5371
74.3
TWD-1.20 (-1.59%)
2025.04.02收盤
中光電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 12,982,509 | 22.83% | 15,639,831 | 26.23% | 15,833,747 | 28.25% | 16,265,071 | 29.14% | 16,555,958 | 29.77% | 15,445,890 | 27.03% | 13,271,612 | 25.83% | 11,813,164 | 22.99% | 12,364,999 | 22.14% | 8,786,916 | 15.4% | 8,438,648 | 14.35% | 10,775,049 | 17.66% | 11,229,839 | 18.27% | 15,236,356 | 26.07% | 12,749,745 | 24.14% | 11,134,183 | 22.66% | 18,300,564 | 38.71% | 17,021,630 | 35.8% | 17,973,873 | 39.57% | 19,906,179 | 43.91% | 20,161,863 | 40.88% | 20,239,026 | 38.77% | 18,448,703 | 38.11% | 19,145,038 | 39.55% | 17,226,050 | 35.86% | 17,426,891 | 34.86% | 18,385,682 | 37.59% | 17,028,222 | 35.64% | 17,966,117 | 34.54% | 15,138,310 | 29.97% | 15,790,337 | 34.76% | 16,577,339 | 35.79% | 15,302,189 | 30.39% | 13,354,194 | 27.87% | 14,750,488 | 32.06% | 14,455,645 | 30.5% | 15,444,750 | 28.68% | 14,491,952 | 22.89% | 15,917,374 | 29.83% | 15,681,637 | 29.24% | 17,066,616 | 30.67% | 15,671,077 | 26.26% | 16,004,277 | 26.79% | 15,683,315 | 26.84% | 16,498,603 | 28.39% | 13,956,545 | 25.19% | 11,165,261 | 21.88% | 10,710,514 | 23.2% | 12,930,125 | 27.04% | 11,666,966 | 24.7% | 14,286,054 | 29.79% | 14,264,653 | 30.66% |
透過損益按公允價值衡量之金融資產-流動 | 849,817 | 1.49% | 575,685 | 0.97% | 938,872 | 1.68% | 698,546 | 1.25% | 452,577 | 0.81% | 774,006 | 1.35% | 380,791 | 0.74% | 148,662 | 0.29% | 155,286 | 0.28% | 1,159,622 | 2.03% | 466,599 | 0.79% | 643,141 | 1.05% | 180,759 | 0.29% | 213,997 | 0.37% | 427,494 | 0.81% | 392,010 | 0.8% | 372,859 | 0.79% | 238,083 | 0.5% | 136,976 | 0.3% | 91,647 | 0.2% | 84,321 | 0.17% | 78,936 | 0.15% | 107,267 | 0.22% | 56,055 | 0.12% | 63,250 | 0.13% | 73,361 | 0.15% | 343,122 | 0.7% | 150,959 | 0.32% | 67,435 | 0.13% | 69,934 | 0.14% | 97,605 | 0.21% | 35,137 | 0.08% | 171,055 | 0.34% | 23,040 | 0.05% | 58,842 | 0.13% | 215,298 | 0.45% | 36,165 | 0.07% | 335,516 | 0.53% | 74,169 | 0.14% | 106,505 | 0.2% | 280,157 | 0.5% | 106,794 | 0.18% | 18,265 | 0.03% | 81,304 | 0.14% | 196,640 | 0.34% | 38,631 | 0.07% | 55,960 | 0.11% | 45,802 | 0.1% | 3,944 | 0.01% | 48,881 | 0.1% | 15,572 | 0.03% | 8,964 | 0.02% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,215 | 0% | 1,215 | 0% | 1,330 | 0% | 1,330 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 4,624,412 | 8.13% | 3,538,753 | 5.93% | 2,536,428 | 4.53% | 2,353,462 | 4.22% | 1,258,522 | 2.26% | 1,404,102 | 2.46% | 1,510,069 | 2.94% | 2,301,125 | 4.48% | 4,722,945 | 8.46% | 6,527,267 | 11.44% | 7,594,943 | 12.92% | 5,850,175 | 9.59% | 5,483,485 | 8.92% | 2,093,446 | 3.58% | 4,955,369 | 9.38% | 7,371,782 | 15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,752 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,768 | 0.01% | 0 | 0% | 673 | 0% | 0 | 0% | 554 | 0% | 4,207 | 0.01% | 6,021 | 0.01% | 28,031 | 0.06% | 5,638 | 0.01% | 11,613 | 0.02% | 4,396 | 0.01% | 37,388 | 0.08% | 109,017 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,323 | 0% | 10,922 | 0.02% | 20,019 | 0.04% | 21,968 | 0.04% | 28,264 | 0.05% | 57,874 | 0.1% | 59,150 | 0.12% | 24,179 | 0.05% | 29,671 | 0.05% | 49,046 | 0.09% | 45,315 | 0.08% | 32,676 | 0.05% | 28,098 | 0.05% | 26,603 | 0.05% | 27,582 | 0.05% | 46,757 | 0.1% | 25,200 | 0.05% | 39,092 | 0.08% | 63,248 | 0.14% | 45,777 | 0.1% | 41,467 | 0.08% | 29,503 | 0.06% | 35,420 | 0.07% | 40,850 | 0.08% | 256,793 | 0.53% | 279,128 | 0.56% | 187,613 | 0.38% | 175,497 | 0.37% | 131,232 | 0.25% | 126,949 | 0.25% | 202,663 | 0.45% | 42,944 | 0.09% | 54,056 | 0.11% | 113,332 | 0.24% | 101,149 | 0.22% | 52,109 | 0.11% | 114,638 | 0.21% | 31,536 | 0.05% | 163,828 | 0.31% | 85,579 | 0.16% | 260,244 | 0.47% | 259,649 | 0.44% | 250,081 | 0.42% | 276,934 | 0.47% | 376,187 | 0.65% | 232,335 | 0.42% | 311,100 | 0.61% | 107,873 | 0.23% | 340,583 | 0.71% | 120,066 | 0.25% | 181,313 | 0.38% | 182,110 | 0.39% |
應收帳款淨額 | 9,575,959 | 16.84% | 11,471,965 | 19.24% | 8,848,923 | 15.79% | 8,984,308 | 16.1% | 9,885,356 | 17.78% | 12,596,264 | 22.04% | 9,428,379 | 18.35% | 9,332,986 | 18.16% | 10,235,833 | 18.32% | 11,761,054 | 20.61% | 11,276,094 | 19.18% | 15,241,786 | 24.99% | 18,937,127 | 30.81% | 16,381,762 | 28.03% | 14,055,761 | 26.62% | 12,151,831 | 24.73% | 11,659,562 | 24.66% | 12,505,084 | 26.3% | 10,728,995 | 23.62% | 8,201,078 | 18.09% | 11,687,611 | 23.7% | 12,967,181 | 24.84% | 11,056,027 | 22.84% | 10,930,854 | 22.58% | 13,358,726 | 27.81% | 14,388,395 | 28.78% | 13,332,016 | 27.26% | 12,524,329 | 26.21% | 16,366,797 | 31.46% | 17,066,770 | 33.78% | 12,449,463 | 27.41% | 12,557,294 | 27.11% | 17,534,750 | 34.82% | 16,897,042 | 35.26% | 13,494,167 | 29.33% | 14,141,174 | 29.84% | 19,746,222 | 36.67% | 27,368,628 | 43.23% | 18,628,349 | 34.91% | 18,297,082 | 34.12% | 19,406,511 | 34.87% | 23,269,146 | 38.99% | 23,225,496 | 38.87% | 22,225,763 | 38.04% | 21,336,906 | 36.72% | 20,354,297 | 36.74% | 19,302,758 | 37.83% | 15,461,471 | 33.49% | 14,861,166 | 31.08% | 15,049,527 | 31.86% | 14,042,635 | 29.28% | 12,443,900 | 26.75% |
應收帳款-關係人淨額 | 891 | 0% | 539 | 0% | 700 | 0% | 726 | 0% | 639 | 0% | 409 | 0% | 0 | 0% | 431 | 0% | 530 | 0% | 0 | 0% | 1 | 0% | 3,921 | 0.01% | 5,842 | 0.01% | 1,115 | 0% | 75 | 0% | 0 | 0% | 0 | 0% | 1,136 | 0% | 1,077 | 0% | 140 | 0% | 201 | 0% | 488 | 0% | 2,031 | 0% | 1,689 | 0% | 1,912 | 0% | 1,671 | 0% | 1,353 | 0% | 2,149 | 0% | 1,374 | 0% | 1,855 | 0% | 66 | 0% | 1,240 | 0% | 229 | 0% | 2,579 | 0.01% | 3,756 | 0.01% | 3,176 | 0.01% | 6,201 | 0.01% | 9,871 | 0.02% | 11,070 | 0.02% | 13,136 | 0.02% | 34,667 | 0.06% | 31,990 | 0.05% | 16,691 | 0.03% | 16,884 | 0.03% | 16,345 | 0.03% | 7,499 | 0.01% | 7,801 | 0.02% | 13,663 | 0.03% | 4,704 | 0.01% | 2,690 | 0.01% | 18,832 | 0.04% | 39,331 | 0.08% |
其他應收款 | 1,315,869 | 2.31% | 1,280,990 | 2.15% | 916,276 | 1.64% | 858,380 | 1.54% | 888,419 | 1.6% | 1,130,528 | 1.98% | 1,473,724 | 2.87% | 1,653,866 | 3.22% | 1,358,812 | 2.43% | 1,381,839 | 2.42% | 799,697 | 1.36% | 834,365 | 1.37% | 722,000 | 1.17% | 702,617 | 1.2% | 424,993 | 0.8% | 373,467 | 0.76% | 337,856 | 0.71% | 397,903 | 0.84% | 299,233 | 0.66% | 323,859 | 0.71% | 252,722 | 0.51% | 350,256 | 0.67% | 317,318 | 0.66% | 388,679 | 0.8% | 510,870 | 1.06% | 593,573 | 1.19% | 565,326 | 1.16% | 582,317 | 1.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 365 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 135 | 0% | 174 | 0% | 171 | 0% | 159 | 0% | 48 | 0% | 44 | 0% | 54 | 0% | 82 | 0% | 329 | 0% | 59 | 0% | ||||||||||||||||||||||
本期所得稅資產 | 190,311 | 0.33% | 54,201 | 0.09% | 49,554 | 0.09% | 49,058 | 0.09% | 39,742 | 0.07% | 57,379 | 0.1% | 46,007 | 0.09% | 41,809 | 0.08% | 35,699 | 0.06% | 156,169 | 0.27% | 117,920 | 0.2% | 89,912 | 0.15% | 77,866 | 0.13% | 71,361 | 0.12% | 30,093 | 0.06% | 25,545 | 0.05% | 15,315 | 0.03% | 15,142 | 0.03% | 17,728 | 0.04% | 20,602 | 0.05% | 12,527 | 0.03% | 11,974 | 0.02% | 13,362 | 0.03% | 33,280 | 0.07% | 19,146 | 0.04% | 7,410 | 0.01% | 6,369 | 0.01% | 7,893 | 0.02% | 6,570 | 0.01% | 19,310 | 0.04% | 4,527 | 0.01% | 13,407 | 0.03% | 12,985 | 0.03% | 4,506 | 0.01% | 4,151 | 0.01% | 3,804 | 0.01% | 3,596 | 0.01% | 3,310 | 0.01% | 18,465 | 0.03% | 10,334 | 0.02% | 12,369 | 0.02% | 4,438 | 0.01% | 643 | 0% | 16,835 | 0.03% | 16,019 | 0.03% | 8,290 | 0.01% | 2,655 | 0.01% | 13,025 | 0.03% | 15,612 | 0.03% | 5,539 | 0.01% | 4,433 | 0.01% | 4,720 | 0.01% |
存貨 | 7,363,307 | 12.95% | 7,041,413 | 11.81% | 6,833,427 | 12.19% | 7,434,497 | 13.32% | 8,588,936 | 15.45% | 7,937,527 | 13.89% | 8,136,584 | 15.84% | 8,789,262 | 17.11% | 10,444,982 | 18.7% | 11,003,067 | 19.28% | 13,812,710 | 23.5% | 11,970,448 | 19.62% | 9,301,377 | 15.13% | 8,716,621 | 14.91% | 6,222,993 | 11.78% | 5,763,136 | 11.73% | 4,886,148 | 10.34% | 5,901,319 | 12.41% | 5,215,651 | 11.48% | 5,698,299 | 12.57% | 6,062,756 | 12.29% | 7,298,480 | 13.98% | 7,349,496 | 15.18% | 7,414,919 | 15.32% | 7,882,359 | 16.41% | 8,455,912 | 16.92% | 7,143,082 | 14.61% | 8,186,305 | 17.13% | 7,903,924 | 15.19% | 8,344,664 | 16.52% | 7,160,038 | 15.76% | 7,196,528 | 15.54% | 7,175,756 | 14.25% | 6,923,171 | 14.45% | 6,695,220 | 14.55% | 7,211,295 | 15.22% | 7,078,454 | 13.15% | 9,318,818 | 14.72% | 7,018,675 | 13.15% | 7,549,946 | 14.08% | 6,624,575 | 11.9% | 8,624,998 | 14.45% | 8,604,241 | 14.4% | 8,376,931 | 14.34% | 7,609,357 | 13.1% | 8,541,246 | 15.42% | 7,593,112 | 14.88% | 7,148,993 | 15.49% | 7,073,084 | 14.79% | 7,395,032 | 15.66% | 6,537,464 | 13.63% | 7,096,038 | 15.25% |
預付款項 | 1,151,220 | 2.02% | 1,062,188 | 1.78% | 1,052,204 | 1.88% | 1,085,899 | 1.95% | 921,490 | 1.66% | 797,959 | 1.4% | 771,713 | 1.5% | 916,316 | 1.78% | 792,007 | 1.42% | 832,016 | 1.46% | 675,598 | 1.15% | 717,947 | 1.18% | 850,479 | 1.38% | 721,884 | 1.24% | 507,298 | 0.96% | 566,785 | 1.15% | 591,335 | 1.25% | 688,664 | 1.45% | 557,011 | 1.23% | 579,359 | 1.28% | 532,824 | 1.08% | 607,333 | 1.16% | 511,471 | 1.06% | 480,001 | 0.99% | 483,352 | 1.01% | 576,483 | 1.15% | 659,523 | 1.35% | 615,119 | 1.29% | 581,456 | 1.12% | 502,012 | 0.99% | 499,660 | 1.1% | 497,851 | 1.07% | 467,257 | 0.93% | 562,155 | 1.17% | 612,916 | 1.33% | 590,782 | 1.25% | 649,233 | 1.21% | 823,181 | 1.3% | 765,008 | 1.43% | 863,705 | 1.61% | 580,795 | 1.04% | 570,649 | 0.96% | 539,881 | 0.9% | 321,877 | 0.55% | 363,122 | 0.62% | 467,080 | 0.84% | 532,701 | 1.04% | 533,697 | 1.16% | 493,634 | 1.03% | 657,380 | 1.39% | 619,476 | 1.29% | 458,973 | 0.99% |
其他流動資產 | 223,124 | 0.39% | 186,115 | 0.31% | 161,932 | 0.29% | 153,053 | 0.27% | 146,781 | 0.26% | 211,108 | 0.37% | 205,827 | 0.4% | 229,711 | 0.45% | 195,308 | 0.35% | 209,990 | 0.37% | 218,086 | 0.37% | 183,746 | 0.3% | 139,432 | 0.23% | 134,843 | 0.23% | 118,986 | 0.23% | 80,965 | 0.16% | 95,414 | 0.2% | 148,539 | 0.31% | 155,861 | 0.34% | 141,461 | 0.31% | 139,196 | 0.28% | 161,245 | 0.31% | 156,025 | 0.32% | 191,729 | 0.4% | 169,225 | 0.35% | 155,123 | 0.31% | 153,792 | 0.31% | 166,676 | 0.35% | 146,811 | 0.28% | 169,518 | 0.34% | 155,532 | 0.34% | 161,873 | 0.35% | 184,701 | 0.37% | 142,276 | 0.3% | 141,212 | 0.31% | 164,246 | 0.35% | 168,865 | 0.31% | 224,556 | 0.35% | 185,951 | 0.35% | 136,819 | 0.26% | 173,475 | 0.31% | 195,805 | 0.33% | 155,741 | 0.26% | 157,474 | 0.27% | 156,433 | 0.27% | 138,705 | 0.25% | 180,263 | 0.35% | 96,624 | 0.21% | 146,083 | 0.31% | 189,952 | 0.4% | 156,462 | 0.33% | 198,737 | 0.43% |
流動資產合計 | 38,278,742 | 67.3% | 40,862,602 | 68.53% | 37,192,082 | 66.37% | 37,904,968 | 67.92% | 38,766,684 | 69.72% | 40,413,046 | 70.72% | 35,283,856 | 68.67% | 35,251,511 | 68.61% | 40,336,072 | 72.21% | 41,877,738 | 73.39% | 43,445,611 | 73.9% | 46,343,166 | 75.97% | 46,956,304 | 76.39% | 44,301,820 | 75.8% | 39,521,604 | 74.84% | 37,910,559 | 77.16% | 36,285,583 | 76.75% | 36,957,265 | 77.73% | 35,149,653 | 77.37% | 35,008,955 | 77.22% | 38,979,695 | 79.03% | 41,750,443 | 79.97% | 38,025,151 | 78.54% | 38,688,732 | 79.93% | 39,983,296 | 83.23% | 41,962,343 | 83.95% | 40,815,266 | 83.46% | 39,548,483 | 82.77% | 43,944,704 | 84.48% | 42,162,814 | 83.46% | 37,034,333 | 81.53% | 37,871,100 | 81.76% | 41,440,028 | 82.3% | 38,679,004 | 80.71% | 36,360,956 | 79.04% | 37,329,602 | 78.77% | 43,551,624 | 80.88% | 52,832,214 | 83.46% | 43,065,787 | 80.71% | 42,998,615 | 80.18% | 44,773,443 | 80.45% | 49,076,298 | 82.23% | 49,068,438 | 82.13% | 47,435,959 | 81.19% | 46,998,101 | 80.88% | 44,083,369 | 79.57% | 39,529,881 | 77.47% | 34,648,571 | 75.06% | 36,228,529 | 75.76% | 35,639,248 | 75.45% | 36,235,494 | 75.56% | 35,035,168 | 75.31% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,088 | 0.07% | 32,672 | 0.07% | 35,701 | 0.08% | 35,412 | 0.07% | 35,797 | 0.07% | 35,821 | 0.07% | 35,544 | 0.07% | 20,065 | 0.04% | 21,540 | 0.04% | 21,494 | 0.04% | 20,538 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,246,290 | 9.22% | 5,774,245 | 9.68% | 5,839,224 | 10.42% | 5,559,585 | 9.96% | 5,308,046 | 9.55% | 4,846,373 | 8.48% | 4,678,439 | 9.11% | 4,548,912 | 8.85% | 3,895,009 | 6.97% | 3,668,479 | 6.43% | 4,077,378 | 6.94% | 3,724,909 | 6.11% | 3,988,804 | 6.49% | 3,626,228 | 6.2% | 3,061,669 | 5.8% | 950,346 | 1.93% | 911,750 | 1.93% | 652,671 | 1.37% | 461,551 | 1.02% | 391,576 | 0.86% | 447,469 | 0.91% | 399,680 | 0.77% | 395,169 | 0.82% | 376,382 | 0.78% | 359,859 | 0.75% | 450,329 | 0.9% | 452,780 | 0.93% | 438,552 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 35,130 | 0.06% | 38,120 | 0.07% | 40,975 | 0.07% | 43,747 | 0.08% | 46,369 | 0.09% | 47,006 | 0.09% | 50,117 | 0.09% | 51,747 | 0.09% | 52,056 | 0.09% | 43,373 | 0.07% | 43,035 | 0.07% | 43,990 | 0.08% | 44,914 | 0.09% | 45,842 | 0.09% | 46,433 | 0.1% | 47,875 | 0.1% | 22,937 | 0.05% | 22,890 | 0.05% | 22,934 | 0.05% | 22,076 | 0.04% | 21,863 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,095 | 0.06% | 28,690 | 0.06% | 29,364 | 0.06% | 30,646 | 0.06% | 31,232 | 0.07% | 29,274 | 0.06% | 29,925 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 54,294 | 0.11% | 53,958 | 0.12% | ||||||||||||||||||
不動產、廠房及設備 | 10,108,052 | 17.77% | 9,776,772 | 16.4% | 9,655,557 | 17.23% | 9,045,040 | 16.21% | 8,431,972 | 15.16% | 8,443,213 | 14.77% | 7,955,612 | 15.48% | 8,185,664 | 15.93% | 8,092,453 | 14.49% | 7,966,493 | 13.96% | 7,699,172 | 13.1% | 7,686,706 | 12.6% | 7,513,806 | 12.22% | 7,351,593 | 12.58% | 7,207,558 | 13.65% | 7,211,631 | 14.68% | 7,158,625 | 15.14% | 6,905,889 | 14.52% | 6,908,748 | 15.21% | 6,955,152 | 15.34% | 6,930,269 | 14.05% | 6,953,206 | 13.32% | 6,900,323 | 14.25% | 6,449,701 | 13.32% | 6,551,312 | 13.64% | 6,446,410 | 12.9% | 6,550,969 | 13.4% | 6,691,414 | 14% | 6,760,253 | 13% | 6,953,823 | 13.76% | 7,029,315 | 15.47% | 7,074,769 | 15.27% | 7,543,772 | 14.98% | 7,854,053 | 16.39% | 8,255,469 | 17.95% | 8,652,039 | 18.26% | 8,888,079 | 16.51% | 9,118,323 | 14.4% | 8,870,795 | 16.62% | 9,201,438 | 17.16% | 9,491,032 | 17.05% | 9,222,205 | 15.45% | 8,858,369 | 14.83% | 9,148,759 | 15.66% | 9,301,889 | 16.01% | 9,304,942 | 16.79% | 9,457,920 | 18.54% | 9,470,868 | 20.52% | 9,567,723 | 20.01% | 9,548,349 | 20.22% | 9,611,805 | 20.04% | 9,369,089 | 20.14% |
使用權資產 | 2,147,302 | 3.78% | 2,183,992 | 3.66% | 2,199,818 | 3.93% | 2,233,975 | 4% | 1,804,091 | 3.24% | 1,919,691 | 3.36% | 2,030,720 | 3.95% | 2,128,352 | 4.14% | 2,206,646 | 3.95% | 2,292,257 | 4.02% | 1,891,266 | 3.22% | 1,962,611 | 3.22% | 1,938,026 | 3.15% | 1,995,940 | 3.41% | 1,873,379 | 3.55% | 1,902,758 | 3.87% | 1,742,299 | 3.69% | 1,763,857 | 3.71% | 1,848,693 | 4.07% | 1,924,120 | 4.24% | 1,977,056 | 4.01% | 2,077,835 | 3.98% | 2,145,934 | 4.43% | 2,010,957 | 4.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 125,771 | 0.22% | 128,641 | 0.22% | 131,483 | 0.23% | 134,108 | 0.24% | 136,161 | 0.24% | 138,178 | 0.24% | 140,196 | 0.27% | 142,213 | 0.28% | 144,231 | 0.26% | 146,248 | 0.26% | 148,266 | 0.25% | 150,283 | 0.25% | 152,301 | 0.25% | 154,314 | 0.26% | 156,327 | 0.3% | 158,340 | 0.32% | 160,354 | 0.34% | 162,366 | 0.34% | 164,380 | 0.36% | 166,393 | 0.37% | 168,406 | 0.34% | 170,419 | 0.33% | 172,432 | 0.36% | 174,445 | 0.36% | 176,459 | 0.37% | 178,472 | 0.36% | 180,485 | 0.37% | 182,498 | 0.38% | 184,511 | 0.35% | 186,524 | 0.37% | 188,538 | 0.42% | 190,551 | 0.41% | 192,564 | 0.38% | 194,577 | 0.41% | 196,590 | 0.43% | 198,603 | 0.42% | 200,616 | 0.37% | 202,630 | 0.32% | 204,643 | 0.38% | 206,656 | 0.39% | 208,669 | 0.37% | 210,682 | 0.35% | 258,898 | 0.43% | 261,321 | 0.45% | 263,745 | 0.45% | 266,168 | 0.48% | 268,591 | 0.53% | 271,014 | 0.59% | 273,639 | 0.57% | 227,190 | 0.48% | 229,405 | 0.48% | 231,663 | 0.5% |
無形資產 | 290,678 | 0.51% | 277,267 | 0.47% | 304,757 | 0.54% | 319,188 | 0.57% | 310,952 | 0.56% | 322,035 | 0.56% | 335,611 | 0.65% | 342,465 | 0.67% | 358,509 | 0.64% | 297,788 | 0.52% | 317,129 | 0.54% | 317,884 | 0.52% | 330,634 | 0.54% | 357,224 | 0.61% | 369,425 | 0.7% | 393,568 | 0.8% | 408,646 | 0.86% | 411,059 | 0.86% | 270,473 | 0.6% | 281,846 | 0.62% | 281,674 | 0.57% | 245,366 | 0.47% | 142,746 | 0.29% | 149,194 | 0.31% | 156,402 | 0.33% | 157,303 | 0.31% | 159,412 | 0.33% | 160,936 | 0.34% | 171,728 | 0.33% | 177,590 | 0.35% | 130,805 | 0.29% | 108,659 | 0.23% | 120,774 | 0.24% | 120,090 | 0.25% | 120,036 | 0.26% | 126,090 | 0.27% | 131,426 | 0.24% | 137,695 | 0.22% | 91,316 | 0.17% | 87,279 | 0.16% | 98,258 | 0.18% | 63,441 | 0.11% | 463,713 | 0.78% | 469,895 | 0.8% | 475,084 | 0.82% | 662,283 | 1.2% | 659,697 | 1.29% | 669,384 | 1.45% | 674,498 | 1.41% | 697,418 | 1.48% | 701,746 | 1.46% | 697,962 | 1.5% |
遞延所得稅資產 | 358,300 | 0.63% | 353,163 | 0.59% | 425,184 | 0.76% | 339,795 | 0.61% | 238,534 | 0.43% | 433,325 | 0.76% | 342,931 | 0.67% | 312,734 | 0.61% | 342,533 | 0.61% | 335,959 | 0.59% | 337,550 | 0.57% | 271,777 | 0.45% | 270,147 | 0.44% | 312,000 | 0.53% | 323,962 | 0.61% | 332,566 | 0.68% | 338,374 | 0.72% | 370,527 | 0.78% | 340,357 | 0.75% | 336,734 | 0.74% | 303,144 | 0.61% | 299,990 | 0.57% | 317,496 | 0.66% | 295,866 | 0.61% | 302,673 | 0.63% | 302,860 | 0.61% | 259,844 | 0.53% | 287,932 | 0.6% | 237,983 | 0.46% | 261,266 | 0.52% | 253,483 | 0.56% | 292,309 | 0.63% | 241,359 | 0.48% | 246,536 | 0.51% | 229,493 | 0.5% | 227,852 | 0.48% | 239,440 | 0.44% | 171,143 | 0.27% | 243,875 | 0.46% | 234,513 | 0.44% | 188,041 | 0.34% | 264,484 | 0.44% | 294,865 | 0.49% | 304,632 | 0.52% | 277,911 | 0.48% | 288,665 | 0.52% | 299,775 | 0.59% | 304,821 | 0.66% | 278,040 | 0.58% | 285,997 | 0.61% | 273,356 | 0.57% | 289,151 | 0.62% |
其他非流動資產 | 322,850 | 0.57% | 268,539 | 0.45% | 257,396 | 0.46% | 234,229 | 0.42% | 566,489 | 1.02% | 589,168 | 1.03% | 564,859 | 1.1% | 423,313 | 0.82% | 432,245 | 0.77% | 428,167 | 0.75% | 818,150 | 1.39% | 500,390 | 0.82% | 277,336 | 0.45% | 303,927 | 0.52% | 249,805 | 0.47% | 225,873 | 0.46% | 222,999 | 0.47% | 242,917 | 0.51% | 228,882 | 0.5% | 212,134 | 0.47% | 177,061 | 0.36% | 251,299 | 0.48% | 256,454 | 0.53% | 223,921 | 0.46% | 487,139 | 1.01% | 467,254 | 0.93% | 464,949 | 0.95% | 452,552 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 129,284 | 0.23% | 49,781 | 0.08% | 49,576 | 0.09% | 49,360 | 0.09% | 55,891 | 0.1% | 40,642 | 0.07% | 38,736 | 0.08% | 36,212 | 0.07% | 33,703 | 0.06% | 20,009 | 0.04% | 19,480 | 0.03% | 18,935 | 0.03% | 18,385 | 0.03% | 16,890 | 0.03% | 16,312 | 0.03% | 15,726 | 0.03% | 15,135 | 0.03% | 14,432 | 0.03% | 13,802 | 0.03% | 13,219 | 0.03% | 12,603 | 0.03% | 12,616 | 0.02% | 11,974 | 0.02% | 11,327 | 0.02% | 10,676 | 0.02% | 29,989 | 0.06% | 29,382 | 0.06% | 28,570 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 193,566 | 0.34% | 218,758 | 0.37% | 207,820 | 0.37% | 184,869 | 0.33% | 510,598 | 0.92% | 548,526 | 0.96% | 526,123 | 1.02% | 387,101 | 0.75% | 398,542 | 0.71% | 408,158 | 0.72% | 798,670 | 1.36% | 481,455 | 0.79% | 258,951 | 0.42% | 287,037 | 0.49% | 233,493 | 0.44% | 210,147 | 0.43% | 207,864 | 0.44% | 228,485 | 0.48% | 215,080 | 0.47% | 198,915 | 0.44% | 164,458 | 0.33% | 238,683 | 0.46% | 244,480 | 0.5% | 212,594 | 0.44% | 476,463 | 0.99% | 437,265 | 0.87% | 435,567 | 0.89% | 423,982 | 0.89% | 394,684 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 18,599,243 | 32.7% | 18,762,619 | 31.47% | 18,848,549 | 33.63% | 17,904,040 | 32.08% | 16,837,220 | 30.28% | 16,735,730 | 29.28% | 16,094,737 | 31.33% | 16,130,659 | 31.39% | 15,521,743 | 27.79% | 15,187,138 | 26.61% | 15,340,967 | 26.1% | 14,657,933 | 24.03% | 14,514,089 | 23.61% | 14,145,216 | 24.2% | 13,287,039 | 25.16% | 11,220,924 | 22.84% | 10,989,480 | 23.25% | 10,589,249 | 22.27% | 10,278,693 | 22.63% | 10,326,546 | 22.78% | 10,343,425 | 20.97% | 10,455,668 | 20.03% | 10,388,238 | 21.46% | 9,716,010 | 20.07% | 8,053,909 | 16.77% | 8,024,168 | 16.05% | 8,089,933 | 16.54% | 8,234,422 | 17.23% | 8,074,305 | 15.52% | 8,355,390 | 16.54% | 8,390,574 | 18.47% | 8,447,314 | 18.24% | 8,913,401 | 17.7% | 9,243,279 | 19.29% | 9,641,136 | 20.96% | 10,059,274 | 21.23% | 10,296,793 | 19.12% | 10,470,806 | 16.54% | 10,295,546 | 19.29% | 10,627,367 | 19.82% | 10,880,608 | 19.55% | 10,605,638 | 17.77% | 10,679,427 | 17.87% | 10,990,627 | 18.81% | 11,109,489 | 19.12% | 11,322,095 | 20.43% | 11,496,721 | 22.53% | 11,513,205 | 24.94% | 11,589,657 | 24.24% | 11,594,307 | 24.55% | 11,717,661 | 24.44% | 11,488,401 | 24.69% |
資產總計 | 56,877,985 | 100% | 59,625,221 | 100% | 56,040,631 | 100% | 55,809,008 | 100% | 55,603,904 | 100% | 57,148,776 | 100% | 51,378,593 | 100% | 51,382,170 | 100% | 55,857,815 | 100% | 57,064,876 | 100% | 58,786,578 | 100% | 61,001,099 | 100% | 61,470,393 | 100% | 58,447,036 | 100% | 52,808,643 | 100% | 49,131,483 | 100% | 47,275,063 | 100% | 47,546,514 | 100% | 45,428,346 | 100% | 45,335,501 | 100% | 49,323,120 | 100% | 52,206,111 | 100% | 48,413,389 | 100% | 48,404,742 | 100% | 48,037,205 | 100% | 49,986,511 | 100% | 48,905,199 | 100% | 47,782,905 | 100% | 52,019,009 | 100% | 50,518,204 | 100% | 45,424,907 | 100% | 46,318,414 | 100% | 50,353,429 | 100% | 47,922,283 | 100% | 46,002,092 | 100% | 47,388,876 | 100% | 53,848,417 | 100% | 63,303,020 | 100% | 53,361,333 | 100% | 53,625,982 | 100% | 55,654,051 | 100% | 59,681,936 | 100% | 59,747,865 | 100% | 58,426,586 | 100% | 58,107,590 | 100% | 55,405,464 | 100% | 51,026,602 | 100% | 46,161,776 | 100% | 47,818,186 | 100% | 47,233,555 | 100% | 47,953,155 | 100% | 46,523,569 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 12,513,727 | 22% | 18,561,665 | 31.13% | 13,497,682 | 24.09% | 13,949,651 | 25% | 13,512,487 | 24.3% | 14,269,326 | 24.97% | 7,187,219 | 13.99% | 7,778,229 | 15.14% | 9,823,849 | 17.59% | 11,073,276 | 19.4% | 13,193,008 | 22.44% | 11,332,313 | 18.58% | 11,812,397 | 19.22% | 13,776,589 | 23.57% | 10,872,907 | 20.59% | 8,371,521 | 17.04% | 5,137,417 | 10.87% | 6,127,525 | 12.89% | 7,003,234 | 15.42% | 8,139,013 | 17.95% | 8,521,341 | 17.28% | 9,530,499 | 18.26% | 6,657,721 | 13.75% | 6,875,175 | 14.2% | 6,414,641 | 13.35% | 7,386,570 | 14.78% | 7,576,181 | 15.49% | 6,970,083 | 14.59% | 8,176,659 | 15.72% | 7,424,641 | 14.7% | 6,481,048 | 14.27% | 7,310,849 | 15.78% | 6,622,586 | 13.15% | 5,134,104 | 10.71% | 2,347,115 | 5.1% | 2,586,109 | 5.46% | 5,307,590 | 9.86% | 9,508,814 | 15.02% | 5,289,381 | 9.91% | 4,265,518 | 7.95% | 5,064,609 | 9.1% | 7,047,797 | 11.81% | 7,814,451 | 13.08% | 7,326,236 | 12.54% | 7,334,372 | 12.62% | 5,907,516 | 10.66% | 2,891,687 | 5.67% | 3,264,362 | 7.07% | 5,780,723 | 12.09% | 5,082,089 | 10.76% | 3,988,396 | 8.32% | 4,044,109 | 8.69% |
透過損益按公允價值衡量之金融負債-流動 | 126,257 | 0.22% | 124,189 | 0.21% | 90,703 | 0.16% | 194,780 | 0.35% | 347,557 | 0.63% | 217,357 | 0.38% | 338,527 | 0.66% | 75,583 | 0.15% | 450,431 | 0.81% | 608,332 | 1.07% | 179,387 | 0.31% | 335,672 | 0.55% | 57,060 | 0.09% | 31,871 | 0.05% | 48,586 | 0.09% | 82,614 | 0.17% | 35,854 | 0.08% | 27,970 | 0.06% | 82,774 | 0.18% | 49,562 | 0.11% | 153,107 | 0.31% | 67,871 | 0.13% | 95,385 | 0.2% | 12,057 | 0.02% | 23,475 | 0.05% | 120,645 | 0.24% | 130,125 | 0.27% | 45,089 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,138 | 0.03% | 1,483 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,236 | 0% | 0 | 0% | 4,702 | 0.01% | 0 | 0% | 3,272 | 0.01% | 0 | 0% | 0 | 0% | 1,533 | 0% | 18,168 | 0.04% | 6,297 | 0.01% | 2,402 | 0.01% | 1,694 | 0% | 30,838 | 0.06% | 174,074 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 807,187 | 1.42% | 842,068 | 1.41% | 828,229 | 1.48% | 881,342 | 1.58% | 776,210 | 1.4% | 838,286 | 1.47% | 681,105 | 1.33% | 602,621 | 1.17% | 529,246 | 0.95% | 483,203 | 0.85% | 471,639 | 0.8% | 437,675 | 0.72% | 301,242 | 0.49% | 289,615 | 0.5% | 242,797 | 0.46% | 288,057 | 0.59% | 250,475 | 0.53% | 310,788 | 0.65% | 302,688 | 0.67% | 368,556 | 0.81% | 294,152 | 0.6% | 363,183 | 0.7% | 423,354 | 0.87% | 428,721 | 0.89% | 353,528 | 0.74% | 452,728 | 0.91% | 419,716 | 0.86% | 420,466 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 564 | 0% | 327 | 0% | 1,654 | 0% | 353 | 0% | 352 | 0% | 778 | 0% | 161 | 0% | 12,766 | 0.02% | 881 | 0% | 5,617 | 0.01% | 4,745 | 0.01% | 12,347 | 0.02% | 666 | 0% | 3,788 | 0.01% | 12,319 | 0.02% | 12,913 | 0.03% | 333 | 0% | 3,730 | 0.01% | 6,515 | 0.01% | 9,561 | 0.02% | 507 | 0% | 5,396 | 0.01% | 8,778 | 0.02% | 12,100 | 0.02% | 0 | 0% | 3,034 | 0.01% | 6,438 | 0.01% | 9,606 | 0.02% | 581 | 0% | 3,849 | 0.01% | 7,401 | 0.02% | 10,755 | 0.02% | 2,777 | 0.01% | 5,264 | 0.01% | 8,893 | 0.02% | 12,531 | 0.03% | 4,901 | 0.01% | 7,356 | 0.01% | 6,192 | 0.01% | 6,867 | 0.01% | 4,520 | 0.01% | 11,347 | 0.02% | 3,792 | 0.01% | 4,307 | 0.01% | 4,843 | 0.01% | 3,493 | 0.01% | 5,120 | 0.01% | 3,323 | 0.01% | 5,007 | 0.01% | 6,704 | 0.01% | 7,400 | 0.02% | 14,683 | 0.03% |
應付票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 6,933,246 | 12.19% | 6,982,706 | 11.71% | 6,638,453 | 11.85% | 6,719,729 | 12.04% | 7,567,334 | 13.61% | 7,703,262 | 13.48% | 5,723,790 | 11.14% | 5,330,465 | 10.37% | 7,284,148 | 13.04% | 7,184,461 | 12.59% | 8,586,557 | 14.61% | 11,171,901 | 18.31% | 13,465,920 | 21.91% | 12,057,978 | 20.63% | 9,283,147 | 17.58% | 8,918,797 | 18.15% | 8,148,600 | 17.24% | 8,975,787 | 18.88% | 7,045,414 | 15.51% | 6,218,275 | 13.72% | 8,441,190 | 17.11% | 9,901,216 | 18.97% | 7,189,361 | 14.85% | 7,462,182 | 15.42% | 9,272,126 | 19.3% | 10,932,541 | 21.87% | 8,781,646 | 17.96% | 9,594,184 | 20.08% | 12,850,802 | 24.7% | 12,966,685 | 25.67% | 8,846,051 | 19.47% | 9,424,378 | 20.35% | 12,467,378 | 24.76% | 12,584,772 | 26.26% | 11,118,722 | 24.17% | 12,131,520 | 25.6% | 14,896,627 | 27.66% | 20,298,880 | 32.07% | 13,972,899 | 26.19% | 14,890,552 | 27.77% | 16,040,892 | 28.82% | 20,074,951 | 33.64% | 18,630,732 | 31.18% | 18,213,560 | 31.17% | 18,330,979 | 31.55% | 18,171,995 | 32.8% | 16,239,141 | 31.82% | 12,512,368 | 27.11% | 12,373,323 | 25.88% | 12,513,312 | 26.49% | 12,269,967 | 25.59% | 11,180,353 | 24.03% |
應付帳款-關係人 | 13,300 | 0.02% | 40,553 | 0.07% | 25,915 | 0.05% | 15,313 | 0.03% | 34,476 | 0.06% | 9,636 | 0.02% | 60,575 | 0.12% | 45,485 | 0.09% | 49,010 | 0.09% | 50,187 | 0.09% | 162,627 | 0.28% | 41,346 | 0.07% | 29,824 | 0.05% | 27,664 | 0.05% | 18,087 | 0.03% | 12,824 | 0.03% | 11,383 | 0.02% | 26,059 | 0.05% | 23,274 | 0.05% | 22,590 | 0.05% | 23,445 | 0.05% | 37,649 | 0.07% | 24,751 | 0.05% | 25,813 | 0.05% | 40,422 | 0.08% | 24,913 | 0.05% | 35,292 | 0.07% | 24,107 | 0.05% | 39,911 | 0.08% | 43,135 | 0.09% | 28,771 | 0.06% | 38,862 | 0.08% | 40,850 | 0.08% | 33,814 | 0.07% | 36,938 | 0.08% | 31,444 | 0.07% | 25,524 | 0.05% | 38,092 | 0.06% | 10,606 | 0.02% | 96,140 | 0.18% | 99,303 | 0.18% | 63,662 | 0.11% | 33,308 | 0.06% | 13,947 | 0.02% | 34,417 | 0.06% | 29,702 | 0.05% | 8,864 | 0.02% | 1,819 | 0% | 8,147 | 0.02% | 23,894 | 0.05% | 12,261 | 0.03% | 0 | 0% |
其他應付款 | 3,680,014 | 6.47% | 3,522,208 | 5.91% | 5,084,372 | 9.07% | 4,900,981 | 8.78% | 3,934,309 | 7.08% | 3,589,376 | 6.28% | 5,565,091 | 10.83% | 5,375,936 | 10.46% | 4,520,234 | 8.09% | 4,515,254 | 7.91% | 6,150,749 | 10.46% | 6,363,217 | 10.43% | 5,297,433 | 8.62% | 4,505,752 | 7.71% | 5,797,379 | 10.98% | 5,403,825 | 11% | 4,213,229 | 8.91% | 3,547,886 | 7.46% | 3,825,107 | 8.42% | 3,970,252 | 8.76% | 4,092,358 | 8.3% | 4,096,204 | 7.85% | 5,583,363 | 11.53% | 3,865,198 | 7.99% | 4,627,935 | 9.63% | 4,230,500 | 8.46% | 5,339,866 | 10.92% | 3,518,473 | 7.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 651,753 | 1.15% | 575,296 | 0.96% | 679,977 | 1.21% | 749,469 | 1.34% | 691,243 | 1.24% | 796,827 | 1.39% | 804,458 | 1.57% | 863,614 | 1.68% | 999,196 | 1.79% | 1,048,811 | 1.84% | 953,419 | 1.62% | 848,832 | 1.39% | 895,552 | 1.46% | 869,326 | 1.49% | 784,317 | 1.49% | 718,149 | 1.46% | 763,137 | 1.61% | 818,811 | 1.72% | 792,722 | 1.74% | 730,423 | 1.61% | 789,088 | 1.6% | 824,984 | 1.58% | 819,528 | 1.69% | 877,595 | 1.81% | 925,636 | 1.93% | 1,010,415 | 2.02% | 957,510 | 1.96% | 883,567 | 1.85% | 885,432 | 1.7% | 869,476 | 1.72% | 883,657 | 1.95% | 885,304 | 1.91% | 970,288 | 1.93% | 944,678 | 1.97% | 928,762 | 2.02% | 885,591 | 1.87% | 1,089,663 | 2.02% | 1,047,341 | 1.65% | 1,057,715 | 1.98% | 1,140,888 | 2.13% | 1,067,584 | 1.92% | 1,174,277 | 1.97% | 1,111,504 | 1.86% | 967,505 | 1.66% | 876,256 | 1.51% | 821,407 | 1.48% | 750,126 | 1.47% | 706,482 | 1.53% | 577,816 | 1.21% | 630,982 | 1.34% | 691,101 | 1.44% | 731,943 | 1.57% |
負債準備-流動 | 389,566 | 0.68% | 430,930 | 0.72% | 505,032 | 0.9% | 507,891 | 0.91% | 522,524 | 0.94% | 553,238 | 0.97% | 585,739 | 1.14% | 692,674 | 1.35% | 651,105 | 1.17% | 630,639 | 1.11% | 685,014 | 1.17% | 595,994 | 0.98% | 578,084 | 0.94% | 665,507 | 1.14% | 654,114 | 1.24% | 673,618 | 1.37% | 700,964 | 1.48% | 753,291 | 1.58% | 797,430 | 1.76% | 779,649 | 1.72% | 767,350 | 1.56% | 817,566 | 1.57% | 813,474 | 1.68% | 831,929 | 1.72% | 826,791 | 1.72% | 858,845 | 1.72% | 852,139 | 1.74% | 1,043,486 | 2.18% | 967,768 | 1.86% | 947,946 | 1.88% | 878,424 | 1.93% | 840,296 | 1.81% | 849,456 | 1.69% | 840,466 | 1.75% | 854,710 | 1.86% | 863,552 | 1.82% | 867,632 | 1.61% | 965,326 | 1.52% | 926,774 | 1.74% | 881,855 | 1.64% | 794,050 | 1.43% | 896,832 | 1.5% | 821,775 | 1.38% | 825,792 | 1.41% | 825,837 | 1.42% | 879,236 | 1.59% | 989,989 | 1.94% | 902,941 | 1.96% | 934,975 | 1.96% | 750,233 | 1.59% | 748,422 | 1.56% | 963,274 | 2.07% |
租賃負債-流動 | 157,434 | 0.28% | 168,695 | 0.28% | 174,881 | 0.31% | 184,475 | 0.33% | 188,905 | 0.34% | 183,946 | 0.32% | 281,672 | 0.55% | 310,244 | 0.6% | 321,631 | 0.58% | 332,262 | 0.58% | 335,567 | 0.57% | 340,251 | 0.56% | 331,267 | 0.54% | 328,415 | 0.56% | 263,846 | 0.5% | 270,122 | 0.55% | 229,241 | 0.48% | 258,253 | 0.54% | 293,295 | 0.65% | 317,145 | 0.7% | 335,921 | 0.68% | 347,392 | 0.67% | 338,137 | 0.7% | 327,299 | 0.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 647,871 | 1.14% | 640,939 | 1.07% | 843,642 | 1.51% | 851,574 | 1.53% | 1,091,459 | 1.96% | 1,251,833 | 2.19% | 1,196,718 | 2.33% | 1,241,705 | 2.42% | 1,286,896 | 2.3% | 1,046,677 | 1.83% | 978,503 | 1.66% | 1,108,690 | 1.82% | 956,017 | 1.56% | 916,619 | 1.57% | 918,834 | 1.74% | 608,589 | 1.24% | 658,527 | 1.39% | 707,884 | 1.49% | 577,236 | 1.27% | 412,456 | 0.91% | 453,992 | 0.92% | 639,524 | 1.22% | 717,103 | 1.48% | 715,246 | 1.48% | 708,888 | 1.48% | 849,381 | 1.7% | 727,676 | 1.49% | 308,405 | 0.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 57,143 | 0.1% | 8,064 | 0.01% | 130,754 | 0.23% | 130,841 | 0.23% | 301,879 | 0.54% | 414,727 | 0.73% | 414,716 | 0.81% | 414,839 | 0.81% | 414,871 | 0.74% | 341,228 | 0.6% | 266,223 | 0.45% | 391,388 | 0.64% | 316,446 | 0.51% | 316,522 | 0.54% | 344,883 | 0.65% | 115,789 | 0.24% | 116,728 | 0.25% | 85,144 | 0.18% | 19,185 | 0.04% | 13 | 0% | 6 | 0% | 164,249 | 0.31% | 164,329 | 0.34% | 164,685 | 0.34% | 165,004 | 0.34% | 166,247 | 0.33% | 127,349 | 0.26% | 88,231 | 0.18% | 49,024 | 0.09% | 9,884 | 0.02% | 5,625 | 0.01% | 3,750 | 0.01% | 1,875 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% | 882 | 0% |
一年或一營業週期內到期長期借款 | 57,143 | 0.1% | 8,064 | 0.01% | 130,754 | 0.23% | 130,841 | 0.23% | 301,879 | 0.54% | 414,727 | 0.73% | 414,716 | 0.81% | 414,839 | 0.81% | 414,871 | 0.74% | 341,228 | 0.6% | 266,223 | 0.45% | 391,388 | 0.64% | 316,446 | 0.51% | 316,522 | 0.54% | 344,883 | 0.65% | 115,789 | 0.24% | 116,728 | 0.25% | 85,144 | 0.18% | 19,185 | 0.04% | 13 | 0% | 6 | 0% | 164,249 | 0.31% | 164,329 | 0.34% | 164,685 | 0.34% | 165,004 | 0.34% | 166,247 | 0.33% | 127,349 | 0.26% | 88,231 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 590,728 | 1.04% | 632,875 | 1.06% | 712,888 | 1.27% | 720,733 | 1.29% | 789,580 | 1.42% | 837,106 | 1.46% | 782,002 | 1.52% | 826,866 | 1.61% | 872,025 | 1.56% | 705,449 | 1.24% | 712,280 | 1.21% | 717,302 | 1.18% | 639,571 | 1.04% | 600,097 | 1.03% | 573,951 | 1.09% | 492,800 | 1% | 541,799 | 1.15% | 622,740 | 1.31% | 558,051 | 1.23% | 412,443 | 0.91% | 453,986 | 0.92% | 475,275 | 0.91% | 552,774 | 1.14% | 550,561 | 1.14% | 543,884 | 1.13% | 683,134 | 1.37% | 600,327 | 1.23% | 220,174 | 0.46% | 625,746 | 1.2% | 722,207 | 1.43% | 637,956 | 1.4% | 717,821 | 1.55% | 856,424 | 1.7% | 901,848 | 1.88% | 1,067,358 | 2.32% | 863,970 | 1.82% | 735,266 | 1.37% | 776,059 | 1.23% | 846,549 | 1.59% | 811,632 | 1.51% | 884,661 | 1.59% | 813,535 | 1.36% | 909,420 | 1.52% | 931,822 | 1.59% | 772,515 | 1.33% | 732,102 | 1.32% | 715,852 | 1.4% | 813,363 | 1.76% | 660,098 | 1.38% | 785,379 | 1.66% | 786,572 | 1.64% | 836,179 | 1.8% |
流動負債合計 | 25,920,919 | 45.57% | 31,889,576 | 53.48% | 28,370,540 | 50.62% | 28,955,558 | 51.88% | 28,666,856 | 51.56% | 29,413,865 | 51.47% | 22,425,055 | 43.65% | 22,345,460 | 43.49% | 25,918,110 | 46.4% | 26,978,719 | 47.28% | 31,701,215 | 53.93% | 32,588,238 | 53.42% | 33,725,462 | 54.86% | 33,473,124 | 57.27% | 28,897,569 | 54.72% | 25,361,029 | 51.62% | 20,153,862 | 42.63% | 21,557,984 | 45.34% | 20,752,961 | 45.68% | 21,017,482 | 46.36% | 23,872,451 | 48.4% | 26,633,017 | 51.02% | 22,689,123 | 46.87% | 21,439,612 | 44.29% | 23,195,844 | 48.29% | 25,871,266 | 51.76% | 24,857,427 | 50.83% | 22,991,540 | 48.12% | 27,747,440 | 53.34% | 26,937,526 | 53.32% | 23,169,238 | 51.01% | 23,135,348 | 49.95% | 26,187,830 | 52.01% | 24,373,112 | 50.86% | 21,235,206 | 46.16% | 21,555,910 | 45.49% | 27,583,117 | 51.22% | 37,087,663 | 58.59% | 28,463,667 | 53.34% | 26,240,525 | 48.93% | 29,221,480 | 52.51% | 34,712,387 | 58.16% | 33,845,514 | 56.65% | 32,587,863 | 55.78% | 32,929,021 | 56.67% | 30,880,316 | 55.74% | 26,880,030 | 52.68% | 22,166,936 | 48.02% | 24,267,328 | 50.75% | 23,976,846 | 50.76% | 24,459,620 | 51.01% | 21,780,691 | 46.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 3,340,419 | 5.87% | 104,836 | 0.18% | 113,803 | 0.2% | 114,317 | 0.2% | 114,838 | 0.21% | 105,610 | 0.18% | 3,205,113 | 6.24% | 3,308,670 | 6.44% | 3,412,106 | 6.11% | 3,509,224 | 6.15% | 1,617,842 | 2.75% | 2,721,194 | 4.46% | 1,826,901 | 2.97% | 264,389 | 0.45% | 293,616 | 0.56% | 522,940 | 1.06% | 552,751 | 1.17% | 548,289 | 1.15% | 414,248 | 0.91% | 183,421 | 0.4% | 183,427 | 0.37% | 164,267 | 0.31% | 205,208 | 0.42% | 246,250 | 0.51% | 287,295 | 0.6% | 334,558 | 0.67% | 375,944 | 0.77% | 417,733 | 0.87% | 459,251 | 0.88% | 500,988 | 0.99% | 24,375 | 0.05% | 26,250 | 0.06% | 28,125 | 0.06% | 30,000 | 0.06% | 0 | 0% | 0 | 0% | 328,250 | 0.61% | 394,440 | 0.62% | 404,266 | 0.76% | 985,950 | 1.84% | 0 | 0% | 0 | 0% | 11,834 | 0.02% | 293,920 | 0.5% | 174,151 | 0.3% | 553,675 | 1% | 509,278 | 1% | 162,134 | 0.35% | 660,831 | 1.38% | 540,778 | 1.14% | 730,814 | 1.52% | 869,709 | 1.87% |
遞延所得稅負債 | 173,138 | 0.3% | 128,585 | 0.22% | 199,839 | 0.36% | 124,697 | 0.22% | 46,387 | 0.08% | 172,180 | 0.3% | 65,154 | 0.13% | 75,124 | 0.15% | 61,665 | 0.11% | 147,193 | 0.26% | 132,081 | 0.22% | 93,622 | 0.15% | 78,069 | 0.13% | 81,025 | 0.14% | 83,330 | 0.16% | 81,968 | 0.17% | 94,446 | 0.2% | 71,122 | 0.15% | 35,398 | 0.08% | 42,401 | 0.09% | 24,637 | 0.05% | 32,985 | 0.06% | 47,032 | 0.1% | 34,393 | 0.07% | 32,746 | 0.07% | 62,083 | 0.12% | 53,244 | 0.11% | 52,432 | 0.11% | 34,246 | 0.07% | 36,322 | 0.07% | 27,058 | 0.06% | 66,942 | 0.14% | 62,048 | 0.12% | 65,754 | 0.14% | 56,618 | 0.12% | 57,394 | 0.12% | 52,580 | 0.1% | 85,682 | 0.14% | 48,648 | 0.09% | 86,593 | 0.16% | 87,108 | 0.16% | 106,845 | 0.18% | 102,430 | 0.17% | 96,736 | 0.17% | 120,542 | 0.21% | 96,404 | 0.17% | 101,577 | 0.2% | 101,509 | 0.22% | 61,067 | 0.13% | 54,346 | 0.12% | 42,848 | 0.09% | 38,487 | 0.08% |
租賃負債-非流動 | 975,053 | 1.71% | 992,878 | 1.67% | 1,004,056 | 1.79% | 1,015,816 | 1.82% | 1,045,656 | 1.88% | 1,135,081 | 1.99% | 1,159,102 | 2.26% | 1,224,896 | 2.38% | 1,291,459 | 2.31% | 1,346,680 | 2.36% | 1,394,912 | 2.37% | 1,452,985 | 2.38% | 1,439,893 | 2.34% | 1,497,496 | 2.56% | 1,432,638 | 2.71% | 1,450,375 | 2.95% | 1,325,181 | 2.8% | 1,319,436 | 2.78% | 1,371,180 | 3.02% | 1,414,563 | 3.12% | 1,439,424 | 2.92% | 1,516,613 | 2.91% | 1,577,790 | 3.26% | 1,435,294 | 2.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 68,102 | 0.12% | 70,208 | 0.12% | 71,592 | 0.13% | 77,976 | 0.14% | 82,764 | 0.15% | 120,295 | 0.21% | 116,218 | 0.23% | 116,024 | 0.23% | 93,991 | 0.17% | 176,568 | 0.31% | 178,866 | 0.3% | 179,618 | 0.29% | 183,067 | 0.3% | 196,501 | 0.34% | 199,287 | 0.38% | 205,673 | 0.42% | 209,388 | 0.44% | 227,308 | 0.48% | 242,666 | 0.53% | 247,316 | 0.55% | 250,621 | 0.51% | 250,308 | 0.48% | 254,524 | 0.53% | 239,975 | 0.5% | 255,667 | 0.53% | 235,566 | 0.47% | 238,407 | 0.49% | 237,795 | 0.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 38,757 | 0.07% | 40,933 | 0.07% | 40,757 | 0.07% | 42,605 | 0.08% | 50,273 | 0.09% | 93,628 | 0.16% | 93,875 | 0.18% | 92,775 | 0.18% | 70,509 | 0.13% | 150,623 | 0.26% | 152,323 | 0.26% | 154,810 | 0.25% | 156,435 | 0.25% | 158,593 | 0.27% | 160,286 | 0.3% | 162,007 | 0.33% | 165,113 | 0.35% | 187,643 | 0.39% | 191,292 | 0.42% | 195,298 | 0.43% | 196,891 | 0.4% | 188,057 | 0.36% | 189,568 | 0.39% | 191,123 | 0.39% | 192,723 | 0.4% | 188,503 | 0.38% | 190,013 | 0.39% | 191,368 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 29,345 | 0.05% | 29,275 | 0.05% | 30,835 | 0.06% | 35,371 | 0.06% | 32,491 | 0.06% | 26,667 | 0.05% | 22,343 | 0.04% | 23,249 | 0.05% | 23,482 | 0.04% | 25,945 | 0.05% | 26,543 | 0.05% | 24,808 | 0.04% | 26,632 | 0.04% | 37,908 | 0.06% | 39,001 | 0.07% | 43,666 | 0.09% | 44,275 | 0.09% | 39,665 | 0.08% | 51,374 | 0.11% | 52,018 | 0.11% | 53,730 | 0.11% | 62,251 | 0.12% | 64,956 | 0.13% | 48,852 | 0.1% | 62,944 | 0.13% | 47,063 | 0.09% | 48,394 | 0.1% | 46,427 | 0.1% | 46,024 | 0.09% | 42,785 | 0.08% | 22,911 | 0.05% | 23,939 | 0.05% | 22,997 | 0.05% | 23,612 | 0.05% | 24,043 | 0.05% | 21,836 | 0.05% | 27,189 | 0.05% | 30,829 | 0.05% | 29,646 | 0.06% | 29,140 | 0.05% | 31,040 | 0.06% | 33,115 | 0.06% | 32,472 | 0.05% | 35,781 | 0.06% | 35,784 | 0.06% | 35,185 | 0.06% | 34,355 | 0.07% | 31,572 | 0.07% | 29,460 | 0.06% | 28,886 | 0.06% | 27,795 | 0.06% | 30,231 | 0.06% |
非流動負債合計 | 4,556,712 | 8.01% | 1,296,507 | 2.17% | 1,389,290 | 2.48% | 1,332,806 | 2.39% | 1,289,645 | 2.32% | 1,533,166 | 2.68% | 4,545,587 | 8.85% | 4,724,714 | 9.2% | 4,859,221 | 8.7% | 5,179,665 | 9.08% | 3,323,701 | 5.65% | 4,447,419 | 7.29% | 3,527,930 | 5.74% | 2,039,411 | 3.49% | 2,008,871 | 3.8% | 2,260,956 | 4.6% | 2,181,766 | 4.62% | 2,166,155 | 4.56% | 2,063,492 | 4.54% | 1,887,701 | 4.16% | 1,898,109 | 3.85% | 1,964,173 | 3.76% | 2,084,554 | 4.31% | 1,955,912 | 4.04% | 575,708 | 1.2% | 632,207 | 1.26% | 667,595 | 1.37% | 707,960 | 1.48% | 724,908 | 1.39% | 870,853 | 1.72% | 367,409 | 0.81% | 412,548 | 0.89% | 410,924 | 0.82% | 307,114 | 0.64% | 270,882 | 0.59% | 271,964 | 0.57% | 603,288 | 1.12% | 795,479 | 1.26% | 769,277 | 1.44% | 1,390,612 | 2.59% | 409,218 | 0.74% | 366,998 | 0.61% | 453,513 | 0.76% | 738,743 | 1.26% | 644,283 | 1.11% | 985,409 | 1.78% | 947,150 | 1.86% | 598,962 | 1.3% | 1,055,905 | 2.21% | 900,540 | 1.91% | 1,078,682 | 2.25% | 1,220,649 | 2.62% |
負債總計 | 30,477,631 | 53.58% | 33,186,083 | 55.66% | 29,759,830 | 53.1% | 30,288,364 | 54.27% | 29,956,501 | 53.87% | 30,947,031 | 54.15% | 26,970,642 | 52.49% | 27,070,174 | 52.68% | 30,777,331 | 55.1% | 32,158,384 | 56.35% | 35,024,916 | 59.58% | 37,035,657 | 60.71% | 37,253,392 | 60.6% | 35,512,535 | 60.76% | 30,906,440 | 58.53% | 27,621,985 | 56.22% | 22,335,628 | 47.25% | 23,724,139 | 49.9% | 22,816,453 | 50.23% | 22,905,183 | 50.52% | 25,770,560 | 52.25% | 28,597,190 | 54.78% | 24,773,677 | 51.17% | 23,395,524 | 48.33% | 23,771,552 | 49.49% | 26,503,473 | 53.02% | 25,525,022 | 52.19% | 23,699,500 | 49.6% | 28,472,348 | 54.73% | 27,808,379 | 55.05% | 23,536,647 | 51.81% | 23,547,896 | 50.84% | 26,598,754 | 52.82% | 24,680,226 | 51.5% | 21,506,088 | 46.75% | 21,827,874 | 46.06% | 28,186,405 | 52.34% | 37,883,142 | 59.84% | 29,232,944 | 54.78% | 27,631,137 | 51.53% | 29,630,698 | 53.24% | 35,079,385 | 58.78% | 34,299,027 | 57.41% | 33,326,606 | 57.04% | 33,573,304 | 57.78% | 31,865,725 | 57.51% | 27,827,180 | 54.53% | 22,765,898 | 49.32% | 25,323,233 | 52.96% | 24,877,386 | 52.67% | 25,538,302 | 53.26% | 23,001,340 | 49.44% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,909,811 | 6.87% | 3,909,811 | 6.56% | 3,909,811 | 6.98% | 3,909,811 | 7.01% | 3,909,811 | 7.03% | 3,909,811 | 6.84% | 3,909,811 | 7.61% | 3,909,811 | 7.61% | 3,909,811 | 7% | 3,909,811 | 6.85% | 3,909,811 | 6.65% | 3,909,811 | 6.41% | 3,909,811 | 6.36% | 3,909,811 | 6.69% | 3,909,811 | 7.4% | 3,909,811 | 7.96% | 4,344,231 | 9.19% | 4,344,231 | 9.14% | 4,344,231 | 9.56% | 4,344,231 | 9.58% | 4,344,231 | 8.81% | 4,344,231 | 8.32% | 4,344,231 | 8.97% | 4,344,231 | 8.97% | 4,344,231 | 9.04% | 4,344,231 | 8.69% | 4,344,231 | 8.88% | 4,344,231 | 9.09% | 4,344,231 | 8.35% | 4,344,231 | 8.6% | 4,344,231 | 9.56% | 4,344,231 | 9.38% | 4,344,231 | 8.63% | 4,344,231 | 9.07% | 5,430,289 | 11.8% | 5,430,289 | 11.46% | 5,430,289 | 10.08% | 5,430,289 | 8.58% | 5,430,289 | 10.18% | 5,430,289 | 10.13% | 5,430,289 | 9.76% | 5,430,289 | 9.1% | 7,240,385 | 12.12% | 7,240,385 | 12.39% | 7,240,385 | 12.46% | 7,240,385 | 13.07% | 7,240,385 | 14.19% | 7,240,385 | 15.68% | 7,240,385 | 15.14% | 7,240,385 | 15.33% | 7,240,385 | 15.1% | 7,240,385 | 15.56% |
特別股股本 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,909,811 | 6.87% | 3,909,811 | 6.56% | 3,909,811 | 6.98% | 3,909,811 | 7.01% | 3,909,811 | 7.03% | 3,909,811 | 6.84% | 3,909,811 | 7.61% | 3,909,811 | 7.61% | 3,909,811 | 7% | 3,909,811 | 6.85% | 3,909,811 | 6.65% | 3,909,811 | 6.41% | 3,909,811 | 6.36% | 3,909,811 | 6.69% | 3,909,811 | 7.4% | 3,909,811 | 7.96% | 4,344,231 | 9.19% | 4,344,231 | 9.14% | 4,344,231 | 9.56% | 4,344,231 | 9.58% | 4,344,231 | 8.81% | 4,344,231 | 8.32% | 4,344,231 | 8.97% | 4,344,231 | 8.97% | 4,344,231 | 9.04% | 4,344,231 | 8.69% | 4,344,231 | 8.88% | 4,344,231 | 9.09% | 4,344,231 | 8.35% | 4,344,231 | 8.6% | 4,344,231 | 9.56% | 4,344,231 | 9.38% | 4,344,231 | 8.63% | 4,344,231 | 9.07% | 5,430,289 | 11.8% | 5,430,289 | 11.46% | 5,430,289 | 10.08% | 5,430,289 | 8.58% | 5,430,289 | 10.18% | 5,430,289 | 10.13% | 5,430,289 | 9.76% | 5,430,289 | 9.1% | 7,240,385 | 12.12% | 7,240,385 | 12.39% | 7,240,385 | 12.46% | 7,240,385 | 13.07% | 7,240,385 | 14.19% | 7,240,385 | 15.68% | 7,240,385 | 15.14% | 7,240,385 | 15.33% | 7,240,385 | 15.1% | 7,240,385 | 15.56% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,234,717 | 3.93% | 2,234,750 | 3.75% | 2,237,042 | 3.99% | 2,234,017 | 4% | 2,507,703 | 4.51% | 2,507,249 | 4.39% | 2,498,926 | 4.86% | 2,476,069 | 4.82% | 2,808,225 | 5.03% | 2,751,370 | 4.82% | 2,622,220 | 4.46% | 2,596,094 | 4.26% | 2,893,442 | 4.71% | 2,766,429 | 4.73% | 2,766,136 | 5.24% | 2,766,136 | 5.63% | 3,548,559 | 7.51% | 3,548,559 | 7.46% | 3,530,596 | 7.77% | 3,513,213 | 7.75% | 3,727,475 | 7.56% | 3,689,201 | 7.07% | 3,611,285 | 7.46% | 4,144,596 | 8.56% | 4,072,808 | 8.48% | 4,073,189 | 8.15% | 3,925,869 | 8.03% | 4,092,443 | 8.56% | 4,092,423 | 7.87% | 4,073,229 | 8.06% | 4,057,768 | 8.93% | 4,688,244 | 10.12% | 4,627,479 | 9.19% | 4,627,479 | 9.66% | 4,624,713 | 10.05% | 4,624,208 | 9.76% | 4,624,208 | 8.59% | 4,624,156 | 7.3% | 4,624,156 | 8.67% | 4,624,156 | 8.62% | 4,624,156 | 8.31% | 4,624,076 | 7.75% | 4,600,536 | 7.7% | 4,611,491 | 7.89% | 4,552,383 | 7.83% | 4,552,383 | 8.22% | 4,552,383 | 8.92% | 4,552,383 | 9.86% | 4,552,383 | 9.52% | 4,552,383 | 9.64% | 4,552,383 | 9.49% | 4,552,416 | 9.79% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 4,512,231 | 7.93% | 4,512,231 | 7.57% | 4,512,231 | 8.05% | 4,364,561 | 7.82% | 4,364,561 | 7.85% | 4,364,561 | 7.64% | 4,364,561 | 8.49% | 4,121,627 | 8.02% | 4,121,627 | 7.38% | 4,121,627 | 7.22% | 4,121,627 | 7.01% | 4,046,623 | 6.63% | 4,046,623 | 6.58% | 4,046,623 | 6.92% | 3,889,871 | 7.37% | 3,889,871 | 7.92% | 3,889,871 | 8.23% | 3,889,871 | 8.18% | 3,889,871 | 8.56% | 3,774,564 | 8.33% | 3,774,564 | 7.65% | 3,774,564 | 7.23% | 3,774,564 | 7.8% | 3,572,543 | 7.38% | 3,572,543 | 7.44% | 3,572,543 | 7.15% | 3,572,543 | 7.31% | 3,397,480 | 7.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,188,383 | 2.09% | 1,188,383 | 1.99% | 1,188,383 | 2.12% | 1,322,902 | 2.37% | 1,322,902 | 2.38% | 1,322,902 | 2.31% | 1,411,129 | 2.75% | 1,276,610 | 2.48% | 1,276,610 | 2.29% | 1,276,610 | 2.24% | 1,276,610 | 2.17% | 2,469,437 | 4.05% | 2,469,437 | 4.02% | 2,469,437 | 4.23% | 2,469,437 | 4.68% | 2,469,437 | 5.03% | 2,469,437 | 5.22% | 2,469,437 | 5.19% | 2,469,437 | 5.44% | 2,469,437 | 5.45% | 2,469,437 | 5.01% | 2,469,437 | 4.73% | 2,469,437 | 5.1% | 2,483,647 | 5.13% | 2,483,647 | 5.17% | 2,483,647 | 4.97% | 2,483,647 | 5.08% | 1,962,450 | 4.11% | 1,962,450 | 3.77% | 1,962,450 | 3.88% | 1,962,450 | 4.32% | 1,290,820 | 2.79% | 1,290,820 | 2.56% | 1,290,820 | 2.69% | 1,290,820 | 2.81% | 1,290,820 | 2.72% | 1,290,820 | 2.4% | 1,290,820 | 2.04% | 1,290,820 | 2.42% | 1,290,820 | 2.41% | 1,290,820 | 2.32% | 1,290,820 | 2.16% | 1,290,820 | 2.16% | 1,290,820 | 2.21% | 1,290,820 | 2.22% | 1,290,820 | 2.33% | 1,290,820 | 2.53% | 1,290,820 | 2.8% | 1,290,820 | 2.7% | 1,290,820 | 2.73% | 1,290,820 | 2.69% | 1,290,820 | 2.77% |
未分配盈餘(或待彌補虧損) | 11,729,185 | 20.62% | 11,473,839 | 19.24% | 11,271,163 | 20.11% | 11,002,507 | 19.71% | 11,755,209 | 21.14% | 11,498,718 | 20.12% | 10,943,504 | 21.3% | 10,908,613 | 21.23% | 12,024,401 | 21.53% | 11,582,041 | 20.3% | 10,884,585 | 18.52% | 8,956,147 | 14.68% | 9,650,179 | 15.7% | 9,122,697 | 15.61% | 8,709,953 | 16.49% | 8,161,605 | 16.61% | 10,229,840 | 21.64% | 9,804,577 | 20.62% | 9,219,153 | 20.29% | 8,782,673 | 19.37% | 9,429,258 | 19.12% | 9,051,139 | 17.34% | 8,578,332 | 17.72% | 9,439,908 | 19.5% | 9,345,802 | 19.46% | 8,659,777 | 17.32% | 7,986,040 | 16.33% | 9,313,310 | 19.49% | 8,928,344 | 17.16% | 8,059,535 | 15.95% | 7,641,214 | 16.82% | 9,118,217 | 19.69% | 8,841,168 | 17.56% | 8,186,851 | 17.08% | 7,587,165 | 16.49% | 8,300,340 | 17.52% | 8,038,464 | 14.93% | 7,404,716 | 11.7% | 6,742,337 | 12.64% | 8,610,483 | 16.06% | 8,319,669 | 14.95% | 7,840,691 | 13.14% | 6,934,079 | 11.61% | 6,319,563 | 10.82% | 5,865,913 | 10.09% | 5,131,561 | 9.26% | 4,658,651 | 9.13% | 5,108,288 | 11.07% | 4,755,554 | 9.95% | 4,576,498 | 9.69% | 4,347,870 | 9.07% | 5,411,760 | 11.63% |
保留盈餘合計 | 17,429,799 | 30.64% | 17,174,453 | 28.8% | 16,971,777 | 30.28% | 16,689,970 | 29.91% | 17,442,672 | 31.37% | 17,186,181 | 30.07% | 16,719,194 | 32.54% | 16,306,850 | 31.74% | 17,422,638 | 31.19% | 16,980,278 | 29.76% | 16,282,822 | 27.7% | 15,472,207 | 25.36% | 16,166,239 | 26.3% | 15,638,757 | 26.76% | 15,069,261 | 28.54% | 14,520,913 | 29.56% | 16,589,148 | 35.09% | 16,163,885 | 34% | 15,578,461 | 34.29% | 15,026,674 | 33.15% | 15,673,259 | 31.78% | 15,295,140 | 29.3% | 14,822,333 | 30.62% | 15,496,098 | 32.01% | 15,401,992 | 32.06% | 14,715,967 | 29.44% | 14,042,230 | 28.71% | 14,673,240 | 30.71% | 14,288,274 | 27.47% | 13,419,465 | 26.56% | 13,001,144 | 28.62% | 13,610,064 | 29.38% | 13,333,015 | 26.48% | 12,678,698 | 26.46% | 12,079,012 | 26.26% | 12,601,682 | 26.59% | 12,339,806 | 22.92% | 11,706,057 | 18.49% | 11,043,678 | 20.7% | 12,627,713 | 23.55% | 12,336,899 | 22.17% | 11,857,921 | 19.87% | 10,951,309 | 18.33% | 10,142,897 | 17.36% | 9,689,247 | 16.67% | 8,954,895 | 16.16% | 8,481,985 | 16.62% | 8,842,606 | 19.16% | 8,489,872 | 17.75% | 8,310,816 | 17.6% | 8,082,188 | 16.85% | 8,994,750 | 19.33% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 822,542 | 1.45% | 1,160,818 | 1.95% | 1,198,386 | 2.14% | 656,937 | 1.18% | (375,897) | -0.68% | 356,906 | 0.62% | (987,635) | -1.92% | (706,937) | -1.38% | (1,411,129) | -2.53% | (1,110,367) | -1.95% | (1,291,485) | -2.2% | (170,484) | -0.28% | (817,388) | -1.33% | (1,396,284) | -2.39% | (1,842,509) | -3.49% | (1,703,851) | -3.47% | (1,586,454) | -3.36% | (2,298,059) | -4.83% | (2,909,869) | -6.41% | (2,558,372) | -5.64% | (2,361,770) | -4.79% | (1,927,655) | -3.69% | (1,323,893) | -2.73% | (1,122,803) | -2.32% | (1,613,818) | -3.36% | (1,691,484) | -3.38% | (963,548) | -1.97% | (1,012,470) | -2.12% | (1,192,827) | -2.29% | (1,098,143) | -2.17% | (1,434,856) | -3.16% | (1,807,380) | -3.9% | (671,630) | -1.33% | (543,720) | -1.13% | 145,594 | 0.32% | 577,584 | 1.22% | 876,224 | 1.63% | 1,263,502 | 2% | 706,823 | 1.32% | 892,919 | 1.67% | 1,189,986 | 2.14% | 368,551 | 0.62% | 60,530 | 0.1% | 392,171 | 0.67% | 184,140 | 0.32% | (59,889) | -0.11% | 94,334 | 0.18% | (146,177) | -0.32% | (622,804) | -1.3% | (511,035) | -1.08% | (218,117) | -0.45% | (324,285) | -0.7% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 24,396,869 | 42.89% | 24,479,832 | 41.06% | 24,317,016 | 43.39% | 23,490,735 | 42.09% | 23,484,289 | 42.23% | 23,960,147 | 41.93% | 22,140,296 | 43.09% | 21,985,793 | 42.79% | 22,729,545 | 40.69% | 22,531,092 | 39.48% | 21,523,368 | 36.61% | 21,807,628 | 35.75% | 22,152,104 | 36.04% | 20,918,713 | 35.79% | 19,902,699 | 37.69% | 19,493,009 | 39.68% | 22,895,484 | 48.43% | 21,758,616 | 45.76% | 20,543,419 | 45.22% | 20,325,746 | 44.83% | 21,383,195 | 43.35% | 21,400,917 | 40.99% | 21,453,956 | 44.31% | 22,862,122 | 47.23% | 22,205,213 | 46.23% | 21,441,903 | 42.9% | 21,348,782 | 43.65% | 22,097,444 | 46.25% | 21,532,101 | 41.39% | 20,738,782 | 41.05% | 19,968,287 | 43.96% | 20,835,159 | 44.98% | 21,633,095 | 42.96% | 21,106,688 | 44.04% | 22,279,608 | 48.43% | 23,233,763 | 49.03% | 23,270,527 | 43.21% | 23,024,004 | 36.37% | 21,804,946 | 40.86% | 23,575,077 | 43.96% | 23,581,330 | 42.37% | 22,280,837 | 37.33% | 22,852,760 | 38.25% | 22,386,944 | 38.32% | 21,666,155 | 37.29% | 20,687,774 | 37.34% | 20,369,087 | 39.92% | 20,489,197 | 44.39% | 19,659,836 | 41.11% | 19,592,549 | 41.48% | 19,656,839 | 40.99% | 20,463,266 | 43.98% |
非控制權益 | 2,003,485 | 3.52% | 1,959,306 | 3.29% | 1,963,785 | 3.5% | 2,029,909 | 3.64% | 2,163,114 | 3.89% | 2,241,598 | 3.92% | 2,267,655 | 4.41% | 2,326,203 | 4.53% | 2,350,939 | 4.21% | 2,375,400 | 4.16% | 2,238,294 | 3.81% | 2,157,814 | 3.54% | 2,064,897 | 3.36% | 2,015,788 | 3.45% | 1,999,504 | 3.79% | 2,016,489 | 4.1% | 2,043,951 | 4.32% | 2,063,759 | 4.34% | 2,068,474 | 4.55% | 2,104,572 | 4.64% | 2,169,365 | 4.4% | 2,208,004 | 4.23% | 2,185,756 | 4.51% | 2,147,096 | 4.44% | 2,060,440 | 4.29% | 2,041,135 | 4.08% | 2,031,395 | 4.15% | 1,985,961 | 4.16% | 2,014,560 | 3.87% | 1,971,043 | 3.9% | 1,919,973 | 4.23% | 1,935,359 | 4.18% | 2,121,580 | 4.21% | 2,135,369 | 4.46% | 2,216,396 | 4.82% | 2,327,239 | 4.91% | 2,391,485 | 4.44% | 2,395,874 | 3.78% | 2,323,443 | 4.35% | 2,419,768 | 4.51% | 2,442,023 | 4.39% | 2,321,714 | 3.89% | 2,596,078 | 4.35% | 2,713,036 | 4.64% | 2,868,131 | 4.94% | 2,851,965 | 5.15% | 2,830,335 | 5.55% | 2,906,681 | 6.3% | 2,835,117 | 5.93% | 2,763,620 | 5.85% | 2,758,014 | 5.75% | 3,058,963 | 6.58% |
權益總額 | 26,400,354 | 46.42% | 26,439,138 | 44.34% | 26,280,801 | 46.9% | 25,520,644 | 45.73% | 25,647,403 | 46.13% | 26,201,745 | 45.85% | 24,407,951 | 47.51% | 24,311,996 | 47.32% | 25,080,484 | 44.9% | 24,906,492 | 43.65% | 23,761,662 | 40.42% | 23,965,442 | 39.29% | 24,217,001 | 39.4% | 22,934,501 | 39.24% | 21,902,203 | 41.47% | 21,509,498 | 43.78% | 24,939,435 | 52.75% | 23,822,375 | 50.1% | 22,611,893 | 49.77% | 22,430,318 | 49.48% | 23,552,560 | 47.75% | 23,608,921 | 45.22% | 23,639,712 | 48.83% | 25,009,218 | 51.67% | 24,265,653 | 50.51% | 23,483,038 | 46.98% | 23,380,177 | 47.81% | 24,083,405 | 50.4% | 23,546,661 | 45.27% | 22,709,825 | 44.95% | 21,888,260 | 48.19% | 22,770,518 | 49.16% | 23,754,675 | 47.18% | 23,242,057 | 48.5% | 24,496,004 | 53.25% | 25,561,002 | 53.94% | 25,662,012 | 47.66% | 25,419,878 | 40.16% | 24,128,389 | 45.22% | 25,994,845 | 48.47% | 26,023,353 | 46.76% | 24,602,551 | 41.22% | 25,448,838 | 42.59% | 25,099,980 | 42.96% | 24,534,286 | 42.22% | 23,539,739 | 42.49% | 23,199,422 | 45.47% | 23,395,878 | 50.68% | 22,494,953 | 47.04% | 22,356,169 | 47.33% | 22,414,853 | 46.74% | 23,522,229 | 50.56% |
負債及權益總計 | 56,877,985 | 100% | 59,625,221 | 100% | 56,040,631 | 100% | 55,809,008 | 100% | 55,603,904 | 100% | 57,148,776 | 100% | 51,378,593 | 100% | 51,382,170 | 100% | 55,857,815 | 100% | 57,064,876 | 100% | 58,786,578 | 100% | 61,001,099 | 100% | 61,470,393 | 100% | 58,447,036 | 100% | 52,808,643 | 100% | 49,131,483 | 100% | 47,275,063 | 100% | 47,546,514 | 100% | 45,428,346 | 100% | 45,335,501 | 100% | 49,323,120 | 100% | 52,206,111 | 100% | 48,413,389 | 100% | 48,404,742 | 100% | 48,037,205 | 100% | 49,986,511 | 100% | 48,905,199 | 100% | 47,782,905 | 100% | 52,019,009 | 100% | 50,518,204 | 100% | 45,424,907 | 100% | 46,318,414 | 100% | 50,353,429 | 100% | 47,922,283 | 100% | 46,002,092 | 100% | 47,388,876 | 100% | 53,848,417 | 100% | 63,303,020 | 100% | 53,361,333 | 100% | 53,625,982 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
中光電(5371) 截至2024年第1季「流動資產」總計約為NT$379億元,相較上一季減少約NT$-8.62億元、相較去年年末減少約NT$-8.62億元
中光電(5371) 2024年第1季財報顯示公司「流動資產」總計約NT$379億元、約佔整體資產的67.92%。
對比上一季
上一季流動資產總計約NT$388億元、約佔整體資產的69.72%。今年第1季相較上一季減少約NT$-8.62億元。
對比去年年末
去年年末流動資產則為NT$388億元、約佔整體資產的69.72%。今年第1季相較去年年末減少約NT$-8.62億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 37,904,968 | 67.92% | 38,766,684 | 69.72% | 40,413,046 | 70.72% | 35,283,856 | 68.67% | 35,251,511 | 68.61% | 40,336,072 | 72.21% | 41,877,738 | 73.39% | 43,445,611 | 73.90% | 46,343,166 | 75.97% | 46,956,304 | 76.39% | 44,301,820 | 75.80% | 39,521,604 | 74.84% | 37,910,559 | 77.16% | 36,285,583 | 76.75% | 36,957,265 | 77.73% | 35,149,653 | 77.37% | 35,008,955 | 77.22% | 38,979,695 | 79.03% | 41,750,443 | 79.97% | 38,025,151 | 78.54% | 38,688,732 | 79.93% | 39,983,296 | 83.23% | 41,962,343 | 83.95% | 40,815,266 | 83.46% | 39,548,483 | 82.77% | 43,944,704 | 84.48% | 42,162,814 | 83.46% | 37,034,333 | 81.53% | 37,871,100 | 81.76% | 41,440,028 | 82.30% | 38,679,004 | 80.71% | 36,360,956 | 79.04% | 37,329,602 | 78.77% | 43,551,624 | 80.88% | 52,832,214 | 83.46% | 43,065,787 | 80.71% | 42,998,615 | 80.18% | 44,773,443 | 80.45% | 49,076,298 | 82.23% | 49,068,438 | 82.13% |
非流動資產
中光電(5371) 截至2023年第2季「非流動資產」總計約為NT$161億元,相較上一季減少約NT$-3,592萬元、相較去年年末增加約NT$5.73億元
中光電(5371) 2023年第2季財報顯示公司「非流動資產」總計約NT$161億元、約佔整體資產的31.33%。
對比上一季
上一季非流動資產總計約NT$161億元、約佔整體資產的31.39%。今年第2季相較上一季減少約NT$-3,592萬元。
對比去年年末
去年年末非流動資產則為NT$155億元、約佔整體資產的27.79%。今年第2季相較去年年末增加約NT$5.73億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 16,094,737 | 31.33% | 16,130,659 | 31.39% | 15,521,743 | 27.79% | 15,187,138 | 26.61% | 15,340,967 | 26.10% | 14,657,933 | 24.03% | 14,514,089 | 23.61% | 14,145,216 | 24.20% | 13,287,039 | 25.16% | 11,220,924 | 22.84% | 10,989,480 | 23.25% | 10,589,249 | 22.27% | 10,278,693 | 22.63% | 10,326,546 | 22.78% | 10,343,425 | 20.97% | 10,455,668 | 20.03% | 10,388,238 | 21.46% | 9,716,010 | 20.07% | 8,053,909 | 16.77% | 8,024,168 | 16.05% | 8,089,933 | 16.54% | 8,234,422 | 17.23% | 8,074,305 | 15.52% | 8,355,390 | 16.54% | 8,390,574 | 18.47% | 8,447,314 | 18.24% | 8,913,401 | 17.70% | 9,243,279 | 19.29% | 9,641,136 | 20.96% | 10,059,274 | 21.23% | 10,296,793 | 19.12% | 10,470,806 | 16.54% | 10,295,546 | 19.29% | 10,627,367 | 19.82% | 10,880,608 | 19.55% | 10,605,638 | 17.77% | 10,679,427 | 17.87% | 10,990,627 | 18.81% | 11,109,489 | 19.12% | 11,322,095 | 20.43% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。