42,679) | -40.13% | 40,641 | 37.5% |
預付款項(增加)減少 | (3,759) | 5.11% | 1,507 | -14.48% | (5,893) | 5.21% | 893 | -0.64% | (20,345) | 47.68% | (9,085) | 4.12% | (3,375) | -9.55% | (2,495) | 11.24% | 5,953 | 5.71% | 13,679 | 19.15% | (13,537) | -345.33% | (4,096) | 1.79% | (11,288) | -10.61% | 41,184 | 38% |
其他流動資產(增加)減少 | (3,658) | 4.97% | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 5,595 | -7.61% | (63,177) | 606.89% | 79,317 | -70.12% | (67,813) | 48.76% | (153,730) | 360.29% | 27,141 | -12.3% | 174,902 | 495% | 78,840 | -355.26% | 126,384 | 121.23% | 235,605 | 329.79% | (125,189) | -3193.6% | (304,725) | 133.28% | (72,109) | -67.8% | 144,953 | 133.76% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 3,231 | -4.39% | (2,271) | 21.82% | 4,288 | -3.79% | (634) | 0.46% | 7,206 | -16.89% | (32,992) | 14.95% | 19,384 | 54.86% | (50,876) | 229.25% | ||||||||||||
應付帳款增加(減少) | (31,394) | 42.68% | 45,129 | -433.52% | (133,320) | 117.86% | (28,445) | 20.45% | 97,146 | -227.68% | (144,540) | 65.5% | (153,449) | -434.28% | (75,686) | 341.05% | (34,847) | -33.43% | (185,114) | -259.11% | 60,981 | 1555.64% | (24,623) | 10.77% | 191,695 | 180.24% | (54,290) | -50.1% |
應付帳款-關係人增加(減少) | 2,824 | -3.84% | 706 | -6.78% | (2,204) | 1.95% | (3,003) | 2.16% | 2 | 0% | 2,813 | -1.27% | 330 | 0.93% | 745 | -3.36% | (347) | -0.33% | (2,550) | -3.57% | 3,818 | 97.4% | 1,163 | -0.51% | (31,267) | -29.4% | 22,724 | 20.97% |
其他應付款增加(減少) | (16,119) | 21.91% | (10,242) | 98.39% | (23,375) | 20.66% | (43,140) | 31.02% | (17,003) | 39.85% | (28,112) | 12.74% | (41,255) | -116.76% | (29,359) | 132.3% | (6,666) | -6.39% | (16,959) | -23.74% | 3,801 | 96.96% | (11,631) | 5.09% | (3,853) | -3.62% | 5,619 | 5.19% |
負債準備增加(減少) | (16) | 0.02% | (41) | 0.39% | (29) | 0.03% | (33) | 0.02% | (10) | 0.02% | (31) | 0.01% | (127) | -0.36% | (73) | 0.33% | (957) | -0.92% | (117) | -0.16% | 2,401 | 61.25% | 2,722 | -1.19% | 321 | 0.3% | 781 | 0.72% |
其他流動負債增加(減少) | 463 | -0.63% | (294) | 2.82% | (29) | 0.03% | (835) | 0.6% | (156) | 0.37% | 315 | -0.14% | (1,290) | -3.65% | (435) | 1.96% | ||||||||||||
淨確定福利負債增加(減少) | (776) | 1.06% | (801) | 7.69% | (1,017) | 0.9% | (937) | 0.67% | (8,226) | 19.28% | (932) | 0.42% | (884) | -2.5% | (733) | 3.3% | (617) | -0.59% | (38,375) | -53.71% | (190) | -4.85% | (282) | 0.12% | ||||
與營業活動相關之負債之淨變動合計 | (41,787) | 56.81% | 32,186 | -309.18% | (155,686) | 137.63% | (77,027) | 55.38% | 78,959 | -185.05% | (199,992) | 90.63% | (177,291) | -501.76% | (150,195) | 676.8% | (91,599) | -87.86% | (237,442) | -332.36% | 68,033 | 1735.54% | (21,923) | 9.59% | 180,549 | 169.76% | (32,424) | -29.92% |
與營業活動相關之資產及負債之淨變動合計 | (36,192) | 49.2% | (30,991) | 297.7% | (76,369) | 67.51% | (144,840) | 104.14% | (74,771) | 175.24% | (172,851) | 78.33% | (2,389) | -6.76% | (71,355) | 321.53% | 34,785 | 33.37% | (1,837) | -2.57% | (57,156) | -1458.06% | (326,648) | 142.87% | 108,440 | 101.96% | 112,529 | 103.84% |
調整項目合計 | (67,423) | 91.66% | (3,108) | 29.86% | (69,724) | 61.64% | (122,192) | 87.86% | (59,035) | 138.36% | (166,267) | 75.35% | 32,803 | 92.84% | (49,171) | 221.57% | 10,779 | 10.34% | 23,021 | 32.22% | (43,910) | -1120.15% | (333,479) | 145.86% | 150,251 | 141.27% | 107,248 | 98.97% |
營運產生之現金流入(流出) | (63,826) | 86.77% | (7,632) | 73.31% | (91,367) | 80.77% | (125,651) | 90.34% | (43,332) | 101.56% | (218,053) | 98.82% | 38,048 | 107.68% | 5,153 | -23.22% | 104,317 | 100.06% | 77,499 | 108.48% | 12,292 | 313.57% | (216,371) | 94.64% | 108,115 | 101.66% | 108,646 | 100.26% |
收取之利息 | 1,642 | -2.23% | 2,231 | -21.43% | 1,444 | -1.28% | 239 | -0.17% | 1,060 | -2.48% | 1,350 | -0.61% | 3,577 | 10.12% | 665 | -3% | 512 | 0.49% | 1,190 | 1.67% | 3,316 | 84.59% | 3,166 | -1.38% | 312 | 0.29% | 115 | 0.11% |
支付之利息 | (1,957) | 2.66% | (3,408) | 32.74% | (3,388) | 3% | (2,890) | 2.08% | (1,354) | 3.17% | (1,046) | 0.47% | (310) | -0.88% | (1) | 0% | 0 | 0% | (1) | 0% | 0 | 0% | (747) | 0.33% | (1,144) | -1.08% | (186) | -0.17% |
退還(支付)之所得稅 | (9,413) | 12.8% | (1,601) | 15.38% | (19,809) | 17.51% | (10,778) | 7.75% | 958 | -2.25% | (2,912) | 1.32% | (5,981) | -16.93% | (15,565) | 70.14% | (576) | -0.55% | (7,246) | -10.14% | (11,688) | -298.16% | (14,682) | 6.42% | (929) | -0.87% | (209) | -0.19% |
營業活動之淨現金流入(流出) | (73,554) | 100% | (10,410) | 100% | (113,120) | 100% | (139,080) | 100% | (42,668) | 100% | (220,661) | 100% | 35,334 | 100% | (22,192) | 100% | 104,253 | 100% | 71,442 | 100% | 3,920 | 100% | (228,634) | 100% | 106,354 | 100% | 108,366 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (3,516) | 20.09% | 0 | 0% | (148,401) | 100.27% | (238,313) | 94.81% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (10,192) | 58.23% | (1,211) | -3.64% | (2,583) | -4.77% | (4,014) | 87.97% | (7,737) | 5.23% | (2,025) | 0.81% | (3,345) | 7.63% | (17,582) | -143.95% | (1,789) | 27.62% | (9,105) | 69.5% | (2,621) | 29.9% | (3,127) | -236.89% | (3,045) | 64.17% | (3,424) | 3.27% |
存出保證金減少 | 0 | 0% | 43 | 0.13% | 1,967 | 3.63% | (98) | 0.07% | 0 | 0% | 203 | -0.46% | 6,299 | 477.2% | 1,252 | -26.39% | 513 | -0.49% | ||||||||||
取得無形資產 | 0 | 0 | 0% | (4,793) | -8.85% | 0 | 0% | (1,018) | 0.69% | 0 | 0% | (5,682) | 12.97% | (261) | -2.14% | (4,057) | 62.64% | (5,201) | 39.7% | (488) | 5.57% | (623) | -47.2% | (7,424) | 156.46% | (1,577) | 1.5% | |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (3,937) | 22.49% | (9,540) | -28.67% | (542) | -1% | (1,905) | 41.75% | (748) | 0.51% | (724) | 0.29% | 0 | 0% | (1,700) | -13.92% | (205) | 3.17% | (149) | 1.14% | (4,837) | 55.18% | 0 | 0% | (9,754) | 205.56% | 0 | 0% |
收取之股利 | 141 | -0.81% | 225 | 0.68% | 422 | 0.78% | 1,675 | -36.71% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,815 | -80.4% | 0 | 0% | ||||||||
其他投資活動 | 0 | 0% | 7,200 | 21.64% | 59,684 | 110.21% | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | (17,504) | 100% | 33,273 | 100% | 54,155 | 100% | (4,563) | 100% | (148,002) | 100% | (251,357) | 100% | (43,824) | 100% | 12,214 | 100% | (6,477) | 100% | (13,101) | 100% | (8,766) | 100% | 1,320 | 100% | (4,745) | 100% | (104,860) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 190,000 | 109.18% | 60,000 | -416.75% | 348,000 | -296.37% | 700,000 | -6258.38% | 130,000 | -1250.6% | 250,000 | 175.39% | 106,650 | 98.08% | 31,314 | 95.54% | 64,425 | 101.18% | ||||||||||
短期借款減少 | 0 | 0% | (60,000) | 416.75% | (447,000) | 380.68% | (700,000) | 6258.38% | (130,000) | 1250.6% | (100,000) | -70.16% | 0 | |||||||||||||||
租賃本金償還 | (15,976) | -9.18% | (14,397) | 100% | (18,421) | 15.69% | (11,185) | 100% | (10,395) | 100% | (7,459) | -5.23% | (13,837) | 100% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | 174,024 | 100% | (14,397) | 100% | (117,421) | 100% | (11,185) | 100% | (10,395) | 100% | 142,541 | 100% | (13,837) | 100% | 0 | (1,000) | 100% | 0 | 108,736 | 100% | 32,775 | 100% | 63,674 | 100% | ||||
匯率變動對現金及約當現金之影響 | 5,575 | (749) | (183) | 1,728 | (1,494) | (3,177) | 1,555 | 735 | (9,962) | (3,025) | (694) | 1,922 | 3,538 | 855 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 88,541 | 7,717 | (176,569) | (153,100) | (202,559) | (332,654) | (20,772) | (9,243) | 87,814 | 54,316 | (5,540) | (116,656) | 137,922 | 68,035 | ||||||||||||||
期初現金及約當現金餘額 | 356,392 | 475,754 | 400,192 | 271,141 | 430,751 | 526,465 | 651,368 | |||||||||||||||||||||
期末現金及約當現金餘額 | 444,933 | 483,471 | 223,623 | 118,041 | 228,192 | 193,811 | 630,596 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 444,933 | 483,471 | 223,623 | 118,041 | 228,192 | 193,811 | 630,596 | 723,715 | 812,895 | 695,158 | 487,790 | 565,157 | 470,262 | 373,998 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
東友(5438) 2025年第1季「營業活動之現金流」單季為NT$-2,889萬元、較上一季衰退-210.42%;而今年初至今累積為NT$-2,889萬元、較去年同期衰退-401.02%。
單季
東友(5438) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-2,889萬元,較上一季衰退-210.42%,為過去11年同期中的第8高。
同時東友過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為13.98%、30.5%與-10.25%。
其中稅前淨利為NT$1,161萬元,收益費損相關之調整項目為NT$-396萬元,所得稅/利息等之影響數為NT$-121萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-2,889萬元,較去年同期衰退-401.02%,為過去11年同期中的第8高。
同時東友過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為13.98%、30.5%與-10.25%。
其中稅前淨利為NT$1,161萬元,收益費損相關之調整項目為NT$-396萬元,所得稅/利息等之影響數為NT$-121萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 11,613 | (2,762) | (40,835) | (23,552) | 8,650 | (47,643) | (9,729) | 34,795 | 29,359 | 20,270 | 11,846 | 63,447 | (30,528) | (3,934) | ||||||||||||||
收益費損項目合計 | (3,961) | 19,577 | 1,813 | 16,472 | 11,856 | 16,264 | 15,276 | (1,773) | (9,220) | 2,340 | (9,104) | (5,985) | 16,856 | (23,976) | ||||||||||||||
折舊費用 | 13,425 | 11,369 | 12,308 | 9,479 | 8,317 | 10,394 | 10,666 | 2,889 | 3,029 | 3,418 | 3,121 | 2,828 | 6,375 | 5,665 | ||||||||||||||
攤銷費用 | 823 | 766 | 548 | 956 | 1,001 | 1,527 | 1,470 | 1,505 | 692 | 1,393 | 1,827 | 2,000 | 1,658 | 1,793 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (35,332) | (5,330) | (63,242) | (36,139) | (75,099) | (146,511) | 66,453 | 108,374 | 2,502 | (40,173) | 41,820 | 12,678 | 140,042 | (21,131) | ||||||||||||||
營業活動之淨現金流入(流出) | (28,892) | 9,598 | (104,131) | (45,392) | (54,963) | (178,178) | 70,666 | 140,139 | 20,728 | (19,706) | 44,237 | 68,943 | 125,185 | (48,978) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 11,613 | 3.87% | (2,762) | -1.13% | (40,835) | -16.44% | (23,552) | -6.85% | 8,650 | 1.91% | (47,643) | -21.92% | (9,729) | -2.48% | 34,795 | 7.54% | 29,359 | 5.44% | 20,270 | 3.61% | 11,846 | 2.83% | 63,447 | 10.71% | (30,528) | -4.85% | (3,934) | -0.55% |
收益費損項目合計 | (3,961) | 13.71% | 19,577 | 203.97% | 1,813 | -1.74% | 16,472 | -36.29% | 11,856 | -21.57% | 16,264 | -9.13% | 15,276 | 21.62% | (1,773) | -1.27% | (9,220) | -44.48% | 2,340 | -11.87% | (9,104) | -20.58% | (5,985) | -8.68% | 16,856 | 13.46% | (23,976) | 48.95% |
折舊費用 | 13,425 | -46.47% | 11,369 | 118.45% | 12,308 | -11.82% | 9,479 | -20.88% | 8,317 | -15.13% | 10,394 | -5.83% | 10,666 | 15.09% | 2,889 | 2.06% | 3,029 | 14.61% | 3,418 | -17.34% | 3,121 | 7.06% | 2,828 | 4.1% | 6,375 | 5.09% | 5,665 | -11.57% |
攤銷費用 | 823 | -2.85% | 766 | 7.98% | 548 | -0.53% | 956 | -2.11% | 1,001 | -1.82% | 1,527 | -0.86% | 1,470 | 2.08% | 1,505 | 1.07% | 692 | 3.34% | 1,393 | -7.07% | 1,827 | 4.13% | 2,000 | 2.9% | 1,658 | 1.32% | 1,793 | -3.66% |
與營業活動相關之資產及負債之淨變動合計 | (35,332) | 122.29% | (5,330) | -55.53% | (63,242) | 60.73% | (36,139) | 79.62% | (75,099) | 136.64% | (146,511) | 82.23% | 66,453 | 94.04% | 108,374 | 77.33% | 2,502 | 12.07% | (40,173) | 203.86% | 41,820 | 94.54% | 12,678 | 18.39% | 140,042 | 111.87% | (21,131) | 43.14% |
營業活動之淨現金流入(流出) | (28,892) | 100% | 9,598 | 100% | (104,131) | 100% | (45,392) | 100% | (54,963) | 100% | (178,178) | 100% | 70,666 | 100% | 140,139 | 100% | 20,728 | 100% | (19,706) | 100% | 44,237 | 100% | 68,943 | 100% | 125,185 | 100% | (48,978) | 100% |
投資活動之淨現金流
東友(5438) 2025年第1季「投資活動之淨現金流」單季為NT$-1,450萬元、較上一季衰退-126.14%;而今年初至今累積為NT$-1,450萬元、較去年同期衰退-140.69%。
單季
東友(5438) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-1,450萬元,較上一季衰退-126.14%,為過去11年同期中的第9高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-1,450萬元,較去年同期衰退-140.69%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (14,497) | 35,628 | 1,666 | (4,362) | (143,341) | (93,424) | (35,642) | 19,012 | (2,104) | (6,866) | (3,991) | (2,691) | 701 | (16,788) | ||||||||||||||
取得不動產、廠房及設備 | (9,533) | (814) | (135) | (11) | (134) | (491) | (744) | (2,525) | (994) | (5,572) | (929) | (1,469) | (2,592) | (1,701) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 1 | ||||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | (1,018) | 0 | 0 | (57) | (766) | (364) | (372) | 0 | 0 | (497) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (148,478) | (92,299) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 36,556 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (14,497) | 100% | 35,628 | 100% | 1,666 | 100% | (4,362) | 100% | (143,341) | 100% | (93,424) | 100% | (35,642) | 100% | 19,012 | 100% | (2,104) | 100% | (6,866) | 100% | (3,991) | 100% | (2,691) | 100% | 701 | 100% | (16,788) | 100% |
取得不動產、廠房及設備 | (9,533) | 65.76% | (814) | -2.28% | (135) | -8.1% | (11) | 0.25% | (134) | 0.09% | (491) | 0.53% | (744) | 2.09% | (2,525) | -13.28% | (994) | 47.24% | (5,572) | 81.15% | (929) | 23.28% | (1,469) | 54.59% | (2,592) | -369.76% | (1,701) | 10.13% |
處分不動產、廠房及設備 | 0 | 0% | 1 | 0% | ||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0% | (1,018) | 0.71% | 0 | 0 | 0% | (57) | -0.3% | (766) | 36.41% | (364) | 5.3% | (372) | 9.32% | 0 | 0 | 0% | (497) | 2.96% | |||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (148,478) | 103.58% | (92,299) | 98.8% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 36,556 | 102.6% | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
東友(5438) 2025年第1季「籌資活動之淨現金流」單季為NT$-721萬元、較上一季成長96.49%;而今年初至今累積為NT$-721萬元、較去年同期衰退-5.75%。
單季
東友(5438) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-721萬元,較上一季成長96.49%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-721萬元,較去年同期衰退-5.75%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (7,213) | (6,821) | (107,967) | (2,667) | (2,211) | 246,659 | (4,062) | 0 | (1,000) | 0 | 3,189 | 62,827 | (2,258) | |||||||||||||||
短期借款增加 | 0 | 50,000 | 298,000 | 300,000 | 130,000 | 250,000 | (50) | 61,008 | 0 | |||||||||||||||||||
短期借款減少 | 0 | (50,000) | (397,000) | (300,000) | (130,000) | |||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (7,213) | 100% | (6,821) | 100% | (107,967) | 100% | (2,667) | 100% | (2,211) | 100% | 246,659 | 100% | (4,062) | 100% | 0 | (1,000) | 100% | 0 | 3,189 | 100% | 62,827 | 100% | (2,258) | 100% | ||||
短期借款增加 | 0 | 0% | 50,000 | -733.03% | 298,000 | -276.01% | 300,000 | -11248.59% | 130,000 | -5879.69% | 250,000 | 101.35% | (50) | -1.57% | 61,008 | 97.1% | 0 | 0% | ||||||||||
短期借款減少 | 0 | 0% | (50,000) | 733.03% | (397,000) | 367.7% | (300,000) | 11248.59% | (130,000) | 5879.69% | ||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。