5353
29.9
TWD+0.05 (0.17%)
2025.04.02收盤
台林-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 532,067 | 25.36% | 551,715 | 26.94% | 517,015 | 24.59% | 486,900 | 23.73% | 528,638 | 24.95% | 483,788 | 23.4% | 399,307 | 18.77% | 368,736 | 18.26% | 372,062 | 18.62% | 387,899 | 20.08% | 417,409 | 21.59% | 416,272 | 23.24% | 498,616 | 26.62% | 510,939 | 29.56% | 541,349 | 31.74% | 563,526 | 36.17% | 519,350 | 33.77% | 570,698 | 36.83% | 616,217 | 35.56% | 652,287 | 39.6% | 674,278 | 38.03% | 557,892 | 32.01% | 665,643 | 35.9% | 585,428 | 32.86% | 605,974 | 35.34% | 616,728 | 36.77% | 552,712 | 31.75% | 600,629 | 36.65% | 572,574 | 35.35% | 618,904 | 38.14% | 570,000 | 36.98% | 622,859 | 40.26% | 621,175 | 39.41% | 707,092 | 43.46% | 688,220 | 41.9% | 673,985 | 41.51% | 710,621 | 42.97% | 652,358 | 41.81% | 678,424 | 41.43% | 636,335 | 39.26% | 636,383 | 38.72% | 615,092 | 37.23% | 624,997 | 37.87% | 610,194 | 36.89% | 647,790 | 39.3% | 610,404 | 36.59% | 593,842 | 33.7% | 566,585 | 33.35% | 550,374 | 33.53% | 511,286 | 31.13% | 502,818 | 32.03% | 516,068 | 33.19% |
透過損益按公允價值衡量之金融資產-流動 | 149,585 | 7.13% | 73,406 | 3.58% | 155,390 | 7.39% | 134,754 | 6.57% | 55,177 | 2.6% | 31,982 | 1.55% | 107,088 | 5.03% | 17,606 | 0.87% | 31,937 | 1.6% | 2,245 | 0.12% | 1,999 | 0.1% | 1,152 | 0.06% | 28,158 | 1.5% | 28,268 | 1.64% | 37,975 | 2.23% | 40,832 | 2.62% | 90,470 | 5.88% | 21,596 | 1.39% | 70,260 | 4.05% | 24,183 | 1.47% | 30,747 | 1.73% | 96,631 | 5.54% | 71,269 | 3.84% | 86,840 | 4.87% | 19,670 | 1.15% | 4,592 | 0.27% | 41,155 | 2.36% | 24,191 | 1.48% | 4,469 | 0.28% | 4,504 | 0.28% | 4,805 | 0.31% | 4,507 | 0.29% | 4,459 | 0.28% | 7,867 | 0.48% | 7,810 | 0.48% | 7,277 | 0.45% | 7,058 | 0.43% | 6,543 | 0.42% | 8,269 | 0.51% | 8,429 | 0.52% | 8,546 | 0.52% | 5,216 | 0.32% | 12,436 | 0.75% | 5,304 | 0.32% | 5,643 | 0.34% | 5,492 | 0.33% | 11,673 | 0.66% | 13,241 | 0.78% | 12,666 | 0.77% | 12,109 | 0.74% | 11,465 | 0.73% | 11,887 | 0.76% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 305 | 0.01% | 6,232 | 0.3% | 703 | 0.03% | 1,763 | 0.08% | 1,725 | 0.08% | 838 | 0.04% | 1,917 | 0.09% | 1,617 | 0.08% | 5,849 | 0.3% | 492 | 0.03% | 5,033 | 0.28% | 1,975 | 0.11% | 3,780 | 0.22% | 227 | 0.01% | 2,786 | 0.18% | 143 | 0.01% | 1,614 | 0.1% | 1,888 | 0.11% | 363 | 0.02% | 1 | 0% | 2,202 | 0.13% | 0 | 0% | 2,035 | 0.11% | 4,748 | 0.28% | 1,515 | 0.09% | 2,713 | 0.16% | 1,343 | 0.08% | 4,631 | 0.29% | 5,847 | 0.36% | 2,306 | 0.15% | 1,578 | 0.1% | 4,285 | 0.27% | 3,123 | 0.19% | 3,161 | 0.19% | 5,238 | 0.32% | 2,428 | 0.15% | 1,601 | 0.1% | 5,755 | 0.35% | 2,935 | 0.18% | 2,418 | 0.15% | 3,925 | 0.24% | 1,637 | 0.1% | 819 | 0.05% | 1,661 | 0.1% | 9,179 | 0.55% | 3,783 | 0.21% | 912 | 0.05% | 77 | 0% | 927 | 0.06% | 108 | 0.01% | 864 | 0.06% |
應收帳款淨額 | 316,644 | 15.09% | 330,331 | 16.13% | 318,259 | 15.14% | 278,396 | 13.57% | 291,280 | 13.74% | 321,381 | 15.54% | 357,183 | 16.79% | 370,298 | 18.33% | 324,498 | 16.24% | 328,483 | 17% | 270,806 | 14.01% | 216,184 | 12.07% | 253,388 | 13.53% | 220,664 | 12.77% | 250,568 | 14.69% | 152,708 | 9.8% | 149,774 | 9.74% | 172,269 | 11.12% | 209,063 | 12.07% | 204,836 | 12.43% | 233,033 | 13.14% | 254,152 | 14.58% | 280,986 | 15.15% | 291,714 | 16.37% | 289,255 | 16.87% | 211,719 | 12.62% | 299,407 | 17.2% | 252,549 | 15.41% | 297,463 | 18.37% | 266,746 | 16.44% | 232,360 | 15.07% | 208,838 | 13.5% | 233,941 | 14.84% | 194,604 | 11.96% | 220,906 | 13.45% | 203,202 | 12.51% | 160,421 | 9.7% | 185,348 | 11.88% | 203,388 | 12.42% | 181,739 | 11.21% | 178,160 | 10.84% | 190,117 | 11.51% | 175,459 | 10.63% | 228,598 | 13.82% | 214,341 | 13% | 230,863 | 13.84% | 309,766 | 17.58% | 238,797 | 14.06% | 229,663 | 13.99% | 300,798 | 18.31% | 264,398 | 16.84% | 177,360 | 11.41% |
其他應收款 | 3,795 | 0.18% | 4,576 | 0.22% | 5,857 | 0.28% | 2,058 | 0.1% | 8,649 | 0.41% | 5,963 | 0.29% | 8,703 | 0.41% | 5,014 | 0.25% | 8,289 | 0.41% | 7,101 | 0.37% | 16,266 | 0.84% | 7,891 | 0.44% | 10,860 | 0.58% | 11,574 | 0.67% | 1,762 | 0.1% | 8,237 | 0.53% | 11,811 | 0.77% | 6,434 | 0.42% | 7,718 | 0.45% | 728 | 0.04% | 20,846 | 1.18% | 1,585 | 0.09% | 1,771 | 0.1% | 6,684 | 0.38% | 8,188 | 0.48% | 5,610 | 0.33% | 14,029 | 0.81% | 1,416 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 23 | 0% | 25 | 0% | 10 | 0% | 11 | 0% | 13 | 0% | 6 | 0% | 11 | 0% | 11 | 0% | 12 | 0% | 12 | 0% | 9 | 0% | 15 | 0% | 45 | 0% | 68 | 0% | 21 | 0% | 19 | 0% | 21 | 0% | 22 | 0% | 21 | 0% | 24 | 0% | 26 | 0% | 33 | 0% | 27 | 0% | 20 | 0% | 17 | 0% | 22 | 0% | 21 | 0% | 22 | 0% | 26 | 0% | 29 | 0% | 34 | 0% | 22 | 0% | 30 | 0% | 193 | 0.01% | 46 | 0% | 38 | 0% | 47 | 0% | 60 | 0% | 50 | 0% | 38 | 0% | 53 | 0% | 67 | 0% | 54 | 0% | 34 | 0% | 49 | 0% | 30 | 0% | 21 | 0% | 20 | 0% | 33 | 0% | 40 | 0% | 29 | 0% | 23 | 0% |
存貨 | 357,224 | 17.03% | 356,141 | 17.39% | 377,114 | 17.94% | 409,577 | 19.96% | 473,999 | 22.37% | 492,269 | 23.81% | 529,128 | 24.87% | 546,125 | 27.04% | 576,621 | 28.86% | 539,264 | 27.91% | 588,728 | 30.46% | 527,713 | 29.46% | 481,678 | 25.72% | 378,507 | 21.9% | 304,906 | 17.88% | 221,485 | 14.22% | 194,391 | 12.64% | 215,996 | 13.94% | 257,848 | 14.88% | 203,312 | 12.34% | 221,420 | 12.49% | 237,886 | 13.65% | 266,248 | 14.36% | 255,260 | 14.33% | 259,295 | 15.12% | 304,469 | 18.15% | 292,269 | 16.79% | 247,946 | 15.13% | 213,945 | 13.21% | 191,024 | 11.77% | 168,506 | 10.93% | 180,461 | 11.66% | 187,115 | 11.87% | 177,361 | 10.9% | 177,804 | 10.83% | 167,350 | 10.31% | 172,028 | 10.4% | 148,176 | 9.5% | 177,008 | 10.81% | 186,977 | 11.54% | 173,072 | 10.53% | 218,691 | 13.24% | 198,591 | 12.03% | 193,961 | 11.73% | 181,551 | 11.01% | 220,282 | 13.2% | 223,824 | 12.7% | 220,543 | 12.98% | 154,182 | 9.39% | 180,417 | 10.98% | 164,873 | 10.5% | 209,916 | 13.5% |
預付款項 | 18,374 | 0.88% | 10,758 | 0.53% | 10,475 | 0.5% | 11,538 | 0.56% | 16,005 | 0.76% | 10,171 | 0.49% | 16,327 | 0.77% | 20,546 | 1.02% | 17,474 | 0.87% | 13,426 | 0.69% | 19,634 | 1.02% | 11,045 | 0.62% | 14,903 | 0.8% | 11,192 | 0.65% | 11,441 | 0.67% | 4,879 | 0.31% | 5,316 | 0.35% | 5,817 | 0.38% | 10,710 | 0.62% | 8,083 | 0.49% | 7,056 | 0.4% | 7,658 | 0.44% | 13,961 | 0.75% | 8,910 | 0.5% | 6,510 | 0.38% | 9,977 | 0.59% | 9,217 | 0.53% | 6,209 | 0.38% | 3,842 | 0.24% | 4,051 | 0.25% | 5,754 | 0.37% | 5,743 | 0.37% | 4,020 | 0.26% | 6,228 | 0.38% | 3,737 | 0.23% | 2,041 | 0.13% | 2,244 | 0.14% | 5,828 | 0.37% | 7,508 | 0.46% | 12,041 | 0.74% | 9,325 | 0.57% | 5,232 | 0.32% | 4,685 | 0.28% | 3,159 | 0.19% | 1,607 | 0.1% | 3,261 | 0.2% | 7,256 | 0.41% | 5,023 | 0.3% | 2,702 | 0.16% | 2,165 | 0.13% | 2,233 | 0.14% | 2,322 | 0.15% |
其他流動資產 | 11,087 | 0.53% | 9,511 | 0.46% | 8,890 | 0.42% | 14,141 | 0.69% | 18,802 | 0.89% | 12,960 | 0.63% | 7,822 | 0.37% | 4,392 | 0.22% | 4,869 | 0.24% | 6,963 | 0.36% | 7,664 | 0.4% | 5,136 | 0.29% | 6,931 | 0.37% | 4,555 | 0.26% | 1,897 | 0.11% | 2,880 | 0.18% | 3,526 | 0.23% | 2,911 | 0.19% | 2,156 | 0.12% | 1,970 | 0.12% | 3,588 | 0.2% | 1,803 | 0.1% | 2,101 | 0.11% | 3,385 | 0.19% | 3,303 | 0.19% | 3,911 | 0.23% | 2,312 | 0.13% | 1,935 | 0.12% | 1,813 | 0.11% | 1,409 | 0.09% | 1,867 | 0.12% | 3,169 | 0.2% | 1,506 | 0.1% | 2,060 | 0.13% | 1,179 | 0.07% | 1,268 | 0.08% | 2,098 | 0.13% | 1,372 | 0.09% | 1,045 | 0.06% | 1,072 | 0.07% | 1,692 | 0.1% | 1,642 | 0.1% | 1,959 | 0.12% | 2,401 | 0.15% | 1,253 | 0.08% | 1,259 | 0.08% | 1,161 | 0.07% | 1,159 | 0.07% | 4,066 | 0.25% | 417 | 0.03% | 656 | 0.04% | 679 | 0.04% |
流動資產合計 | 1,388,799 | 66.2% | 1,336,824 | 65.27% | 1,399,242 | 66.56% | 1,338,078 | 65.21% | 1,394,326 | 65.8% | 1,360,245 | 65.78% | 1,426,407 | 67.04% | 1,334,645 | 66.08% | 1,337,379 | 66.93% | 1,291,242 | 66.83% | 1,323,007 | 68.44% | 1,190,441 | 66.46% | 1,296,554 | 69.22% | 1,169,547 | 67.66% | 1,150,146 | 67.44% | 997,352 | 64.02% | 974,802 | 63.39% | 997,357 | 64.36% | 1,175,881 | 67.86% | 1,095,786 | 66.52% | 1,190,995 | 67.17% | 1,159,842 | 66.55% | 1,302,006 | 70.22% | 1,240,276 | 69.61% | 1,196,960 | 69.81% | 1,159,598 | 69.14% | 1,214,027 | 69.73% | 1,136,719 | 69.37% | 1,128,315 | 69.66% | 1,126,297 | 69.42% | 1,024,800 | 66.49% | 1,037,832 | 67.08% | 1,069,700 | 67.87% | 1,106,790 | 68.03% | 1,119,815 | 68.18% | 1,085,458 | 66.85% | 1,116,053 | 67.49% | 1,054,166 | 67.56% | 1,111,332 | 67.87% | 1,081,489 | 66.73% | 1,104,587 | 67.2% | 1,108,996 | 67.12% | 1,107,903 | 67.13% | 1,116,363 | 67.49% | 1,112,561 | 67.49% | 1,146,572 | 68.73% | 1,222,827 | 69.39% | 1,142,063 | 67.22% | 1,082,485 | 65.96% | 1,082,218 | 65.89% | 1,000,857 | 63.76% | 967,810 | 62.24% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 184,941 | 8.82% | 178,258 | 8.7% | 177,612 | 8.45% | 180,141 | 8.78% | 173,449 | 8.18% | 168,572 | 8.15% | 165,219 | 7.77% | 154,969 | 7.67% | 146,239 | 7.32% | 146,337 | 7.57% | 145,103 | 7.51% | 151,228 | 8.44% | 144,546 | 7.72% | 136,586 | 7.9% | 129,322 | 7.58% | 126,436 | 8.12% | 122,339 | 7.96% | 111,593 | 7.2% | 120,826 | 6.97% | 120,474 | 7.31% | 143,411 | 8.09% | 148,140 | 8.5% | 149,301 | 8.05% | 152,127 | 8.54% | 126,189 | 7.36% | 139,513 | 8.32% | 145,542 | 8.36% | 118,339 | 7.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 463,784 | 22.11% | 458,260 | 22.37% | 469,041 | 22.31% | 483,156 | 23.55% | 496,993 | 23.45% | 467,941 | 22.63% | 468,442 | 22.02% | 476,553 | 23.6% | 478,289 | 23.94% | 448,032 | 23.19% | 401,551 | 20.77% | 400,164 | 22.34% | 401,756 | 21.45% | 390,167 | 22.57% | 396,143 | 23.23% | 401,587 | 25.78% | 409,011 | 26.6% | 409,389 | 26.42% | 400,222 | 23.1% | 407,472 | 24.73% | 416,428 | 23.49% | 413,055 | 23.7% | 370,127 | 19.96% | 371,087 | 20.83% | 374,715 | 21.85% | 365,850 | 21.81% | 366,498 | 21.05% | 371,263 | 22.66% | 370,860 | 22.9% | 376,478 | 23.2% | 379,567 | 24.62% | 383,990 | 24.82% | 388,203 | 24.63% | 391,663 | 24.07% | 395,923 | 24.11% | 393,797 | 24.25% | 390,572 | 23.62% | 357,908 | 22.94% | 345,122 | 21.08% | 346,061 | 21.35% | 349,633 | 21.27% | 348,661 | 21.1% | 352,763 | 21.37% | 357,053 | 21.58% | 362,113 | 21.97% | 349,616 | 20.96% | 352,884 | 20.02% | 356,567 | 20.99% | 360,671 | 21.98% | 363,892 | 22.16% | 368,037 | 23.45% | 369,683 | 23.78% |
使用權資產 | 11,021 | 0.53% | 12,651 | 0.62% | 14,281 | 0.68% | 15,910 | 0.78% | 14,999 | 0.71% | 16,478 | 0.8% | 15,879 | 0.75% | 6,910 | 0.34% | 2,372 | 0.12% | 2,643 | 0.14% | 160 | 0.01% | 428 | 0.02% | 696 | 0.04% | 1,152 | 0.07% | 1,608 | 0.09% | 2,064 | 0.13% | 1,938 | 0.13% | 2,392 | 0.15% | 2,845 | 0.16% | 3,299 | 0.2% | 3,753 | 0.21% | 2,295 | 0.13% | 2,589 | 0.14% | 2,883 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 23,753 | 1.13% | 23,384 | 1.14% | 10,174 | 0.48% | 10,806 | 0.53% | 12,437 | 0.59% | 13,401 | 0.65% | 13,389 | 0.63% | 14,021 | 0.69% | 14,325 | 0.72% | 14,278 | 0.74% | 14,539 | 0.75% | 15,270 | 0.85% | 16,154 | 0.86% | 15,814 | 0.91% | 16,978 | 1% | 18,553 | 1.19% | 20,129 | 1.31% | 18,109 | 1.17% | 19,368 | 1.12% | 9,181 | 0.56% | 9,825 | 0.55% | 8,871 | 0.51% | 9,056 | 0.49% | 9,976 | 0.56% | 10,651 | 0.62% | 5,672 | 0.34% | 6,301 | 0.36% | 6,866 | 0.42% | 7,562 | 0.47% | 7,932 | 0.49% | 8,250 | 0.54% | 9,071 | 0.59% | 9,901 | 0.63% | 10,752 | 0.66% | 4,924 | 0.3% | 5,475 | 0.34% | 6,033 | 0.36% | 5,843 | 0.37% | 6,449 | 0.39% | 7,080 | 0.44% | 6,232 | 0.38% | 4,674 | 0.28% | 3,198 | 0.19% | 3,363 | 0.2% | 3,935 | 0.24% | 4,128 | 0.25% | 4,670 | 0.27% | 5,469 | 0.32% | 6,223 | 0.38% | 4,986 | 0.3% | 5,619 | 0.36% | 5,785 | 0.37% |
遞延所得稅資產 | 7,007 | 0.33% | 8,933 | 0.44% | 7,273 | 0.35% | 951 | 0.05% | 8,080 | 0.38% | 5,767 | 0.28% | 5,613 | 0.26% | 6,066 | 0.3% | 4,728 | 0.24% | 4,660 | 0.24% | 6,099 | 0.32% | 5,513 | 0.31% | 5,272 | 0.28% | 5,382 | 0.31% | 4,153 | 0.24% | 4,210 | 0.27% | 4,668 | 0.3% | 4,810 | 0.31% | 4,667 | 0.27% | 4,583 | 0.28% | 3,998 | 0.23% | 4,346 | 0.25% | 3,675 | 0.2% | 1,849 | 0.1% | 1,833 | 0.11% | 2,950 | 0.18% | 2,543 | 0.15% | 2,809 | 0.17% | 2,286 | 0.14% | 2,076 | 0.13% | 1,850 | 0.12% | 1,695 | 0.11% | 1,695 | 0.11% | 4,316 | 0.27% | 0 | 0% | 0 | 0% | 745 | 0.05% | 1,665 | 0.11% | 4,033 | 0.25% | 5,855 | 0.36% | 7,392 | 0.45% | 12,918 | 0.78% | 16,886 | 1.02% | 17,629 | 1.07% | 18,495 | 1.12% | 18,548 | 1.11% | 21,178 | 1.2% | 25,486 | 1.5% | 27,126 | 1.65% | 28,518 | 1.74% | 31,983 | 2.04% | 34,655 | 2.23% |
其他非流動資產 | 18,566 | 0.88% | 29,815 | 1.46% | 24,699 | 1.17% | 22,805 | 1.11% | 18,913 | 0.89% | 35,371 | 1.71% | 32,606 | 1.53% | 26,465 | 1.31% | 14,742 | 0.74% | 24,996 | 1.29% | 42,580 | 2.2% | 28,049 | 1.57% | 8,146 | 0.43% | 9,833 | 0.57% | 7,125 | 0.42% | 7,686 | 0.49% | 4,792 | 0.31% | 5,960 | 0.38% | 8,972 | 0.52% | 6,579 | 0.4% | 4,702 | 0.27% | 6,274 | 0.36% | 17,434 | 0.94% | 3,582 | 0.2% | 4,278 | 0.25% | 3,532 | 0.21% | 6,099 | 0.35% | 2,734 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 14,084 | 0.67% | 25,333 | 1.24% | 20,217 | 0.96% | 18,323 | 0.89% | 14,431 | 0.68% | 30,889 | 1.49% | 28,874 | 1.36% | 22,733 | 1.13% | 14,360 | 0.72% | 24,614 | 1.27% | 42,043 | 2.17% | 27,617 | 1.54% | 7,714 | 0.41% | 9,401 | 0.54% | 6,693 | 0.39% | 7,254 | 0.47% | 4,360 | 0.28% | 5,528 | 0.36% | 8,540 | 0.49% | 6,147 | 0.37% | 4,435 | 0.25% | 6,007 | 0.34% | 17,167 | 0.93% | 3,315 | 0.19% | 3,891 | 0.23% | 3,145 | 0.19% | 5,605 | 0.32% | 2,240 | 0.14% | 2,855 | 0.18% | 0 | 0% | 0 | 0% | 381 | 0.02% | 2,984 | 0.19% | 3,274 | 0.2% | 5,943 | 0.36% | 6,930 | 0.43% | 9,439 | 0.57% | 5,530 | 0.35% | 10,695 | 0.65% | 2,375 | 0.15% | 0 | 0% | 2,481 | 0.15% | 2,523 | 0.15% | 1,846 | 0.11% | 1,800 | 0.11% | 0 | 0% | 334 | 0.02% | 0 | 0% | 0 | 0% | 1,919 | 0.12% | ||||
存出保證金 | 4,482 | 0.21% | 4,482 | 0.22% | 4,482 | 0.21% | 4,482 | 0.22% | 4,482 | 0.21% | 4,482 | 0.22% | 3,732 | 0.18% | 3,732 | 0.18% | 382 | 0.02% | 382 | 0.02% | 537 | 0.03% | 432 | 0.02% | 432 | 0.02% | 432 | 0.02% | 432 | 0.03% | 432 | 0.03% | 432 | 0.03% | 432 | 0.03% | 432 | 0.02% | 432 | 0.03% | 267 | 0.02% | 267 | 0.02% | 267 | 0.01% | 267 | 0.01% | 387 | 0.02% | 387 | 0.02% | 494 | 0.03% | 494 | 0.03% | 493 | 0.03% | 493 | 0.03% | 538 | 0.03% | 536 | 0.03% | 536 | 0.03% | 501 | 0.03% | 501 | 0.03% | 501 | 0.03% | 501 | 0.03% | 614 | 0.04% | 611 | 0.04% | 611 | 0.04% | 611 | 0.04% | 391 | 0.02% | 391 | 0.02% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.02% | 433 | 0.03% | 433 | 0.03% | 483 | 0.03% | 503 | 0.03% | 461 | 0.03% |
非流動資產合計 | 709,072 | 33.8% | 711,301 | 34.73% | 703,080 | 33.44% | 713,769 | 34.79% | 724,871 | 34.2% | 707,530 | 34.22% | 701,148 | 32.96% | 684,984 | 33.92% | 660,695 | 33.07% | 640,946 | 33.17% | 610,032 | 31.56% | 600,652 | 33.54% | 576,570 | 30.78% | 558,934 | 32.34% | 555,329 | 32.56% | 560,536 | 35.98% | 562,877 | 36.61% | 552,253 | 35.64% | 556,900 | 32.14% | 551,588 | 33.48% | 582,117 | 32.83% | 582,981 | 33.45% | 552,182 | 29.78% | 541,504 | 30.39% | 517,666 | 30.19% | 517,517 | 30.86% | 526,983 | 30.27% | 502,011 | 30.63% | 491,334 | 30.34% | 496,228 | 30.58% | 516,592 | 33.51% | 509,422 | 32.92% | 506,366 | 32.13% | 520,124 | 31.97% | 522,665 | 31.82% | 538,233 | 33.15% | 537,562 | 32.51% | 506,135 | 32.44% | 526,006 | 32.13% | 539,272 | 33.27% | 539,119 | 32.8% | 543,179 | 32.88% | 542,481 | 32.87% | 537,837 | 32.51% | 535,955 | 32.51% | 521,690 | 31.27% | 539,406 | 30.61% | 556,908 | 32.78% | 558,749 | 34.04% | 560,177 | 34.11% | 568,787 | 36.24% | 587,078 | 37.76% |
資產總計 | 2,097,871 | 100% | 2,048,125 | 100% | 2,102,322 | 100% | 2,051,847 | 100% | 2,119,197 | 100% | 2,067,775 | 100% | 2,127,555 | 100% | 2,019,629 | 100% | 1,998,074 | 100% | 1,932,188 | 100% | 1,933,039 | 100% | 1,791,093 | 100% | 1,873,124 | 100% | 1,728,481 | 100% | 1,705,475 | 100% | 1,557,888 | 100% | 1,537,679 | 100% | 1,549,610 | 100% | 1,732,781 | 100% | 1,647,374 | 100% | 1,773,112 | 100% | 1,742,823 | 100% | 1,854,188 | 100% | 1,781,780 | 100% | 1,714,626 | 100% | 1,677,115 | 100% | 1,741,010 | 100% | 1,638,730 | 100% | 1,619,649 | 100% | 1,622,525 | 100% | 1,541,392 | 100% | 1,547,254 | 100% | 1,576,066 | 100% | 1,626,914 | 100% | 1,642,480 | 100% | 1,623,691 | 100% | 1,653,615 | 100% | 1,560,301 | 100% | 1,637,338 | 100% | 1,620,761 | 100% | 1,643,706 | 100% | 1,652,175 | 100% | 1,650,384 | 100% | 1,654,200 | 100% | 1,648,516 | 100% | 1,668,262 | 100% | 1,762,233 | 100% | 1,698,971 | 100% | 1,641,234 | 100% | 1,642,395 | 100% | 1,569,644 | 100% | 1,554,888 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 20,000 | 0.99% | 0 | 40,000 | 2.07% | 0 | 10,000 | 0.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,000 | 2.26% | 20,000 | 1.27% | 15,000 | 0.92% | 0 | 0% | 0 | 0% | 20,000 | 1.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
合約負債-流動 | 43,195 | 2.06% | 57,571 | 2.81% | 59,229 | 2.82% | 65,213 | 3.18% | 108,034 | 5.1% | 84,337 | 4.08% | 80,649 | 3.79% | 82,005 | 4.06% | 81,601 | 4.08% | 75,412 | 3.9% | 80,576 | 4.17% | 30,583 | 1.71% | 56,993 | 3.04% | 24,125 | 1.4% | 25,738 | 1.51% | 17,050 | 1.09% | 16,523 | 1.07% | 16,565 | 1.07% | 18,641 | 1.08% | 12,778 | 0.78% | 22,908 | 1.29% | 21,583 | 1.24% | 27,183 | 1.47% | 35,145 | 1.97% | 24,019 | 1.4% | 15,991 | 0.95% | 7,235 | 0.42% | 7,641 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 570 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 290,656 | 13.85% | 284,879 | 13.91% | 280,743 | 13.35% | 265,760 | 12.95% | 270,055 | 12.74% | 298,890 | 14.45% | 337,484 | 15.86% | 320,260 | 15.86% | 343,711 | 17.2% | 330,070 | 17.08% | 374,426 | 19.37% | 348,142 | 19.44% | 399,887 | 21.35% | 344,927 | 19.96% | 304,581 | 17.86% | 202,655 | 13.01% | 164,877 | 10.72% | 190,309 | 12.28% | 283,736 | 16.37% | 257,945 | 15.66% | 318,667 | 17.97% | 321,503 | 18.45% | 389,327 | 21% | 346,223 | 19.43% | 325,450 | 18.98% | 331,819 | 19.79% | 392,978 | 22.57% | 373,080 | 22.77% | 360,193 | 22.24% | 323,200 | 19.92% | 258,290 | 16.76% | 235,571 | 15.23% | 235,198 | 14.92% | 224,948 | 13.83% | 245,011 | 14.92% | 241,746 | 14.89% | 203,068 | 12.28% | 174,408 | 11.18% | 216,801 | 13.24% | 201,792 | 12.45% | 203,882 | 12.4% | 233,315 | 14.12% | 211,516 | 12.82% | 219,441 | 13.27% | 203,151 | 12.32% | 256,864 | 15.4% | 347,831 | 19.74% | 300,216 | 17.67% | 232,415 | 14.16% | 254,275 | 15.48% | 155,551 | 9.91% | 147,782 | 9.5% |
應付帳款-關係人 | 118 | 0.01% | 91 | 0% | 71 | 0% | 125 | 0.01% | 124 | 0.01% | 130 | 0.01% | 0 | 0% | 90 | 0% | 90 | 0% | 138 | 0.01% | 103 | 0.01% | 163 | 0.01% | 41 | 0% | 106 | 0.01% | 62 | 0% | 0 | 0% | 34 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 62 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 18 | 0% | 14 | 0% | 14 | 0% | 32 | 0% | 368 | 0.02% | 334 | 0.02% | 18 | 0% | 15 | 0% | 0 | 0% | 0 | 0% | 89 | 0.01% | 89 | 0.01% | 324 | 0.02% | 26 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
其他應付款 | 226,909 | 10.82% | 198,767 | 9.7% | 289,994 | 13.79% | 260,605 | 12.7% | 221,415 | 10.45% | 176,999 | 8.56% | 255,296 | 12% | 229,241 | 11.35% | 190,344 | 9.53% | 140,795 | 7.29% | 188,664 | 9.76% | 87,985 | 4.91% | 135,577 | 7.24% | 106,697 | 6.17% | 87,393 | 5.12% | 72,033 | 4.62% | 113,999 | 7.41% | 110,509 | 7.13% | 205,170 | 11.84% | 82,748 | 5.02% | 139,623 | 7.87% | 116,980 | 6.71% | 189,318 | 10.21% | 80,195 | 4.5% | 126,967 | 7.4% | 93,130 | 5.55% | 119,265 | 6.85% | 57,732 | 3.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 36,467 | 1.74% | 40,861 | 2% | 51,072 | 2.43% | 72,157 | 3.52% | 68,240 | 3.22% | 64,546 | 3.12% | 53,929 | 2.53% | 67,744 | 3.35% | 54,602 | 2.73% | 49,610 | 2.57% | 38,559 | 1.99% | 32,789 | 1.83% | 25,012 | 1.34% | 21,633 | 1.25% | 19,829 | 1.16% | 19,391 | 1.24% | 18,053 | 1.17% | 25,208 | 1.63% | 27,364 | 1.58% | 25,305 | 1.54% | 20,020 | 1.13% | 19,362 | 1.11% | 18,857 | 1.02% | 21,180 | 1.19% | 14,939 | 0.87% | 16,565 | 0.99% | 12,105 | 0.7% | 7,403 | 0.45% | 3,892 | 0.24% | 2,473 | 0.15% | 1,705 | 0.11% | 4,730 | 0.31% | 4,730 | 0.3% | 5,093 | 0.31% | 4,502 | 0.27% | 2,211 | 0.14% | 52 | 0% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 4,435 | 0.21% | 5,034 | 0.25% | 5,625 | 0.27% | 6,209 | 0.3% | 5,570 | 0.26% | 5,556 | 0.27% | 4,946 | 0.23% | 3,184 | 0.16% | 890 | 0.04% | 1,050 | 0.05% | 171 | 0.01% | 451 | 0.03% | 727 | 0.04% | 1,200 | 0.07% | 1,498 | 0.09% | 1,681 | 0.11% | 1,507 | 0.1% | 1,600 | 0.1% | 1,693 | 0.1% | 1,784 | 0.11% | 1,800 | 0.1% | 1,171 | 0.07% | 1,158 | 0.06% | 1,144 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 18,551 | 0.88% | 17,442 | 0.85% | 16,582 | 0.79% | 18,711 | 0.91% | 18,218 | 0.86% | 18,906 | 0.91% | 19,966 | 0.94% | 19,231 | 0.95% | 17,749 | 0.89% | 19,450 | 1.01% | 18,939 | 0.98% | 19,189 | 1.07% | 19,098 | 1.02% | 18,649 | 1.08% | 18,090 | 1.06% | 19,043 | 1.22% | 19,171 | 1.25% | 19,502 | 1.26% | 20,815 | 1.2% | 21,192 | 1.29% | 20,514 | 1.16% | 21,457 | 1.23% | 17,770 | 0.96% | 22,022 | 1.24% | 9,603 | 0.56% | 11,829 | 0.71% | 12,297 | 0.71% | 11,319 | 0.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 358 | 0.02% | 377 | 0.02% | 377 | 0.02% | 377 | 0.02% | 377 | 0.02% | 315 | 0.02% | 378 | 0.02% | 379 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 349 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延收入 | 358 | 0.02% | 377 | 0.02% | 377 | 0.02% | 377 | 0.02% | 377 | 0.02% | 315 | 0.02% | 378 | 0.02% | 379 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 349 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | 380 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 18,193 | 0.87% | 17,065 | 0.83% | 16,205 | 0.77% | 18,334 | 0.89% | 17,841 | 0.84% | 18,591 | 0.9% | 19,588 | 0.92% | 18,852 | 0.93% | 17,369 | 0.87% | 19,070 | 0.99% | 18,559 | 0.96% | 18,809 | 1.05% | 18,718 | 1% | 18,300 | 1.06% | 17,710 | 1.04% | 18,663 | 1.2% | 18,791 | 1.22% | 19,122 | 1.23% | 20,815 | 1.2% | 21,192 | 1.29% | 20,514 | 1.16% | 21,457 | 1.23% | 17,770 | 0.96% | 22,022 | 1.24% | 9,603 | 0.56% | 11,829 | 0.71% | 12,297 | 0.71% | 11,319 | 0.69% | 12,980 | 0.8% | 10,755 | 0.66% | 9,382 | 0.61% | 10,479 | 0.68% | 12,364 | 0.78% | 8,153 | 0.5% | 9,480 | 0.58% | 8,776 | 0.54% | 11,046 | 0.67% | 9,329 | 0.6% | 9,020 | 0.55% | 8,818 | 0.54% | 11,477 | 0.7% | 10,550 | 0.64% | 8,546 | 0.52% | 7,898 | 0.48% | 9,834 | 0.6% | 10,407 | 0.62% | 10,924 | 0.62% | 5,036 | 0.3% | 9,650 | 0.59% | 10,645 | 0.65% | 8,614 | 0.55% | 3,851 | 0.25% |
流動負債合計 | 620,331 | 29.57% | 604,645 | 29.52% | 703,316 | 33.45% | 688,780 | 33.57% | 692,226 | 32.66% | 649,364 | 31.4% | 752,270 | 35.36% | 741,755 | 36.73% | 688,987 | 34.48% | 656,525 | 33.98% | 701,438 | 36.29% | 529,302 | 29.55% | 637,335 | 34.03% | 517,337 | 29.93% | 457,191 | 26.81% | 331,853 | 21.3% | 334,130 | 21.73% | 363,693 | 23.47% | 557,419 | 32.17% | 401,752 | 24.39% | 523,532 | 29.53% | 502,090 | 28.81% | 643,613 | 34.71% | 505,909 | 28.39% | 501,040 | 29.22% | 469,334 | 27.98% | 543,880 | 31.24% | 457,175 | 27.9% | 466,969 | 28.83% | 478,451 | 29.49% | 360,035 | 23.36% | 345,435 | 22.33% | 358,204 | 22.73% | 425,201 | 26.14% | 352,040 | 21.43% | 315,504 | 19.43% | 355,914 | 21.52% | 258,471 | 16.57% | 345,364 | 21.09% | 284,104 | 17.53% | 314,329 | 19.12% | 325,740 | 19.72% | 335,107 | 20.3% | 297,182 | 17.97% | 316,572 | 19.2% | 340,683 | 20.42% | 446,640 | 25.35% | 370,904 | 21.83% | 321,733 | 19.6% | 325,776 | 19.84% | 274,085 | 17.46% | 208,804 | 13.43% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債-非流動 | 4,941 | 0.24% | 7,411 | 0.36% | 9,881 | 0.47% | 13,210 | 0.64% | 16,540 | 0.78% | 19,869 | 0.96% | 23,198 | 1.09% | 4,845 | 0.24% | 6,255 | 0.31% | 7,665 | 0.4% | 9,074 | 0.47% | 3,389 | 0.19% | 4,575 | 0.24% | 5,761 | 0.33% | 6,947 | 0.41% | 3,175 | 0.2% | 3,810 | 0.25% | 4,445 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 66,263 | 3.16% | 66,263 | 3.24% | 66,263 | 3.15% | 66,263 | 3.23% | 66,263 | 3.13% | 66,263 | 3.2% | 66,263 | 3.11% | 66,263 | 3.28% | 66,263 | 3.32% | 66,263 | 3.43% | 66,263 | 3.43% | 66,263 | 3.7% | 66,263 | 3.54% | 66,263 | 3.83% | 66,263 | 3.89% | 66,263 | 4.25% | 66,263 | 4.31% | 66,263 | 4.28% | 66,263 | 3.82% | 66,263 | 4.02% | 66,263 | 3.74% | 66,263 | 3.8% | 66,263 | 3.57% | 66,263 | 3.72% | 66,263 | 3.86% | 66,263 | 3.95% | 66,263 | 3.81% | 66,263 | 4.04% | 66,263 | 4.09% | 66,263 | 4.08% | 66,263 | 4.3% | 66,263 | 4.28% | 66,263 | 4.2% | 66,263 | 4.07% | 66,263 | 4.03% | 66,263 | 4.08% | 66,263 | 4.01% | 66,263 | 4.25% | 66,263 | 4.05% | 66,263 | 4.09% | 66,263 | 4.03% | 66,263 | 4.01% | 66,263 | 4.02% | 66,263 | 4.01% | 66,263 | 4.02% | 66,263 | 3.97% | 66,263 | 3.76% | 66,263 | 3.9% | 66,263 | 4.04% | 66,263 | 4.03% | 66,263 | 4.22% | 66,263 | 4.26% |
遞延所得稅負債-土地增值稅 | 66,263 | 3.16% | 66,263 | 3.24% | 66,263 | 3.15% | 66,263 | 3.23% | 66,263 | 3.13% | 66,263 | 3.2% | 66,263 | 3.11% | 66,263 | 3.28% | 66,263 | 3.32% | 66,263 | 3.43% | 66,263 | 3.43% | 66,263 | 3.7% | 66,263 | 3.54% | 66,263 | 3.83% | 66,263 | 3.89% | 66,263 | 4.25% | 66,263 | 4.31% | 66,263 | 4.28% | 66,263 | 3.82% | 66,263 | 4.02% | 66,263 | 3.74% | 66,263 | 3.8% | 66,263 | 3.57% | 66,263 | 3.72% | 66,263 | 3.86% | 66,263 | 3.95% | 66,263 | 3.81% | 66,263 | 4.04% | 66,263 | 4.09% | 66,263 | 4.08% | 66,263 | 4.3% | 66,263 | 4.28% | 66,263 | 4.2% | 66,263 | 4.07% | 66,263 | 4.03% | 66,263 | 4.08% | 66,263 | 4.01% | 66,263 | 4.25% | 66,263 | 4.05% | 66,263 | 4.09% | 66,263 | 4.03% | 66,263 | 4.01% | 66,263 | 4.02% | 66,263 | 4.01% | 66,263 | 4.02% | 66,263 | 3.97% | 66,263 | 3.76% | 66,263 | 3.9% | 66,263 | 4.04% | 66,263 | 4.03% | 66,263 | 4.22% | 66,263 | 4.26% |
租賃負債-非流動 | 7,051 | 0.34% | 8,069 | 0.39% | 9,075 | 0.43% | 10,068 | 0.49% | 9,728 | 0.46% | 11,147 | 0.54% | 11,072 | 0.52% | 3,771 | 0.19% | 1,507 | 0.08% | 1,605 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 170 | 0.01% | 450 | 0.03% | 504 | 0.03% | 869 | 0.06% | 1,229 | 0.07% | 1,584 | 0.1% | 2,011 | 0.11% | 1,164 | 0.07% | 1,462 | 0.08% | 1,756 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 18,192 | 0.87% | 12,901 | 0.63% | 13,217 | 0.63% | 13,987 | 0.68% | 14,130 | 0.67% | 19,480 | 0.94% | 19,726 | 0.93% | 20,027 | 0.99% | 20,121 | 1.01% | 13,962 | 0.72% | 14,299 | 0.74% | 14,622 | 0.82% | 14,841 | 0.79% | 16,148 | 0.93% | 16,420 | 0.96% | 16,730 | 1.07% | 16,771 | 1.09% | 19,666 | 1.27% | 17,280 | 1% | 17,771 | 1.08% | 17,771 | 1% | 29,247 | 1.68% | 29,247 | 1.58% | 29,247 | 1.64% | 30,014 | 1.75% | 29,505 | 1.76% | 29,505 | 1.69% | 29,505 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 1,039 | 0.05% | 1,114 | 0.05% | 1,209 | 0.06% | 1,303 | 0.06% | 1,397 | 0.07% | 1,554 | 0.08% | 1,586 | 0.07% | 1,680 | 0.08% | 1,774 | 0.09% | 1,869 | 0.1% | 1,964 | 0.1% | 2,060 | 0.12% | 2,155 | 0.12% | 2,282 | 0.13% | 2,345 | 0.14% | 2,440 | 0.16% | 2,535 | 0.16% | 2,630 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 17,099 | 0.82% | 11,734 | 0.57% | 11,955 | 0.57% | 12,170 | 0.59% | 12,219 | 0.58% | 17,412 | 0.84% | 17,626 | 0.83% | 17,833 | 0.88% | 17,833 | 0.89% | 11,579 | 0.6% | 11,821 | 0.61% | 12,048 | 0.67% | 12,172 | 0.65% | 13,813 | 0.8% | 14,022 | 0.82% | 14,237 | 0.91% | 14,183 | 0.92% | 16,983 | 1.1% | 17,227 | 0.99% | 17,595 | 1.07% | 17,595 | 0.99% | 29,071 | 1.67% | 29,071 | 1.57% | 29,071 | 1.63% | 29,071 | 1.7% | 28,518 | 1.7% | 28,518 | 1.64% | 28,518 | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 54 | 0% | 53 | 0% | 53 | 0% | 514 | 0.03% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 514 | 0.03% | 514 | 0.03% | 514 | 0.03% | 514 | 0.03% | 514 | 0.03% | 514 | 0.03% | 53 | 0% | 53 | 0% | 53 | 0% | 53 | 0% | 53 | 0% | 53 | 0% | 176 | 0.01% | 176 | 0.01% | 176 | 0.01% | 176 | 0.01% | 176 | 0.01% | 943 | 0.05% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 987 | 0.06% | 1,087 | 0.07% | 1,087 | 0.07% | 1,087 | 0.07% | 1,087 | 0.07% | 1,329 | 0.09% | 1,329 | 0.08% | 1,329 | 0.08% | 1,329 | 0.08% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.06% | 1,021 | 0.07% | 1,057 | 0.07% |
非流動負債合計 | 96,447 | 4.6% | 94,644 | 4.62% | 98,436 | 4.68% | 103,528 | 5.05% | 106,661 | 5.03% | 116,759 | 5.65% | 120,259 | 5.65% | 94,906 | 4.7% | 94,146 | 4.71% | 89,495 | 4.63% | 89,636 | 4.64% | 84,274 | 4.71% | 85,679 | 4.57% | 88,172 | 5.1% | 89,800 | 5.27% | 86,618 | 5.56% | 87,348 | 5.68% | 91,243 | 5.89% | 84,772 | 4.89% | 85,618 | 5.2% | 86,045 | 4.85% | 96,674 | 5.55% | 96,972 | 5.23% | 97,266 | 5.46% | 96,277 | 5.62% | 95,768 | 5.71% | 95,768 | 5.5% | 95,768 | 5.84% | 95,768 | 5.91% | 95,355 | 5.88% | 95,355 | 6.19% | 95,355 | 6.16% | 102,630 | 6.51% | 102,833 | 6.32% | 102,833 | 6.26% | 102,833 | 6.33% | 102,833 | 6.22% | 102,521 | 6.57% | 102,521 | 6.26% | 102,521 | 6.33% | 102,521 | 6.24% | 102,042 | 6.18% | 102,042 | 6.18% | 102,042 | 6.17% | 102,042 | 6.19% | 101,811 | 6.1% | 101,811 | 5.78% | 101,811 | 5.99% | 101,811 | 6.2% | 95,594 | 5.82% | 95,607 | 6.09% | 95,667 | 6.15% |
負債總計 | 716,778 | 34.17% | 699,289 | 34.14% | 801,752 | 38.14% | 792,308 | 38.61% | 798,887 | 37.7% | 766,123 | 37.05% | 872,529 | 41.01% | 836,661 | 41.43% | 783,133 | 39.19% | 746,020 | 38.61% | 791,074 | 40.92% | 613,576 | 34.26% | 723,014 | 38.6% | 605,509 | 35.03% | 546,991 | 32.07% | 418,471 | 26.86% | 421,478 | 27.41% | 454,936 | 29.36% | 642,191 | 37.06% | 487,370 | 29.58% | 609,577 | 34.38% | 598,764 | 34.36% | 740,585 | 39.94% | 603,175 | 33.85% | 597,317 | 34.84% | 565,102 | 33.69% | 639,648 | 36.74% | 552,943 | 33.74% | 562,737 | 34.74% | 573,806 | 35.37% | 455,390 | 29.54% | 440,790 | 28.49% | 460,834 | 29.24% | 528,034 | 32.46% | 454,873 | 27.69% | 418,337 | 25.76% | 458,747 | 27.74% | 360,992 | 23.14% | 447,885 | 27.35% | 386,625 | 23.85% | 416,850 | 25.36% | 427,782 | 25.89% | 437,149 | 26.49% | 399,224 | 24.13% | 418,614 | 25.39% | 442,494 | 26.52% | 548,451 | 31.12% | 472,715 | 27.82% | 423,544 | 25.81% | 421,370 | 25.66% | 369,692 | 23.55% | 304,471 | 19.58% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 751,980 | 35.84% | 751,980 | 36.72% | 751,980 | 35.77% | 751,980 | 36.65% | 750,000 | 35.39% | 750,000 | 36.27% | 750,000 | 35.25% | 750,000 | 37.14% | 750,000 | 37.54% | 750,000 | 38.82% | 750,000 | 38.8% | 750,000 | 41.87% | 750,000 | 40.04% | 750,000 | 43.39% | 750,000 | 43.98% | 750,000 | 48.14% | 750,000 | 48.77% | 750,000 | 48.4% | 750,000 | 43.28% | 750,000 | 45.53% | 750,000 | 42.3% | 750,000 | 43.03% | 750,000 | 40.45% | 750,000 | 42.09% | 750,000 | 43.74% | 750,000 | 44.72% | 750,000 | 43.08% | 750,000 | 45.77% | 750,000 | 46.31% | 750,000 | 46.22% | 818,500 | 53.1% | 818,500 | 52.9% | 818,500 | 51.93% | 818,500 | 50.31% | 909,420 | 55.37% | 909,420 | 56.01% | 911,910 | 55.15% | 911,910 | 58.44% | 911,910 | 55.69% | 911,910 | 56.26% | 911,910 | 55.48% | 941,910 | 57.01% | 941,910 | 57.07% | 941,910 | 56.94% | 941,910 | 57.14% | 941,910 | 56.46% | 941,910 | 53.45% | 971,910 | 57.21% | 971,910 | 59.22% | 971,910 | 59.18% | 971,910 | 61.92% | 971,910 | 62.51% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 751,980 | 35.84% | 751,980 | 36.72% | 751,980 | 35.77% | 751,980 | 36.65% | 750,000 | 35.39% | 750,000 | 36.27% | 750,000 | 35.25% | 750,000 | 37.14% | 750,000 | 37.54% | 750,000 | 38.82% | 750,000 | 38.8% | 750,000 | 41.87% | 750,000 | 40.04% | 750,000 | 43.39% | 750,000 | 43.98% | 750,000 | 48.14% | 750,000 | 48.77% | 750,000 | 48.4% | 750,000 | 43.28% | 750,000 | 45.53% | 750,000 | 42.3% | 750,000 | 43.03% | 750,000 | 40.45% | 750,000 | 42.09% | 750,000 | 43.74% | 750,000 | 44.72% | 750,000 | 43.08% | 750,000 | 45.77% | 750,000 | 46.31% | 750,000 | 46.22% | 818,500 | 53.1% | 818,500 | 52.9% | 818,500 | 51.93% | 818,500 | 50.31% | 909,420 | 55.37% | 909,420 | 56.01% | 911,910 | 55.15% | 911,910 | 58.44% | 911,910 | 55.69% | 911,910 | 56.26% | 911,910 | 55.48% | 941,910 | 57.01% | 941,910 | 57.07% | 941,910 | 56.94% | 941,910 | 57.14% | 941,910 | 56.46% | 941,910 | 53.45% | 971,910 | 57.21% | 971,910 | 59.22% | 971,910 | 59.18% | 971,910 | 61.92% | 971,910 | 62.51% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 191,277 | 9.12% | 191,277 | 9.34% | 191,277 | 9.1% | 191,277 | 9.32% | 186,933 | 8.82% | 186,933 | 9.04% | 186,933 | 8.79% | 186,933 | 9.26% | 186,933 | 9.36% | 186,933 | 9.67% | 186,933 | 9.67% | 186,933 | 10.44% | 186,933 | 9.98% | 186,933 | 10.81% | 186,933 | 10.96% | 186,933 | 12% | 186,933 | 12.16% | 186,933 | 12.06% | 186,933 | 10.79% | 186,933 | 11.35% | 186,933 | 10.54% | 186,933 | 10.73% | 186,933 | 10.08% | 186,933 | 10.49% | 186,933 | 10.9% | 186,933 | 11.15% | 186,933 | 10.74% | 201,933 | 12.32% | 199,604 | 12.32% | 199,559 | 12.3% | 199,559 | 12.95% | 199,559 | 12.9% | 199,559 | 12.66% | 199,499 | 12.26% | 199,499 | 12.15% | 199,499 | 12.29% | 199,245 | 12.05% | 199,245 | 12.77% | 199,245 | 12.17% | 199,245 | 12.29% | 199,245 | 12.12% | 204,038 | 12.35% | 204,038 | 12.36% | 204,038 | 12.33% | 204,038 | 12.38% | 204,038 | 12.23% | 204,038 | 11.58% | 216,100 | 12.72% | 216,100 | 13.17% | 216,100 | 13.16% | 216,100 | 13.77% | 216,100 | 13.9% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 107,555 | 5.13% | 107,555 | 5.25% | 107,555 | 5.12% | 90,948 | 4.43% | 90,948 | 4.29% | 90,948 | 4.4% | 90,948 | 4.27% | 77,998 | 3.86% | 77,998 | 3.9% | 77,998 | 4.04% | 77,998 | 4.03% | 70,452 | 3.93% | 70,452 | 3.76% | 70,452 | 4.08% | 63,373 | 3.72% | 63,373 | 4.07% | 63,373 | 4.12% | 63,373 | 4.09% | 63,373 | 3.66% | 53,038 | 3.22% | 53,038 | 2.99% | 53,038 | 3.04% | 53,038 | 2.86% | 45,348 | 2.55% | 45,348 | 2.64% | 45,348 | 2.7% | 45,348 | 2.6% | 42,348 | 2.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 37,862 | 1.8% | 37,862 | 1.85% | 37,862 | 1.8% | 37,862 | 1.85% | 37,862 | 1.79% | 37,862 | 1.83% | 37,862 | 1.78% | 37,862 | 1.87% | 37,862 | 1.89% | 37,862 | 1.96% | 37,862 | 1.96% | 37,862 | 2.11% | 37,862 | 2.02% | 37,862 | 2.19% | 37,862 | 2.22% | 37,862 | 2.43% | 37,862 | 2.46% | 37,862 | 2.44% | 37,862 | 2.19% | 37,862 | 2.3% | 37,862 | 2.14% | 37,862 | 2.17% | 37,862 | 2.04% | 37,862 | 2.12% | 37,862 | 2.21% | 37,862 | 2.26% | 37,862 | 2.17% | 37,862 | 2.31% | 37,862 | 2.34% | 37,862 | 2.33% | 37,862 | 2.46% | 37,862 | 2.45% | 37,862 | 2.4% | 37,862 | 2.33% | 37,862 | 2.31% | 37,862 | 2.33% | 37,862 | 2.29% | 37,862 | 2.43% | 37,862 | 2.31% | 37,862 | 2.34% | 37,862 | 2.3% | 37,862 | 2.29% | 37,862 | 2.29% | 37,862 | 2.29% | 37,862 | 2.3% | 37,862 | 2.27% | 37,862 | 2.15% | 37,862 | 2.23% | 37,862 | 2.31% | 37,862 | 2.31% | 37,862 | 2.41% | 37,862 | 2.44% |
未分配盈餘(或待彌補虧損) | 227,088 | 10.82% | 202,129 | 9.87% | 152,947 | 7.28% | 126,579 | 6.17% | 194,286 | 9.17% | 181,041 | 8.76% | 137,816 | 6.48% | 88,987 | 4.41% | 131,164 | 6.56% | 102,392 | 5.3% | 60,170 | 3.11% | 97,428 | 5.44% | 76,712 | 4.1% | 58,069 | 3.36% | 104,805 | 6.15% | 88,504 | 5.68% | 72,073 | 4.69% | 61,292 | 3.96% | 47,975 | 2.77% | 132,280 | 8.03% | 112,874 | 6.37% | 88,669 | 5.09% | 57,044 | 3.08% | 120,333 | 6.75% | 92,922 | 5.42% | 73,358 | 4.37% | 55,083 | 3.16% | 60,731 | 3.71% | 33,779 | 2.09% | 26,515 | 1.63% | 2,596 | 0.17% | 24,700 | 1.6% | 40,977 | 2.6% | 26,241 | 1.61% | 21,602 | 1.32% | 37,480 | 2.31% | 28,320 | 1.71% | 31,810 | 2.04% | 9,496 | 0.58% | 47,781 | 2.95% | 42,504 | 2.59% | 41,447 | 2.51% | 21,635 | 1.31% | 69,226 | 4.18% | 52,550 | 3.19% | 48,605 | 2.91% | 28,495 | 1.62% | 38,042 | 2.24% | 30,422 | 1.85% | 35,083 | 2.14% | 13,771 | 0.88% | 61,612 | 3.96% |
保留盈餘合計 | 372,505 | 17.76% | 347,546 | 16.97% | 298,364 | 14.19% | 255,389 | 12.45% | 323,096 | 15.25% | 309,851 | 14.98% | 266,626 | 12.53% | 204,847 | 10.14% | 247,024 | 12.36% | 218,252 | 11.3% | 176,030 | 9.11% | 205,742 | 11.49% | 185,026 | 9.88% | 166,383 | 9.63% | 206,040 | 12.08% | 189,739 | 12.18% | 173,308 | 11.27% | 162,527 | 10.49% | 149,210 | 8.61% | 223,180 | 13.55% | 203,774 | 11.49% | 179,569 | 10.3% | 147,944 | 7.98% | 203,543 | 11.42% | 176,132 | 10.27% | 156,568 | 9.34% | 138,293 | 7.94% | 140,941 | 8.6% | 113,989 | 7.04% | 106,725 | 6.58% | 82,806 | 5.37% | 100,865 | 6.52% | 117,142 | 7.43% | 102,406 | 6.29% | 97,767 | 5.95% | 110,762 | 6.82% | 101,602 | 6.14% | 105,092 | 6.74% | 82,778 | 5.06% | 116,812 | 7.21% | 111,535 | 6.79% | 110,478 | 6.69% | 90,666 | 5.49% | 132,970 | 8.04% | 116,294 | 7.05% | 112,349 | 6.73% | 92,239 | 5.23% | 98,556 | 5.8% | 90,936 | 5.54% | 95,597 | 5.82% | 74,285 | 4.73% | 116,119 | 7.47% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 65,331 | 3.11% | 58,033 | 2.83% | 58,949 | 2.8% | 60,893 | 2.97% | 60,281 | 2.84% | 54,868 | 2.65% | 51,467 | 2.42% | 41,188 | 2.04% | 30,984 | 1.55% | 30,983 | 1.6% | 29,002 | 1.5% | 34,842 | 1.95% | 28,151 | 1.5% | 19,656 | 1.14% | 15,511 | 0.91% | 12,745 | 0.82% | 5,960 | 0.39% | (4,786) | -0.31% | 4,447 | 0.26% | (109) | -0.01% | 22,828 | 1.29% | 27,557 | 1.58% | 28,726 | 1.55% | 38,129 | 2.14% | 4,244 | 0.25% | 18,512 | 1.1% | 26,136 | 1.5% | (7,087) | -0.43% | (1,402) | -0.09% | (1,804) | -0.11% | (9,102) | -0.59% | (6,699) | -0.43% | (14,208) | -0.9% | (15,125) | -0.93% | (12,679) | -0.77% | (7,927) | -0.49% | (9,253) | -0.56% | (11,584) | -0.74% | (2,244) | -0.14% | 8,405 | 0.52% | 6,402 | 0.39% | 4,996 | 0.3% | 13,650 | 0.83% | 13,087 | 0.79% | 4,689 | 0.28% | 4,500 | 0.27% | 12,624 | 0.72% | 18,781 | 1.11% | 17,110 | 1.04% | 14,273 | 0.87% | 14,512 | 0.92% | 23,143 | 1.49% |
歸屬於母公司業主之權益合計 | 1,381,093 | 65.83% | 1,348,836 | 65.86% | 1,300,570 | 61.86% | 1,259,539 | 61.39% | 1,320,310 | 62.3% | 1,301,652 | 62.95% | 1,255,026 | 58.99% | 1,182,968 | 58.57% | 1,214,941 | 60.81% | 1,186,168 | 61.39% | 1,141,965 | 59.08% | 1,177,517 | 65.74% | 1,150,110 | 61.4% | 1,122,972 | 64.97% | 1,158,484 | 67.93% | 1,139,417 | 73.14% | 1,116,201 | 72.59% | 1,094,674 | 70.64% | 1,090,590 | 62.94% | 1,160,004 | 70.42% | 1,163,535 | 65.62% | 1,144,059 | 65.64% | 1,113,603 | 60.06% | 1,178,605 | 66.15% | 1,117,309 | 65.16% | 1,112,013 | 66.31% | 1,101,362 | 63.26% | 1,085,787 | 66.26% | 1,056,912 | 65.26% | 1,048,719 | 64.63% | 1,086,002 | 70.46% | 1,106,464 | 71.51% | 1,115,232 | 70.76% | 1,098,880 | 67.54% | 1,187,607 | 72.31% | 1,205,354 | 74.24% | 1,194,868 | 72.26% | 1,199,309 | 76.86% | 1,189,453 | 72.65% | 1,234,136 | 76.15% | 1,226,856 | 74.64% | 1,224,393 | 74.11% | 1,213,235 | 73.51% | 1,254,976 | 75.87% | 1,229,902 | 74.61% | 1,225,768 | 73.48% | 1,213,782 | 68.88% | 1,226,256 | 72.18% | 1,217,690 | 74.19% | 1,221,025 | 74.34% | 1,199,952 | 76.45% | 1,250,417 | 80.42% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,381,093 | 65.83% | 1,348,836 | 65.86% | 1,300,570 | 61.86% | 1,259,539 | 61.39% | 1,320,310 | 62.3% | 1,301,652 | 62.95% | 1,255,026 | 58.99% | 1,182,968 | 58.57% | 1,214,941 | 60.81% | 1,186,168 | 61.39% | 1,141,965 | 59.08% | 1,177,517 | 65.74% | 1,150,110 | 61.4% | 1,122,972 | 64.97% | 1,158,484 | 67.93% | 1,139,417 | 73.14% | 1,116,201 | 72.59% | 1,094,674 | 70.64% | 1,090,590 | 62.94% | 1,160,004 | 70.42% | 1,163,535 | 65.62% | 1,144,059 | 65.64% | 1,113,603 | 60.06% | 1,178,605 | 66.15% | 1,117,309 | 65.16% | 1,112,013 | 66.31% | 1,101,362 | 63.26% | 1,085,787 | 66.26% | 1,056,912 | 65.26% | 1,048,719 | 64.63% | 1,086,002 | 70.46% | 1,106,464 | 71.51% | 1,115,232 | 70.76% | 1,098,880 | 67.54% | 1,187,607 | 72.31% | 1,205,354 | 74.24% | 1,194,868 | 72.26% | 1,199,309 | 76.86% | 1,189,453 | 72.65% | 1,234,136 | 76.15% | 1,226,856 | 74.64% | 1,224,393 | 74.11% | 1,213,235 | 73.51% | 1,254,976 | 75.87% | 1,229,902 | 74.61% | 1,225,768 | 73.48% | 1,213,782 | 68.88% | 1,226,256 | 72.18% | 1,217,690 | 74.19% | 1,221,025 | 74.34% | 1,199,952 | 76.45% | 1,250,417 | 80.42% |
負債及權益總計 | 2,097,871 | 100% | 2,048,125 | 100% | 2,102,322 | 100% | 2,051,847 | 100% | 2,119,197 | 100% | 2,067,775 | 100% | 2,127,555 | 100% | 2,019,629 | 100% | 1,998,074 | 100% | 1,932,188 | 100% | 1,933,039 | 100% | 1,791,093 | 100% | 1,873,124 | 100% | 1,728,481 | 100% | 1,705,475 | 100% | 1,557,888 | 100% | 1,537,679 | 100% | 1,549,610 | 100% | 1,732,781 | 100% | 1,647,374 | 100% | 1,773,112 | 100% | 1,742,823 | 100% | 1,854,188 | 100% | 1,781,780 | 100% | 1,714,626 | 100% | 1,677,115 | 100% | 1,741,010 | 100% | 1,638,730 | 100% | 1,619,649 | 100% | 1,622,525 | 100% | 1,541,392 | 100% | 1,547,254 | 100% | 1,576,066 | 100% | 1,626,914 | 100% | 1,642,480 | 100% | 1,623,691 | 100% | 1,653,615 | 100% | 1,560,301 | 100% | 1,637,338 | 100% | 1,620,761 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 577,290 | 0.04% | 577,290 | 0.04% | 630,016 | 0.04% | 630,016 | 0.04% | 630,016 | 0.04% | 630,016 | 0.04% | 700,000 | 0.04% | 700,000 | 0.04% | 700,000 | 0.04% | 949,000 | 0.06% | 615,000 | 0.04% | 249,000 | 0.02% | 249,000 | 0.02% | 249,000 | 0.02% | 3,249,000 | 0.2% | 3,249,000 | 0.2% | 3,249,000 | 0.2% | 3,249,000 | 0.2% | 3,249,000 | 0.19% | 3,249,000 | 0.18% | 6,249,000 | 0.37% | 6,170,000 | 0.38% | 6,000,000 | 0.37% | 6,000,000 | 0.38% | 6,000,000 | 0.39% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台林(5353) 截至2024年第1季「流動資產」總計約為NT$13.38億元,相較上一季減少約NT$-5,625萬元、相較去年年末減少約NT$-5,625萬元
台林(5353) 2024年第1季財報顯示公司「流動資產」總計約NT$13.38億元、約佔整體資產的65.21%。
對比上一季
上一季流動資產總計約NT$13.94億元、約佔整體資產的65.80%。今年第1季相較上一季減少約NT$-5,625萬元。
對比去年年末
去年年末流動資產則為NT$13.94億元、約佔整體資產的65.80%。今年第1季相較去年年末減少約NT$-5,625萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,338,078 | 65.21% | 1,394,326 | 65.80% | 1,360,245 | 65.78% | 1,426,407 | 67.04% | 1,334,645 | 66.08% | 1,337,379 | 66.93% | 1,291,242 | 66.83% | 1,323,007 | 68.44% | 1,190,441 | 66.46% | 1,296,554 | 69.22% | 1,169,547 | 67.66% | 1,150,146 | 67.44% | 997,352 | 64.02% | 974,802 | 63.39% | 997,357 | 64.36% | 1,175,881 | 67.86% | 1,095,786 | 66.52% | 1,190,995 | 67.17% | 1,159,842 | 66.55% | 1,302,006 | 70.22% | 1,240,276 | 69.61% | 1,196,960 | 69.81% | 1,159,598 | 69.14% | 1,214,027 | 69.73% | 1,136,719 | 69.37% | 1,128,315 | 69.66% | 1,126,297 | 69.42% | 1,024,800 | 66.49% | 1,037,832 | 67.08% | 1,069,700 | 67.87% | 1,106,790 | 68.03% | 1,119,815 | 68.18% | 1,085,458 | 66.85% | 1,116,053 | 67.49% | 1,054,166 | 67.56% | 1,111,332 | 67.87% | 1,081,489 | 66.73% | 1,104,587 | 67.20% | 1,108,996 | 67.12% | 1,107,903 | 67.13% |
非流動資產
台林(5353) 截至2023年第2季「非流動資產」總計約為NT$7.01億元,相較上一季增加約NT$1,616萬元、相較去年年末增加約NT$4,045萬元
台林(5353) 2023年第2季財報顯示公司「非流動資產」總計約NT$7.01億元、約佔整體資產的32.96%。
對比上一季
上一季非流動資產總計約NT$6.85億元、約佔整體資產的33.92%。今年第2季相較上一季增加約NT$1,616萬元。
對比去年年末
去年年末非流動資產則為NT$6.61億元、約佔整體資產的33.07%。今年第2季相較去年年末增加約NT$4,045萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 701,148 | 32.96% | 684,984 | 33.92% | 660,695 | 33.07% | 640,946 | 33.17% | 610,032 | 31.56% | 600,652 | 33.54% | 576,570 | 30.78% | 558,934 | 32.34% | 555,329 | 32.56% | 560,536 | 35.98% | 562,877 | 36.61% | 552,253 | 35.64% | 556,900 | 32.14% | 551,588 | 33.48% | 582,117 | 32.83% | 582,981 | 33.45% | 552,182 | 29.78% | 541,504 | 30.39% | 517,666 | 30.19% | 517,517 | 30.86% | 526,983 | 30.27% | 502,011 | 30.63% | 491,334 | 30.34% | 496,228 | 30.58% | 516,592 | 33.51% | 509,422 | 32.92% | 506,366 | 32.13% | 520,124 | 31.97% | 522,665 | 31.82% | 538,233 | 33.15% | 537,562 | 32.51% | 506,135 | 32.44% | 526,006 | 32.13% | 539,272 | 33.27% | 539,119 | 32.80% | 543,179 | 32.88% | 542,481 | 32.87% | 537,837 | 32.51% | 535,955 | 32.51% | 521,690 | 31.27% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。