5321
57.5
TWD+0.20 (0.35%)
2025.02.05收盤
美而快-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 563,118 | 12.3% | 772,128 | 15.95% | 596,918 | 13.78% | 575,486 | 14.3% | 635,822 | 19.04% | 634,799 | 18.08% | 556,230 | 16.26% | 651,927 | 18.45% | 685,111 | 19.74% | 509,713 | 16.07% | 646,848 | 19.92% | 618,807 | 19.73% | 587,554 | 18.98% | 604,633 | 20.22% | 640,747 | 21.7% | 511,714 | 18.16% | 553,507 | 19.2% | 318,874 | 12.03% | 291,793 | 11.78% | 265,818 | 10.79% | 386,302 | 15.3% | 179,140 | 14.68% | 149,696 | 12.18% | 139,163 | 11.86% | 240,834 | 20.56% | 182,374 | 22.93% | 221,641 | 29.02% | 197,753 | 26.9% | 199,694 | 24.31% | 158,018 | 19.93% | 167,490 | 20.41% | 86,387 | 10.39% | 73,896 | 8.98% | 74,750 | 10.03% | 100,275 | 12.8% | 119,210 | 14.07% | 69,338 | 7.81% | 29,102 | 3.45% | 72,661 | 7.44% | 51,133 | 5.02% | 54,729 | 6.16% | 40,460 | 5.38% | 40,954 | 5.99% | 33,714 | 4.37% | 24,279 | 2.82% | 31,651 | 3.37% | 40,986 | 3.06% | 40,271 | 1.81% | 36,002 | 1.5% | 38,916 | 1.58% | 28,909 | 1.15% |
透過損益按公允價值衡量之金融資產-流動 | 3,297 | 0.07% | 3,272 | 0.07% | 3,153 | 0.07% | 3,036 | 0.08% | 2,953 | 0.09% | 2,971 | 0.08% | 2,000 | 0.06% | 360 | 0.01% | 0 | 0% | 7,460 | 0.24% | 8,554 | 0.26% | 12,113 | 0.39% | 7,500 | 0.24% | 0 | 0% | 247 | 0.01% | 0 | 0 | 25 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 75,211 | 1.64% | 76,406 | 1.58% | 81,597 | 1.88% | 85,082 | 2.11% | 88,190 | 2.64% | 257 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 206,409 | 4.51% | 197,134 | 4.07% | 122,627 | 2.83% | 130,552 | 3.24% | 122,051 | 3.65% | 302,434 | 8.62% | 289,120 | 8.45% | 298,893 | 8.46% | 304,676 | 8.78% | 348,576 | 10.99% | 338,230 | 10.41% | 307,583 | 9.81% | 395,762 | 12.78% | 360,768 | 12.07% | 311,425 | 10.55% | 327,820 | 11.63% | 411,495 | 14.27% | 382,336 | 14.43% | 299,401 | 12.09% | 301,389 | 12.24% | 334,411 | 13.24% | 291,147 | 23.86% | 323,907 | 26.36% | 340,599 | 29.03% | 362,102 | 30.91% | 319,223 | 40.14% | 252,938 | 33.12% | 272,325 | 37.04% | 279,733 | 34.06% | 271,570 | 34.25% | 302,260 | 36.83% | 373,194 | 44.91% | 352,706 | 42.86% | 317,856 | 42.66% | 304,027 | 38.82% | 346,539 | 40.89% | 424,201 | 47.8% | 402,062 | 47.72% | 479,056 | 49.05% | 554,916 | 54.5% | 427,692 | 48.14% | 298,734 | 39.75% | 261,690 | 38.26% | 280,665 | 36.36% | 342,984 | 39.82% | 384,008 | 40.87% | 54,826 | 4.09% | 88,808 | 3.98% | 139,837 | 5.81% | 116,674 | 4.75% | 125,473 | 4.98% |
應收帳款-關係人淨額 | 11,758 | 0.26% | 9,764 | 0.2% | 7,291 | 0.17% | 9,158 | 0.23% | 5,888 | 0.18% | 15,345 | 0.44% | 11,605 | 0.34% | 19,863 | 0.56% | 19,494 | 0.56% | 10,878 | 0.34% | 8,302 | 0.26% | 20,493 | 0.65% | 24,621 | 0.8% | 12,261 | 0.41% | 9,703 | 0.33% | 15,147 | 0.54% | 94 | 0% | 139 | 0.01% | 295 | 0.01% | 318 | 0.01% | 266 | 0.01% | 147 | 0.01% | 0 | 0% | 111 | 0.01% | 1,563 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 241 | 0.03% | 12,990 | 0.97% | 14,853 | 0.67% | 28,756 | 1.19% | 26,208 | 1.07% | 29,877 | 1.19% | ||||||||||||||
其他應收款 | 27,746 | 0.61% | 8,345 | 0.17% | 8,322 | 0.19% | 5,805 | 0.14% | 5,626 | 0.17% | 7,182 | 0.2% | 7,286 | 0.21% | 9,646 | 0.27% | 9,662 | 0.28% | 26,378 | 0.83% | 12,220 | 0.38% | 12,536 | 0.4% | 10,806 | 0.35% | 10,622 | 0.36% | 7,032 | 0.24% | 8,764 | 0.31% | 8,359 | 0.29% | 6,457 | 0.24% | 1,961 | 0.08% | 4,592 | 0.19% | 2,735 | 0.11% | 2,217 | 0.18% | 2,671 | 0.22% | 2,137 | 0.18% | 8,434 | 0.72% | 3,607 | 0.45% | 2,136 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 2,446 | 0.05% | 1,836 | 0.04% | 1,345 | 0.03% | 1,462 | 0.04% | 2,202 | 0.07% | 8,480 | 0.24% | 4,517 | 0.13% | 5,631 | 0.16% | 8,340 | 0.24% | 8,128 | 0.26% | 4,823 | 0.15% | 12,746 | 0.41% | 20,006 | 0.65% | 17,398 | 0.58% | 21,356 | 0.72% | 20,401 | 0.72% | 24,457 | 0.85% | 35,743 | 1.35% | 36,049 | 1.46% | 31,152 | 1.26% | 31,300 | 1.24% | 30,229 | 2.48% | 29,576 | 2.41% | 2,622 | 0.22% | 2,426 | 0.21% | 620 | 0.08% | 1,672 | 0.22% | 830 | 0.11% | 1,208 | 0.15% | 35,451 | 4.47% | 36,156 | 4.41% | 37,254 | 4.48% | 38,306 | 4.65% | 3,022 | 0.41% | 3,978 | 0.51% | 2,956 | 0.35% | 6,590 | 0.74% | 5,278 | 0.63% | 8,461 | 0.87% | 11,333 | 1.11% | 2,959 | 0.33% | 1,338 | 0.18% | 25 | 0% | 43 | 0.01% | 0 | 0% | 1,461 | 0.16% | 34,763 | 2.6% | 39,754 | 1.78% | 58,249 | 2.42% | 3,335 | 0.14% | 5,158 | 0.2% |
本期所得稅資產 | 6,220 | 0.14% | 4,177 | 0.09% | 3,893 | 0.09% | 3,789 | 0.09% | 2,759 | 0.08% | 135 | 0% | 64 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51 | 0% | 155 | 0% | 1,530 | 0.05% | 1,542 | 0.05% | 1,542 | 0.05% | 1,542 | 0.05% | 1,387 | 0.05% | 1,387 | 0.05% | 1,822 | 0.07% | 1,725 | 0.07% | 2,035 | 0.08% | 354 | 0.03% | 605 | 0.05% | 594 | 0.05% | 513 | 0.04% | 430 | 0.05% | 337 | 0.04% | 256 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 545,911 | 11.92% | 543,503 | 11.23% | 449,990 | 10.38% | 478,314 | 11.88% | 458,670 | 13.73% | 469,831 | 13.39% | 462,223 | 13.52% | 525,723 | 14.88% | 462,200 | 13.32% | 424,998 | 13.4% | 411,463 | 12.67% | 449,171 | 14.32% | 430,679 | 13.91% | 417,873 | 13.98% | 376,258 | 12.74% | 418,235 | 14.84% | 396,625 | 13.75% | 459,509 | 17.34% | 451,957 | 18.24% | 503,562 | 20.44% | 505,910 | 20.03% | 145,868 | 11.95% | 143,692 | 11.7% | 172,967 | 14.74% | 151,154 | 12.9% | 101,930 | 12.82% | 83,610 | 10.95% | 61,786 | 8.4% | 70,831 | 8.62% | 59,020 | 7.44% | 69,515 | 8.47% | 84,387 | 10.15% | 101,124 | 12.29% | 88,952 | 11.94% | 98,119 | 12.53% | 82,290 | 9.71% | 90,243 | 10.17% | 106,732 | 12.67% | 118,409 | 12.12% | 103,639 | 10.18% | 94,226 | 10.61% | 104,305 | 13.88% | 61,898 | 9.05% | 62,533 | 8.1% | 69,940 | 8.12% | 83,504 | 8.89% | 42,140 | 3.15% | 36,398 | 1.63% | 34,666 | 1.44% | 41,059 | 1.67% | 47,153 | 1.87% |
預付款項 | 40,711 | 0.89% | 42,948 | 0.89% | 29,661 | 0.68% | 24,511 | 0.61% | 28,744 | 0.86% | 43,678 | 1.24% | 56,404 | 1.65% | 48,012 | 1.36% | 28,759 | 0.83% | 25,524 | 0.8% | 25,304 | 0.78% | 20,931 | 0.67% | 22,878 | 0.74% | 21,139 | 0.71% | 24,641 | 0.83% | 21,568 | 0.77% | 26,635 | 0.92% | 26,608 | 1% | 34,778 | 1.4% | 38,767 | 1.57% | 25,113 | 0.99% | 5,207 | 0.43% | 6,034 | 0.49% | 5,914 | 0.5% | 43,530 | 3.72% | 365 | 0.05% | 4,058 | 0.53% | 2,095 | 0.28% | 2,456 | 0.3% | 514 | 0.06% | 3,067 | 0.37% | 1,798 | 0.22% | 3,919 | 0.48% | 1,746 | 0.23% | 5,126 | 0.65% | 2,503 | 0.3% | 8,128 | 0.92% | 2,696 | 0.32% | 4,489 | 0.46% | 1,909 | 0.19% | 5,619 | 0.63% | 809 | 0.11% | 3,457 | 0.51% | 2,393 | 0.31% | 4,773 | 0.55% | 7,897 | 0.84% | 46,341 | 3.46% | 43,898 | 1.97% | 52,711 | 2.19% | 60,448 | 2.46% | 77,950 | 3.1% |
其他流動資產 | 332,782 | 7.27% | 334,198 | 6.9% | 261,327 | 6.03% | 227,709 | 5.66% | 207,816 | 6.22% | 213,257 | 6.08% | 216,768 | 6.34% | 216,417 | 6.13% | 204,740 | 5.9% | 210,089 | 6.63% | 212,180 | 6.53% | 211,456 | 6.74% | 202,064 | 6.53% | 200,914 | 6.72% | 258,055 | 8.74% | 240,791 | 8.55% | 250,923 | 8.7% | 198,196 | 7.48% | 175,165 | 7.07% | 148,046 | 6.01% | 162,757 | 6.44% | 91,666 | 7.51% | 83,996 | 6.84% | 53,105 | 4.53% | 68,851 | 5.88% | 38,800 | 4.88% | 36,613 | 4.79% | 37,324 | 5.08% | 37,387 | 4.55% | 39,717 | 5.01% | 6,220 | 0.76% | 6,747 | 0.81% | 6,699 | 0.81% | 5,891 | 0.79% | 9,068 | 1.16% | 8,802 | 1.04% | 8,291 | 0.93% | 10,976 | 1.3% | 9,017 | 0.92% | 5,174 | 0.51% | 6,046 | 0.68% | 6,162 | 0.82% | 6,629 | 0.97% | 8,613 | 1.12% | 5,896 | 0.68% | 5,387 | 0.57% | 37,013 | 2.76% | 63,842 | 2.86% | 44,618 | 1.85% | 33,485 | 1.36% | 30,381 | 1.21% |
流動資產合計 | 1,815,609 | 39.65% | 1,993,711 | 41.18% | 1,566,124 | 36.14% | 1,544,904 | 38.39% | 1,560,721 | 46.73% | 1,699,122 | 48.41% | 1,607,815 | 47.01% | 1,776,977 | 50.3% | 1,723,631 | 49.67% | 1,573,360 | 49.62% | 1,668,258 | 51.37% | 1,667,286 | 53.16% | 1,705,345 | 55.09% | 1,650,453 | 55.21% | 1,654,845 | 56.05% | 1,569,549 | 55.7% | 1,678,801 | 58.22% | 1,433,436 | 54.09% | 1,297,980 | 52.39% | 1,299,053 | 52.74% | 1,452,344 | 57.51% | 748,686 | 61.36% | 744,343 | 60.59% | 721,253 | 61.47% | 881,252 | 75.23% | 649,840 | 81.71% | 606,762 | 79.44% | 578,256 | 78.66% | 601,362 | 73.22% | 572,925 | 72.26% | 591,529 | 72.08% | 597,665 | 71.92% | 585,859 | 71.18% | 501,365 | 67.28% | 528,379 | 67.46% | 582,510 | 68.73% | 617,513 | 69.58% | 571,740 | 67.86% | 703,494 | 72.03% | 741,632 | 72.83% | 601,997 | 67.76% | 463,634 | 61.7% | 387,399 | 56.64% | 392,742 | 50.88% | 455,037 | 52.82% | 519,926 | 55.33% | 322,356 | 24.08% | 1,282,416 | 57.53% | 1,349,219 | 56.03% | 1,273,812 | 51.82% | 349,449 | 13.87% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 40 | 0% | 40 | 0% | 120 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 9,324 | 0.2% | 8,480 | 0.18% | 9,065 | 0.21% | 10,529 | 0.26% | 11,632 | 0.35% | 29,014 | 0.83% | 35,285 | 1.03% | 32,465 | 0.92% | 38,276 | 1.1% | 30,161 | 0.95% | 38,096 | 1.17% | 32,764 | 1.04% | 25,333 | 0.82% | 21,857 | 0.73% | 19,455 | 0.66% | 16,661 | 0.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 178,050 | 14.59% | 172,533 | 14.04% | 174,928 | 14.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,593,057 | 34.79% | 1,519,458 | 31.39% | 1,413,823 | 32.63% | 1,303,028 | 32.38% | 1,244,670 | 37.27% | 1,306,555 | 37.22% | 1,288,538 | 37.68% | 1,250,024 | 35.38% | 1,240,747 | 35.76% | 1,142,904 | 36.04% | 1,125,889 | 34.67% | 974,861 | 31.08% | 964,475 | 31.15% | 912,178 | 30.51% | 877,890 | 29.74% | 834,717 | 29.62% | 813,929 | 28.23% | 764,120 | 28.83% | 716,133 | 28.91% | 690,064 | 28.01% | 654,036 | 25.9% | 77,409 | 6.34% | 82,167 | 6.69% | 87,523 | 7.46% | 92,065 | 7.86% | 66,002 | 8.3% | 71,116 | 9.31% | 79,165 | 10.77% | 87,688 | 10.68% | 95,518 | 12.05% | 98,400 | 11.99% | 111,480 | 13.41% | 108,979 | 13.24% | 116,945 | 15.69% | 123,742 | 15.8% | 132,872 | 15.68% | 132,046 | 14.88% | 130,513 | 15.49% | 119,125 | 12.2% | 123,505 | 12.13% | 128,800 | 14.5% | 127,774 | 17% | 126,090 | 18.43% | 141,513 | 18.33% | 144,587 | 16.78% | 154,515 | 16.44% | 613,785 | 45.84% | 648,247 | 29.08% | 767,924 | 31.89% | 879,774 | 35.79% | 1,895,942 | 75.28% |
使用權資產 | 810,474 | 17.7% | 963,514 | 19.9% | 989,887 | 22.84% | 838,634 | 20.84% | 220,790 | 6.61% | 138,205 | 3.94% | 153,600 | 4.49% | 135,557 | 3.84% | 136,640 | 3.94% | 81,818 | 2.58% | 89,760 | 2.76% | 93,885 | 2.99% | 83,177 | 2.69% | 89,985 | 3.01% | 77,081 | 2.61% | 84,243 | 2.99% | 82,035 | 2.84% | 90,053 | 3.4% | 82,710 | 3.34% | 89,095 | 3.62% | 89,805 | 3.56% | 25,766 | 2.11% | 38,965 | 3.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 166,698 | 3.64% | 166,071 | 3.43% | 170,070 | 3.92% | 173,053 | 4.3% | 177,236 | 5.31% | 211,880 | 6.04% | 215,944 | 6.31% | 216,542 | 6.13% | 220,377 | 6.35% | 224,654 | 7.08% | 229,110 | 7.05% | 232,070 | 7.4% | 235,759 | 7.62% | 239,683 | 8.02% | 243,761 | 8.26% | 244,389 | 8.67% | 241,795 | 8.39% | 304,546 | 11.49% | 329,427 | 13.3% | 330,849 | 13.43% | 271,794 | 10.76% | 153,939 | 12.62% | 155,573 | 12.66% | 155,570 | 13.26% | 155,613 | 13.28% | 31,437 | 3.95% | 31,520 | 4.13% | 31,606 | 4.3% | 31,697 | 3.86% | 31,791 | 4.01% | 31,895 | 3.89% | 32,002 | 3.85% | 32,107 | 3.9% | 31,714 | 4.26% | 31,780 | 4.06% | 31,844 | 3.76% | 31,783 | 3.58% | 31,509 | 3.74% | 31,627 | 3.24% | 31,636 | 3.11% | 31,745 | 3.57% | 31,685 | 4.22% | 31,780 | 4.65% | 31,875 | 4.13% | 31,982 | 3.71% | 32,090 | 3.42% | 4,096 | 0.31% | 454 | 0.02% | 897 | 0.04% | 12 | 0% | 53 | 0% |
遞延所得稅資產 | 22,998 | 0.5% | 32,350 | 0.67% | 36,296 | 0.84% | 35,596 | 0.88% | 32,294 | 0.97% | 41,004 | 1.17% | 47,638 | 1.39% | 46,802 | 1.32% | 46,573 | 1.34% | 45,588 | 1.44% | 45,758 | 1.41% | 46,877 | 1.49% | 40,184 | 1.3% | 41,208 | 1.38% | 40,341 | 1.37% | 41,461 | 1.47% | 43,251 | 1.5% | 34,862 | 1.32% | 32,664 | 1.32% | 34,367 | 1.4% | 33,237 | 1.32% | 28,209 | 2.31% | 26,932 | 2.19% | 25,943 | 2.21% | 34,013 | 2.9% | 37,112 | 4.67% | 43,558 | 5.7% | 34,893 | 4.75% | 90,642 | 11.04% | 90,531 | 11.42% | 91,002 | 11.09% | 87,758 | 10.56% | 91,840 | 11.16% | 92,201 | 12.37% | 95,468 | 12.19% | 97,110 | 11.46% | 101,200 | 11.4% | 105,420 | 12.51% | 108,054 | 11.06% | 110,215 | 10.82% | 117,140 | 13.18% | 119,139 | 15.85% | 120,888 | 17.67% | 118,758 | 15.38% | 137,398 | 15.95% | 147,783 | 15.73% | 198,636 | 14.84% | 101,809 | 4.57% | 90,638 | 3.76% | 90,215 | 3.67% | 86,791 | 3.45% |
其他非流動資產 | 161,031 | 3.52% | 157,393 | 3.25% | 147,821 | 3.41% | 118,782 | 2.95% | 92,578 | 2.77% | 84,323 | 2.4% | 71,216 | 2.08% | 74,700 | 2.11% | 63,699 | 1.84% | 72,532 | 2.29% | 50,702 | 1.56% | 88,846 | 2.83% | 41,480 | 1.34% | 34,212 | 1.14% | 38,907 | 1.32% | 26,758 | 0.95% | 23,707 | 0.82% | 23,005 | 0.87% | 18,526 | 0.75% | 19,833 | 0.81% | 24,180 | 0.96% | 8,163 | 0.67% | 8,077 | 0.66% | 8,076 | 0.69% | 8,426 | 0.72% | 10,930 | 1.37% | 10,856 | 1.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,763,622 | 60.35% | 2,847,306 | 58.82% | 2,767,082 | 63.86% | 2,479,622 | 61.61% | 1,779,200 | 53.27% | 1,810,981 | 51.59% | 1,812,221 | 52.99% | 1,756,090 | 49.7% | 1,746,312 | 50.33% | 1,597,657 | 50.38% | 1,579,315 | 48.63% | 1,469,303 | 46.84% | 1,390,408 | 44.91% | 1,339,123 | 44.79% | 1,297,435 | 43.95% | 1,248,229 | 44.3% | 1,204,717 | 41.78% | 1,216,586 | 45.91% | 1,179,460 | 47.61% | 1,164,208 | 47.26% | 1,073,052 | 42.49% | 471,536 | 38.64% | 484,247 | 39.41% | 452,040 | 38.53% | 290,117 | 24.77% | 145,481 | 18.29% | 157,050 | 20.56% | 156,885 | 21.34% | 219,990 | 26.78% | 219,960 | 27.74% | 229,071 | 27.92% | 233,399 | 28.08% | 237,159 | 28.82% | 243,774 | 32.72% | 254,879 | 32.54% | 265,011 | 31.27% | 270,014 | 30.42% | 270,753 | 32.14% | 273,203 | 27.97% | 276,643 | 27.17% | 286,446 | 32.24% | 287,845 | 38.3% | 296,615 | 43.36% | 379,177 | 49.12% | 406,378 | 47.18% | 419,702 | 44.67% | 1,016,581 | 75.92% | 946,539 | 42.47% | 1,058,598 | 43.97% | 1,184,288 | 48.18% | 2,169,104 | 86.13% |
資產總計 | 4,579,231 | 100% | 4,841,017 | 100% | 4,333,206 | 100% | 4,024,526 | 100% | 3,339,921 | 100% | 3,510,103 | 100% | 3,420,036 | 100% | 3,533,067 | 100% | 3,469,943 | 100% | 3,171,017 | 100% | 3,247,573 | 100% | 3,136,589 | 100% | 3,095,753 | 100% | 2,989,576 | 100% | 2,952,280 | 100% | 2,817,778 | 100% | 2,883,518 | 100% | 2,650,022 | 100% | 2,477,440 | 100% | 2,463,261 | 100% | 2,525,396 | 100% | 1,220,222 | 100% | 1,228,590 | 100% | 1,173,293 | 100% | 1,171,369 | 100% | 795,321 | 100% | 763,812 | 100% | 735,141 | 100% | 821,352 | 100% | 792,885 | 100% | 820,600 | 100% | 831,064 | 100% | 823,018 | 100% | 745,139 | 100% | 783,258 | 100% | 847,521 | 100% | 887,527 | 100% | 842,493 | 100% | 976,697 | 100% | 1,018,275 | 100% | 888,443 | 100% | 751,479 | 100% | 684,014 | 100% | 771,919 | 100% | 861,415 | 100% | 939,628 | 100% | 1,338,937 | 100% | 2,228,955 | 100% | 2,407,817 | 100% | 2,458,100 | 100% | 2,518,553 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 973,531 | 21.26% | 1,047,030 | 21.63% | 783,388 | 18.08% | 863,880 | 21.47% | 978,573 | 29.3% | 832,460 | 23.72% | 855,487 | 25.01% | 827,646 | 23.43% | 801,535 | 23.1% | 745,958 | 23.52% | 767,064 | 23.62% | 666,227 | 21.24% | 757,121 | 24.46% | 697,401 | 23.33% | 740,000 | 25.07% | 629,124 | 22.33% | 673,865 | 23.37% | 415,090 | 15.66% | 477,777 | 19.29% | 380,902 | 15.46% | 656,997 | 26.02% | 120,000 | 9.83% | 70,000 | 5.7% | 40,000 | 3.41% | 155,376 | 13.26% | 78,000 | 9.81% | 84,000 | 11% | 62,000 | 8.43% | 70,000 | 8.52% | 90,000 | 11.35% | 95,000 | 11.58% | 15,000 | 1.8% | 35,000 | 4.25% | 0 | 0% | 15,000 | 1.92% | 40,000 | 4.72% | 50,000 | 5.63% | 60,000 | 7.12% | 70,000 | 7.17% | 44,515 | 4.37% | 35,008 | 3.94% | 5,000 | 0.67% | 5,000 | 0.73% | 25,887 | 3.35% | 55,339 | 6.42% | 10,000 | 1.06% | 634,127 | 47.36% | 621,052 | 27.86% | 702,995 | 29.2% | 1,041,151 | 42.36% | 887,034 | 35.22% |
合約負債-流動 | 120,695 | 2.64% | 106,497 | 2.2% | 105,912 | 2.44% | 83,288 | 2.07% | 71,257 | 2.13% | 143,999 | 4.1% | 74,823 | 2.19% | 84,196 | 2.38% | 99,152 | 2.86% | 114,966 | 3.63% | 125,212 | 3.86% | 104,618 | 3.34% | 95,534 | 3.09% | 92,201 | 3.08% | 88,370 | 2.99% | 87,135 | 3.09% | 78,730 | 2.73% | 78,528 | 2.96% | 78,897 | 3.18% | 72,965 | 2.96% | 71,184 | 2.82% | 8,333 | 0.68% | 7,008 | 0.57% | 7,972 | 0.68% | 6,731 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 291,123 | 6.36% | 288,834 | 5.97% | 204,621 | 4.72% | 237,890 | 5.91% | 179,148 | 5.36% | 248,860 | 7.09% | 222,319 | 6.5% | 332,737 | 9.42% | 311,845 | 8.99% | 215,398 | 6.79% | 264,915 | 8.16% | 296,078 | 9.44% | 317,185 | 10.25% | 299,724 | 10.03% | 248,507 | 8.42% | 293,223 | 10.41% | 258,095 | 8.95% | 246,717 | 9.31% | 142,114 | 5.74% | 199,133 | 8.08% | 223,166 | 8.84% | 102,354 | 8.39% | 83,609 | 6.81% | 98,719 | 8.41% | 110,887 | 9.47% | 121,494 | 15.28% | 109,368 | 14.32% | 94,552 | 12.86% | 102,128 | 12.43% | 82,698 | 10.43% | 90,599 | 11.04% | 121,029 | 14.56% | 121,121 | 14.72% | 108,810 | 14.6% | 124,201 | 15.86% | 126,033 | 14.87% | 136,405 | 15.37% | 142,219 | 16.88% | 217,274 | 22.25% | 229,211 | 22.51% | 189,021 | 21.28% | 133,762 | 17.8% | 83,169 | 12.16% | 73,558 | 9.53% | 73,008 | 8.48% | 129,159 | 13.75% | 37,775 | 2.82% | 31,134 | 1.4% | 33,927 | 1.41% | 31,884 | 1.3% | 45,919 | 1.82% |
應付帳款-關係人 | 55,373 | 1.21% | 68,918 | 1.42% | 62,510 | 1.44% | 68,638 | 1.71% | 51,507 | 1.54% | 38,483 | 1.1% | 55,753 | 1.63% | 66,903 | 1.89% | 61,989 | 1.79% | 43,647 | 1.38% | 54,769 | 1.69% | 57,643 | 1.84% | 36,672 | 1.18% | 37,416 | 1.25% | 39,606 | 1.34% | 40,777 | 1.45% | 37,070 | 1.29% | 35,278 | 1.33% | 6,810 | 0.27% | 12,234 | 0.5% | 14,458 | 0.57% | 8,064 | 0.66% | 21,778 | 1.77% | 26,452 | 2.25% | 28,518 | 2.43% | 8,347 | 1.05% | 11,023 | 1.44% | 18,334 | 2.49% | 20,710 | 2.52% | 32,032 | 4.04% | 36,619 | 4.46% | 46,056 | 5.54% | 53,388 | 6.49% | 30,499 | 4.09% | 48,094 | 6.14% | 78,231 | 9.23% | 87,199 | 9.82% | 58,450 | 6.94% | 68,450 | 7.01% | 81,775 | 8.03% | 76,554 | 8.62% | 72,109 | 9.6% | 56,228 | 8.22% | 52,143 | 6.75% | 26,256 | 3.05% | 19,055 | 2.03% | 0 | 0% | 2,693 | 0.12% | 3,909 | 0.16% | 3,554 | 0.14% | 2,690 | 0.11% |
其他應付款 | 166,544 | 3.64% | 175,224 | 3.62% | 155,464 | 3.59% | 144,641 | 3.59% | 124,017 | 3.71% | 206,371 | 5.88% | 147,806 | 4.32% | 191,740 | 5.43% | 220,451 | 6.35% | 196,296 | 6.19% | 167,839 | 5.17% | 190,451 | 6.07% | 177,460 | 5.73% | 178,950 | 5.99% | 150,422 | 5.1% | 155,927 | 5.53% | 253,900 | 8.81% | 276,570 | 10.44% | 141,907 | 5.73% | 153,066 | 6.21% | 176,468 | 6.99% | 90,284 | 7.4% | 150,130 | 12.22% | 163,296 | 13.92% | 200,459 | 17.11% | 170,357 | 21.42% | 63,482 | 8.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 23,911 | 0.52% | 23,146 | 0.48% | 6,573 | 0.15% | 4,618 | 0.11% | 6,161 | 0.18% | 65,756 | 1.87% | 61,425 | 1.8% | 62,601 | 1.77% | 60,518 | 1.74% | 59,673 | 1.88% | 57,938 | 1.78% | 57,500 | 1.83% | 63,925 | 2.06% | 88,264 | 2.95% | 88,255 | 2.99% | 87,713 | 3.11% | 55,710 | 1.93% | 55,667 | 2.1% | 110 | 0% | 77 | 0% | 185 | 0.01% | 9,687 | 0.79% | 2,772 | 0.23% | 3,725 | 0.32% | 122,570 | 10.46% | 23 | 0% | 89,927 | 11.77% | 89,924 | 12.23% | 110,006 | 13.39% | 118,010 | 14.88% | 151,930 | 18.51% | 167,018 | 20.1% | 165,826 | 20.15% | 167,302 | 22.45% | 167,403 | 21.37% | 168,349 | 19.86% | 168,687 | 19.01% | 162,710 | 19.31% | 162,736 | 16.66% | 162,881 | 16% | 161,988 | 18.23% | 166,767 | 22.19% | 167,360 | 24.47% | 236,718 | 30.67% | 261,374 | 30.34% | 261,893 | 27.87% | 59,488 | 4.44% | 58,710 | 2.63% | 109,214 | 4.54% | 142,391 | 5.79% | 131,853 | 5.24% |
本期所得稅負債 | 12,984 | 0.28% | 21,735 | 0.45% | 51,215 | 1.18% | 48,623 | 1.21% | 45,927 | 1.38% | 37,082 | 1.06% | 60,583 | 1.77% | 52,505 | 1.49% | 50,150 | 1.45% | 43,536 | 1.37% | 54,515 | 1.68% | 41,963 | 1.34% | 22,901 | 0.74% | 16,121 | 0.54% | 31,961 | 1.08% | 24,685 | 0.88% | 6,626 | 0.23% | 3,733 | 0.14% | 14,521 | 0.59% | 14,521 | 0.59% | 17,764 | 0.7% | 8,156 | 0.67% | 12,207 | 0.99% | 6,298 | 0.54% | 1,464 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 5,875 | 0.72% | 5,965 | 0.75% | 5,899 | 0.72% | 5,899 | 0.71% | 5,939 | 0.72% | 5,944 | 0.8% | 3,771 | 0.48% | 3,771 | 0.44% | 3,775 | 0.43% | ||||||||||||||||||||||||||||
負債準備-流動 | 6,089 | 0.13% | 5,471 | 0.11% | 5,471 | 0.13% | 4,504 | 0.11% | 4,445 | 0.13% | 4,220 | 0.12% | 4,047 | 0.12% | 3,801 | 0.11% | 4,020 | 0.12% | 3,709 | 0.12% | 3,373 | 0.1% | 3,107 | 0.1% | 3,232 | 0.1% | 3,004 | 0.1% | 2,519 | 0.09% | 2,394 | 0.08% | 10,347 | 0.36% | 12,307 | 0.46% | 8,863 | 0.36% | 8,053 | 0.33% | 6,729 | 0.27% | 712 | 0.06% | 341 | 0.03% | 339 | 0.03% | 190 | 0.02% | 177 | 0.02% | 229 | 0.03% | 182 | 0.02% | 166 | 0.02% | 178 | 0.02% | 178 | 0.02% | 128 | 0.02% | 155 | 0.02% | 186 | 0.02% | 1,578 | 0.2% | 155 | 0.02% | 141 | 0.02% | 145 | 0.02% | 158 | 0.02% | 106 | 0.01% | 391 | 0.04% | 848 | 0.11% | 884 | 0.13% | 842 | 0.11% | 1,498 | 0.17% | 830 | 0.09% | 6,118 | 0.46% | 4,388 | 0.2% | 2,929 | 0.12% | 2,018 | 0.08% | 20,065 | 0.8% |
租賃負債-流動 | 161,777 | 3.53% | 180,662 | 3.73% | 174,683 | 4.03% | 156,952 | 3.9% | 66,437 | 1.99% | 58,344 | 1.66% | 60,158 | 1.76% | 55,727 | 1.58% | 51,648 | 1.49% | 36,922 | 1.16% | 36,076 | 1.11% | 34,950 | 1.11% | 28,803 | 0.93% | 28,480 | 0.95% | 22,390 | 0.76% | 23,917 | 0.85% | 22,983 | 0.8% | 25,602 | 0.97% | 23,775 | 0.96% | 24,232 | 0.98% | 23,348 | 0.92% | 8,883 | 0.73% | 10,558 | 0.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 169,832 | 3.71% | 146,908 | 3.03% | 103,917 | 2.4% | 93,442 | 2.32% | 103,961 | 3.11% | 109,515 | 3.12% | 329,599 | 9.64% | 349,953 | 9.91% | 317,525 | 9.15% | 311,237 | 9.82% | 300,498 | 9.25% | 279,655 | 8.92% | 264,425 | 8.54% | 238,658 | 7.98% | 296,798 | 10.05% | 230,144 | 8.17% | 117,402 | 4.07% | 114,553 | 4.32% | 103,450 | 4.18% | 102,210 | 4.15% | 296,795 | 11.75% | 54,245 | 4.45% | 33,459 | 2.72% | 32,551 | 2.77% | 1,875 | 0.16% | 770 | 0.1% | 692 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 140,686 | 3.07% | 121,154 | 2.5% | 85,369 | 1.97% | 69,411 | 1.72% | 82,250 | 2.46% | 83,263 | 2.37% | 299,883 | 8.77% | 319,638 | 9.05% | 295,108 | 8.5% | 296,182 | 9.34% | 276,472 | 8.51% | 260,240 | 8.3% | 247,847 | 8.01% | 225,023 | 7.53% | 276,881 | 9.38% | 210,276 | 7.46% | 110,634 | 3.84% | 109,148 | 4.12% | 98,548 | 3.98% | 97,948 | 3.98% | 292,292 | 11.57% | 50,000 | 4.1% | 30,000 | 2.44% | 30,000 | 2.56% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 5,004 | 0.64% | 0 | 0% | 2,708 | 0.31% | 4,333 | 0.51% | 5,958 | 0.61% | 6,500 | 0.64% | 6,500 | 0.73% | 6,500 | 0.86% | 6,500 | 0.95% | 0 | 0% | 5,556 | 0.64% | 13,333 | 1.42% | 7,581 | 0.57% | 48,493 | 2.18% | 62,541 | 2.6% | 139,977 | 5.69% | 152,829 | 6.07% | |||
其他流動負債-其他 | 29,146 | 0.64% | 25,754 | 0.53% | 18,548 | 0.43% | 24,031 | 0.6% | 21,711 | 0.65% | 26,252 | 0.75% | 29,716 | 0.87% | 30,315 | 0.86% | 22,417 | 0.65% | 15,055 | 0.47% | 24,026 | 0.74% | 19,415 | 0.62% | 16,578 | 0.54% | 13,635 | 0.46% | 19,917 | 0.67% | 19,868 | 0.71% | 6,768 | 0.23% | 5,405 | 0.2% | 4,902 | 0.2% | 4,262 | 0.17% | 4,503 | 0.18% | 4,245 | 0.35% | 3,459 | 0.28% | 2,551 | 0.22% | 1,875 | 0.16% | 770 | 0.1% | 692 | 0.09% | 730 | 0.1% | 732 | 0.09% | 737 | 0.09% | 812 | 0.1% | 649 | 0.08% | 768 | 0.09% | 754 | 0.1% | 637 | 0.08% | 755 | 0.09% | 696 | 0.08% | 715 | 0.08% | 687 | 0.07% | 730 | 0.07% | 962 | 0.11% | 976 | 0.13% | 1,128 | 0.16% | 1,492 | 0.19% | 2,060 | 0.24% | 2,534 | 0.27% | 592 | 0.04% | 779 | 0.03% | 260 | 0.01% | 58 | 0% | 5,331 | 0.21% |
流動負債合計 | 1,981,859 | 43.28% | 2,064,425 | 42.64% | 1,653,754 | 38.16% | 1,706,476 | 42.4% | 1,631,433 | 48.85% | 1,745,141 | 49.72% | 1,872,000 | 54.74% | 2,027,867 | 57.4% | 1,993,089 | 57.44% | 1,785,758 | 56.31% | 1,871,355 | 57.62% | 1,792,828 | 57.16% | 1,794,440 | 57.96% | 1,738,836 | 58.16% | 1,737,341 | 58.85% | 1,643,540 | 58.33% | 1,583,235 | 54.91% | 1,302,555 | 49.15% | 1,037,431 | 41.88% | 1,007,313 | 40.89% | 1,525,877 | 60.42% | 449,233 | 36.82% | 437,966 | 35.65% | 422,456 | 36.01% | 708,161 | 60.46% | 472,896 | 59.46% | 467,093 | 61.15% | 434,682 | 59.13% | 463,673 | 56.45% | 440,922 | 55.61% | 466,193 | 56.81% | 461,487 | 55.53% | 476,069 | 57.84% | 402,982 | 54.08% | 445,400 | 56.87% | 522,340 | 61.63% | 567,213 | 63.91% | 542,439 | 64.38% | 678,018 | 69.42% | 721,348 | 70.84% | 632,317 | 71.17% | 502,792 | 66.91% | 419,576 | 61.34% | 516,276 | 66.88% | 578,140 | 67.12% | 625,083 | 66.52% | 869,707 | 64.96% | 1,615,168 | 72.46% | 1,655,370 | 68.75% | 1,575,545 | 64.1% | 1,457,662 | 57.88% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 2,420 | 0.05% | 2,360 | 0.05% | 1,900 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,568 | 0.1% | 2,523 | 0.1% | 2,478 | 0.1% | 2,432 | 0.1% | 2,388 | 0.2% | 2,346 | 0.19% | 2,304 | 0.2% | 2,251 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 187,255 | 4.09% | 185,975 | 3.84% | 184,708 | 4.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 101,012 | 8.28% | 99,237 | 8.08% | 97,481 | 8.31% | 95,686 | 8.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
長期借款 | 907,954 | 19.83% | 945,624 | 19.53% | 803,146 | 18.53% | 753,483 | 18.72% | 658,440 | 19.71% | 664,618 | 18.93% | 459,632 | 13.44% | 474,500 | 13.43% | 500,194 | 14.42% | 504,908 | 15.92% | 503,114 | 15.49% | 531,197 | 16.94% | 538,813 | 17.4% | 539,578 | 18.05% | 540,545 | 18.31% | 532,404 | 18.89% | 638,265 | 22.13% | 580,779 | 21.92% | 520,779 | 21.02% | 520,779 | 21.14% | 148,779 | 5.89% | 114,779 | 9.41% | 144,779 | 11.78% | 144,779 | 12.34% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 4,162 | 0.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,083 | 0.11% | 2,708 | 0.3% | 4,333 | 0.58% | 5,958 | 0.87% | 0 | 0% | 0 | 0% | 18,889 | 2.01% | 0 | 0% | 424,392 | 19.04% | 426,216 | 17.7% | 464,712 | 18.91% | 493,684 | 19.6% | ||||
租賃負債-非流動 | 677,271 | 14.79% | 815,685 | 16.85% | 839,732 | 19.38% | 694,455 | 17.26% | 157,829 | 4.73% | 83,046 | 2.37% | 96,460 | 2.82% | 82,711 | 2.34% | 87,644 | 2.53% | 47,382 | 1.49% | 56,119 | 1.73% | 61,277 | 1.95% | 56,755 | 1.83% | 63,760 | 2.13% | 56,794 | 1.92% | 62,287 | 2.21% | 60,883 | 2.11% | 66,103 | 2.49% | 60,390 | 2.44% | 66,098 | 2.68% | 67,441 | 2.67% | 17,094 | 1.4% | 28,591 | 2.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,098 | 0.02% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.01% | 500 | 0.02% | 1,193 | 0.04% | 2,232 | 0.07% | 3,272 | 0.11% | 500 | 0.02% | 500 | 0.02% | 500 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,775,998 | 38.78% | 1,950,144 | 40.28% | 1,829,986 | 42.23% | 1,448,438 | 35.99% | 816,769 | 24.45% | 748,164 | 21.31% | 556,592 | 16.27% | 557,711 | 15.79% | 588,338 | 16.96% | 552,790 | 17.43% | 560,426 | 17.26% | 594,706 | 18.96% | 598,840 | 19.34% | 603,838 | 20.2% | 597,839 | 20.25% | 595,191 | 21.12% | 699,148 | 24.25% | 649,450 | 24.51% | 583,692 | 23.56% | 589,359 | 23.93% | 218,665 | 8.66% | 235,273 | 19.28% | 274,953 | 22.38% | 244,564 | 20.84% | 97,937 | 8.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 11 | 0% | 4,173 | 0.53% | 108 | 0.01% | 111 | 0.01% | 107 | 0.01% | 11 | 0% | 1,094 | 0.11% | 2,720 | 0.31% | 4,344 | 0.58% | 5,969 | 0.87% | 11 | 0% | 11 | 0% | 18,900 | 2.01% | 1,147 | 0.09% | 425,446 | 19.09% | 426,878 | 17.73% | 472,177 | 19.21% | 502,635 | 19.96% |
負債總計 | 3,757,857 | 82.06% | 4,014,569 | 82.93% | 3,483,740 | 80.4% | 3,154,914 | 78.39% | 2,448,202 | 73.3% | 2,493,305 | 71.03% | 2,428,592 | 71.01% | 2,585,578 | 73.18% | 2,581,427 | 74.39% | 2,338,548 | 73.75% | 2,431,781 | 74.88% | 2,387,534 | 76.12% | 2,393,280 | 77.31% | 2,342,674 | 78.36% | 2,335,180 | 79.1% | 2,238,731 | 79.45% | 2,282,383 | 79.15% | 1,952,005 | 73.66% | 1,621,123 | 65.44% | 1,596,672 | 64.82% | 1,744,542 | 69.08% | 684,506 | 56.1% | 712,919 | 58.03% | 667,020 | 56.85% | 806,098 | 68.82% | 472,896 | 59.46% | 467,093 | 61.15% | 434,682 | 59.13% | 463,673 | 56.45% | 440,922 | 55.61% | 466,193 | 56.81% | 461,487 | 55.53% | 476,079 | 57.85% | 402,993 | 54.08% | 449,573 | 57.4% | 522,448 | 61.64% | 567,324 | 63.92% | 542,546 | 64.4% | 678,029 | 69.42% | 722,442 | 70.95% | 635,037 | 71.48% | 507,136 | 67.49% | 425,545 | 62.21% | 516,287 | 66.88% | 578,151 | 67.12% | 643,983 | 68.54% | 870,854 | 65.04% | 2,040,614 | 91.55% | 2,082,248 | 86.48% | 2,047,722 | 83.31% | 1,960,297 | 77.83% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 494,696 | 10.8% | 494,696 | 10.22% | 494,696 | 11.42% | 494,696 | 12.29% | 494,696 | 14.81% | 402,192 | 11.46% | 402,192 | 11.76% | 402,192 | 11.38% | 349,732 | 10.08% | 349,732 | 11.03% | 349,732 | 10.77% | 349,732 | 11.15% | 349,732 | 11.3% | 349,732 | 11.7% | 349,732 | 11.85% | 349,732 | 12.41% | 349,732 | 12.13% | 349,732 | 13.2% | 349,732 | 14.12% | 315,732 | 12.82% | 315,732 | 12.5% | 288,000 | 23.6% | 288,000 | 23.44% | 288,000 | 24.55% | 288,000 | 24.59% | 288,000 | 36.21% | 288,000 | 37.71% | 288,000 | 39.18% | 288,000 | 35.06% | 288,000 | 36.32% | 288,000 | 35.1% | 288,000 | 34.65% | 288,000 | 34.99% | 288,000 | 38.65% | 288,000 | 36.77% | 288,000 | 33.98% | 288,000 | 32.45% | 288,000 | 34.18% | 288,000 | 29.49% | 288,000 | 28.28% | 288,000 | 32.42% | 288,000 | 38.32% | 288,000 | 42.1% | 288,000 | 37.31% | 288,000 | 33.43% | 900,000 | 95.78% | 900,000 | 67.22% | 900,000 | 40.38% | 900,000 | 37.38% | 1,802,735 | 73.34% | 1,802,735 | 71.58% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
待分配股票股利 | 37,102 | 0.81% | 37,102 | 0.77% | 0 | 0% | 92,504 | 2.64% | 52,460 | 1.51% | 52,460 | 1.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 531,798 | 11.61% | 531,798 | 10.99% | 494,696 | 11.42% | 494,696 | 12.29% | 494,696 | 14.81% | 494,696 | 14.09% | 402,192 | 11.76% | 402,192 | 11.38% | 402,192 | 11.59% | 402,192 | 12.68% | 349,732 | 10.77% | 349,732 | 11.15% | 349,732 | 11.3% | 349,732 | 11.7% | 349,732 | 11.85% | 349,732 | 12.41% | 349,732 | 12.13% | 349,732 | 13.2% | 349,732 | 14.12% | 315,732 | 12.82% | 315,732 | 12.5% | 288,000 | 23.6% | 288,000 | 23.44% | 288,000 | 24.55% | 288,000 | 24.59% | 288,000 | 36.21% | 288,000 | 37.71% | 288,000 | 39.18% | 288,000 | 35.06% | 288,000 | 36.32% | 288,000 | 35.1% | 288,000 | 34.65% | 288,000 | 34.99% | 288,000 | 38.65% | 288,000 | 36.77% | 288,000 | 33.98% | 288,000 | 32.45% | 288,000 | 34.18% | 288,000 | 29.49% | 288,000 | 28.28% | 288,000 | 32.42% | 288,000 | 38.32% | 288,000 | 42.1% | 288,000 | 37.31% | 288,000 | 33.43% | 900,000 | 95.78% | 900,000 | 67.22% | 900,000 | 40.38% | 900,000 | 37.38% | 1,802,735 | 73.34% | 1,802,735 | 71.58% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 58,009 | 1.27% | 58,009 | 1.2% | 58,009 | 1.34% | 58,009 | 1.44% | 58,009 | 1.74% | 58,009 | 1.65% | 58,009 | 1.7% | 58,009 | 1.64% | 58,009 | 1.67% | 58,009 | 1.83% | 58,009 | 1.79% | 58,009 | 1.85% | 58,009 | 1.87% | 58,009 | 1.94% | 58,009 | 1.96% | 58,009 | 2.06% | 58,009 | 2.01% | 58,009 | 2.19% | 58,009 | 2.34% | 58,009 | 2.35% | 58,009 | 2.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 58,009 | 1.27% | 58,009 | 1.2% | 58,009 | 1.34% | 58,009 | 1.44% | 58,009 | 1.74% | 58,009 | 1.65% | 58,009 | 1.7% | 58,009 | 1.64% | 58,009 | 1.67% | 58,009 | 1.83% | 58,009 | 1.79% | 58,009 | 1.85% | 58,009 | 1.87% | 58,009 | 1.94% | 58,009 | 1.96% | 58,009 | 2.06% | 58,009 | 2.01% | 58,009 | 2.19% | 58,009 | 2.34% | 58,009 | 2.35% | 58,009 | 2.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 6,478 | 0.14% | 5,876 | 0.12% | 6,319 | 0.15% | 6,762 | 0.17% | 7,190 | 0.22% | 7,511 | 0.21% | 8,189 | 0.24% | 8,189 | 0.23% | 8,189 | 0.24% | 8,189 | 0.26% | 8,189 | 0.25% | 8,189 | 0.26% | 8,223 | 0.27% | 47,477 | 1.59% | 47,477 | 1.61% | 47,477 | 1.68% | 47,477 | 1.65% | 47,477 | 1.79% | 49,954 | 2.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,143 | 0.44% | 5,143 | 0.65% | 5,143 | 0.67% | 5,143 | 0.7% | 3,929 | 0.48% | 3,929 | 0.5% | 3,929 | 0.48% | 3,929 | 0.47% | 3,929 | 0.48% | 3,929 | 0.53% | 3,929 | 0.5% | 3,929 | 0.46% | 3,929 | 0.44% | 3,929 | 0.47% | 3,929 | 0.4% | 3,929 | 0.39% | 3,929 | 0.44% | 3,929 | 0.52% | 2,541 | 0.37% | 2,541 | 0.33% | 2,541 | 0.29% | 0 | 0% | 0 | 0% | ||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 834 | 0.02% | 834 | 0.02% | 834 | 0.02% | 0 | 0% | 0 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | 16 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 14,311 | 0.31% | 13,612 | 0.28% | 10,822 | 0.25% | 8,033 | 0.2% | 5,354 | 0.16% | 3,346 | 0.1% | 1,820 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 23,173 | 0.51% | 23,173 | 0.48% | 23,173 | 0.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,995 | 0.19% | 4,995 | 0.2% | 4,995 | 0.2% | 4,995 | 0.2% | 20,771 | 1.7% | 20,771 | 1.69% | 20,771 | 1.77% | 20,771 | 1.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 1,045 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,995 | 0.17% | 4,995 | 0.17% | 4,995 | 0.18% | 4,995 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 103,850 | 2.27% | 101,504 | 2.1% | 99,157 | 2.29% | 72,804 | 1.81% | 70,553 | 2.11% | 68,913 | 1.96% | 68,065 | 1.99% | 66,245 | 1.87% | 66,214 | 1.91% | 66,245 | 2.09% | 66,245 | 2.04% | 66,245 | 2.11% | 66,232 | 2.14% | 110,481 | 3.7% | 110,481 | 3.74% | 110,481 | 3.92% | 110,481 | 3.83% | 110,481 | 4.17% | 112,958 | 4.56% | 63,004 | 2.56% | 63,004 | 2.49% | 20,771 | 1.7% | 20,771 | 1.69% | 20,771 | 1.77% | 25,914 | 2.21% | 5,143 | 0.65% | 5,143 | 0.67% | 5,143 | 0.7% | 3,929 | 0.48% | 3,929 | 0.5% | 3,929 | 0.48% | 3,929 | 0.47% | 3,929 | 0.48% | 3,929 | 0.53% | 3,929 | 0.5% | 3,929 | 0.46% | 3,929 | 0.44% | 3,929 | 0.47% | 3,929 | 0.4% | 3,929 | 0.39% | 3,929 | 0.44% | 3,929 | 0.52% | 2,541 | 0.37% | 2,541 | 0.33% | 2,541 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 37,576 | 0.82% | 37,576 | 0.78% | 29,348 | 0.68% | 29,348 | 0.73% | 29,348 | 0.88% | 29,348 | 0.84% | 10,859 | 0.32% | 10,859 | 0.31% | 10,859 | 0.31% | 10,859 | 0.34% | 0 | 0% | 0 | 0% | 0 | 0% | 18,227 | 0.61% | 18,227 | 0.62% | 18,227 | 0.65% | 18,227 | 0.63% | 18,227 | 0.69% | 13,837 | 0.56% | 13,837 | 0.56% | 13,837 | 0.55% | 13,837 | 1.13% | 7,606 | 0.62% | 7,606 | 0.65% | 7,606 | 0.65% | 7,606 | 0.96% | 7,606 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 3,108 | 0.07% | 3,108 | 0.06% | 1,016 | 0.02% | 1,016 | 0.03% | 1,016 | 0.03% | 1,016 | 0.03% | 6,436 | 0.19% | 6,436 | 0.18% | 6,436 | 0.19% | 6,436 | 0.2% | 2,360 | 0.07% | 2,360 | 0.08% | 2,360 | 0.08% | 2,360 | 0.08% | 2,360 | 0.08% | 2,360 | 0.08% | 2,360 | 0.08% | 2,360 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 69,787 | 1.52% | 59,064 | 1.22% | 118,816 | 2.74% | 157,153 | 3.9% | 180,273 | 5.4% | 169,276 | 4.82% | 251,048 | 7.34% | 208,601 | 5.9% | 158,541 | 4.57% | 112,244 | 3.54% | 150,261 | 4.63% | 108,594 | 3.46% | 78,079 | 2.52% | (23,362) | -0.78% | (43,252) | -1.47% | (62,476) | -2.22% | (46,547) | -1.61% | 52,565 | 1.98% | 68,966 | 2.78% | 73,997 | 3% | 73,280 | 2.9% | 56,293 | 4.61% | 39,243 | 3.19% | 36,326 | 3.1% | 39,000 | 3.33% | 23,074 | 2.9% | (2,707) | -0.35% | 1,162 | 0.16% | 57,001 | 6.94% | 51,389 | 6.48% | 58,443 | 7.12% | 72,986 | 8.78% | 50,275 | 6.11% | 45,058 | 6.05% | 39,238 | 5.01% | 30,612 | 3.61% | 25,175 | 2.84% | 5,761 | 0.68% | 4,281 | 0.44% | 1,425 | 0.14% | (40,655) | -4.58% | (49,612) | -6.6% | (37,012) | -5.41% | (39,815) | -5.16% | (12,270) | -1.42% | (612,750) | -65.21% | (431,871) | -32.25% | (710,455) | -31.87% | (569,164) | -23.64% | (1,387,564) | -56.45% | (1,241,350) | -49.29% |
累積盈虧 | 69,787 | 1.52% | 59,064 | 1.22% | 118,816 | 2.74% | 157,153 | 3.9% | 180,273 | 5.4% | 169,276 | 4.82% | 251,048 | 7.34% | 208,601 | 5.9% | 158,541 | 4.57% | 112,244 | 3.54% | 150,261 | 4.63% | 108,594 | 3.46% | 78,079 | 2.52% | (23,362) | -0.78% | (43,252) | -1.47% | (62,476) | -2.22% | (46,547) | -1.61% | 52,565 | 1.98% | 68,966 | 2.78% | 73,997 | 3% | 73,280 | 2.9% | 56,293 | 4.61% | 39,243 | 3.19% | 36,326 | 3.1% | 39,000 | 3.33% | 23,074 | 2.9% | (2,707) | -0.35% | 51,389 | 6.48% | 58,443 | 7.12% | 39,238 | 5.01% | 4,281 | 0.44% | (37,012) | -5.41% | ||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 110,471 | 2.41% | 99,748 | 2.06% | 149,180 | 3.44% | 187,517 | 4.66% | 210,637 | 6.31% | 199,640 | 5.69% | 268,343 | 7.85% | 225,896 | 6.39% | 175,836 | 5.07% | 129,539 | 4.09% | 152,621 | 4.7% | 110,954 | 3.54% | 80,439 | 2.6% | (2,775) | -0.09% | (22,665) | -0.77% | (41,889) | -1.49% | (25,960) | -0.9% | 73,152 | 2.76% | 82,803 | 3.34% | 87,834 | 3.57% | 87,117 | 3.45% | 70,130 | 5.75% | 46,849 | 3.81% | 43,932 | 3.74% | 46,606 | 3.98% | 30,680 | 3.86% | 4,899 | 0.64% | 8,768 | 1.19% | 64,607 | 7.87% | 58,995 | 7.44% | 61,518 | 7.5% | 76,061 | 9.15% | 53,350 | 6.48% | 48,133 | 6.46% | 39,380 | 5.03% | 30,754 | 3.63% | 25,317 | 2.85% | 5,903 | 0.7% | 4,281 | 0.44% | 1,425 | 0.14% | (40,655) | -4.58% | (49,612) | -6.6% | (37,012) | -5.41% | (39,815) | -5.16% | (12,270) | -1.42% | (612,750) | -65.21% | (431,871) | -32.25% | (710,455) | -31.87% | (569,164) | -23.64% | (1,387,564) | -56.45% | (1,241,350) | -49.29% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (55) | 0% | (19) | 0% | 763 | 0.02% | 781 | 0.02% | 2,462 | 0.07% | (252) | -0.01% | (1,455) | -0.04% | (1,016) | -0.03% | 467 | 0.01% | (2,811) | -0.09% | (4,750) | -0.15% | (6,436) | -0.21% | (6,126) | -0.2% | (6,111) | -0.2% | (4,888) | -0.17% | (4,981) | -0.18% | (3,902) | -0.14% | (3,000) | -0.11% | (1,960) | -0.08% | (2,360) | -0.1% | (539) | -0.02% | (422) | -0.03% | (786) | -0.06% | (956) | -0.08% | (1,626) | -0.14% | (1,398) | -0.18% | (1,323) | -0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (12,979) | -0.28% | (11,784) | -0.24% | (6,593) | -0.15% | (3,108) | -0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (13,034) | -0.28% | (11,803) | -0.24% | (5,830) | -0.13% | (2,327) | -0.06% | 2,462 | 0.07% | (252) | -0.01% | (1,455) | -0.04% | (1,016) | -0.03% | 467 | 0.01% | (2,811) | -0.09% | (4,750) | -0.15% | (6,436) | -0.21% | (6,126) | -0.2% | (6,111) | -0.2% | (4,888) | -0.17% | (4,981) | -0.18% | (3,902) | -0.14% | (3,000) | -0.11% | (1,960) | -0.08% | (2,360) | -0.1% | (539) | -0.02% | (422) | -0.03% | (786) | -0.06% | (956) | -0.08% | (1,626) | -0.14% | (1,398) | -0.18% | (1,323) | -0.17% | (1,452) | -0.2% | (1,493) | -0.18% | (1,615) | -0.2% | (1,777) | -0.22% | (1,281) | -0.15% | (1,079) | -0.13% | (671) | -0.09% | (350) | -0.04% | (290) | -0.03% | 334 | 0.04% | (335) | -0.04% | 13 | 0% | 84 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (46) | 0% | (1,204) | -0.05% | (5,267) | -0.22% | (4,793) | -0.19% | (3,129) | -0.12% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 733,085 | 16.01% | 721,247 | 14.9% | 737,203 | 17.01% | 752,690 | 18.7% | 778,348 | 23.3% | 762,997 | 21.74% | 737,145 | 21.55% | 693,317 | 19.62% | 644,709 | 18.58% | 595,165 | 18.77% | 563,848 | 17.36% | 520,495 | 16.59% | 490,277 | 15.84% | 451,327 | 15.1% | 432,660 | 14.66% | 413,343 | 14.67% | 430,351 | 14.92% | 530,365 | 20.01% | 543,533 | 21.94% | 464,210 | 18.85% | 465,314 | 18.43% | 378,479 | 31.02% | 354,834 | 28.88% | 351,747 | 29.98% | 358,894 | 30.64% | 322,425 | 40.54% | 296,719 | 38.85% | 300,459 | 40.87% | 355,043 | 43.23% | 349,309 | 44.06% | 351,670 | 42.86% | 366,709 | 44.13% | 344,200 | 41.82% | 339,391 | 45.55% | 330,959 | 42.25% | 322,393 | 38.04% | 317,580 | 35.78% | 297,497 | 35.31% | 296,223 | 30.33% | 293,438 | 28.82% | 251,274 | 28.28% | 242,317 | 32.25% | 253,529 | 37.06% | 250,726 | 32.48% | 278,271 | 32.3% | 287,250 | 30.57% | 468,083 | 34.96% | 188,341 | 8.45% | 325,569 | 13.52% | 410,378 | 16.69% | 558,256 | 22.17% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
非控制權益 | 88,289 | 1.93% | 105,201 | 2.17% | 112,263 | 2.59% | 116,922 | 2.91% | 113,371 | 3.39% | 253,801 | 7.23% | 254,299 | 7.44% | 254,172 | 7.19% | 243,807 | 7.03% | 237,304 | 7.48% | 251,944 | 7.76% | 228,560 | 7.29% | 212,196 | 6.85% | 195,575 | 6.54% | 184,440 | 6.25% | 165,704 | 5.88% | 170,784 | 5.92% | 167,652 | 6.33% | 312,784 | 12.63% | 402,379 | 16.34% | 315,540 | 12.49% | 157,237 | 12.89% | 160,837 | 13.09% | 154,526 | 13.17% | 6,377 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 2,636 | 0.32% | 2,654 | 0.33% | 2,737 | 0.33% | 2,868 | 0.35% | 2,739 | 0.33% | 2,755 | 0.37% | 2,726 | 0.35% | 2,680 | 0.32% | 2,623 | 0.3% | 2,450 | 0.29% | 2,445 | 0.25% | 2,395 | 0.24% | 2,132 | 0.24% | 2,026 | 0.27% | 4,940 | 0.72% | 4,906 | 0.64% | 4,993 | 0.58% | 8,395 | 0.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 821,374 | 17.94% | 826,448 | 17.07% | 849,466 | 19.6% | 869,612 | 21.61% | 891,719 | 26.7% | 1,016,798 | 28.97% | 991,444 | 28.99% | 947,489 | 26.82% | 888,516 | 25.61% | 832,469 | 26.25% | 815,792 | 25.12% | 749,055 | 23.88% | 702,473 | 22.69% | 646,902 | 21.64% | 617,100 | 20.9% | 579,047 | 20.55% | 601,135 | 20.85% | 698,017 | 26.34% | 856,317 | 34.56% | 866,589 | 35.18% | 780,854 | 30.92% | 535,716 | 43.9% | 515,671 | 41.97% | 506,273 | 43.15% | 365,271 | 31.18% | 322,425 | 40.54% | 296,719 | 38.85% | 300,459 | 40.87% | 357,679 | 43.55% | 351,963 | 44.39% | 354,407 | 43.19% | 369,577 | 44.47% | 346,939 | 42.15% | 342,146 | 45.92% | 333,685 | 42.6% | 325,073 | 38.36% | 320,203 | 36.08% | 299,947 | 35.6% | 298,668 | 30.58% | 295,833 | 29.05% | 253,406 | 28.52% | 244,343 | 32.51% | 258,469 | 37.79% | 255,632 | 33.12% | 283,264 | 32.88% | 295,645 | 31.46% | 468,083 | 34.96% | 188,341 | 8.45% | 325,569 | 13.52% | 410,378 | 16.69% | 558,256 | 22.17% |
負債及權益總計 | 4,579,231 | 100% | 4,841,017 | 100% | 4,333,206 | 100% | 4,024,526 | 100% | 3,339,921 | 100% | 3,510,103 | 100% | 3,420,036 | 100% | 3,533,067 | 100% | 3,469,943 | 100% | 3,171,017 | 100% | 3,247,573 | 100% | 3,136,589 | 100% | 3,095,753 | 100% | 2,989,576 | 100% | 2,952,280 | 100% | 2,817,778 | 100% | 2,883,518 | 100% | 2,650,022 | 100% | 2,477,440 | 100% | 2,463,261 | 100% | 2,525,396 | 100% | 1,220,222 | 100% | 1,228,590 | 100% | 1,173,293 | 100% | 1,171,369 | 100% | 795,321 | 100% | 763,812 | 100% | 735,141 | 100% | 821,352 | 100% | 792,885 | 100% | 820,600 | 100% | 831,064 | 100% | 823,018 | 100% | 745,139 | 100% | 783,258 | 100% | 847,521 | 100% | 887,527 | 100% | 842,493 | 100% | 976,697 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
美而快(5321) 截至2024年第3季「資產總額」總計約為NT$45.79億元,相較上一季減少約NT$-2.62億元、相較去年年末增加約NT$5.55億元
美而快(5321) 2024年第3季財報顯示公司「資產總額」約NT$45.79億元;負債總額約NT$37.58億元、為資產總額的82.06%;權益總額約NT$8.21億元、為資產總額的17.94%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$48.41億元;負債總額約NT$40.15億元、為資產總額的82.93%;權益總額約NT$8.26億元、為資產總額的17.07%。
今年第3季相較上一季「資產總額」增加約NT$-2.62億元。
對比去年年末
去年年末的「資產總額」則為NT$40.25億元;負債總額約NT$31.55億元、為資產總額的78.39%;權益總額約NT$8.7億元、為資產總額的21.61%。
今年第3季相較去年年末「資產總額」增加約NT$5.55億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 4,579,231 | 100% | 4,841,017 | 100% | 4,333,206 | 100% | 4,024,526 | 100% | 3,339,921 | 100% | 3,510,103 | 100% | 3,420,036 | 100% | 3,533,067 | 100% | 3,469,943 | 100% | 3,171,017 | 100% | 3,247,573 | 100% | 3,136,589 | 100% | 3,095,753 | 100% | 2,989,576 | 100% | 2,952,280 | 100% | 2,817,778 | 100% | 2,883,518 | 100% | 2,650,022 | 100% | 2,477,440 | 100% | 2,463,261 | 100% | 2,525,396 | 100% | 1,220,222 | 100% | 1,228,590 | 100% | 1,173,293 | 100% | 1,171,369 | 100% | 795,321 | 100% | 763,812 | 100% | 735,141 | 100% | 821,352 | 100% | 792,885 | 100% | 820,600 | 100% | 831,064 | 100% | 823,018 | 100% | 745,139 | 100% | 783,258 | 100% | 847,521 | 100% | 887,527 | 100% | 842,493 | 100% | 976,697 | 100% | 1,018,275 | 100% |
負債總額 | 3,757,857 | 82.06% | 4,014,569 | 82.93% | 3,483,740 | 80.4% | 3,154,914 | 78.39% | 2,448,202 | 73.3% | 2,493,305 | 71.03% | 2,428,592 | 71.01% | 2,585,578 | 73.18% | 2,581,427 | 74.39% | 2,338,548 | 73.75% | 2,431,781 | 74.88% | 2,387,534 | 76.12% | 2,393,280 | 77.31% | 2,342,674 | 78.36% | 2,335,180 | 79.1% | 2,238,731 | 79.45% | 2,282,383 | 79.15% | 1,952,005 | 73.66% | 1,621,123 | 65.44% | 1,596,672 | 64.82% | 1,744,542 | 69.08% | 684,506 | 56.1% | 712,919 | 58.03% | 667,020 | 56.85% | 806,098 | 68.82% | 472,896 | 59.46% | 467,093 | 61.15% | 434,682 | 59.13% | 463,673 | 56.45% | 440,922 | 55.61% | 466,193 | 56.81% | 461,487 | 55.53% | 476,079 | 57.85% | 402,993 | 54.08% | 449,573 | 57.4% | 522,448 | 61.64% | 567,324 | 63.92% | 542,546 | 64.4% | 678,029 | 69.42% | 722,442 | 70.95% |
權益總額 | 821,374 | 17.94% | 826,448 | 17.07% | 849,466 | 19.6% | 869,612 | 21.61% | 891,719 | 26.7% | 1,016,798 | 28.97% | 991,444 | 28.99% | 947,489 | 26.82% | 888,516 | 25.61% | 832,469 | 26.25% | 815,792 | 25.12% | 749,055 | 23.88% | 702,473 | 22.69% | 646,902 | 21.64% | 617,100 | 20.9% | 579,047 | 20.55% | 601,135 | 20.85% | 698,017 | 26.34% | 856,317 | 34.56% | 866,589 | 35.18% | 780,854 | 30.92% | 535,716 | 43.9% | 515,671 | 41.97% | 506,273 | 43.15% | 365,271 | 31.18% | 322,425 | 40.54% | 296,719 | 38.85% | 300,459 | 40.87% | 357,679 | 43.55% | 351,963 | 44.39% | 354,407 | 43.19% | 369,577 | 44.47% | 346,939 | 42.15% | 342,146 | 45.92% | 333,685 | 42.6% | 325,073 | 38.36% | 320,203 | 36.08% | 299,947 | 35.6% | 298,668 | 30.58% | 295,833 | 29.05% |
流動資產
美而快(5321) 截至2024年第3季「流動資產」總計約為NT$18.16億元,相較上一季減少約NT$-1.78億元、相較去年年末增加約NT$2.71億元
美而快(5321) 2024年第3季財報顯示公司「流動資產」總計約NT$18.16億元、約佔整體資產的39.65%。
對比上一季
上一季流動資產總計約NT$19.94億元、約佔整體資產的41.18%。今年第3季相較上一季減少約NT$-1.78億元。
對比去年年末
去年年末流動資產則為NT$15.45億元、約佔整體資產的38.39%。今年第3季相較去年年末增加約NT$2.71億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,815,609 | 39.65% | 1,993,711 | 41.18% | 1,566,124 | 36.14% | 1,544,904 | 38.39% | 1,560,721 | 46.73% | 1,699,122 | 48.41% | 1,607,815 | 47.01% | 1,776,977 | 50.3% | 1,723,631 | 49.67% | 1,573,360 | 49.62% | 1,668,258 | 51.37% | 1,667,286 | 53.16% | 1,705,345 | 55.09% | 1,650,453 | 55.21% | 1,654,845 | 56.05% | 1,569,549 | 55.7% | 1,678,801 | 58.22% | 1,433,436 | 54.09% | 1,297,980 | 52.39% | 1,299,053 | 52.74% | 1,452,344 | 57.51% | 748,686 | 61.36% | 744,343 | 60.59% | 721,253 | 61.47% | 881,252 | 75.23% | 649,840 | 81.71% | 606,762 | 79.44% | 578,256 | 78.66% | 601,362 | 73.22% | 572,925 | 72.26% | 591,529 | 72.08% | 597,665 | 71.92% | 585,859 | 71.18% | 501,365 | 67.28% | 528,379 | 67.46% | 582,510 | 68.73% | 617,513 | 69.58% | 571,740 | 67.86% | 703,494 | 72.03% | 741,632 | 72.83% |
非流動資產
美而快(5321) 截至2024年第3季「非流動資產」總計約為NT$27.64億元,相較上一季減少約NT$-8,368萬元、相較去年年末增加約NT$2.84億元
美而快(5321) 2024年第3季財報顯示公司「非流動資產」總計約NT$27.64億元、約佔整體資產的60.35%。
對比上一季
上一季非流動資產總計約NT$28.47億元、約佔整體資產的58.82%。今年第3季相較上一季減少約NT$-8,368萬元。
對比去年年末
去年年末非流動資產則為NT$24.8億元、約佔整體資產的61.61%。今年第3季相較去年年末增加約NT$2.84億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,763,622 | 60.35% | 2,847,306 | 58.82% | 2,767,082 | 63.86% | 2,479,622 | 61.61% | 1,779,200 | 53.27% | 1,810,981 | 51.59% | 1,812,221 | 52.99% | 1,756,090 | 49.7% | 1,746,312 | 50.33% | 1,597,657 | 50.38% | 1,579,315 | 48.63% | 1,469,303 | 46.84% | 1,390,408 | 44.91% | 1,339,123 | 44.79% | 1,297,435 | 43.95% | 1,248,229 | 44.3% | 1,204,717 | 41.78% | 1,216,586 | 45.91% | 1,179,460 | 47.61% | 1,164,208 | 47.26% | 1,073,052 | 42.49% | 471,536 | 38.64% | 484,247 | 39.41% | 452,040 | 38.53% | 290,117 | 24.77% | 145,481 | 18.29% | 157,050 | 20.56% | 156,885 | 21.34% | 219,990 | 26.78% | 219,960 | 27.74% | 229,071 | 27.92% | 233,399 | 28.08% | 237,159 | 28.82% | 243,774 | 32.72% | 254,879 | 32.54% | 265,011 | 31.27% | 270,014 | 30.42% | 270,753 | 32.14% | 273,203 | 27.97% | 276,643 | 27.17% |
流動負債
美而快(5321) 截至2024年第3季「流動負債」總計約為NT$19.82億元,相較上一季減少約NT$-8,257萬元、相較去年年末增加約NT$2.75億元
美而快(5321) 2024年第3季財報顯示公司「流動負債」總計約NT$19.82億元、約佔整體資產的43.28%。
對比上一季
上一季流動負債總計約NT$20.64億元、約佔整體資產的42.64%。今年第3季相較上一季減少約NT$-8,257萬元。
對比去年年末
去年年末流動負債則為NT$17.06億元、約佔整體資產的42.4%。今年第3季相較去年年末增加約NT$2.75億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,981,859 | 43.28% | 2,064,425 | 42.64% | 1,653,754 | 38.16% | 1,706,476 | 42.4% | 1,631,433 | 48.85% | 1,745,141 | 49.72% | 1,872,000 | 54.74% | 2,027,867 | 57.4% | 1,993,089 | 57.44% | 1,785,758 | 56.31% | 1,871,355 | 57.62% | 1,792,828 | 57.16% | 1,794,440 | 57.96% | 1,738,836 | 58.16% | 1,737,341 | 58.85% | 1,643,540 | 58.33% | 1,583,235 | 54.91% | 1,302,555 | 49.15% | 1,037,431 | 41.88% | 1,007,313 | 40.89% | 1,525,877 | 60.42% | 449,233 | 36.82% | 437,966 | 35.65% | 422,456 | 36.01% | 708,161 | 60.46% | 472,896 | 59.46% | 467,093 | 61.15% | 434,682 | 59.13% | 463,673 | 56.45% | 440,922 | 55.61% | 466,193 | 56.81% | 461,487 | 55.53% | 476,069 | 57.84% | 402,982 | 54.08% | 445,400 | 56.87% | 522,340 | 61.63% | 567,213 | 63.91% | 542,439 | 64.38% | 678,018 | 69.42% | 721,348 | 70.84% |
非流動負債
美而快(5321) 截至2024年第3季「非流動負債」總計約為NT$17.76億元,相較上一季減少約NT$-1.74億元、相較去年年末增加約NT$3.28億元
美而快(5321) 2024年第3季財報顯示公司「非流動負債」總計約NT$17.76億元、約佔整體資產的38.78%。
對比上一季
上一季非流動負債總計約NT$19.5億元、約佔整體資產的40.28%。今年第3季相較上一季減少約NT$-1.74億元。
對比去年年末
去年年末非流動負債則為NT$14.48億元、約佔整體資產的35.99%。今年第3季相較去年年末增加約NT$3.28億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,775,998 | 38.78% | 1,950,144 | 40.28% | 1,829,986 | 42.23% | 1,448,438 | 35.99% | 816,769 | 24.45% | 748,164 | 21.31% | 556,592 | 16.27% | 557,711 | 15.79% | 588,338 | 16.96% | 552,790 | 17.43% | 560,426 | 17.26% | 594,706 | 18.96% | 598,840 | 19.34% | 603,838 | 20.2% | 597,839 | 20.25% | 595,191 | 21.12% | 699,148 | 24.25% | 649,450 | 24.51% | 583,692 | 23.56% | 589,359 | 23.93% | 218,665 | 8.66% | 235,273 | 19.28% | 274,953 | 22.38% | 244,564 | 20.84% | 97,937 | 8.36% | 10 | 11 | 4,173 | 0.53% | 108 | 0.01% | 111 | 0.01% | 107 | 0.01% | 11 | 1,094 | 0.11% |
權益
美而快(5321) 截至2024年第3季「權益」總計約為NT$8.21億元,相較上一季減少約NT$-507萬元、相較去年年末減少約NT$-4,824萬元
美而快(5321) 2024年第3季財報顯示公司「權益」總計約NT$8.21億元、約佔整體資產的17.94%。
對比上一季
上一季權益總計約NT$8.26億元、約佔整體資產的17.07%。今年第3季相較上一季減少約NT$-507萬元。
對比去年年末
去年年末權益則為NT$8.7億元、約佔整體資產的21.61%。今年第3季相較去年年末減少約NT$-4,824萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 821,374 | 17.94% | 826,448 | 17.07% | 849,466 | 19.6% | 869,612 | 21.61% | 891,719 | 26.7% | 1,016,798 | 28.97% | 991,444 | 28.99% | 947,489 | 26.82% | 888,516 | 25.61% | 832,469 | 26.25% | 815,792 | 25.12% | 749,055 | 23.88% | 702,473 | 22.69% | 646,902 | 21.64% | 617,100 | 20.9% | 579,047 | 20.55% | 601,135 | 20.85% | 698,017 | 26.34% | 856,317 | 34.56% | 866,589 | 35.18% | 780,854 | 30.92% | 535,716 | 43.9% | 515,671 | 41.97% | 506,273 | 43.15% | 365,271 | 31.18% | 322,425 | 40.54% | 296,719 | 38.85% | 300,459 | 40.87% | 357,679 | 43.55% | 351,963 | 44.39% | 354,407 | 43.19% | 369,577 | 44.47% | 346,939 | 42.15% | 342,146 | 45.92% | 333,685 | 42.6% | 325,073 | 38.36% | 320,203 | 36.08% | 299,947 | 35.6% | 298,668 | 30.58% | 295,833 | 29.05% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。