5212
48.8
TWD-0.55 (-1.11%)
2025.09.15收盤
凌網-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (15,952) | -6.98% | 46,491 | 17.63% | 34,785 | 15.22% | 24,947 | 12.59% | 12,249 | 5.65% | 18,130 | 8.56% | 21,146 | 10.56% | 17,226 | 10.13% | 4,453 | 2.85% | 6,374 | 4.41% | 10,024 | 7.02% | (3,888) | -3.16% | (9,012) | -7.66% | (16,129) | -16.28% |
本期稅前淨利(淨損) | (15,952) | 46,491 | 34,785 | 24,947 | 12,249 | 18,130 | 21,146 | 17,226 | 4,453 | 6,374 | 10,024 | (3,888) | (9,012) | (16,129) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 5,999 | 5,577 | 4,569 | 4,864 | 6,027 | 6,007 | 5,362 | 1,753 | 1,342 | 1,225 | 1,241 | 1,141 | 1,169 | 1,719 | ||||||||||||||
攤銷費用 | 2,027 | 1,690 | 1,286 | 1,207 | 898 | 1,105 | 1,193 | 1,529 | 1,143 | 1,944 | 1,514 | 1,515 | 1,838 | 1,617 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 41,786 | |||||||||||||||||||||||||||
利息費用 | 2,766 | 441 | 452 | 239 | 274 | 340 | 434 | 352 | 347 | 286 | 280 | 283 | 13 | 0 | ||||||||||||||
利息收入 | (1,422) | (1,465) | (698) | (132) | (131) | (223) | (421) | (308) | ||||||||||||||||||||
股利收入 | (3,033) | |||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (920) | (705) | 558 | 85 | 64 | (270) | 1,431 | 701 | 570 | 1,397 | 1,898 | (246) | 410 | 513 | ||||||||||||||
收益費損項目合計 | 47,203 | 5,867 | 6,167 | 6,263 | 7,559 | 7,486 | 8,054 | 4,027 | 3,282 | 4,708 | 4,791 | 3,709 | 3,324 | 807 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (48,340) | (26,404) | (28,874) | (39,473) | (37,218) | (20,017) | (54,821) | (29,429) | ||||||||||||||||||||
應收票據(增加)減少 | (93) | 1 | 5 | 3 | 380 | 134 | 1,039 | (2,026) | 62 | (60) | 545 | 374 | 82 | (272) | ||||||||||||||
應收帳款(增加)減少 | (19,166) | (36,629) | (10,886) | 19,597 | (17,491) | (12,457) | (12,533) | (29,016) | (48,003) | (52,729) | (46,878) | (49,709) | (31,262) | 5,176 | ||||||||||||||
應收帳款-關係人(增加)減少 | 0 | 307 | 1,089 | (856) | 0 | 282 | (18) | 1,068 | (1,085) | (140) | (590) | (613) | 125 | 0 | ||||||||||||||
其他應收款(增加)減少 | (271) | (130) | (8) | 116 | (2,393) | (309) | 1,429 | 1,743 | 467 | (153) | (404) | (196) | 191 | (530) | ||||||||||||||
存貨(增加)減少 | (56,920) | (455) | (7,104) | (10,467) | (4,990) | (2,594) | (1,073) | (421) | (678) | 309 | 175 | (389) | (1,330) | (93) | ||||||||||||||
預付款項(增加)減少 | 30,985 | (160) | 2,948 | (7,981) | (7,283) | 2,939 | (1,853) | 1,351 | (1,349) | 636 | (1,241) | (681) | (1,266) | (7,030) | ||||||||||||||
其他流動資產(增加)減少 | (35) | 782 | (481) | 6 | 13 | |||||||||||||||||||||||
其他金融資產(增加)減少 | 5,448 | (57) | (5,000) | 0 | 649 | (2,142) | 1,587 | 55 | 0 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (88,392) | (62,745) | (48,311) | (39,055) | (66,819) | (32,328) | (68,063) | (61,275) | (50,616) | (51,580) | (50,559) | (49,955) | (33,585) | (2,522) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | (5,171) | (7,524) | 7,288 | (1,568) | 705 | (8,710) | (3,115) | |||||||||||||||||||||
應付票據增加(減少) | 0 | (1,012) | (142) | (512) | (65) | (120) | (64) | (314) | (134) | 386 | (139) | (28) | 518 | 89 | ||||||||||||||
應付帳款增加(減少) | (24,461) | 23,679 | 4,562 | (15,134) | (2,337) | 14,744 | 6,783 | (10,566) | (8,594) | 5,409 | (9,897) | 1,680 | (624) | (4,326) | ||||||||||||||
應付帳款-關係人增加(減少) | 2,903 | (316) | 0 | 0 | 0 | 0 | 0 | (1,050) | 0 | 0 | ||||||||||||||||||
其他應付款增加(減少) | 7,167 | 13,590 | 12,358 | 3,753 | 3,488 | (717) | 14,047 | 5,438 | 3,657 | 2,053 | 2,336 | 6,791 | 4,588 | 12,961 | ||||||||||||||
其他流動負債增加(減少) | (1,440) | (803) | (315) | 512 | 289 | (616) | (2,432) | 225 | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (21,002) | 27,614 | 23,751 | (12,949) | 2,080 | 4,581 | 15,219 | (3,427) | (4,110) | 7,696 | (8,914) | 7,177 | 3,833 | 9,398 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (109,394) | (35,131) | (24,560) | (52,004) | (64,739) | (27,747) | (52,844) | (64,702) | (54,726) | (43,884) | (59,473) | (42,778) | (29,752) | 6,876 | ||||||||||||||
調整項目合計 | (62,191) | (29,264) | (18,393) | (45,741) | (57,180) | (20,261) | (44,790) | (60,675) | (51,444) | (39,176) | (54,682) | (39,069) | (26,428) | 7,683 | ||||||||||||||
營運產生之現金流入(流出) | (78,143) | 17,227 | 16,392 | (20,794) | (44,931) | (2,131) | (23,644) | (43,449) | (46,991) | (32,802) | (44,658) | (42,957) | (35,440) | (8,446) | ||||||||||||||
收取之利息 | 1,422 | 1,465 | 698 | 132 | 131 | 223 | 421 | 308 | 120 | 160 | 120 | 106 | 111 | 125 | ||||||||||||||
收取之股利 | 4,201 | |||||||||||||||||||||||||||
支付之利息 | (427) | (441) | (452) | (239) | (264) | (330) | (424) | (352) | (347) | (286) | (280) | (283) | ||||||||||||||||
退還(支付)之所得稅 | (10,277) | (24,453) | (15,674) | (18,220) | (19,530) | (7,998) | (6,356) | (1,717) | (5,009) | (24) | 527 | (62) | ||||||||||||||||
營業活動之淨現金流入(流出) | (83,224) | (6,202) | 964 | (39,121) | (64,594) | (10,236) | (30,003) | (45,210) | (52,227) | (32,952) | (44,291) | (43,196) | (39,097) | (10,216) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (35,000) | 0 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | |||||||||||||||||||||||||||
取得不動產、廠房及設備 | (4,282) | (1,208) | (37) | (2,097) | (616) | (321) | (503) | (4,407) | (1,467) | (233) | (1,963) | (956) | (82,029) | (5,640) | ||||||||||||||
存出保證金增加 | (6,409) | 1,284 | 237 | |||||||||||||||||||||||||
存出保證金減少 | 9,248 | 1,657 | (4,084) | 387 | 2,404 | 1,421 | 5,523 | (301) | 1,088 | (825) | (690) | (175) | 593 | (2,013) | ||||||||||||||
取得無形資產 | (606) | (16) | (2,583) | (2,025) | 0 | (987) | (180) | (283) | (354) | (652) | (817) | (985) | (640) | (235) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (32,305) | (24,482) | (7,186) | (3,735) | 1,788 | 113 | 5,077 | (4,078) | (452) | (9,660) | (3,470) | (5,015) | (81,948) | (2,766) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
償還長期借款 | (512) | (740) | (731) | (737) | (736) | (717) | (700) | (688) | (676) | (673) | (650) | (639) | ||||||||||||||||
租賃本金償還 | (4,420) | (3,914) | (3,261) | (3,341) | (4,007) | (3,798) | (3,262) | |||||||||||||||||||||
發放現金股利 | (121,215) | (103,899) | (90,046) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (66,969) | (20,010) | (95,395) | (5,353) | (36,487) | (6,228) | (4,058) | 7,378 | 31,188 | 69,327 | 19,394 | 29,267 | 70,052 | 174 | ||||||||||||||
匯率變動對現金及約當現金之影響 | (1,918) | 146 | (407) | (386) | (1,081) | (526) | (1,982) | (106) | 971 | (1,034) | (1,382) | (723) | (451) | 194 | ||||||||||||||
本期現金及約當現金增加(減少)數 | (184,416) | (50,548) | (102,024) | (48,595) | (100,374) | (16,877) | (30,966) | (42,016) | (20,520) | 25,681 | (29,749) | (19,667) | (51,444) | (12,614) | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225,842 | 211,497 | 177,370 | 135,779 | 90,619 | 119,845 | 100,018 | ||||||||||||||
期末現金及約當現金餘額 | (184,416) | (50,548) | (102,024) | (48,595) | (100,374) | (16,877) | (30,966) | 158,443 | 185,756 | 208,072 | 115,491 | 92,640 | 59,241 | 134,803 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 270,490 | 22.58% | 259,695 | 31.23% | 166,546 | 24.69% | 214,024 | 31.03% | 270,060 | 36.73% | 272,831 | 37.6% | 227,143 | 32.19% | 158,443 | 26.82% | 185,756 | 32.43% | 208,072 | 34.78% | 115,491 | 22.31% | 92,640 | 19.08% | 59,241 | 12.37% | 134,803 | 32.61% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 8,952 | 1.93% | 65,934 | 13.99% | 28,942 | 7.68% | 27,557 | 7.56% | 30,497 | 7.19% | 22,089 | 5.8% | 33,486 | 8.8% | (4,106) | -1.36% | (20,113) | -7.3% | (11,809) | -4.4% | (5,708) | -2.24% | (18,806) | -8.21% | (39,299) | -18.43% | (47,160) | -24.55% |
本期稅前淨利(淨損) | 8,952 | -6.27% | 65,934 | -407.13% | 28,942 | 426.37% | 27,557 | -74.51% | 30,497 | -38.91% | 22,089 | -153.09% | 33,486 | 397.22% | (4,106) | 7.39% | (20,113) | 32.43% | (11,809) | 176.31% | (5,708) | 16.93% | (18,806) | -209.49% | (39,299) | 77.14% | (47,160) | -94.77% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 11,888 | -8.32% | 11,103 | -68.56% | 9,123 | 134.4% | 9,946 | -26.89% | 11,988 | -15.29% | 11,930 | -82.68% | 10,747 | 127.49% | 3,271 | -5.88% | 2,683 | -4.33% | 2,556 | -38.16% | 2,481 | -7.36% | 2,617 | 29.15% | 2,445 | -4.8% | 4,595 | 9.23% |
攤銷費用 | 4,043 | -2.83% | 3,375 | -20.84% | 2,376 | 35% | 2,419 | -6.54% | 1,797 | -2.29% | 2,280 | -15.8% | 2,438 | 28.92% | 3,025 | -5.44% | 2,202 | -3.55% | 3,842 | -57.36% | 3,035 | -9% | 3,069 | 34.19% | 3,740 | -7.34% | 3,470 | 6.97% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 33,024 | -23.11% | 329 | -2.03% | ||||||||||||||||||||||||
利息費用 | 5,358 | -3.75% | 744 | -4.59% | 831 | 12.24% | 482 | -1.3% | 512 | -0.65% | 706 | -4.89% | 910 | 10.79% | 707 | -1.27% | 634 | -1.02% | 523 | -7.81% | 562 | -1.67% | 614 | 6.84% | 13 | -0.03% | 0 | 0% |
利息收入 | (2,687) | 1.88% | (1,931) | 11.92% | (790) | -11.64% | (208) | 0.56% | (269) | 0.34% | (385) | 2.67% | (588) | -6.98% | (389) | 0.7% | ||||||||||||
股利收入 | (5,516) | 3.86% | ||||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (600) | 0.42% | 80 | -0.49% | 1,682 | 24.78% | 3,584 | -9.69% | 202 | -0.26% | (281) | 1.95% | 2,062 | 24.46% | 2,260 | -4.07% | 2,534 | -4.09% | 3,687 | -55.05% | 2,412 | -7.15% | 122 | 1.36% | 1,176 | -2.31% | 1,217 | 2.45% |
收益費損項目合計 | 45,510 | -31.85% | 13,700 | -84.59% | 13,222 | 194.78% | 16,223 | -43.87% | 14,657 | -18.7% | 14,777 | -102.41% | 20,376 | 241.71% | 8,874 | -15.96% | 8,003 | -12.91% | 10,405 | -155.34% | 9,050 | -26.84% | 7,431 | 82.78% | 7,265 | -14.26% | 6,116 | 12.29% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (62,656) | 43.85% | (19,120) | 118.06% | (1,571) | -23.14% | (19,546) | 52.85% | (24,724) | 31.54% | (15,915) | 110.3% | (69,103) | -819.73% | (178,415) | 320.96% | ||||||||||||
應收票據(增加)減少 | (93) | 0.07% | 872 | -5.38% | 983 | 14.48% | 16 | -0.04% | (3) | 0% | 536 | -3.71% | 732 | 8.68% | (2,029) | 3.65% | 4,375 | -7.06% | 397 | -5.93% | 720 | -2.14% | 691 | 7.7% | 227 | -0.45% | 329 | 0.66% |
應收帳款(增加)減少 | 74,772 | -52.33% | 24,530 | -151.47% | 101,256 | 1491.69% | 97,620 | -263.97% | 53,133 | -67.79% | 93,895 | -650.74% | 96,857 | 1148.96% | 208,823 | -375.66% | 33,681 | -54.31% | 52,047 | -777.05% | 38,333 | -113.67% | 76,750 | 854.96% | 42,225 | -82.88% | 144,540 | 290.47% |
應收帳款-關係人(增加)減少 | 804 | -0.56% | 1,587 | -9.8% | 1,509 | 22.23% | 12,628 | -34.15% | 0 | 0% | 1,882 | -13.04% | 3,734 | 44.29% | 1,829 | -3.29% | 3,048 | -4.92% | (95) | 1.42% | (2,215) | 6.57% | (613) | -6.83% | 0 | 0% | 650 | 1.31% |
其他應收款(增加)減少 | (179) | 0.13% | (136) | 0.84% | 473 | 6.97% | 62 | -0.17% | (2,527) | 3.22% | 58 | -0.4% | (1,154) | -13.69% | 2,059 | -3.7% | 1,341 | -2.16% | (360) | 5.37% | (400) | 1.19% | 312 | 3.48% | (346) | 0.68% | (391) | -0.79% |
存貨(增加)減少 | (52,971) | 37.07% | 9,680 | -59.77% | (1,075) | -15.84% | (20,489) | 55.4% | 2,680 | -3.42% | (1,901) | 13.17% | (1,008) | -11.96% | 4,957 | -8.92% | 339 | -0.55% | 66 | -0.99% | 414 | -1.23% | 266 | 2.96% | (2,082) | 4.09% | (1,914) | -3.85% |
預付款項(增加)減少 | (24,070) | 16.85% | (3,639) | 22.47% | (4,727) | -69.64% | (7,287) | 19.7% | (11,936) | 15.23% | 204 | -1.41% | (1,010) | -11.98% | 2,663 | -4.79% | (2,830) | 4.56% | (630) | 9.41% | (1,940) | 5.75% | (1,493) | -16.63% | (337) | 0.66% | (9,579) | -19.25% |
其他流動資產(增加)減少 | 4 | 0% | 34 | -0.21% | (550) | -8.1% | (11) | 0.03% | 0 | 0% | (4) | -0.05% | (4,545) | 8.18% | ||||||||||||||
其他金融資產(增加)減少 | 4,394 | -3.08% | (224) | 1.38% | (5,000) | -73.66% | (1,455) | 3.93% | 637 | -9.51% | (1,642) | 4.87% | 1,041 | 11.6% | (62) | 0.12% | 1 | 0% | ||||||||||
與營業活動相關之資產之淨變動合計 | (59,995) | 41.99% | 13,584 | -83.88% | 91,298 | 1344.99% | 61,538 | -166.4% | 18,692 | -23.85% | 78,292 | -542.6% | 28,815 | 341.81% | 35,282 | -63.47% | 39,953 | -64.43% | 51,932 | -775.34% | 33,016 | -97.9% | 76,290 | 849.84% | 38,977 | -76.5% | 135,541 | 272.38% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 6,658 | -4.66% | 24,494 | -151.24% | 12,105 | 178.33% | (1,691) | 4.57% | (7,253) | 9.25% | 1,205 | -8.35% | (3,007) | -35.67% | ||||||||||||||
應付票據增加(減少) | (8,055) | 5.64% | 1,998 | -12.34% | 229 | 3.37% | (120) | 0.32% | 201 | -0.26% | 151 | -1.05% | (831) | -9.86% | (158) | 0.28% | (211) | 0.34% | 369 | -5.51% | (979) | 2.9% | (272) | -3.03% | (1,237) | 2.43% | (977) | -1.96% |
應付帳款增加(減少) | (31,059) | 21.74% | (29,855) | 184.35% | (39,679) | -584.55% | (46,222) | 124.99% | (40,293) | 51.41% | (51,808) | 359.05% | (10,093) | -119.73% | (35,387) | 63.66% | (37,195) | 59.98% | (9,985) | 149.07% | (31,232) | 92.61% | (33,658) | -374.94% | (19,822) | 38.91% | (18,629) | -37.44% |
應付帳款-關係人增加(減少) | 996 | -0.7% | (780) | 4.82% | (482) | -7.1% | (156) | 0.42% | 0 | 0% | (1,620) | 2.91% | (1,457) | 2.35% | (1,466) | 21.89% | 0 | 0% | 562 | 6.26% | 0 | 0% | (1,895) | -3.81% | ||||
其他應付款增加(減少) | (102,771) | 71.93% | (81,546) | 503.53% | (77,515) | -1141.94% | (77,322) | 209.08% | (75,623) | 96.48% | (68,089) | 471.89% | (50,529) | -599.4% | (49,678) | 89.37% | (46,756) | 75.4% | (45,786) | 683.58% | (35,650) | 105.71% | (17,710) | -197.28% | (32,087) | 62.98% | (22,430) | -45.08% |
其他流動負債增加(減少) | (900) | 0.63% | (449) | 2.77% | (5,605) | -82.57% | 1,651 | -4.46% | 1,483 | -1.89% | (2,657) | 18.41% | (2,867) | -34.01% | 397 | -0.71% | ||||||||||||
與營業活動相關之負債之淨變動合計 | (135,131) | 94.57% | (86,138) | 531.88% | (110,947) | -1634.46% | (123,860) | 334.92% | (121,485) | 154.99% | (121,198) | 839.96% | (67,327) | -798.66% | (92,886) | 167.1% | (84,513) | 136.28% | (54,816) | 818.39% | (70,103) | 207.88% | (54,088) | -602.52% | (54,237) | 106.46% | (42,969) | -86.35% |
與營業活動相關之資產及負債之淨變動合計 | (195,126) | 136.56% | (72,554) | 448% | (19,649) | -289.47% | (62,322) | 168.52% | (102,793) | 131.14% | (42,906) | 297.36% | (38,512) | -456.84% | (57,604) | 103.63% | (44,560) | 71.86% | (2,884) | 43.06% | (37,087) | 109.98% | 22,202 | 247.32% | (15,260) | 29.95% | 92,572 | 186.03% |
調整項目合計 | (149,616) | 104.71% | (58,854) | 363.41% | (6,427) | -94.68% | (46,099) | 124.65% | (88,136) | 112.44% | (28,129) | 194.95% | (18,136) | -215.14% | (48,730) | 87.66% | (36,557) | 58.95% | 7,521 | -112.29% | (28,037) | 83.14% | 29,633 | 330.1% | (7,995) | 15.69% | 98,688 | 198.32% |
營運產生之現金流入(流出) | (140,664) | 98.44% | 7,080 | -43.72% | 22,515 | 331.69% | (18,542) | 50.14% | (57,639) | 73.54% | (6,040) | 41.86% | 15,350 | 182.09% | (52,836) | 95.05% | (56,670) | 91.39% | (4,288) | 64.02% | (33,745) | 100.07% | 10,827 | 120.61% | (47,294) | 92.83% | 51,528 | 103.55% |
收取之利息 | 2,687 | -1.88% | 1,931 | -11.92% | 790 | 11.64% | 208 | -0.56% | 269 | -0.34% | 385 | -2.67% | 588 | 6.98% | 389 | -0.7% | 159 | -0.26% | 203 | -3.03% | 131 | -0.39% | 112 | 1.25% | 114 | -0.22% | 128 | 0.26% |
收取之股利 | 6,483 | -4.54% | ||||||||||||||||||||||||||
支付之利息 | (695) | 0.49% | (744) | 4.59% | (831) | -12.24% | (482) | 1.3% | (492) | 0.63% | (686) | 4.75% | (890) | -10.56% | (707) | 1.27% | (634) | 1.02% | (523) | 7.81% | (562) | 1.67% | (614) | -6.84% | (13) | 0.03% | 0 | 0% |
退還(支付)之所得稅 | (10,697) | 7.49% | (24,462) | 151.05% | (15,686) | -231.08% | (18,166) | 49.12% | (20,521) | 26.18% | (8,088) | 56.05% | (6,618) | -78.51% | (2,434) | 4.38% | (4,867) | 7.85% | (2,090) | 31.2% | 453 | -1.34% | (1,348) | -15.02% | (3,755) | 7.37% | (1,895) | -3.81% |
營業活動之淨現金流入(流出) | (142,886) | 100% | (16,195) | 100% | 6,788 | 100% | (36,982) | 100% | (78,383) | 100% | (14,429) | 100% | 8,430 | 100% | (55,588) | 100% | (62,012) | 100% | (6,698) | 100% | (33,723) | 100% | 8,977 | 100% | (50,948) | 100% | 49,761 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (45,000) | 77.12% | (10,000) | 24.21% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (8,777) | 15.04% | (26,199) | 63.43% | ||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 4,744 | -8.13% | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (4,458) | 7.64% | (6,028) | 14.6% | (248) | 5.75% | (3,635) | 112.68% | (616) | 531.03% | (507) | -52.48% | (503) | -10.97% | (4,696) | 52.79% | (1,667) | 107.34% | (2,533) | 25.78% | (1,963) | 71.67% | (968) | 8.49% | (82,029) | 100.99% | (5,640) | 33.65% |
存出保證金增加 | (26,845) | 46.01% | 0 | 0% | (482) | 11.17% | 0 | 0% | ||||||||||||||||||||
存出保證金減少 | 22,595 | -38.73% | 1,657 | -4.01% | 0 | 0% | 2,649 | -82.11% | 500 | -431.03% | 3,289 | 340.48% | 5,523 | 120.46% | (239) | 2.69% | 1,369 | -88.15% | 1,655 | -16.85% | 1,695 | -61.88% | (728) | 6.38% | 2,459 | -3.03% | (646) | 3.85% |
取得無形資產 | (606) | 1.04% | (731) | 1.77% | (3,586) | 83.09% | (2,240) | 69.44% | 0 | 0% | (1,816) | -187.99% | (435) | -9.49% | (328) | 3.69% | (1,036) | 66.71% | (996) | 10.14% | (2,471) | 90.22% | (6,811) | 59.71% | (1,651) | 2.03% | (473) | 2.82% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (58,347) | 100% | (41,301) | 100% | (4,316) | 100% | (3,226) | 100% | (116) | 100% | 966 | 100% | 4,585 | 100% | (8,895) | 100% | (1,553) | 100% | (9,824) | 100% | (2,739) | 100% | (11,406) | 100% | (81,221) | 100% | (16,759) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 120,000 | -167.04% | 90,000 | -365.1% | 0 | 0% | 30,000 | 74.05% | 50,000 | 102.75% | 20,000 | 111.25% | 5,000 | 109.65% | 10,000 | 14.24% | 0 | 0% | ||||||||||
短期借款減少 | (60,000) | 83.52% | ||||||||||||||||||||||||||
償還長期借款 | (1,021) | 1.42% | (1,480) | 6% | (1,462) | 1.47% | (1,479) | 15.71% | (1,469) | 12.71% | (1,427) | 11.07% | (1,398) | 17.47% | (1,372) | 41.5% | (1,350) | -3.33% | (1,339) | -2.75% | (1,298) | -7.22% | (1,276) | -27.98% | ||||
租賃本金償還 | (8,783) | 12.23% | (7,815) | 31.7% | (6,510) | 6.55% | (6,658) | 70.74% | (7,923) | 68.56% | (7,524) | 58.39% | (6,508) | 81.33% | ||||||||||||||
發放現金股利 | (121,215) | 168.73% | (103,899) | 421.48% | (90,046) | 90.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
非控制權益變動 | (822) | 1.14% | (1,457) | 5.91% | (1,357) | 1.37% | (1,275) | 13.55% | (1,744) | 15.09% | (1,592) | 12.35% | (96) | 1.2% | (1,934) | 58.5% | 11,864 | 29.28% | 0 | 0% | 79 | 1.73% | 225 | 0.32% | 2,650 | 93.21% | ||
籌資活動之淨現金流入(流出) | (71,841) | 100% | (24,651) | 100% | (99,375) | 100% | (9,412) | 100% | (11,556) | 100% | (12,886) | 100% | (8,002) | 100% | (3,306) | 100% | 40,514 | 100% | 48,661 | 100% | 17,977 | 100% | 4,560 | 100% | 70,225 | 100% | 2,843 | 100% |
匯率變動對現金及約當現金之影響 | (970) | 500 | (249) | 644 | (1,172) | (1,706) | (824) | 390 | (2,690) | (1,437) | (1,803) | (110) | 1,340 | (1,060) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (274,044) | (81,647) | (97,152) | (48,976) | (91,227) | (28,055) | 4,189 | (67,399) | (25,741) | 30,702 | (20,288) | 2,021 | (60,604) | 34,785 | ||||||||||||||
期初現金及約當現金餘額 | 544,534 | 341,342 | 263,698 | 263,000 | 361,287 | 300,886 | 222,954 | |||||||||||||||||||||
期末現金及約當現金餘額 | 270,490 | 259,695 | 166,546 | 214,024 | 270,060 | 272,831 | 227,143 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 270,490 | 259,695 | 166,546 | 214,024 | 270,060 | 272,831 | 227,143 | 158,443 | 185,756 | 208,072 | 115,491 | 92,640 | 59,241 | 134,803 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
凌網(5212) 2025年第1季「營業活動之現金流」單季為NT$-5,966萬元、較上一季衰退-136.99%;而今年初至今累積為NT$-5,966萬元、較去年同期衰退-497.04%。
單季
凌網(5212) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-5,966萬元,較上一季衰退-136.99%,為過去11年同期中的第12高。
同時凌網過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-210.35%、-70.07%與-22.56%。
其中稅前淨利為NT$2,490萬元,收益費損相關之調整項目為NT$-169萬元,所得稅/利息等之影響數為NT$286萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-5,966萬元,較去年同期衰退-497.04%,為過去11年同期中的第12高。
同時凌網過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-210.35%、-70.07%與-22.56%。
其中稅前淨利為NT$2,490萬元,收益費損相關之調整項目為NT$-169萬元,所得稅/利息等之影響數為NT$286萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 24,904 | 19,443 | (5,843) | 2,610 | 18,248 | 3,959 | 12,340 | (21,332) | (24,566) | (18,183) | (15,732) | (14,918) | (30,287) | (31,031) | ||||||||||||||
收益費損項目合計 | (1,693) | 7,833 | 7,055 | 9,960 | 7,098 | 7,291 | 12,322 | 4,847 | 4,721 | 5,697 | 4,259 | 3,722 | 3,941 | 5,309 | ||||||||||||||
折舊費用 | 5,889 | 5,526 | 4,554 | 5,082 | 5,961 | 5,923 | 5,385 | 1,518 | 1,341 | 1,331 | 1,240 | 1,476 | 1,276 | 2,876 | ||||||||||||||
攤銷費用 | 2,016 | 1,685 | 1,090 | 1,212 | 899 | 1,175 | 1,245 | 1,496 | 1,059 | 1,898 | 1,521 | 1,554 | 1,902 | 1,853 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (85,732) | (37,423) | 4,911 | (10,318) | (38,054) | (15,159) | 14,332 | 7,098 | 10,166 | 41,000 | 22,386 | 64,980 | 14,492 | 85,696 | ||||||||||||||
營業活動之淨現金流入(流出) | (59,662) | (9,993) | 5,824 | 2,139 | (13,789) | (4,193) | 38,433 | (10,378) | (9,785) | 26,254 | 10,568 | 52,173 | (11,851) | 59,977 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 24,904 | 10.6% | 19,443 | 9.37% | (5,843) | -3.94% | 2,610 | 1.57% | 18,248 | 8.82% | 3,959 | 2.34% | 12,340 | 6.85% | (21,332) | -16.09% | (24,566) | -20.62% | (18,183) | -14.64% | (15,732) | -14.12% | (14,918) | -14.07% | (30,287) | -31.67% | (31,031) | -33.36% |
收益費損項目合計 | (1,693) | 2.84% | 7,833 | -78.38% | 7,055 | 121.14% | 9,960 | 465.64% | 7,098 | -51.48% | 7,291 | -173.89% | 12,322 | 32.06% | 4,847 | -46.7% | 4,721 | -48.25% | 5,697 | 21.7% | 4,259 | 40.3% | 3,722 | 7.13% | 3,941 | -33.25% | 5,309 | 8.85% |
折舊費用 | 5,889 | -9.87% | 5,526 | -55.3% | 4,554 | 78.19% | 5,082 | 237.59% | 5,961 | -43.23% | 5,923 | -141.26% | 5,385 | 14.01% | 1,518 | -14.63% | 1,341 | -13.7% | 1,331 | 5.07% | 1,240 | 11.73% | 1,476 | 2.83% | 1,276 | -10.77% | 2,876 | 4.8% |
攤銷費用 | 2,016 | -3.38% | 1,685 | -16.86% | 1,090 | 18.72% | 1,212 | 56.66% | 899 | -6.52% | 1,175 | -28.02% | 1,245 | 3.24% | 1,496 | -14.42% | 1,059 | -10.82% | 1,898 | 7.23% | 1,521 | 14.39% | 1,554 | 2.98% | 1,902 | -16.05% | 1,853 | 3.09% |
與營業活動相關之資產及負債之淨變動合計 | (85,732) | 143.7% | (37,423) | 374.49% | 4,911 | 84.32% | (10,318) | -482.37% | (38,054) | 275.97% | (15,159) | 361.53% | 14,332 | 37.29% | 7,098 | -68.39% | 10,166 | -103.89% | 41,000 | 156.17% | 22,386 | 211.83% | 64,980 | 124.55% | 14,492 | -122.29% | 85,696 | 142.88% |
營業活動之淨現金流入(流出) | (59,662) | 100% | (9,993) | 100% | 5,824 | 100% | 2,139 | 100% | (13,789) | 100% | (4,193) | 100% | 38,433 | 100% | (10,378) | 100% | (9,785) | 100% | 26,254 | 100% | 10,568 | 100% | 52,173 | 100% | (11,851) | 100% | 59,977 | 100% |
投資活動之淨現金流
凌網(5212) 2025年第1季「投資活動之淨現金流」單季為NT$-2,604萬元、較上一季成長85.27%;而今年初至今累積為NT$-2,604萬元、較去年同期衰退-54.84%。
單季
凌網(5212) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-2,604萬元,較上一季成長85.27%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-2,604萬元,較去年同期衰退-54.84%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (26,042) | (16,819) | 2,870 | 509 | (1,904) | 853 | (492) | (4,817) | (1,101) | (164) | 731 | (6,391) | 727 | (13,993) | ||||||||||||||
取得不動產、廠房及設備 | (176) | (4,820) | (211) | (1,538) | 0 | (186) | 0 | (289) | (200) | (2,300) | 0 | (12) | 0 | 0 | ||||||||||||||
處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
取得無形資產 | 0 | (715) | (1,003) | (215) | 0 | (829) | (255) | (45) | (682) | (344) | (1,654) | (5,826) | (1,011) | (238) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (8,777) | |||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (10,000) | (10,000) | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (26,042) | 100% | (16,819) | 100% | 2,870 | 100% | 509 | 100% | (1,904) | 100% | 853 | 100% | (492) | 100% | (4,817) | 100% | (1,101) | 100% | (164) | 100% | 731 | 100% | (6,391) | 100% | 727 | 100% | (13,993) | 100% |
取得不動產、廠房及設備 | (176) | 0.68% | (4,820) | 28.66% | (211) | -7.35% | (1,538) | -302.16% | 0 | 0% | (186) | -21.81% | 0 | 0% | (289) | 6% | (200) | 18.17% | (2,300) | 1402.44% | 0 | 0% | (12) | 0.19% | 0 | 0 | ||
處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
取得無形資產 | 0 | 0% | (715) | 4.25% | (1,003) | -34.95% | (215) | -42.24% | 0 | 0% | (829) | -97.19% | (255) | 51.83% | (45) | 0.93% | (682) | 61.94% | (344) | 209.76% | (1,654) | -226.27% | (5,826) | 91.16% | (1,011) | -139.06% | (238) | 1.7% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (8,777) | 33.7% | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (10,000) | 38.4% | (10,000) | 59.46% | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
凌網(5212) 2025年第1季「籌資活動之淨現金流」單季為NT$-487萬元、較上一季衰退-101.81%;而今年初至今累積為NT$-487萬元、較去年同期衰退-4.98%。
單季
凌網(5212) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-487萬元,較上一季衰退-101.81%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-487萬元,較去年同期衰退-4.98%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (4,872) | (4,641) | (3,980) | (4,059) | 24,931 | (6,658) | (3,944) | (10,684) | 9,326 | (20,666) | (1,417) | (24,707) | 173 | 2,669 | ||||||||||||||
短期借款增加 | 0 | 30,000 | 0 | (10,000) | 10,000 | |||||||||||||||||||||||
短期借款減少 | 0 | (20,000) | 0 | (25,000) | ||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (509) | (740) | (731) | (742) | (733) | (710) | (698) | (684) | (674) | (666) | (648) | (637) | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (4,872) | 100% | (4,641) | 100% | (3,980) | 100% | (4,059) | 100% | 24,931 | 100% | (6,658) | 100% | (3,944) | 100% | (10,684) | 100% | 9,326 | 100% | (20,666) | 100% | (1,417) | 100% | (24,707) | 100% | 173 | 100% | 2,669 | 100% |
短期借款增加 | 0 | 0% | 30,000 | 120.33% | 0 | 0% | (10,000) | 93.6% | 10,000 | 107.23% | ||||||||||||||||||
短期借款減少 | 0 | 0% | (20,000) | 96.78% | 0 | 0% | (25,000) | 101.19% | ||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (509) | 10.45% | (740) | 15.94% | (731) | 18.37% | (742) | 18.28% | (733) | -2.94% | (710) | 10.66% | (698) | 17.7% | (684) | 6.4% | (674) | -7.23% | (666) | 3.22% | (648) | 45.73% | (637) | 2.58% | ||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。