5011
15.3
TWD-1.70 (-10.00%)
2025.04.08收盤
久陽-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 371,660 | 6.55% | 613,918 | 10.94% | 648,230 | 10.99% | 739,042 | 13.37% | 844,894 | 16.24% | 1,037,081 | 23.89% | 1,193,748 | 27.28% | 1,223,843 | 28.32% | 1,222,046 | 29.31% | 945,049 | 21.68% | 818,546 | 20.44% | 1,142,888 | 28.54% | 675,014 | 18.56% | 516,724 | 16.85% | 365,759 | 13.44% | 468,296 | 19.21% | 261,027 | 12.34% | 128,010 | 6.83% | 141,075 | 7.7% | 140,416 | 10.27% | 189,156 | 11.79% | 168,851 | 10.99% | 182,746 | 11.66% | 45,567 | 2.85% | 41,574 | 2.81% | 82,240 | 6.35% | 56,256 | 4.52% | 43,844 | 3.75% | 42,911 | 3.93% | 62,722 | 5.68% | 26,004 | 2.5% | 66,384 | 6.05% | 102,752 | 8.56% | 135,632 | 12.52% | 108,277 | 10.38% | 63,150 | 6.48% | 46,840 | 4.69% | 99,594 | 10.21% | 100,502 | 11.54% | 181,990 | 22.72% | 128,177 | 16.24% | 135,639 | 18.05% | 237,044 | 27.25% | 188,941 | 23.82% | 129,238 | 17.69% | 174,964 | 24.81% | 162,699 | 22.12% | 66,177 | 9.77% | 98,664 | 15.42% | 171,714 | 25.6% | 161,548 | 23.15% | 144,193 | 20.37% |
透過損益按公允價值衡量之金融資產-流動 | 59,452 | 1.05% | 59,897 | 1.07% | 55,431 | 0.94% | 112,452 | 2.04% | 66,999 | 1.29% | 108,136 | 2.49% | 47,476 | 1.08% | 37,146 | 0.86% | 35,480 | 0.85% | 85,074 | 1.95% | 55,188 | 1.38% | 20,803 | 0.52% | 27,206 | 0.75% | 28,097 | 0.92% | 27,850 | 1.02% | 44,527 | 1.83% | 0 | 516 | 0.03% | 1,343 | 0.07% | 1,315 | 0.1% | 0 | 1,160 | 0.08% | 28 | 0% | 0 | 0% | 0 | 0% | 1,228 | 0.09% | 636 | 0.05% | 1,264 | 0.11% | 548 | 0.05% | 134 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 1,028 | 0.09% | 1,871 | 0.18% | 857 | 0.09% | 496 | 0.05% | 0 | 0% | 1,633 | 0.19% | 2,593 | 0.32% | 1,410 | 0.18% | 4,350 | 0.58% | 2,819 | 0.32% | 0 | 0% | 0 | 0% | 421 | 0.06% | 0 | 0% | 219 | 0.03% | 0 | 0% | 425 | 0.06% | 0 | 0% | 968 | 0.14% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 25,643 | 0.45% | 57,786 | 1.03% | 57,354 | 0.97% | 57,816 | 1.05% | 95,707 | 1.84% | 87,976 | 2.03% | 103,199 | 2.36% | 89,807 | 2.08% | 80,881 | 1.94% | 108,199 | 2.48% | 190,196 | 4.75% | 227,105 | 5.67% | 232,459 | 6.39% | 100,443 | 3.28% | 130,324 | 4.79% | 122,162 | 5.01% | 64,523 | 3.05% | 55,281 | 2.95% | 56,137 | 3.06% | 76,192 | 5.57% | 104,840 | 6.54% | 72,384 | 4.71% | 4,419 | 0.28% | 4,383 | 0.27% | 4,050 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 245,667 | 4.33% | 196,005 | 3.49% | 149,059 | 2.53% | 74,134 | 1.34% | 74,245 | 1.43% | 95,595 | 2.2% | 90,836 | 2.08% | 60,288 | 1.39% | 43,784 | 1.05% | 116,474 | 2.67% | 155,016 | 3.87% | 110,905 | 2.77% | 234,552 | 6.45% | 228,904 | 7.46% | 224,100 | 8.24% | 232,826 | 9.55% | 301,864 | 14.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
合約資產-流動 | 3,103 | 0.05% | 3,103 | 0.06% | 5,881 | 0.1% | 5,881 | 0.11% | 5,881 | 0.11% | 5,881 | 0.14% | 8,984 | 0.21% | 17,365 | 0.4% | 12,711 | 0.3% | 12,711 | 0.29% | 12,325 | 0.31% | 8,439 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 18 | 0% | 159 | 0% | 286 | 0% | 115 | 0% | 74 | 0% | 336 | 0.01% | 103 | 0% | 84 | 0% | 144 | 0% | 9,200 | 0.21% | 23,009 | 0.57% | 37,245 | 0.93% | 53,136 | 1.46% | 55,963 | 1.82% | 55,567 | 2.04% | 55,250 | 2.27% | 55,354 | 2.62% | 55,256 | 2.95% | 55,200 | 3.01% | 55,238 | 4.04% | 55,216 | 3.44% | 68 | 0% | 169 | 0.01% | 469 | 0.03% | 292 | 0.02% | 603 | 0.05% | 349 | 0.03% | 135 | 0.01% | 370 | 0.03% | 64 | 0.01% | 146 | 0.01% | 0 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 172 | 0.02% | 0 | 0% | 1,078 | 0.12% | 2,541 | 0.32% | 3,502 | 0.44% | 0 | 0% | 86 | 0.01% | 1,066 | 0.13% | 2,228 | 0.3% | 1,804 | 0.26% | 1,003 | 0.14% | 767 | 0.11% | 2,133 | 0.33% | 3,088 | 0.46% | 599 | 0.09% | 2,246 | 0.32% |
應收帳款淨額 | 385,425 | 6.79% | 343,261 | 6.11% | 696,652 | 11.81% | 668,358 | 12.1% | 567,419 | 10.9% | 237,991 | 5.48% | 327,970 | 7.49% | 404,577 | 9.36% | 425,354 | 10.2% | 498,217 | 11.43% | 387,328 | 9.67% | 383,936 | 9.59% | 397,710 | 10.94% | 438,692 | 14.3% | 440,771 | 16.2% | 263,279 | 10.8% | 273,652 | 12.93% | 246,381 | 13.15% | 131,882 | 7.2% | 94,568 | 6.91% | 110,692 | 6.9% | 108,755 | 7.08% | 90,135 | 5.75% | 125,419 | 7.86% | 141,473 | 9.57% | 95,926 | 7.41% | 110,864 | 8.91% | 69,289 | 5.93% | 67,630 | 6.19% | 81,744 | 7.4% | 36,278 | 3.49% | 54,496 | 4.97% | 49,404 | 4.11% | 62,087 | 5.73% | 71,190 | 6.83% | 65,456 | 6.72% | 64,905 | 6.5% | 75,674 | 7.76% | 47,579 | 5.46% | 63,688 | 7.95% | 56,060 | 7.1% | 51,006 | 6.79% | 70,832 | 8.14% | 77,755 | 9.8% | 50,115 | 6.86% | 44,887 | 6.37% | 69,106 | 9.4% | 65,705 | 9.7% | 61,959 | 9.69% | 51,290 | 7.65% | 50,734 | 7.27% | 58,991 | 8.33% |
應收帳款-關係人淨額 | 144,897 | 2.55% | 130,634 | 2.33% | 162,717 | 2.76% | 123,919 | 2.24% | 113,734 | 2.19% | 100,144 | 2.31% | 68,757 | 1.57% | 79,365 | 1.84% | 87,218 | 2.09% | 110,696 | 2.54% | 130,620 | 3.26% | 129,638 | 3.24% | 128,935 | 3.55% | 113,385 | 3.7% | 73,756 | 2.71% | 58,978 | 2.42% | 37,954 | 1.79% | 32,663 | 1.74% | 16,758 | 0.91% | 17,849 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 15,376 | 0.27% | 13,622 | 0.24% | 10,613 | 0.18% | 9,136 | 0.17% | 20,844 | 0.4% | 10,023 | 0.23% | 37,291 | 0.85% | 10,560 | 0.24% | 2,850 | 0.07% | 21,572 | 0.49% | 14,820 | 0.37% | 12,885 | 0.32% | 18,309 | 0.5% | 11,444 | 0.37% | 16,418 | 0.6% | 8,010 | 0.33% | 11,440 | 0.54% | 6,231 | 0.33% | 7,143 | 0.39% | 6,132 | 0.45% | 7,387 | 0.46% | 75,661 | 4.93% | 9,883 | 0.63% | 12,986 | 0.81% | 14,233 | 0.96% | 11,252 | 0.87% | 13,044 | 1.05% | 9,435 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 15,765 | 0.28% | 14,616 | 0.26% | 13,639 | 0.23% | 5,324 | 0.1% | 5,423 | 0.1% | 6,489 | 0.15% | 318 | 0.01% | 203 | 0% | 209 | 0.01% | 184 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 11 | 0% | 0 | 0% | 1 | 0% | 32 | 0% | 69 | 0% | 68 | 0% | 68 | 0% | 68 | 0% | 68 | 0% | 68 | 0.01% | 68 | 0.01% | 52 | 0% | 37 | 0% | 0 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 13 | 0% | 30 | 0% | 30 | 0% | 17 | 0% | 17 | 0% | 0 | 0% | 17 | 0% | 8 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 24 | 0% | 261 | 0.04% | 261 | 0.04% | 386 | 0.05% |
存貨 | 440,389 | 7.76% | 449,772 | 8.01% | 481,335 | 8.16% | 293,785 | 5.32% | 261,953 | 5.03% | 261,211 | 6.02% | 237,106 | 5.42% | 280,086 | 6.48% | 361,837 | 8.68% | 668,310 | 15.33% | 411,208 | 10.27% | 378,237 | 9.45% | 391,079 | 10.76% | 356,892 | 11.64% | 324,142 | 11.91% | 280,892 | 11.52% | 249,206 | 11.78% | 254,426 | 13.58% | 280,462 | 15.31% | 282,431 | 20.65% | 328,317 | 20.47% | 385,550 | 25.1% | 427,293 | 27.27% | 395,328 | 24.76% | 403,906 | 27.32% | 375,924 | 29.02% | 350,646 | 28.18% | 285,856 | 24.47% | 235,616 | 21.58% | 239,982 | 21.72% | 246,127 | 23.67% | 242,683 | 22.12% | 327,055 | 27.23% | 263,108 | 24.29% | 240,855 | 23.09% | 257,873 | 26.48% | 291,161 | 29.16% | 243,297 | 24.95% | 230,150 | 26.43% | 199,668 | 24.93% | 246,806 | 31.27% | 255,471 | 34% | 253,932 | 29.2% | 225,243 | 28.4% | 251,868 | 34.47% | 217,199 | 30.8% | 249,029 | 33.86% | 289,410 | 42.74% | 230,678 | 36.06% | 205,601 | 30.65% | 244,513 | 35.04% | 266,497 | 37.64% |
預付款項 | 593,588 | 10.46% | 552,723 | 9.85% | 513,307 | 8.7% | 489,626 | 8.86% | 312,833 | 6.01% | 402,138 | 9.26% | 344,021 | 7.86% | 230,634 | 5.34% | 170,255 | 4.08% | 220,638 | 5.06% | 316,882 | 7.91% | 171,845 | 4.29% | 172,221 | 4.74% | 181,227 | 5.91% | 115,950 | 4.26% | 115,488 | 4.74% | 85,188 | 4.03% | 84,488 | 4.51% | 82,655 | 4.51% | 55,922 | 4.09% | 55,121 | 3.44% | 61,351 | 3.99% | 59,083 | 3.77% | 58,957 | 3.69% | 53,783 | 3.64% | 56,098 | 4.33% | 51,731 | 4.16% | 50,123 | 4.29% | 40,194 | 3.68% | 38,008 | 3.44% | 39,490 | 3.8% | 36,495 | 3.33% | 34,949 | 2.91% | 35,831 | 3.31% | 49,435 | 4.74% | 31,939 | 3.28% | 33,192 | 3.32% | 38,820 | 3.98% | 39,268 | 4.51% | 21,006 | 2.62% | 13,881 | 1.76% | 14,485 | 1.93% | 13,956 | 1.6% | 16,211 | 2.04% | 18,940 | 2.59% | 15,026 | 2.13% | 11,493 | 1.56% | 15,954 | 2.36% | 15,570 | 2.43% | 12,096 | 1.8% | 19,526 | 2.8% | 17,363 | 2.45% |
其他流動資產 | 500 | 0.01% | 208,776 | 11.14% | 183,600 | 10.02% | 51,811 | 3.79% | 128,296 | 8% | 54,876 | 3.57% | 77,634 | 4.96% | 253,721 | 15.89% | 187,822 | 12.7% | 61,622 | 4.76% | 53,981 | 4.34% | 105,673 | 9.05% | 110,904 | 10.16% | 101,710 | 9.2% | 116,236 | 11.18% | 125,759 | 11.46% | 115,611 | 9.63% | 34,076 | 3.15% | 34,077 | 3.27% | 34,058 | 3.5% | 30,050 | 3.01% | 30,037 | 3.08% | 26,737 | 3.07% | 20,020 | 2.5% | 21,020 | 2.66% | 21,005 | 2.8% | 21,005 | 2.42% | 14,795 | 1.87% | 10,515 | 1.44% | 10,007 | 1.42% | 10,007 | 1.36% | 10,115 | 1.49% | 3,315 | 0.52% | 1,000 | 0.15% | 1,000 | 0.14% | 1,000 | 0.14% | ||||||||||||||||||||||||||||||||
其他金融資產-流動 | 500 | 0.01% | 208,776 | 11.14% | 183,600 | 10.02% | 51,811 | 3.79% | 128,296 | 8% | 54,876 | 3.57% | 77,634 | 4.96% | 253,721 | 15.89% | 187,822 | 12.7% | 61,622 | 4.76% | 53,981 | 4.34% | 105,673 | 9.05% | 110,904 | 10.16% | 101,710 | 9.2% | 116,236 | 11.18% | 125,759 | 11.46% | 115,611 | 9.63% | 34,076 | 3.15% | 34,077 | 3.27% | 34,058 | 3.5% | 30,050 | 3.01% | 30,037 | 3.08% | 26,737 | 3.07% | 20,020 | 2.5% | 21,020 | 2.66% | 21,005 | 2.8% | 21,005 | 2.42% | 14,795 | 1.87% | 10,515 | 1.44% | 3,315 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 2,301,483 | 40.54% | 2,437,903 | 43.42% | 2,794,504 | 47.38% | 2,579,588 | 46.68% | 2,370,006 | 45.55% | 2,353,001 | 54.21% | 2,459,809 | 56.2% | 2,433,958 | 56.31% | 2,442,769 | 58.58% | 2,796,324 | 64.14% | 2,515,141 | 62.81% | 2,623,926 | 65.53% | 2,330,621 | 64.1% | 2,031,771 | 66.25% | 1,774,637 | 65.22% | 1,649,719 | 67.66% | 1,340,219 | 63.34% | 1,072,028 | 57.23% | 997,821 | 54.46% | 764,057 | 55.86% | 979,094 | 61.04% | 928,724 | 60.47% | 875,855 | 55.9% | 902,720 | 56.55% | 847,201 | 57.3% | 686,911 | 53.03% | 637,575 | 51.24% | 567,236 | 48.57% | 506,189 | 46.35% | 532,424 | 48.18% | 471,194 | 45.31% | 533,617 | 48.63% | 641,338 | 53.4% | 542,021 | 50.03% | 515,380 | 49.42% | 467,418 | 47.99% | 517,122 | 51.78% | 532,386 | 54.6% | 468,572 | 53.82% | 505,575 | 63.13% | 498,666 | 63.19% | 490,274 | 65.25% | 609,904 | 70.12% | 534,069 | 67.33% | 471,147 | 64.48% | 469,857 | 66.63% | 513,197 | 69.78% | 458,457 | 67.71% | 421,340 | 65.87% | 452,444 | 67.45% | 487,695 | 69.9% | 504,001 | 71.18% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 221,316 | 3.9% | 233,916 | 4.17% | 232,566 | 3.94% | 127,466 | 2.31% | 127,466 | 2.45% | 420 | 0.01% | 420 | 0.01% | 420 | 0.01% | 420 | 0.01% | 420 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 139,531 | 2.46% | 21,842 | 0.39% | 21,842 | 0.37% | 21,842 | 0.4% | 21,842 | 0.42% | 19,642 | 0.45% | 18,332 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 109,006 | 1.92% | 123,888 | 2.21% | 111,093 | 1.88% | 146,879 | 2.66% | 155,184 | 2.98% | 155,929 | 3.59% | 108,262 | 2.47% | 96,031 | 2.22% | 101,626 | 2.44% | 105,689 | 2.42% | 100,525 | 2.51% | 62,875 | 1.57% | 25,511 | 0.7% | 22,500 | 0.73% | 22,500 | 0.83% | 10,500 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,130,201 | 19.91% | 1,087,944 | 19.38% | 1,109,536 | 18.81% | 1,088,244 | 19.69% | 1,091,951 | 20.99% | 1,084,575 | 24.99% | 1,094,413 | 25.01% | 1,188,180 | 27.49% | 1,180,837 | 28.32% | 1,141,385 | 26.18% | 1,067,438 | 26.65% | 848,317 | 21.19% | 828,418 | 22.78% | 642,147 | 20.94% | 640,214 | 23.53% | 604,552 | 24.79% | 579,619 | 27.39% | 592,624 | 31.63% | 603,091 | 32.92% | 464,995 | 34% | 481,641 | 30.03% | 558,515 | 36.37% | 603,326 | 38.51% | 599,629 | 37.56% | 586,613 | 39.68% | 575,292 | 44.41% | 564,692 | 45.38% | 558,826 | 47.85% | 533,538 | 48.86% | 524,265 | 47.44% | 515,214 | 49.54% | 507,785 | 46.28% | 507,433 | 42.25% | 493,740 | 45.58% | 481,354 | 46.15% | 464,208 | 47.66% | 435,560 | 43.62% | 404,331 | 41.47% | 273,992 | 31.47% | 226,945 | 28.34% | 225,917 | 28.63% | 222,556 | 29.62% | 221,580 | 25.48% | 219,010 | 27.61% | 221,309 | 30.29% | 196,583 | 27.88% | 185,454 | 25.22% | 181,750 | 26.84% | 183,789 | 28.73% | 182,778 | 27.25% | 182,383 | 26.14% | 179,489 | 25.35% |
使用權資產 | 111,528 | 1.96% | 115,075 | 2.05% | 119,507 | 2.03% | 110,306 | 2% | 113,382 | 2.18% | 112,599 | 2.59% | 118,254 | 2.7% | 115,769 | 2.68% | 98,882 | 2.37% | 90,843 | 2.08% | 95,638 | 2.39% | 97,085 | 2.42% | 99,429 | 2.73% | 97,818 | 3.19% | 98,669 | 3.63% | 5,697 | 0.23% | 8,435 | 0.4% | 10,194 | 0.54% | 13,182 | 0.72% | 13,691 | 1% | 14,177 | 0.88% | 16,330 | 1.06% | 44,538 | 2.84% | 47,931 | 3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 32,452 | 0.57% | 32,452 | 0.58% | 32,452 | 0.55% | 32,452 | 0.59% | 32,452 | 0.62% | 32,452 | 0.75% | 32,452 | 0.74% | 32,452 | 0.75% | 32,452 | 0.78% | 32,452 | 0.74% | 32,452 | 0.81% | 32,452 | 0.81% | 32,452 | 0.89% | 31,002 | 1.01% | 31,002 | 1.14% | 31,002 | 1.27% | 31,002 | 1.47% | 31,002 | 1.65% | 31,002 | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 849,866 | 14.97% | 837,261 | 14.91% | 832,011 | 14.11% | 823,849 | 14.91% | 813,977 | 15.64% | 230,083 | 5.3% | 199,978 | 4.57% | 150,317 | 3.48% | 111,768 | 2.68% | 20,073 | 0.46% | 20,012 | 0.5% | 19,945 | 0.5% | 19,976 | 0.55% | 20,038 | 0.65% | 19,397 | 0.71% | 19,398 | 0.8% | 19,422 | 0.92% | 19,445 | 1.04% | 19,003 | 1.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
遞延所得稅資產 | 309,426 | 5.45% | 267,248 | 4.76% | 249,967 | 4.24% | 240,243 | 4.35% | 228,682 | 4.39% | 125,276 | 2.89% | 114,288 | 2.61% | 97,987 | 2.27% | 86,231 | 2.07% | 62,094 | 1.42% | 58,977 | 1.47% | 55,814 | 1.39% | 71,493 | 1.97% | 76,212 | 2.49% | 79,407 | 2.92% | 62,659 | 2.57% | 56,452 | 2.67% | 57,708 | 3.08% | 57,072 | 3.12% | 21,598 | 1.58% | 11,863 | 0.74% | 3,946 | 0.26% | 3,205 | 0.2% | 3,542 | 0.22% | 3,232 | 0.22% | 7,372 | 0.57% | 12,108 | 0.97% | 15,416 | 1.32% | 13,576 | 1.24% | 5,519 | 0.5% | 7,252 | 0.7% | 6,495 | 0.59% | 5,988 | 0.5% | 3,138 | 0.29% | 5,049 | 0.48% | 5,049 | 0.52% | 6,105 | 0.61% | 6,766 | 0.69% | 5,580 | 0.64% | 5,044 | 0.63% | 5,044 | 0.64% | 4,327 | 0.58% | 3,889 | 0.45% | 4,142 | 0.52% | 4,807 | 0.66% | 5,656 | 0.8% | 5,528 | 0.75% | 5,699 | 0.84% | 4,110 | 0.64% | 4,083 | 0.61% | 2,959 | 0.42% | 2,281 | 0.32% |
其他非流動資產 | 472,218 | 8.32% | 456,685 | 8.13% | 394,861 | 6.69% | 354,685 | 6.42% | 248,356 | 4.77% | 226,586 | 5.22% | 230,445 | 5.27% | 185,179 | 4.28% | 93,146 | 2.23% | 89,609 | 2.06% | 93,611 | 2.34% | 241,958 | 6.04% | 206,483 | 5.68% | 145,262 | 4.74% | 54,984 | 2.02% | 54,713 | 2.24% | 80,751 | 3.82% | 90,339 | 4.82% | 110,943 | 6.06% | 103,475 | 7.56% | 117,211 | 7.31% | 28,302 | 1.84% | 39,796 | 2.54% | 42,592 | 2.67% | 41,418 | 2.8% | 25,743 | 1.99% | 29,912 | 2.4% | 26,509 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 158,072 | 2.78% | 148,408 | 2.64% | 112,194 | 1.9% | 113,139 | 2.05% | 118,645 | 2.28% | 106,669 | 2.46% | 102,263 | 2.34% | 80,683 | 1.87% | 45,287 | 1.09% | 39,393 | 0.9% | 44,369 | 1.11% | 199,292 | 4.98% | 158,339 | 4.35% | 106,037 | 3.46% | 5,570 | 0.2% | 462 | 0.02% | 462 | 0.02% | 462 | 0.02% | 2,952 | 0.16% | 1,920 | 0.14% | 704 | 0.04% | 14,133 | 0.92% | 14,625 | 0.93% | 14,481 | 0.91% | 16,465 | 1.11% | 3,358 | 0.26% | 3,993 | 0.32% | 471 | 0.04% | 11,764 | 1.08% | 11,838 | 1.07% | 11,089 | 1.07% | 9,184 | 0.84% | 6,504 | 0.54% | 5,776 | 0.53% | 4,517 | 0.43% | 4,923 | 0.51% | 9,518 | 0.95% | 2,946 | 0.3% | 96,277 | 11.06% | 37,421 | 4.67% | 32,825 | 4.16% | 5,844 | 0.78% | 5,052 | 0.58% | 4,607 | 0.58% | 2,987 | 0.41% | 5,761 | 0.82% | 6,771 | 1.06% | 7,725 | 1.15% | ||||||||
存出保證金 | 12,990 | 0.23% | 20,329 | 0.36% | 14,259 | 0.24% | 14,355 | 0.26% | 15,224 | 0.29% | 16,178 | 0.37% | 16,515 | 0.38% | 16,612 | 0.38% | 14,142 | 0.34% | 20,960 | 0.48% | 20,560 | 0.51% | 20,207 | 0.5% | 28,060 | 0.77% | 9,274 | 0.3% | 9,860 | 0.36% | 3,398 | 0.14% | 4,115 | 0.19% | 2,866 | 0.15% | 2,766 | 0.15% | 2,623 | 0.19% | 1,892 | 0.12% | 2,327 | 0.15% | 2,328 | 0.15% | 2,328 | 0.15% | 2,328 | 0.16% | 2,268 | 0.18% | 2,268 | 0.18% | 1,826 | 0.16% | 2,026 | 0.19% | 1,598 | 0.14% | 1,598 | 0.15% | 1,598 | 0.15% | 1,598 | 0.13% | 2,258 | 0.21% | 2,233 | 0.21% | 2,035 | 0.21% | 2,018 | 0.2% | 4,530 | 0.46% | 921 | 0.11% | 796 | 0.1% | 95 | 0.01% | 111 | 0.01% | 403 | 0.05% | 378 | 0.05% | 378 | 0.05% | 378 | 0.05% | 378 | 0.06% | 366 | 0.05% | ||||||||
淨確定福利資產-非流動 | 7,426 | 0.13% | 7,435 | 0.13% | 7,423 | 0.13% | 7,410 | 0.13% | 7,397 | 0.14% | 4,169 | 0.1% | 4,164 | 0.1% | 4,159 | 0.1% | 4,153 | 0.1% | 7,032 | 0.16% | 7,025 | 0.18% | 7,017 | 0.18% | 7,009 | 0.19% | 8,326 | 0.27% | 8,320 | 0.31% | 8,315 | 0.34% | 8,309 | 0.39% | 1,975 | 0.11% | 1,970 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 293,730 | 5.17% | 280,513 | 5% | 260,985 | 4.42% | 219,781 | 3.98% | 107,090 | 2.06% | 99,570 | 2.29% | 107,503 | 2.46% | 83,725 | 1.94% | 29,564 | 0.71% | 22,224 | 0.51% | 21,657 | 0.54% | 15,442 | 0.39% | 13,075 | 0.36% | 12,425 | 0.41% | 8,234 | 0.3% | 5,738 | 0.24% | 17,265 | 0.82% | 20,636 | 1.1% | 25,055 | 1.37% | 6,932 | 0.51% | 8,815 | 0.55% | 11,842 | 0.77% | 22,843 | 1.46% | 25,783 | 1.62% | 22,625 | 1.53% | 20,117 | 1.55% | 23,651 | 1.9% | 24,212 | 2.07% | 24,938 | 2.28% | 29,475 | 2.67% | 33,588 | 3.23% | 38,544 | 3.51% | 38,109 | 3.17% | 36,368 | 3.36% | 34,409 | 3.3% | 30,378 | 3.12% | 28,293 | 2.83% | 24,103 | 2.47% | 25,343 | 2.91% | 25,127 | 3.14% | 26,651 | 3.38% | 28,225 | 3.76% | 28,944 | 3.33% | 30,993 | 3.91% | 30,086 | 4.12% | 26,933 | 3.82% | 23,257 | 3.64% | 23,437 | 3.49% | ||||||||
非流動資產合計 | 3,375,544 | 59.46% | 3,176,311 | 56.58% | 3,103,835 | 52.62% | 2,945,966 | 53.32% | 2,833,292 | 54.45% | 1,987,562 | 45.79% | 1,916,844 | 43.8% | 1,888,148 | 43.69% | 1,727,074 | 41.42% | 1,563,572 | 35.86% | 1,489,525 | 37.19% | 1,380,139 | 34.47% | 1,305,398 | 35.9% | 1,034,979 | 33.75% | 946,173 | 34.78% | 788,521 | 32.34% | 775,713 | 36.66% | 801,312 | 42.77% | 834,293 | 45.54% | 603,759 | 44.14% | 624,892 | 38.96% | 607,093 | 39.53% | 690,865 | 44.1% | 693,694 | 43.45% | 631,263 | 42.7% | 608,407 | 46.97% | 606,712 | 48.76% | 600,751 | 51.43% | 585,842 | 53.65% | 572,695 | 51.82% | 568,741 | 54.69% | 563,606 | 51.37% | 559,632 | 46.6% | 541,280 | 49.97% | 527,562 | 50.58% | 506,593 | 52.01% | 481,494 | 48.22% | 442,676 | 45.4% | 402,113 | 46.18% | 295,333 | 36.87% | 290,532 | 36.81% | 261,063 | 34.75% | 259,868 | 29.88% | 259,130 | 32.67% | 259,567 | 35.52% | 235,311 | 33.37% | 222,268 | 30.22% | 218,619 | 32.29% | 218,305 | 34.13% | 218,389 | 32.55% | 210,017 | 30.1% | 204,036 | 28.82% |
資產總計 | 5,677,027 | 100% | 5,614,214 | 100% | 5,898,339 | 100% | 5,525,554 | 100% | 5,203,298 | 100% | 4,340,563 | 100% | 4,376,653 | 100% | 4,322,106 | 100% | 4,169,843 | 100% | 4,359,896 | 100% | 4,004,666 | 100% | 4,004,065 | 100% | 3,636,019 | 100% | 3,066,750 | 100% | 2,720,810 | 100% | 2,438,240 | 100% | 2,115,932 | 100% | 1,873,340 | 100% | 1,832,114 | 100% | 1,367,816 | 100% | 1,603,986 | 100% | 1,535,817 | 100% | 1,566,720 | 100% | 1,596,414 | 100% | 1,478,464 | 100% | 1,295,318 | 100% | 1,244,287 | 100% | 1,167,987 | 100% | 1,092,031 | 100% | 1,105,119 | 100% | 1,039,935 | 100% | 1,097,223 | 100% | 1,200,970 | 100% | 1,083,301 | 100% | 1,042,942 | 100% | 974,011 | 100% | 998,616 | 100% | 975,062 | 100% | 870,685 | 100% | 800,908 | 100% | 789,198 | 100% | 751,337 | 100% | 869,772 | 100% | 793,199 | 100% | 730,714 | 100% | 705,168 | 100% | 735,465 | 100% | 677,076 | 100% | 639,645 | 100% | 670,833 | 100% | 697,712 | 100% | 708,037 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 649,922 | 11.45% | 655,130 | 11.67% | 653,376 | 11.08% | 698,339 | 12.64% | 156,144 | 3% | 154,618 | 3.56% | 83,366 | 1.9% | 163,748 | 3.79% | 63,000 | 1.51% | 295,129 | 6.77% | 431,978 | 10.79% | 387,829 | 9.69% | 428,783 | 11.79% | 579,509 | 18.9% | 522,559 | 19.21% | 402,475 | 16.51% | 547,289 | 25.87% | 669,205 | 35.72% | 701,989 | 38.32% | 322,307 | 23.56% | 450,901 | 28.11% | 303,230 | 19.74% | 191,788 | 12.24% | 592,117 | 37.09% | 549,782 | 37.19% | 390,137 | 30.12% | 343,635 | 27.62% | 335,936 | 28.76% | 291,995 | 26.74% | 310,380 | 28.09% | 281,937 | 27.11% | 303,828 | 27.69% | 272,265 | 22.67% | 193,125 | 17.83% | 113,837 | 10.91% | 217,857 | 22.37% | 260,275 | 26.06% | 212,209 | 21.76% | 150,404 | 17.27% | 147,421 | 18.41% | 133,037 | 16.86% | 122,739 | 16.34% | 157,620 | 18.12% | 78,640 | 9.91% | 60,291 | 8.25% | 19,215 | 2.72% | 81,034 | 11.02% | 41,536 | 6.13% | 5,964 | 0.93% | 0 | 0% | 0 | 0% | 0 | 0% |
應付短期票券 | 114,414 | 2.02% | 135,713 | 2.42% | 87,167 | 1.48% | 68,623 | 1.24% | 70,007 | 1.35% | 71,402 | 1.64% | 92,774 | 2.12% | 93,767 | 2.17% | 95,944 | 2.3% | 107,212 | 2.46% | 152,223 | 3.8% | 89,556 | 2.24% | 88,766 | 2.44% | 60,000 | 1.96% | 60,000 | 2.21% | 60,000 | 2.46% | 60,000 | 2.84% | 50,000 | 2.67% | 30,000 | 1.64% | 10,000 | 0.73% | 10,000 | 0.62% | 10,000 | 0.65% | 55,000 | 3.51% | 25,000 | 1.57% | 25,000 | 1.69% | 25,000 | 1.93% | 25,000 | 2.01% | 25,000 | 2.14% | 25,000 | 2.26% | ||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 50,908 | 0.9% | 57,851 | 1.03% | 124,111 | 2.1% | 110,170 | 1.99% | 98,183 | 1.89% | 123,829 | 2.85% | 130,931 | 2.99% | 112,389 | 2.6% | 127,185 | 3.05% | 103,094 | 2.36% | 138,836 | 3.47% | 199,591 | 4.98% | 179,154 | 4.93% | 11,559 | 0.38% | 10,748 | 0.4% | 4,524 | 0.19% | 15,724 | 0.74% | 2,274 | 0.12% | 2,940 | 0.16% | 2,613 | 0.19% | 2,662 | 0.17% | 1,815 | 0.12% | 1,896 | 0.12% | 4,012 | 0.25% | 6,827 | 0.46% | 16,504 | 1.27% | 5,184 | 0.42% | 5,552 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 7,622 | 0.13% | 8,511 | 0.15% | 11,184 | 0.19% | 20,428 | 0.37% | 19,068 | 0.37% | 16,123 | 0.37% | 15,947 | 0.36% | 28,861 | 0.67% | 24,934 | 0.6% | 16,588 | 0.38% | 26,859 | 0.67% | 27,514 | 0.69% | 33,325 | 0.92% | 27,273 | 0.89% | 22,770 | 0.84% | 11,212 | 0.46% | 18,413 | 0.87% | 20,667 | 1.1% | 43,315 | 2.36% | 9,296 | 0.68% | 19,577 | 1.22% | 31,597 | 2.06% | 27,814 | 1.78% | 40,947 | 2.56% | 28,953 | 1.96% | 31,808 | 2.46% | 28,915 | 2.32% | 28,392 | 2.43% | 17,937 | 1.64% | 36,737 | 3.32% | 30,570 | 2.94% | 34,507 | 3.14% | 21,228 | 1.77% | 36,774 | 3.39% | 33,678 | 3.23% | 40,675 | 4.18% | 10,701 | 1.07% | 54,284 | 5.57% | 37,328 | 4.29% | 32,851 | 4.1% | 29,889 | 3.79% | 37,651 | 5.01% | 35,052 | 4.03% | 47,227 | 5.95% | 25,306 | 3.46% | 45,144 | 6.4% | 49,643 | 6.75% | 49,536 | 7.32% | 39,896 | 6.24% | 46,549 | 6.94% | 59,896 | 8.58% | 55,229 | 7.8% |
應付票據-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 6,365 | 0.12% | 10,761 | 0.21% | 28,473 | 0.66% | 44,935 | 1.03% | 36,530 | 0.85% | 50,314 | 1.21% | 30,037 | 0.69% | 29,474 | 0.74% | 35,859 | 0.9% | 26,486 | 0.73% | 3,550 | 0.12% | 5,846 | 0.21% | 4,638 | 0.19% | 2,017 | 0.13% | 2,866 | 0.19% | 2,722 | 0.17% | 3,596 | 0.23% | 4,145 | 0.28% | 5,536 | 0.43% | 6,641 | 0.53% | 9,692 | 0.83% | 6,964 | 0.64% | 13,330 | 1.21% | 16,002 | 1.54% | 19,634 | 1.79% | 16,057 | 1.34% | 18,984 | 1.75% | 22,031 | 2.11% | 19,983 | 2.05% | 315 | 0.04% | 591 | 0.08% | 1,117 | 0.13% | 18,150 | 2.29% | 205 | 0.03% | 8,449 | 1.2% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
應付帳款 | 454,659 | 8.01% | 375,027 | 6.68% | 530,120 | 8.99% | 681,490 | 12.33% | 824,434 | 15.84% | 262,097 | 6.04% | 287,504 | 6.57% | 324,768 | 7.51% | 288,880 | 6.93% | 291,396 | 6.68% | 323,905 | 8.09% | 342,960 | 8.57% | 298,457 | 8.21% | 250,630 | 8.17% | 264,284 | 9.71% | 190,713 | 7.82% | 184,193 | 8.71% | 92,065 | 4.91% | 36,039 | 1.97% | 23,423 | 1.71% | 16,971 | 1.06% | 6,944 | 0.45% | 11,500 | 0.73% | 3,901 | 0.24% | 2,449 | 0.17% | 850 | 0.07% | 2,144 | 0.17% | 1,298 | 0.11% | 1,298 | 0.12% | 2,608 | 0.24% | 1,173 | 0.11% | 121 | 0.01% | 16,417 | 1.37% | 2,102 | 0.19% | 2,042 | 0.2% | 4,254 | 0.44% | 12,461 | 1.25% | 4,264 | 0.44% | 2,748 | 0.32% | 5,226 | 0.65% | 2,517 | 0.32% | 2,802 | 0.37% | 2,323 | 0.27% | 2,683 | 0.34% | 13,382 | 1.83% | 23,736 | 3.37% | 12,681 | 1.72% | 11,868 | 1.75% | 20,075 | 3.14% | 3,055 | 0.46% | 4,699 | 0.67% | 7,421 | 1.05% |
應付帳款-關係人 | 132,075 | 2.33% | 62,369 | 1.11% | 110,737 | 1.88% | 73,883 | 1.34% | 93,100 | 1.79% | 77,340 | 1.78% | 31,726 | 0.72% | 60,319 | 1.4% | 37,724 | 0.9% | 70,561 | 1.62% | 136,400 | 3.41% | 90,608 | 2.26% | 133,318 | 3.67% | 107,002 | 3.49% | 89,912 | 3.3% | 68,947 | 2.83% | 63,002 | 2.98% | 45,480 | 2.43% | 53,625 | 2.93% | 25,945 | 1.9% | 31,981 | 1.99% | 77,679 | 5.06% | 66,168 | 4.22% | 51,098 | 3.2% | 72,526 | 4.91% | 82,554 | 6.37% | 100,833 | 8.1% | 60,467 | 5.18% | 70,335 | 6.44% | 29,610 | 2.68% | 35,857 | 3.45% | 24,137 | 2.2% | 71,026 | 5.91% | 25,698 | 2.37% | 31,149 | 2.99% | 32,578 | 3.34% | 22,387 | 2.24% | 35,512 | 3.64% | 36,238 | 4.16% | 39,716 | 4.96% | 40,702 | 5.16% | 44,478 | 5.92% | 39,125 | 4.5% | 35,447 | 4.47% | 9,640 | 1.32% | 0 | 0% | ||||||||||||
其他應付款 | 211,353 | 3.72% | 181,833 | 3.24% | 266,963 | 4.53% | 241,194 | 4.37% | 175,497 | 3.37% | 134,925 | 3.11% | 348,554 | 7.96% | 345,298 | 7.99% | 201,852 | 4.84% | 201,987 | 4.63% | 200,293 | 5% | 222,817 | 5.56% | 144,116 | 3.96% | 130,907 | 4.27% | 120,944 | 4.45% | 117,019 | 4.8% | 92,109 | 4.35% | 85,642 | 4.57% | 79,373 | 4.33% | 66,415 | 4.86% | 71,686 | 4.47% | 79,133 | 5.15% | 130,841 | 8.35% | 99,843 | 6.25% | 121,054 | 8.19% | 96,618 | 7.46% | 97,692 | 7.85% | 76,778 | 6.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 8,019 | 0.14% | 5,265 | 0.09% | 7,374 | 0.13% | 5,326 | 0.1% | 3,909 | 0.08% | 3,490 | 0.08% | 16,355 | 0.37% | 45,149 | 1.04% | 33,642 | 0.81% | 21,776 | 0.5% | 7,006 | 0.17% | 15,239 | 0.38% | 11,478 | 0.32% | 6,685 | 0.22% | 4,987 | 0.18% | 5,918 | 0.24% | 4,282 | 0.2% | 1,666 | 0.09% | 338 | 0.02% | 391 | 0.03% | 344 | 0.02% | 2,335 | 0.15% | 2,782 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41 | 0% | 41 | 0% | 40 | 0% | 40 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 870 | 0.11% | 870 | 0.12% | 877 | 0.12% | 877 | 0.12% | 784 | 0.12% | 784 | 0.12% | 797 | 0.12% | 850 | 0.12% | 0 | 0% | ||||||||||
租賃負債-流動 | 18,728 | 0.33% | 19,038 | 0.34% | 18,800 | 0.32% | 15,670 | 0.28% | 15,946 | 0.31% | 15,828 | 0.36% | 15,771 | 0.36% | 14,724 | 0.34% | 13,585 | 0.33% | 12,030 | 0.28% | 13,424 | 0.34% | 12,033 | 0.3% | 11,748 | 0.32% | 10,203 | 0.33% | 11,386 | 0.42% | 4,331 | 0.18% | 6,655 | 0.31% | 8,393 | 0.45% | 10,982 | 0.6% | 9,576 | 0.7% | 8,703 | 0.54% | 8,608 | 0.56% | 13,566 | 0.87% | 12,092 | 0.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 201,266 | 3.55% | 107,717 | 1.92% | 94,605 | 1.6% | 309,012 | 5.59% | 306,331 | 5.89% | 63,263 | 1.46% | 33,685 | 0.77% | 16,885 | 0.39% | 19,124 | 0.46% | 27,268 | 0.63% | 38,341 | 0.96% | 41,077 | 1.03% | 27,335 | 0.75% | 66,723 | 2.18% | 37,346 | 1.37% | 40,878 | 1.68% | 77,523 | 3.66% | 63,891 | 3.41% | 67,793 | 3.7% | 71,671 | 5.24% | 72,085 | 4.49% | 66,079 | 4.3% | 59,061 | 3.77% | 29,672 | 1.86% | 19,410 | 1.31% | 18,114 | 1.4% | 17,905 | 1.44% | 19,748 | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 201,266 | 3.55% | 107,717 | 1.92% | 94,605 | 1.6% | 309,012 | 5.59% | 306,331 | 5.89% | 62,735 | 1.45% | 33,685 | 0.77% | 16,885 | 0.39% | 19,124 | 0.46% | 27,268 | 0.63% | 38,341 | 0.96% | 41,077 | 1.03% | 27,335 | 0.75% | 30,723 | 1% | 37,346 | 1.37% | 40,878 | 1.68% | 77,523 | 3.66% | 63,891 | 3.41% | 67,793 | 3.7% | 71,671 | 5.24% | 72,085 | 4.49% | 66,079 | 4.3% | 59,061 | 3.77% | 29,672 | 1.86% | 19,410 | 1.31% | 18,114 | 1.4% | 17,905 | 1.44% | 17,360 | 1.49% | 15,476 | 1.42% | 15,410 | 1.39% | 15,345 | 1.48% | 15,280 | 1.39% | 15,215 | 1.27% | 15,151 | 1.4% | 15,060 | 1.44% | 14,962 | 1.54% | 14,860 | 1.49% | 13,378 | 1.37% | 12,566 | 1.44% | 4,519 | 0.56% | 4,497 | 0.57% | 0 | 0% | 63,000 | 7.24% | 93,204 | 11.75% | 92,854 | 12.71% | 92,506 | 13.12% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | ||||
流動負債合計 | 1,848,966 | 32.57% | 1,608,454 | 28.65% | 1,904,437 | 32.29% | 2,230,500 | 40.37% | 1,773,380 | 34.08% | 951,388 | 21.92% | 1,101,548 | 25.17% | 1,242,438 | 28.75% | 956,184 | 22.93% | 1,177,078 | 27% | 1,498,739 | 37.42% | 1,465,083 | 36.59% | 1,382,966 | 38.04% | 1,254,041 | 40.89% | 1,150,782 | 42.3% | 910,655 | 37.35% | 1,069,758 | 50.56% | 1,039,283 | 55.48% | 1,026,394 | 56.02% | 541,637 | 39.6% | 686,583 | 42.8% | 588,295 | 38.31% | 562,691 | 35.92% | 865,060 | 54.19% | 830,146 | 56.15% | 667,121 | 51.5% | 628,888 | 50.54% | 564,566 | 48.34% | 501,590 | 45.93% | 530,804 | 48.03% | 466,838 | 44.89% | 464,351 | 42.32% | 527,485 | 43.92% | 394,467 | 36.41% | 353,301 | 33.88% | 428,983 | 44.04% | 460,198 | 46.08% | 465,609 | 47.75% | 370,293 | 42.53% | 301,433 | 37.64% | 280,970 | 35.6% | 274,027 | 36.47% | 396,016 | 45.53% | 343,443 | 43.3% | 314,613 | 43.06% | 288,240 | 40.88% | 236,191 | 32.11% | 150,291 | 22.2% | 118,491 | 18.52% | 148,456 | 22.13% | 171,134 | 24.53% | 128,509 | 18.15% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 0 | 0% | 0 | 0% | 108,000 | 1.83% | 108,000 | 1.95% | 108,000 | 2.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 348,356 | 6.14% | 346,412 | 6.17% | 344,479 | 5.84% | 342,755 | 6.2% | 340,843 | 6.55% | 342,168 | 7.88% | 340,259 | 7.77% | 338,361 | 7.83% | 336,569 | 8.07% | 334,691 | 7.68% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,045 | 0.78% | 81,844 | 3.87% | 259,164 | 13.83% | 281,816 | 15.38% | 281,722 | 20.6% | 282,154 | 17.59% | 285,506 | 18.59% | 286,710 | 18.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 92,159 | 12.53% | 91,813 | 13.56% | 91,468 | 14.3% | 91,124 | 13.58% | 90,782 | 13.01% | 91,896 | 12.98% | ||||||||||||||||||||
長期借款 | 722,719 | 12.73% | 789,897 | 14.07% | 822,793 | 13.95% | 206,852 | 3.74% | 216,427 | 4.16% | 402,112 | 9.26% | 288,007 | 6.58% | 115,348 | 2.67% | 116,938 | 2.8% | 131,942 | 3.03% | 154,962 | 3.87% | 164,149 | 4.1% | 84,287 | 2.32% | 24,345 | 0.79% | 27,568 | 1.01% | 118,580 | 4.86% | 272,454 | 12.88% | 54,876 | 2.93% | 68,886 | 3.76% | 82,896 | 6.06% | 103,764 | 6.47% | 95,945 | 6.25% | 117,954 | 7.53% | 95,805 | 6% | 59,566 | 4.03% | 56,599 | 4.37% | 60,279 | 4.84% | 61,664 | 5.28% | 54,162 | 4.96% | 58,056 | 5.25% | 61,933 | 5.96% | 65,794 | 6% | 69,638 | 5.8% | 73,466 | 6.78% | 77,304 | 7.41% | 81,124 | 8.33% | 84,923 | 8.5% | 74,794 | 7.67% | 73,789 | 8.47% | 27,814 | 3.47% | 28,952 | 3.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
遞延所得稅負債 | 13,934 | 0.25% | 13,931 | 0.25% | 14,042 | 0.24% | 14,313 | 0.26% | 13,923 | 0.27% | 13,922 | 0.32% | 14,305 | 0.33% | 20,575 | 0.48% | 21,463 | 0.51% | 24,269 | 0.56% | 19,317 | 0.48% | 19,992 | 0.5% | 19,401 | 0.53% | 19,444 | 0.63% | 19,487 | 0.72% | 19,529 | 0.8% | 19,600 | 0.93% | 19,913 | 1.06% | 19,925 | 1.09% | 12,797 | 0.94% | 12,534 | 0.78% | 12,766 | 0.83% | 12,625 | 0.81% | 12,534 | 0.79% | 12,902 | 0.87% | 12,780 | 0.99% | 12,991 | 1.04% | 12,787 | 1.09% | 12,627 | 1.16% | 12,534 | 1.13% | 12,534 | 1.21% | 12,534 | 1.14% | 12,534 | 1.04% | 12,734 | 1.18% | 12,729 | 1.22% | 12,729 | 1.31% | 12,694 | 1.27% | 12,785 | 1.31% | 12,820 | 1.47% | 12,836 | 1.6% | 12,836 | 1.63% | 13,429 | 1.79% | 13,168 | 1.51% | 12,580 | 1.59% | 12,674 | 1.73% | 14,056 | 1.99% | 13,731 | 1.87% | 13,740 | 2.03% | 12,772 | 2% | 12,606 | 1.88% | 12,497 | 1.79% | 12,699 | 1.79% |
租賃負債-非流動 | 99,526 | 1.75% | 102,356 | 1.82% | 106,596 | 1.81% | 99,893 | 1.81% | 102,316 | 1.97% | 101,044 | 2.33% | 106,173 | 2.43% | 103,996 | 2.41% | 87,597 | 2.1% | 80,716 | 1.85% | 83,835 | 2.09% | 86,279 | 2.15% | 88,504 | 2.43% | 88,056 | 2.87% | 87,328 | 3.21% | 1,499 | 0.06% | 1,972 | 0.09% | 2,082 | 0.11% | 2,546 | 0.14% | 4,418 | 0.32% | 5,719 | 0.36% | 7,971 | 0.52% | 32,597 | 2.08% | 36,656 | 2.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 41,660 | 0.73% | 41,799 | 0.74% | 40,258 | 0.68% | 37,088 | 0.67% | 34,192 | 0.66% | 43,643 | 1.01% | 37,865 | 0.87% | 36,304 | 0.84% | 35,754 | 0.86% | 36,405 | 0.83% | 35,537 | 0.89% | 30,471 | 0.76% | 21,898 | 0.6% | 0 | 0% | 0 | 0% | 0 | 0% | 10,579 | 0.5% | 10,594 | 0.57% | 10,572 | 0.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 41,096 | 0.72% | 41,235 | 0.73% | 39,694 | 0.67% | 36,524 | 0.66% | 33,628 | 0.65% | 43,079 | 0.99% | 37,301 | 0.85% | 35,740 | 0.83% | 35,190 | 0.84% | 35,841 | 0.82% | 34,973 | 0.87% | 29,906 | 0.75% | 21,334 | 0.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 619 | 0.06% | 619 | 0.06% | 619 | 0.06% | 619 | 0.06% | 619 | 0.05% | 619 | 0.06% | 619 | 0.06% | 619 | 0.06% | 619 | 0.06% | 619 | 0.06% | 619 | 0.07% | 673 | 0.08% | 673 | 0.09% | 673 | 0.09% | 673 | 0.08% | 1,173 | 0.15% | 1,262 | 0.17% | 1,262 | 0.18% | 1,262 | 0.2% | 1,263 | 0.19% | ||||||||||||||||||||||||||
其他非流動負債-其他 | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 564 | 0.01% | 565 | 0.01% | 564 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 10,579 | 0.5% | 10,594 | 0.57% | 10,572 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,226,195 | 21.6% | 1,294,395 | 23.06% | 1,436,168 | 24.35% | 808,901 | 14.64% | 815,701 | 15.68% | 902,889 | 20.8% | 786,609 | 17.97% | 614,584 | 14.22% | 598,321 | 14.35% | 608,023 | 13.95% | 293,651 | 7.33% | 300,891 | 7.51% | 214,090 | 5.89% | 131,845 | 4.3% | 134,383 | 4.94% | 158,653 | 6.51% | 386,449 | 18.26% | 346,629 | 18.5% | 384,016 | 20.96% | 382,686 | 27.98% | 404,793 | 25.24% | 402,843 | 26.23% | 450,366 | 28.75% | 144,995 | 9.08% | 72,468 | 4.9% | 69,379 | 5.36% | 73,270 | 5.89% | 74,451 | 6.37% | 67,408 | 6.17% | 71,209 | 6.44% | 75,086 | 7.22% | 78,947 | 7.2% | 82,791 | 6.89% | 86,819 | 8.01% | 90,652 | 8.69% | 94,472 | 9.7% | 98,236 | 9.84% | 88,198 | 9.05% | 87,228 | 10.02% | 41,323 | 5.16% | 42,461 | 5.38% | 14,102 | 1.88% | 13,841 | 1.59% | 13,753 | 1.73% | 13,936 | 1.91% | 15,318 | 2.17% | 107,152 | 14.57% | 106,815 | 15.78% | 105,502 | 16.49% | 104,993 | 15.65% | 104,541 | 14.98% | 105,857 | 14.95% |
負債總計 | 3,075,161 | 54.17% | 2,902,849 | 51.71% | 3,340,605 | 56.64% | 3,039,401 | 55.01% | 2,589,081 | 49.76% | 1,854,277 | 42.72% | 1,888,157 | 43.14% | 1,857,022 | 42.97% | 1,554,505 | 37.28% | 1,785,101 | 40.94% | 1,792,390 | 44.76% | 1,765,974 | 44.1% | 1,597,056 | 43.92% | 1,385,886 | 45.19% | 1,285,165 | 47.23% | 1,069,308 | 43.86% | 1,456,207 | 68.82% | 1,385,912 | 73.98% | 1,410,410 | 76.98% | 924,323 | 67.58% | 1,091,376 | 68.04% | 991,138 | 64.53% | 1,013,057 | 64.66% | 1,010,055 | 63.27% | 902,614 | 61.05% | 736,500 | 56.86% | 702,158 | 56.43% | 639,017 | 54.71% | 568,998 | 52.1% | 602,013 | 54.47% | 541,924 | 52.11% | 543,298 | 49.52% | 610,276 | 50.82% | 481,286 | 44.43% | 443,953 | 42.57% | 523,455 | 53.74% | 558,434 | 55.92% | 553,807 | 56.8% | 457,521 | 52.55% | 342,756 | 42.8% | 323,431 | 40.98% | 288,129 | 38.35% | 409,857 | 47.12% | 357,196 | 45.03% | 328,549 | 44.96% | 303,558 | 43.05% | 343,343 | 46.68% | 257,106 | 37.97% | 223,993 | 35.02% | 253,449 | 37.78% | 275,675 | 39.51% | 234,366 | 33.1% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,006,697 | 17.73% | 1,005,097 | 17.9% | 1,004,027 | 17.02% | 1,004,027 | 18.17% | 1,000,587 | 19.23% | 1,000,587 | 23.05% | 997,087 | 22.78% | 997,087 | 23.07% | 994,101 | 23.84% | 994,101 | 22.8% | 894,101 | 22.33% | 890,496 | 22.24% | 885,218 | 24.35% | 760,218 | 24.79% | 755,774 | 27.78% | 720,354 | 29.54% | 423,793 | 20.03% | 411,359 | 21.96% | 411,359 | 22.45% | 411,359 | 30.07% | 411,359 | 25.65% | 411,359 | 26.78% | 411,359 | 26.26% | 411,359 | 25.77% | 411,359 | 27.82% | 411,359 | 31.76% | 411,359 | 33.06% | 411,359 | 35.22% | 411,359 | 37.67% | 411,359 | 37.22% | 411,359 | 39.56% | 411,359 | 37.49% | 411,359 | 34.25% | 411,359 | 37.97% | 411,359 | 39.44% | 336,359 | 34.53% | 336,359 | 33.68% | 336,359 | 34.5% | 336,359 | 38.63% | 336,359 | 42% | 336,359 | 42.62% | 336,359 | 44.77% | 326,238 | 37.51% | 326,238 | 41.13% | 326,238 | 44.65% | 326,238 | 46.26% | 326,238 | 44.36% | 326,238 | 48.18% | 326,238 | 51% | 326,238 | 48.63% | 325,814 | 46.7% | 324,373 | 45.81% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 0 | 0% | 0 | 0% | 80 | 0% | 0 | 0% | 1,320 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 3,605 | 0.09% | 5,278 | 0.15% | 0 | 0% | 4,444 | 0.16% | 35,420 | 1.45% | 96,561 | 4.56% | 12,434 | 0.66% | 0 | 0% | 9,957 | 1.14% | 0 | 0% | 0 | 0% | 424 | 0.06% | 1,441 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 166 | 0% | 1,713 | 0.03% | 329 | 0.01% | 2,076 | 0.04% | 0 | 0% | 6,545 | 0.15% | 2,132 | 0.05% | 3,366 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,006,697 | 17.73% | 1,005,263 | 17.91% | 1,005,820 | 17.05% | 1,004,356 | 18.18% | 1,003,983 | 19.3% | 1,000,587 | 23.05% | 1,003,632 | 22.93% | 999,219 | 23.12% | 997,467 | 23.92% | 994,101 | 22.8% | 894,101 | 22.33% | 894,101 | 22.33% | 890,496 | 24.49% | 760,218 | 24.79% | 760,218 | 27.94% | 755,774 | 31% | 520,354 | 24.59% | 423,793 | 22.62% | 411,359 | 22.45% | 411,359 | 30.07% | 411,359 | 25.65% | 411,359 | 26.78% | 411,359 | 26.26% | 411,359 | 25.77% | 411,359 | 27.82% | 411,359 | 31.76% | 411,359 | 33.06% | 411,359 | 35.22% | 411,359 | 37.67% | 411,359 | 37.22% | 411,359 | 39.56% | 411,359 | 37.49% | 411,359 | 34.25% | 411,359 | 37.97% | 411,359 | 39.44% | 336,359 | 34.53% | 336,359 | 33.68% | 336,359 | 34.5% | 336,359 | 38.63% | 336,359 | 42% | 336,359 | 42.62% | 336,359 | 44.77% | 336,195 | 38.65% | 326,238 | 41.13% | 326,238 | 44.65% | 326,238 | 46.26% | 326,238 | 44.36% | 326,238 | 48.18% | 326,238 | 51% | 326,238 | 48.63% | 326,238 | 46.76% | 325,814 | 46.02% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 913,323 | 16.09% | 912,267 | 16.25% | 911,489 | 15.45% | 911,363 | 16.49% | 909,815 | 17.49% | 923,098 | 21.27% | 920,053 | 21.02% | 920,016 | 21.29% | 915,511 | 21.96% | 915,511 | 21% | 756,811 | 18.9% | 788,099 | 19.68% | 785,353 | 21.6% | 605,659 | 19.75% | 664,230 | 24.41% | 660,577 | 27.09% | 183,713 | 8.68% | 97,619 | 5.21% | 86,385 | 4.72% | 98,819 | 7.22% | 98,819 | 6.16% | 98,819 | 6.43% | 98,819 | 6.31% | 98,819 | 6.19% | 98,819 | 6.68% | 98,819 | 7.63% | 98,819 | 7.94% | 101,359 | 8.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 165,548 | 2.92% | 165,548 | 2.95% | 154,160 | 2.61% | 154,160 | 2.79% | 154,160 | 2.96% | 154,160 | 3.55% | 154,160 | 3.52% | 154,159 | 3.57% | 154,160 | 3.7% | 159,921 | 3.67% | 160,611 | 4.01% | 161,815 | 4.04% | 86,060 | 2.37% | 86,060 | 2.81% | 2,917 | 0.11% | 1,572 | 0.06% | 1,177 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 11,209 | 0.2% | 9,270 | 0.21% | 8,950 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 244 | 0.02% | 244 | 0.02% | 244 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 13,643 | 0.24% | 24,852 | 0.44% | 24,908 | 0.42% | 24,916 | 0.45% | 24,916 | 0.48% | 24,959 | 0.58% | 13,780 | 0.31% | 13,780 | 0.32% | 25,802 | 0.62% | 25,212 | 0.58% | 8,606 | 0.21% | 6,117 | 0.15% | 6,797 | 0.19% | 13,477 | 0.44% | 12,398 | 0.46% | 11,417 | 0.47% | 11,457 | 0.54% | 6,690 | 0.36% | 7,612 | 0.42% | 7,612 | 0.56% | 7,632 | 0.48% | 7,760 | 0.51% | 7,810 | 0.5% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,032 | 0.12% | 1,530 | 0.19% | 1,530 | 0.21% | 1,530 | 0.22% | 1,530 | 0.21% | 1,530 | 0.23% | 1,530 | 0.24% | 1,530 | 0.23% | 1,530 | 0.22% | 1,554 | 0.22% | ||||||||||||||||||||||||
資本公積-其他 | 6,741 | 0.12% | 6,741 | 0.12% | 6,741 | 0.11% | 6,741 | 0.12% | 6,741 | 0.13% | 6,741 | 0.16% | 6,741 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,110,464 | 19.56% | 1,109,408 | 19.76% | 1,097,298 | 18.6% | 1,097,180 | 19.86% | 1,095,632 | 21.06% | 1,108,958 | 25.55% | 1,105,554 | 25.26% | 1,105,196 | 25.57% | 1,102,214 | 26.43% | 1,107,385 | 25.4% | 932,769 | 23.29% | 962,772 | 24.04% | 884,951 | 24.34% | 711,937 | 23.21% | 686,286 | 25.22% | 680,307 | 27.9% | 203,088 | 9.6% | 111,050 | 5.93% | 94,172 | 5.14% | 111,716 | 8.17% | 111,676 | 6.96% | 111,701 | 7.27% | 111,739 | 7.13% | 103,929 | 6.51% | 103,929 | 7.03% | 103,929 | 8.02% | 103,929 | 8.35% | 106,469 | 9.12% | 106,469 | 9.75% | 106,469 | 9.63% | 106,469 | 10.24% | 106,469 | 9.7% | 106,469 | 8.87% | 106,469 | 9.83% | 106,469 | 10.21% | 32,040 | 3.29% | 32,040 | 3.21% | 32,040 | 3.29% | 32,040 | 3.68% | 32,040 | 4% | 32,040 | 4.06% | 32,040 | 4.26% | 31,704 | 3.65% | 11,278 | 1.42% | 11,278 | 1.54% | 11,278 | 1.6% | 11,278 | 1.53% | 11,278 | 1.67% | 11,278 | 1.76% | 11,278 | 1.68% | 11,278 | 1.62% | 10,246 | 1.45% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 51,123 | 0.9% | 51,123 | 0.91% | 51,123 | 0.87% | 35,725 | 0.65% | 35,725 | 0.69% | 35,725 | 0.82% | 35,725 | 0.82% | 12,997 | 0.3% | 12,997 | 0.31% | 12,997 | 0.3% | 12,997 | 0.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,409 | 0.4% | 5,409 | 0.34% | 5,409 | 0.35% | 5,409 | 0.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,571 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 14,827 | 0.26% | 14,827 | 0.26% | 14,827 | 0.25% | 44,211 | 0.8% | 44,211 | 0.85% | 44,211 | 1.02% | 44,211 | 1.01% | 38,566 | 0.89% | 38,566 | 0.92% | 38,566 | 0.88% | 38,566 | 0.96% | 7,745 | 0.19% | 7,745 | 0.21% | 7,745 | 0.25% | 7,745 | 0.28% | 7,745 | 0.32% | 7,745 | 0.37% | 7,745 | 0.41% | 7,745 | 0.42% | 7,745 | 0.57% | 7,745 | 0.48% | 7,745 | 0.5% | 7,745 | 0.49% | 7,745 | 0.49% | 7,745 | 0.52% | 7,745 | 0.6% | 7,745 | 0.62% | 7,745 | 0.66% | 7,745 | 0.71% | 7,745 | 0.7% | 7,745 | 0.74% | 7,745 | 0.71% | 7,745 | 0.64% | 7,745 | 0.71% | 7,745 | 0.74% | 7,745 | 0.8% | 7,745 | 0.78% | 7,745 | 0.79% | 7,745 | 0.89% | 7,745 | 0.97% | 7,745 | 0.98% | 7,745 | 1.03% | 7,745 | 0.89% | 7,745 | 0.98% | 7,745 | 1.06% | 7,745 | 1.1% | 7,745 | 1.05% | 7,745 | 1.14% | 7,745 | 1.21% | 7,745 | 1.15% | 7,745 | 1.11% | 7,745 | 1.09% |
未分配盈餘(或待彌補虧損) | 35,692 | 0.63% | 114,627 | 2.04% | 138,892 | 2.35% | 39,073 | 0.71% | 154,689 | 2.97% | 51,084 | 1.18% | 49,773 | 1.14% | 70,854 | 1.64% | 228,494 | 5.48% | 205,579 | 4.72% | 130,143 | 3.25% | 126,211 | 3.15% | 129,968 | 3.57% | 87,110 | 2.84% | (16,332) | -0.6% | (64,399) | -2.64% | (58,571) | -2.77% | (37,071) | -1.98% | (51,215) | -2.8% | (59,515) | -4.35% | (22,953) | -1.43% | 9,727 | 0.63% | 17,668 | 1.13% | 63,619 | 3.99% | 53,443 | 3.61% | 35,785 | 2.76% | 19,096 | 1.53% | (23,174) | -1.98% | (29,111) | -2.67% | (49,038) | -4.44% | (54,133) | -5.21% | 4,519 | 0.41% | 41,288 | 3.44% | 52,609 | 4.86% | 49,583 | 4.75% | 53,037 | 5.45% | 39,158 | 3.92% | 25,201 | 2.58% | 15,645 | 1.8% | 66,593 | 8.31% | 74,208 | 9.4% | 71,649 | 9.54% | 68,856 | 7.92% | 77,920 | 9.82% | 44,082 | 6.03% | 43,527 | 6.17% | 34,039 | 4.63% | 67,217 | 9.93% | 62,899 | 9.83% | 64,631 | 9.63% | 69,284 | 9.93% | 129,866 | 18.34% |
保留盈餘合計 | 101,642 | 1.79% | 180,577 | 3.22% | 204,842 | 3.47% | 119,009 | 2.15% | 234,625 | 4.51% | 131,020 | 3.02% | 129,709 | 2.96% | 122,417 | 2.83% | 280,057 | 6.72% | 257,142 | 5.9% | 181,706 | 4.54% | 133,956 | 3.35% | 137,713 | 3.79% | 94,855 | 3.09% | (8,587) | -0.32% | (56,654) | -2.32% | (50,826) | -2.4% | (29,326) | -1.57% | (43,470) | -2.37% | (46,361) | -3.39% | (9,799) | -0.61% | 22,881 | 1.49% | 30,822 | 1.97% | 71,364 | 4.47% | 61,188 | 4.14% | 43,530 | 3.36% | 26,841 | 2.16% | 11,142 | 0.95% | 5,205 | 0.48% | (14,722) | -1.33% | (19,817) | -1.91% | 36,097 | 3.29% | 72,866 | 6.07% | 84,187 | 7.77% | 81,161 | 7.78% | 82,157 | 8.43% | 68,278 | 6.84% | 54,321 | 5.57% | 44,765 | 5.14% | 89,753 | 11.21% | 97,368 | 12.34% | 94,809 | 12.62% | 92,016 | 10.58% | 98,487 | 12.42% | 64,649 | 8.85% | 64,094 | 9.09% | 54,606 | 7.42% | 82,454 | 12.18% | 78,136 | 12.22% | 79,868 | 11.91% | 84,521 | 12.11% | 137,611 | 19.44% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.01% | 373 | 0.02% | 373 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (10,941) | -0.19% | (23,004) | -0.41% | (23,436) | -0.4% | (22,974) | -0.42% | (15,200) | -0.29% | (23,189) | -0.53% | (23,967) | -0.55% | (37,330) | -0.86% | (44,584) | -1.07% | (71,381) | -1.64% | (81,202) | -2.03% | (44,293) | -1.11% | (38,939) | -1.07% | (22,809) | -0.74% | (19,706) | -0.72% | (13,413) | -0.55% | (15,086) | -0.71% | (24,328) | -1.3% | (23,472) | -1.28% | (33,356) | -2.44% | (4,708) | -0.29% | (5,144) | -0.33% | (257) | -0.02% | (293) | -0.02% | (626) | -0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (10,568) | -0.19% | (22,631) | -0.4% | (23,063) | -0.39% | (22,601) | -0.41% | (14,827) | -0.28% | (22,816) | -0.53% | (23,594) | -0.54% | (36,957) | -0.86% | (44,211) | -1.06% | (71,008) | -1.63% | (80,829) | -2.02% | (43,920) | -1.1% | (38,566) | -1.06% | (22,436) | -0.73% | (19,333) | -0.71% | (13,040) | -0.53% | (14,713) | -0.7% | (24,328) | -1.3% | (23,472) | -1.28% | (33,356) | -2.44% | (4,708) | -0.29% | (5,144) | -0.33% | (257) | -0.02% | (293) | -0.02% | (626) | -0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,505 | 0.35% | (1,465) | -0.15% | ||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,208,235 | 38.9% | 2,272,617 | 40.48% | 2,284,897 | 38.74% | 2,197,944 | 39.78% | 2,319,413 | 44.58% | 2,217,749 | 51.09% | 2,215,301 | 50.62% | 2,189,875 | 50.67% | 2,335,527 | 56.01% | 2,287,620 | 52.47% | 1,927,747 | 48.14% | 1,946,909 | 48.62% | 1,874,594 | 51.56% | 1,544,574 | 50.37% | 1,418,584 | 52.14% | 1,366,387 | 56.04% | 657,903 | 31.09% | 481,189 | 25.69% | 416,199 | 22.72% | 439,368 | 32.12% | 508,528 | 31.7% | 540,797 | 35.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 393,631 | 6.93% | 438,748 | 7.81% | 272,837 | 4.63% | 288,209 | 5.22% | 294,804 | 5.67% | 268,537 | 6.19% | 273,195 | 6.24% | 275,209 | 6.37% | 279,811 | 6.71% | 287,175 | 6.59% | 284,529 | 7.1% | 291,182 | 7.27% | 164,369 | 4.52% | 136,290 | 4.44% | 17,061 | 0.63% | 2,545 | 0.1% | 1,822 | 0.09% | 6,239 | 0.33% | 5,505 | 0.3% | 4,125 | 0.3% | 4,082 | 0.25% | 3,882 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
權益總額 | 2,601,866 | 45.83% | 2,711,365 | 48.29% | 2,557,734 | 43.36% | 2,486,153 | 44.99% | 2,614,217 | 50.24% | 2,486,286 | 57.28% | 2,488,496 | 56.86% | 2,465,084 | 57.03% | 2,615,338 | 62.72% | 2,574,795 | 59.06% | 2,212,276 | 55.24% | 2,238,091 | 55.9% | 2,038,963 | 56.08% | 1,680,864 | 54.81% | 1,435,645 | 52.77% | 1,368,932 | 56.14% | 659,725 | 31.18% | 487,428 | 26.02% | 421,704 | 23.02% | 443,493 | 32.42% | 512,610 | 31.96% | 544,679 | 35.47% | 553,663 | 35.34% | 586,359 | 36.73% | 575,850 | 38.95% | 558,818 | 43.14% | 542,129 | 43.57% | 528,970 | 45.29% | 523,033 | 47.9% | 503,106 | 45.53% | 498,011 | 47.89% | 553,925 | 50.48% | 590,694 | 49.18% | 602,015 | 55.57% | 598,989 | 57.43% | 450,556 | 46.26% | 440,182 | 44.08% | 421,255 | 43.2% | 413,164 | 47.45% | 458,152 | 57.2% | 97,368 | 12.34% | 94,809 | 12.62% | 92,016 | 10.58% | 436,003 | 54.97% | 64,649 | 8.85% | 64,094 | 9.09% | 392,122 | 53.32% | 82,454 | 12.18% | 78,136 | 12.22% | 79,868 | 11.91% | 422,037 | 60.49% | 137,611 | 19.44% |
負債及權益總計 | 5,677,027 | 100% | 5,614,214 | 100% | 5,898,339 | 100% | 5,525,554 | 100% | 5,203,298 | 100% | 4,340,563 | 100% | 4,376,653 | 100% | 4,322,106 | 100% | 4,169,843 | 100% | 4,359,896 | 100% | 4,004,666 | 100% | 4,004,065 | 100% | 3,636,019 | 100% | 3,066,750 | 100% | 2,720,810 | 100% | 2,438,240 | 100% | 2,115,932 | 100% | 1,873,340 | 100% | 1,832,114 | 100% | 1,367,816 | 100% | 1,603,986 | 100% | 1,535,817 | 100% | 1,566,720 | 100% | 1,596,414 | 100% | 1,478,464 | 100% | 1,295,318 | 100% | 1,244,287 | 100% | 1,167,987 | 100% | 1,092,031 | 100% | 1,105,119 | 100% | 1,039,935 | 100% | 1,097,223 | 100% | 1,200,970 | 100% | 1,083,301 | 100% | 1,042,942 | 100% | 974,011 | 100% | 998,616 | 100% | 975,062 | 100% | 870,685 | 100% | 800,908 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 10 | 0% | 99 | 0% | 19 | 0% | 120 | 0% | 0 | 0% | 350 | 0.01% | 114 | 0% | 180 | 0% | 0 | 0% | 0 | 0% | 360.46 | 0.01% | 527.77 | 0.01% | 0 | 0% | 444.44 | 0.02% | 3,542.03 | 0.15% | 9,656.08 | 0.46% | 1,243.38 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,524,000 | 0.08% | 296,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
久陽(5011) 截至2024年第1季「流動資產」總計約為NT$25.8億元,相較上一季增加約NT$2.1億元、相較去年年末增加約NT$2.1億元
久陽(5011) 2024年第1季財報顯示公司「流動資產」總計約NT$25.8億元、約佔整體資產的46.68%。
對比上一季
上一季流動資產總計約NT$23.7億元、約佔整體資產的45.55%。今年第1季相較上一季增加約NT$2.1億元。
對比去年年末
去年年末流動資產則為NT$23.7億元、約佔整體資產的45.55%。今年第1季相較去年年末增加約NT$2.1億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,579,588 | 46.68% | 2,370,006 | 45.55% | 2,353,001 | 54.21% | 2,459,809 | 56.20% | 2,433,958 | 56.31% | 2,442,769 | 58.58% | 2,796,324 | 64.14% | 2,515,141 | 62.81% | 2,623,926 | 65.53% | 2,330,621 | 64.10% | 2,031,771 | 66.25% | 1,774,637 | 65.22% | 1,649,719 | 67.66% | 1,340,219 | 63.34% | 1,072,028 | 57.23% | 997,821 | 54.46% | 764,057 | 55.86% | 979,094 | 61.04% | 928,724 | 60.47% |
非流動資產
久陽(5011) 截至2023年第2季「非流動資產」總計約為NT$19.17億元,相較上一季增加約NT$2,870萬元、相較去年年末增加約NT$1.9億元
久陽(5011) 2023年第2季財報顯示公司「非流動資產」總計約NT$19.17億元、約佔整體資產的43.80%。
對比上一季
上一季非流動資產總計約NT$18.88億元、約佔整體資產的43.69%。今年第2季相較上一季增加約NT$2,870萬元。
對比去年年末
去年年末非流動資產則為NT$17.27億元、約佔整體資產的41.42%。今年第2季相較去年年末增加約NT$1.9億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,916,844 | 43.80% | 1,888,148 | 43.69% | 1,727,074 | 41.42% | 1,563,572 | 35.86% | 1,489,525 | 37.19% | 1,380,139 | 34.47% | 1,305,398 | 35.90% | 1,034,979 | 33.75% | 946,173 | 34.78% | 788,521 | 32.34% | 775,713 | 36.66% | 801,312 | 42.77% | 834,293 | 45.54% | 603,759 | 44.14% | 624,892 | 38.96% | 607,093 | 39.53% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。