4994
100
TWD+1.00 (1.01%)
2025.04.02收盤
傳奇-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,299,074 | 79.98% | 1,178,712 | 76.45% | 1,082,361 | 72.64% | 1,236,688 | 72.76% | 1,241,725 | 74.88% | 1,145,436 | 71.15% | 1,647,550 | 76.19% | 1,565,208 | 75.53% | 1,733,020 | 78.32% | 1,649,151 | 76.07% | 1,715,812 | 74.64% | 1,750,610 | 73.93% | 1,554,142 | 68.5% | 1,648,501 | 69.42% | 2,149,833 | 75.76% | 2,031,755 | 73.77% | 1,939,608 | 75.33% | 1,700,246 | 67.97% | 1,695,055 | 66.66% | 1,564,268 | 64.48% | 1,686,586 | 76.83% | 1,408,739 | 65.11% | 1,262,906 | 64.66% | 1,133,693 | 68% | 990,459 | 69.85% | 1,036,809 | 79.79% | 1,096,551 | 81.71% | 1,073,931 | 76.84% | 1,250,375 | 81.89% | 1,260,935 | 78.8% | 1,263,820 | 75.51% | 1,255,504 | 74.25% | 1,422,192 | 76.62% | 1,480,278 | 78.65% | 1,553,897 | 80.14% | 1,489,916 | 77.73% | 1,630,567 | 79.14% | 1,699,358 | 80.45% | 1,694,728 | 81.79% | 1,644,911 | 80.06% | 1,655,401 | 77.88% | 1,595,589 | 77.89% | 1,628,674 | 82.96% | 1,543,557 | 82.52% | 1,418,895 | 79.39% | 1,244,788 | 76.97% | 1,317,134 | 84.17% | 1,243,740 | 80.54% | 1,211,458 | 78.24% | 1,099,388 | 74.23% | 1,192,955 | 83.58% | 1,079,920 | 77.48% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 138,102 | 8.5% | 177,796 | 11.53% | 207,590 | 13.93% | 259,112 | 15.25% | 196,086 | 11.82% | 191,906 | 11.92% | 191,026 | 8.83% | 168,668 | 8.14% | 136,535 | 6.17% | 129,713 | 5.98% | 183,673 | 7.99% | 204,316 | 8.63% | 287,698 | 12.68% | 290,394 | 12.23% | 270,142 | 9.52% | 301,475 | 10.95% | 192,766 | 7.49% | 325,394 | 13.01% | 363,688 | 14.3% | 312,648 | 12.89% | 273,731 | 12.47% | 492,685 | 22.77% | 520,065 | 26.63% | 340,554 | 20.43% | 282,977 | 19.96% | 120,412 | 9.27% | 69,009 | 5.14% | 89,267 | 6.39% | 73,390 | 4.81% | 88,974 | 5.56% | 104,235 | 6.23% | 94,150 | 5.57% | 108,035 | 5.82% | 91,991 | 4.89% | 96,745 | 4.99% | 117,810 | 6.15% | 128,299 | 6.23% | 128,585 | 6.09% | 133,030 | 6.42% | 133,360 | 6.49% | 192,347 | 9.05% | 215,269 | 10.51% | 143,677 | 7.32% | 164,834 | 8.81% | 198,448 | 11.1% | 195,511 | 12.09% | 98,198 | 6.28% | 138,313 | 8.96% | 175,269 | 11.32% | 210,420 | 14.21% | 106,098 | 7.43% | 175,240 | 12.57% |
其他應收款 | 19,722 | 1.21% | 13,305 | 0.86% | 15,398 | 1.03% | 2,851 | 0.17% | 5,268 | 0.32% | 2,382 | 0.15% | 1,097 | 0.05% | 1,103 | 0.05% | 853 | 0.04% | 12,528 | 0.58% | 12,646 | 0.55% | 155 | 0.01% | 2,167 | 0.1% | 99 | 0% | 166 | 0.01% | 706 | 0.03% | 756 | 0.03% | 18,227 | 0.73% | 4,154 | 0.16% | 28,988 | 1.19% | 25,496 | 1.16% | 5,241 | 0.24% | 272 | 0.01% | 554 | 0.03% | 3,810 | 0.27% | 499 | 0.04% | 1,040 | 0.08% | 345 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 15,701 | 0.97% | 15,720 | 1.02% | 17,025 | 1.14% | 16,435 | 0.97% | 15,889 | 0.96% | 51,342 | 3.19% | 47,034 | 2.18% | 46,188 | 2.23% | 45,771 | 2.07% | 45,288 | 2.09% | 36,524 | 1.59% | 67,679 | 2.86% | 67,647 | 2.98% | 67,678 | 2.85% | 31,676 | 1.12% | 31,909 | 1.16% | 31,844 | 1.24% | 32,560 | 1.3% | 1,590 | 0.06% | 1,706 | 0.07% | 5,085 | 0.23% | 4,683 | 0.22% | 4,713 | 0.24% | 5,425 | 0.33% | 5,707 | 0.4% | 8,510 | 0.65% | 9,583 | 0.71% | 44,465 | 3.18% | 44,996 | 2.95% | 78,841 | 4.93% | 116,995 | 6.99% | 118,818 | 7.03% | 125,244 | 6.75% | 131,843 | 7.01% | 115,665 | 5.96% | 115,628 | 6.03% | 117,820 | 5.72% | 115,355 | 5.46% | 83,075 | 4.01% | 117,336 | 5.71% | 117,990 | 5.55% | 115,844 | 5.65% | 83,707 | 4.26% | 85,144 | 4.55% | 84,401 | 4.72% | 85,593 | 5.29% | 52,458 | 3.35% | 55,324 | 3.58% | 56,887 | 3.67% | 57,039 | 3.85% | 22,629 | 1.59% | 35,599 | 2.55% |
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 89 | 0.01% | 61 | 0% | 126 | 0.01% | 118 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 7 | 0% | 9 | 0% | 1 | 0% | 76 | 0.01% | 55 | 0% | ||||||||||||||||||||||||||||||||||
預付款項 | 3,875 | 0.24% | 3,115 | 0.2% | 3,424 | 0.23% | 9,217 | 0.54% | 9,510 | 0.57% | 4,126 | 0.26% | 5,472 | 0.25% | 9,621 | 0.46% | 8,193 | 0.37% | 9,454 | 0.44% | 13,907 | 0.6% | 6,769 | 0.29% | 7,278 | 0.32% | 5,853 | 0.25% | 6,294 | 0.22% | 5,962 | 0.22% | 7,897 | 0.31% | 8,671 | 0.35% | 24,688 | 0.97% | 37,731 | 1.56% | 33,841 | 1.54% | 11,588 | 0.54% | 11,998 | 0.61% | 13,659 | 0.82% | 16,085 | 1.13% | 11,395 | 0.88% | 25,658 | 1.91% | 42,927 | 3.07% | 13,029 | 0.85% | 6,474 | 0.4% | 19,576 | 1.17% | 44,015 | 2.6% | 18,532 | 1% | 16,576 | 0.88% | 13,727 | 0.71% | 31,644 | 1.65% | 13,030 | 0.63% | 8,330 | 0.39% | 20,465 | 0.99% | 17,245 | 0.84% | 22,233 | 1.05% | 12,328 | 0.6% | 9,065 | 0.46% | 8,766 | 0.47% | 4,495 | 0.25% | 7,342 | 0.45% | 8,790 | 0.56% | 9,471 | 0.61% | 5,547 | 0.36% | 11,220 | 0.76% | 1,176 | 0.08% | 718 | 0.05% |
流動資產合計 | 1,476,474 | 90.9% | 1,388,648 | 90.07% | 1,325,798 | 88.98% | 1,524,303 | 89.69% | 1,468,478 | 88.55% | 1,395,192 | 86.67% | 1,892,179 | 87.5% | 1,790,788 | 86.41% | 1,924,792 | 86.99% | 1,846,554 | 85.18% | 1,962,562 | 85.37% | 2,029,529 | 85.71% | 1,918,932 | 84.58% | 2,012,525 | 84.75% | 2,458,111 | 86.62% | 2,371,807 | 86.12% | 2,172,871 | 84.39% | 2,085,098 | 83.36% | 2,089,175 | 82.16% | 1,945,341 | 80.19% | 2,024,739 | 92.23% | 1,922,936 | 88.87% | 1,799,954 | 92.16% | 1,493,885 | 89.6% | 1,299,038 | 91.62% | 1,177,625 | 90.62% | 1,201,841 | 89.56% | 1,250,935 | 89.51% | 1,381,976 | 90.51% | 1,437,117 | 89.81% | 1,505,193 | 89.93% | 1,512,982 | 89.47% | 1,674,427 | 90.21% | 1,721,269 | 91.46% | 1,780,342 | 91.81% | 1,755,591 | 91.59% | 1,890,569 | 91.76% | 1,952,832 | 92.45% | 1,931,809 | 93.23% | 1,915,110 | 93.21% | 1,991,063 | 93.68% | 1,943,780 | 94.88% | 1,868,346 | 95.17% | 1,802,895 | 96.39% | 1,710,567 | 95.71% | 1,537,170 | 95.05% | 1,480,104 | 94.59% | 1,449,563 | 93.87% | 1,452,208 | 93.78% | 1,379,768 | 93.16% | 1,323,407 | 92.72% | 1,292,779 | 92.75% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 85,443 | 5.26% | 85,873 | 5.57% | 87,969 | 5.9% | 91,095 | 5.36% | 85,243 | 5.14% | 85,312 | 5.3% | 88,153 | 4.08% | 87,337 | 4.21% | 85,223 | 3.85% | 85,202 | 3.93% | 81,839 | 3.56% | 78,411 | 3.31% | 76,538 | 3.37% | 80,215 | 3.38% | 82,686 | 2.91% | 82,752 | 3% | 80,157 | 3.11% | 74,043 | 2.96% | 68,818 | 2.71% | 61,852 | 2.55% | 59,097 | 2.69% | 99,865 | 4.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,862 | 0.11% | 1,287 | 0.08% | 1,456 | 0.1% | 1,826 | 0.11% | 2,218 | 0.13% | 2,625 | 0.16% | 3,055 | 0.14% | 2,751 | 0.13% | 2,948 | 0.13% | 3,261 | 0.15% | 3,634 | 0.16% | 3,520 | 0.15% | 3,328 | 0.15% | 3,693 | 0.16% | 4,174 | 0.15% | 4,789 | 0.17% | 4,596 | 0.18% | 4,328 | 0.17% | 5,058 | 0.2% | 6,560 | 0.27% | 7,931 | 0.36% | 9,595 | 0.44% | 11,040 | 0.57% | 13,468 | 0.81% | 16,089 | 1.13% | 18,566 | 1.43% | 25,750 | 1.92% | 29,256 | 2.09% | 31,415 | 2.06% | 35,164 | 2.2% | 38,895 | 2.32% | 41,755 | 2.47% | 45,930 | 2.47% | 51,400 | 2.73% | 55,518 | 2.86% | 58,526 | 3.05% | 61,606 | 2.99% | 64,843 | 3.07% | 41,449 | 2% | 39,739 | 1.93% | 42,417 | 2% | 43,288 | 2.11% | 35,708 | 1.82% | 37,660 | 2.01% | 39,498 | 2.21% | 37,879 | 2.34% | 40,098 | 2.56% | 42,260 | 2.74% | 44,255 | 2.86% | 44,423 | 3% | 42,282 | 2.96% | 40,064 | 2.87% |
使用權資產 | 26,286 | 1.62% | 33,455 | 2.17% | 40,624 | 2.73% | 47,793 | 2.81% | 59,315 | 3.58% | 70,838 | 4.4% | 124,143 | 5.74% | 136,986 | 6.61% | 149,828 | 6.77% | 180,930 | 8.35% | 195,213 | 8.49% | 209,497 | 8.85% | 223,781 | 9.86% | 238,065 | 10.03% | 252,349 | 8.89% | 266,633 | 9.68% | 282,084 | 10.96% | 305,297 | 12.2% | 337,467 | 13.27% | 365,932 | 15.08% | 56,625 | 2.58% | 57,986 | 2.68% | 71,448 | 3.66% | 84,689 | 5.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 3,912 | 0.24% | 4,201 | 0.27% | 5,641 | 0.38% | 2,135 | 0.13% | 5,003 | 0.3% | 16,783 | 1.04% | 9,994 | 0.46% | 11,431 | 0.55% | 8,010 | 0.36% | 8,895 | 0.41% | 9,907 | 0.43% | 4,462 | 0.19% | 6,070 | 0.27% | 6,410 | 0.27% | 7,481 | 0.26% | 6,003 | 0.22% | 8,301 | 0.32% | 10,480 | 0.42% | 11,059 | 0.43% | 10,813 | 0.45% | 12,868 | 0.59% | 11,138 | 0.51% | 11,970 | 0.61% | 11,853 | 0.71% | 14,608 | 1.03% | 14,747 | 1.13% | 16,822 | 1.25% | 18,190 | 1.3% | 23,864 | 1.56% | 29,307 | 1.83% | 37,500 | 2.24% | 45,771 | 2.71% | 56,170 | 3.03% | 59,166 | 3.14% | 52,791 | 2.72% | 61,094 | 3.19% | 60,866 | 2.95% | 60,013 | 2.84% | 57,681 | 2.78% | 55,643 | 2.71% | 49,776 | 2.34% | 18,763 | 0.92% | 21,594 | 1.1% | 15,335 | 0.82% | 22,559 | 1.26% | 30,335 | 1.88% | 32,647 | 2.09% | 40,382 | 2.61% | 39,769 | 2.57% | 44,210 | 2.98% | 50,761 | 3.56% | 54,786 | 3.93% |
遞延所得稅資產 | 0 | 0% | 0 | 0% | 0 | 0% | 262 | 0.02% | 5,824 | 0.35% | 2,974 | 0.18% | 8,837 | 0.41% | 8,484 | 0.41% | 7,072 | 0.32% | 9,312 | 0.43% | 12,577 | 0.55% | 10,468 | 0.44% | 8,155 | 0.36% | 5,857 | 0.25% | 5,164 | 0.18% | 2,699 | 0.1% | 4,244 | 0.16% | 4,354 | 0.17% | 2,186 | 0.09% | 4,447 | 0.18% | 2,607 | 0.12% | 31,145 | 1.44% | 27,154 | 1.39% | 32,075 | 1.92% | 56,515 | 3.99% | 59,023 | 4.54% | 60,457 | 4.51% | 65,364 | 4.68% | 55,956 | 3.66% | 68,624 | 4.29% | 61,111 | 3.65% | 59,237 | 3.5% | 48,079 | 2.59% | 18,384 | 0.98% | 18,704 | 0.96% | 9,917 | 0.52% | 15,867 | 0.77% | 3,391 | 0.16% | 1,024 | 0.05% | 228 | 0.01% | 127 | 0.01% | 3,473 | 0.17% | 3,638 | 0.19% | 3,607 | 0.19% | 3,637 | 0.2% | 772 | 0.05% | 772 | 0.05% | 772 | 0.05% | 772 | 0.05% | 795 | 0.05% | 711 | 0.05% | 674 | 0.05% |
其他非流動資產 | 30,330 | 1.87% | 28,327 | 1.84% | 28,590 | 1.92% | 32,178 | 1.89% | 32,304 | 1.95% | 36,062 | 2.24% | 36,018 | 1.67% | 34,584 | 1.67% | 34,757 | 1.57% | 33,714 | 1.56% | 33,126 | 1.44% | 31,934 | 1.35% | 31,972 | 1.41% | 27,846 | 1.17% | 27,875 | 0.98% | 19,537 | 0.71% | 22,504 | 0.87% | 17,824 | 0.71% | 28,989 | 1.14% | 31,098 | 1.28% | 31,378 | 1.43% | 31,123 | 1.44% | 31,532 | 1.61% | 31,339 | 1.88% | 31,669 | 2.23% | 29,501 | 2.27% | 37,053 | 2.76% | 33,810 | 2.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 147,833 | 9.1% | 153,143 | 9.93% | 164,280 | 11.02% | 175,289 | 10.31% | 189,907 | 11.45% | 214,594 | 13.33% | 270,200 | 12.5% | 281,573 | 13.59% | 287,838 | 13.01% | 321,314 | 14.82% | 336,296 | 14.63% | 338,292 | 14.29% | 349,844 | 15.42% | 362,086 | 15.25% | 379,729 | 13.38% | 382,413 | 13.88% | 401,886 | 15.61% | 416,326 | 16.64% | 453,577 | 17.84% | 480,702 | 19.81% | 170,506 | 7.77% | 240,852 | 11.13% | 153,144 | 7.84% | 173,424 | 10.4% | 118,881 | 8.38% | 121,837 | 9.38% | 140,082 | 10.44% | 146,620 | 10.49% | 144,981 | 9.49% | 163,066 | 10.19% | 168,502 | 10.07% | 178,044 | 10.53% | 181,683 | 9.79% | 160,740 | 8.54% | 158,725 | 8.19% | 161,145 | 8.41% | 169,787 | 8.24% | 159,531 | 7.55% | 140,352 | 6.77% | 139,403 | 6.79% | 134,412 | 6.32% | 104,851 | 5.12% | 94,826 | 4.83% | 67,613 | 3.61% | 76,618 | 4.29% | 80,109 | 4.95% | 84,665 | 5.41% | 94,683 | 6.13% | 96,264 | 6.22% | 101,345 | 6.84% | 103,918 | 7.28% | 101,076 | 7.25% |
資產總計 | 1,624,307 | 100% | 1,541,791 | 100% | 1,490,078 | 100% | 1,699,592 | 100% | 1,658,385 | 100% | 1,609,786 | 100% | 2,162,379 | 100% | 2,072,361 | 100% | 2,212,630 | 100% | 2,167,868 | 100% | 2,298,858 | 100% | 2,367,821 | 100% | 2,268,776 | 100% | 2,374,611 | 100% | 2,837,840 | 100% | 2,754,220 | 100% | 2,574,757 | 100% | 2,501,424 | 100% | 2,542,752 | 100% | 2,426,043 | 100% | 2,195,245 | 100% | 2,163,788 | 100% | 1,953,098 | 100% | 1,667,309 | 100% | 1,417,919 | 100% | 1,299,462 | 100% | 1,341,923 | 100% | 1,397,555 | 100% | 1,526,957 | 100% | 1,600,183 | 100% | 1,673,695 | 100% | 1,691,026 | 100% | 1,856,110 | 100% | 1,882,009 | 100% | 1,939,067 | 100% | 1,916,736 | 100% | 2,060,356 | 100% | 2,112,363 | 100% | 2,072,161 | 100% | 2,054,513 | 100% | 2,125,475 | 100% | 2,048,631 | 100% | 1,963,172 | 100% | 1,870,508 | 100% | 1,787,185 | 100% | 1,617,279 | 100% | 1,564,769 | 100% | 1,544,246 | 100% | 1,548,472 | 100% | 1,481,113 | 100% | 1,427,325 | 100% | 1,393,855 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 155,569 | 9.58% | 155,402 | 10.08% | 167,982 | 11.27% | 154,196 | 9.07% | 167,435 | 10.1% | 175,187 | 10.88% | 171,370 | 7.93% | 153,899 | 7.43% | 152,168 | 6.88% | 127,028 | 5.86% | 106,580 | 4.64% | 108,671 | 4.59% | 111,050 | 4.89% | 90,695 | 3.82% | 114,314 | 4.03% | 111,023 | 4.03% | 119,721 | 4.65% | 148,759 | 5.95% | 141,225 | 5.55% | 110,830 | 4.57% | 104,351 | 4.75% | 103,444 | 4.78% | 165,732 | 8.49% | 84,627 | 5.08% | 113,948 | 8.04% | 59,158 | 4.55% | 59,685 | 4.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 50,068 | 3.08% | 54,980 | 3.57% | 56,222 | 3.77% | 57,836 | 3.4% | 123,653 | 7.46% | 69,465 | 4.32% | 194,893 | 9.01% | 125,729 | 6.07% | 146,146 | 6.61% | 100,658 | 4.64% | 106,053 | 4.61% | 184,031 | 7.77% | 120,223 | 5.3% | 202,060 | 8.51% | 345,769 | 12.18% | 300,739 | 10.92% | 175,489 | 6.82% | 102,048 | 4.08% | 173,637 | 6.83% | 205,743 | 8.48% | 231,947 | 10.57% | 250,769 | 11.59% | 298,414 | 15.28% | 243,730 | 14.62% | 62,672 | 4.42% | 20,948 | 1.61% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 37 | 0% | 103 | 0.01% | 1,365 | 0.07% | 459 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 388 | 0.03% | 4 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
其他應付款 | 124,729 | 7.68% | 110,157 | 7.14% | 122,447 | 8.22% | 103,101 | 6.07% | 120,563 | 7.27% | 111,837 | 6.95% | 101,390 | 4.69% | 83,466 | 4.03% | 228,873 | 10.34% | 186,951 | 8.62% | 324,968 | 14.14% | 120,377 | 5.08% | 140,051 | 6.17% | 171,619 | 7.23% | 486,231 | 17.13% | 214,437 | 7.79% | 155,945 | 6.06% | 195,963 | 7.83% | 284,276 | 11.18% | 130,294 | 5.37% | 275,926 | 12.57% | 266,510 | 12.32% | 154,777 | 7.92% | 102,509 | 6.15% | 205,261 | 14.48% | 97,372 | 7.49% | 95,943 | 7.15% | 99,139 | 7.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 35,076 | 2.16% | 24,879 | 1.61% | 17,578 | 1.18% | 15,161 | 0.89% | 25 | 0% | 4 | 0% | 3 | 0% | 2 | 0% | 26 | 0% | 4 | 0% | 3 | 0% | 2 | 0% | 20 | 0% | 3 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 55,490 | 2.22% | 80,399 | 3.16% | 38,184 | 1.57% | 19,629 | 0.89% | 68,136 | 3.15% | 23,634 | 1.21% | 0 | 0% | 483 | 0.03% | 0 | 0% | 6,612 | 0.49% | 0 | 0% | 13,785 | 0.9% | 6,325 | 0.4% | 7,074 | 0.42% | 1,542 | 0.09% | 0 | 0% | 0 | 0% | 7,180 | 0.37% | 3,259 | 0.17% | 8,591 | 0.42% | 2,852 | 0.14% | 19,941 | 0.96% | 12,113 | 0.59% | 47,163 | 2.22% | 33,605 | 1.64% | 24,157 | 1.23% | 9,726 | 0.52% | 244 | 0.01% | 0 | 0% | 178 | 0.01% | 6,047 | 0.43% | ||||||||
租賃負債-流動 | 31,611 | 1.95% | 37,341 | 2.42% | 36,877 | 2.47% | 36,417 | 2.14% | 39,055 | 2.36% | 43,586 | 2.71% | 58,176 | 2.69% | 62,026 | 2.99% | 65,857 | 2.98% | 67,226 | 3.1% | 66,373 | 2.89% | 65,524 | 2.77% | 64,679 | 2.85% | 63,845 | 2.69% | 63,025 | 2.22% | 62,210 | 2.26% | 61,398 | 2.38% | 56,067 | 2.24% | 43,324 | 1.7% | 27,276 | 1.12% | 50,265 | 2.29% | 45,292 | 2.09% | 45,503 | 2.33% | 45,553 | 2.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,812 | 0.11% | 2,110 | 0.14% | 1,846 | 0.12% | 1,914 | 0.11% | 3,952 | 0.24% | 1,938 | 0.12% | 1,648 | 0.08% | 1,375 | 0.07% | 4,130 | 0.19% | 6,390 | 0.29% | 7,103 | 0.31% | 20,467 | 0.86% | 1,692 | 0.07% | 8,111 | 0.34% | 68,672 | 2.42% | 2,093 | 0.08% | 1,660 | 0.06% | 30,637 | 1.22% | 24,600 | 0.97% | 34,396 | 1.42% | 48,655 | 2.22% | 41,869 | 1.93% | 19,313 | 0.99% | 4,482 | 0.27% | 7,763 | 0.55% | 5,502 | 0.42% | 7,358 | 0.55% | 84,140 | 6.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 398,865 | 24.56% | 384,869 | 24.96% | 402,952 | 27.04% | 368,625 | 21.69% | 454,683 | 27.42% | 402,017 | 24.97% | 527,480 | 24.39% | 426,497 | 20.58% | 597,200 | 26.99% | 488,257 | 22.52% | 611,080 | 26.58% | 499,072 | 21.08% | 437,715 | 19.29% | 536,333 | 22.59% | 1,078,013 | 37.99% | 690,502 | 25.07% | 514,213 | 19.97% | 588,964 | 23.55% | 747,461 | 29.4% | 546,723 | 22.54% | 730,773 | 33.29% | 776,020 | 35.86% | 707,373 | 36.22% | 480,901 | 28.84% | 399,853 | 28.2% | 183,040 | 14.09% | 169,598 | 12.64% | 183,279 | 13.11% | 236,166 | 15.47% | 215,863 | 13.49% | 210,045 | 12.55% | 165,819 | 9.81% | 255,055 | 13.74% | 232,509 | 12.35% | 231,965 | 11.96% | 201,114 | 10.49% | 293,813 | 14.26% | 350,355 | 16.59% | 374,825 | 18.09% | 219,476 | 10.68% | 311,932 | 14.68% | 301,046 | 14.69% | 325,241 | 16.57% | 209,848 | 11.22% | 263,418 | 14.74% | 261,954 | 16.2% | 257,985 | 16.49% | 207,847 | 13.46% | 236,405 | 15.27% | 227,144 | 15.34% | 263,555 | 18.46% | 167,784 | 12.04% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 289 | 0.02% | 490 | 0.03% | 523 | 0.04% | 603 | 0.04% | 631 | 0.04% | 1,544 | 0.1% | 1,277 | 0.06% | 1,731 | 0.08% | 2,102 | 0.1% | 2,537 | 0.12% | 2,475 | 0.11% | 2,291 | 0.1% | 2,433 | 0.11% | 1,808 | 0.08% | 251 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 5,164 | 0.2% | 4,906 | 0.2% | 4,488 | 0.2% | 3,930 | 0.18% | 3,442 | 0.18% | 2,780 | 0.17% | 1,341 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 964 | 0.06% | 500 | 0.03% | 645 | 0.04% | 353 | 0.02% | 367 | 0.02% | 332 | 0.02% | 353 | 0.02% | 375 | 0.02% | 396 | 0.02% | 384 | 0.02% | 396 | 0.02% | 407 | 0.02% | 419 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 1,730 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41 | 0% | 41 | 0% | 0 | 0% | 109 | 0.01% | 0 | 0% | 0 | 0% | 122 | 0.01% | 147 | 0.01% | 98 | 0.01% | 125 | 0.01% | 13 | 0% | 21 | 0% | 0 | 0% | 59 | 0% | ||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0% | 3,459 | 0.22% | 12,890 | 0.87% | 22,274 | 1.31% | 31,611 | 1.91% | 40,800 | 2.53% | 73,793 | 3.41% | 87,023 | 4.2% | 100,188 | 4.53% | 152,037 | 7.01% | 169,017 | 7.35% | 185,913 | 7.85% | 202,725 | 8.94% | 219,263 | 9.23% | 235,390 | 8.29% | 251,437 | 9.13% | 267,404 | 10.39% | 283,108 | 11.32% | 300,295 | 11.81% | 315,547 | 13.01% | 1,878 | 0.09% | 0 | 43 | 0% | 174 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
非流動負債合計 | 1,253 | 0.08% | 4,449 | 0.29% | 14,058 | 0.94% | 23,230 | 1.37% | 32,609 | 1.97% | 42,676 | 2.65% | 75,423 | 3.49% | 89,129 | 4.3% | 102,686 | 4.64% | 154,958 | 7.15% | 171,888 | 7.48% | 188,611 | 7.97% | 205,577 | 9.06% | 227,445 | 9.58% | 241,943 | 8.53% | 257,685 | 9.36% | 275,382 | 10.7% | 287,854 | 11.51% | 311,256 | 12.24% | 326,483 | 13.46% | 12,180 | 0.55% | 12,038 | 0.56% | 17,468 | 0.89% | 17,015 | 1.02% | 15,286 | 1.08% | 13,737 | 1.06% | 10,920 | 0.81% | 8,616 | 0.62% | 9,588 | 0.63% | 9,967 | 0.62% | 16,527 | 0.99% | 21,208 | 1.25% | 30,851 | 1.66% | 40,272 | 2.14% | 39,612 | 2.04% | 43,470 | 2.27% | 58,237 | 2.83% | 54,197 | 2.57% | 52,188 | 2.52% | 55,744 | 2.71% | 61,895 | 2.91% | 68,452 | 3.34% | 60,760 | 3.09% | 68,376 | 3.66% | 57,712 | 3.23% | 61,804 | 3.82% | 68,338 | 4.37% | 75,837 | 4.91% | 88,390 | 5.71% | 94,745 | 6.4% | 106,294 | 7.45% | 168,645 | 12.1% |
負債總計 | 400,118 | 24.63% | 389,318 | 25.25% | 417,010 | 27.99% | 391,855 | 23.06% | 487,292 | 29.38% | 444,693 | 27.62% | 602,903 | 27.88% | 515,626 | 24.88% | 699,886 | 31.63% | 643,215 | 29.67% | 782,968 | 34.06% | 687,683 | 29.04% | 643,292 | 28.35% | 763,778 | 32.16% | 1,319,956 | 46.51% | 948,187 | 34.43% | 789,595 | 30.67% | 876,818 | 35.05% | 1,058,717 | 41.64% | 873,206 | 35.99% | 742,953 | 33.84% | 788,058 | 36.42% | 724,841 | 37.11% | 497,916 | 29.86% | 415,139 | 29.28% | 196,777 | 15.14% | 180,518 | 13.45% | 191,895 | 13.73% | 245,754 | 16.09% | 225,830 | 14.11% | 226,572 | 13.54% | 187,027 | 11.06% | 285,906 | 15.4% | 272,781 | 14.49% | 271,577 | 14.01% | 244,584 | 12.76% | 352,050 | 17.09% | 404,552 | 19.15% | 427,013 | 20.61% | 275,220 | 13.4% | 373,827 | 17.59% | 369,498 | 18.04% | 386,001 | 19.66% | 278,224 | 14.87% | 321,130 | 17.97% | 323,758 | 20.02% | 326,323 | 20.85% | 283,684 | 18.37% | 324,795 | 20.98% | 321,889 | 21.73% | 369,849 | 25.91% | 336,429 | 24.14% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 663,834 | 40.87% | 663,834 | 43.06% | 663,834 | 44.55% | 663,834 | 39.06% | 663,834 | 40.03% | 663,834 | 41.24% | 1,106,390 | 51.17% | 1,106,390 | 53.39% | 1,106,390 | 50% | 1,106,390 | 51.04% | 1,106,390 | 48.13% | 1,106,390 | 46.73% | 1,106,390 | 48.77% | 1,106,390 | 46.59% | 1,106,390 | 38.99% | 1,106,390 | 40.17% | 1,106,390 | 42.97% | 1,106,390 | 44.23% | 1,106,390 | 43.51% | 1,106,390 | 45.6% | 1,106,390 | 50.4% | 1,106,390 | 51.13% | 1,106,390 | 56.65% | 1,106,390 | 66.36% | 1,109,285 | 78.23% | 1,109,285 | 85.36% | 1,109,390 | 82.67% | 1,109,390 | 79.38% | 1,106,390 | 72.46% | 1,106,390 | 69.14% | 1,106,390 | 66.1% | 1,106,390 | 65.43% | 1,107,880 | 59.69% | 1,107,890 | 58.87% | 1,106,390 | 57.06% | 1,106,390 | 57.72% | 1,106,390 | 53.7% | 1,106,410 | 52.38% | 884,870 | 42.7% | 884,875 | 43.07% | 884,880 | 41.63% | 883,700 | 43.14% | 706,960 | 36.01% | 705,960 | 37.74% | 705,960 | 39.5% | 705,960 | 43.65% | 470,640 | 30.08% | 470,640 | 30.48% | 470,640 | 30.39% | 470,640 | 31.78% | 235,320 | 16.49% | 235,320 | 16.88% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 663,834 | 40.87% | 663,834 | 43.06% | 663,834 | 44.55% | 663,834 | 39.06% | 663,834 | 40.03% | 663,834 | 41.24% | 1,106,390 | 51.17% | 1,106,390 | 53.39% | 1,106,390 | 50% | 1,106,390 | 51.04% | 1,106,390 | 48.13% | 1,106,390 | 46.73% | 1,106,390 | 48.77% | 1,106,390 | 46.59% | 1,106,390 | 38.99% | 1,106,390 | 40.17% | 1,106,390 | 42.97% | 1,106,390 | 44.23% | 1,106,390 | 43.51% | 1,106,390 | 45.6% | 1,106,390 | 50.4% | 1,106,390 | 51.13% | 1,106,390 | 56.65% | 1,106,390 | 66.36% | 1,109,285 | 78.23% | 1,109,285 | 85.36% | 1,109,390 | 82.67% | 1,109,390 | 79.38% | 1,106,390 | 72.46% | 1,106,390 | 69.14% | 1,106,390 | 66.1% | 1,106,390 | 65.43% | 1,107,880 | 59.69% | 1,107,890 | 58.87% | 1,106,390 | 57.06% | 1,106,390 | 57.72% | 1,106,390 | 53.7% | 1,106,410 | 52.38% | 1,106,440 | 53.4% | 884,875 | 43.07% | 884,880 | 41.63% | 883,700 | 43.14% | 883,700 | 45.01% | 705,960 | 37.74% | 705,960 | 39.5% | 705,960 | 43.65% | 705,960 | 45.12% | 470,640 | 30.48% | 470,640 | 30.39% | 470,640 | 31.78% | 470,640 | 32.97% | 235,320 | 16.88% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 157,115 | 9.67% | 157,115 | 10.19% | 157,115 | 10.54% | 269,967 | 15.88% | 269,967 | 16.28% | 269,967 | 16.77% | 269,967 | 12.48% | 269,967 | 13.03% | 269,967 | 12.2% | 269,967 | 12.45% | 269,967 | 11.74% | 269,967 | 11.4% | 269,967 | 11.9% | 269,967 | 11.37% | 269,967 | 9.51% | 269,967 | 9.8% | 269,967 | 10.49% | 269,967 | 10.79% | 269,967 | 10.62% | 406,258 | 16.75% | 406,258 | 18.51% | 406,258 | 18.78% | 406,258 | 20.8% | 406,258 | 24.37% | 406,258 | 28.65% | 406,258 | 31.26% | 406,258 | 30.27% | 406,258 | 29.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 157,115 | 9.67% | 157,115 | 10.19% | 157,115 | 10.54% | 269,967 | 15.88% | 269,967 | 16.28% | 269,967 | 16.77% | 269,967 | 12.48% | 269,967 | 13.03% | 269,967 | 12.2% | 269,967 | 12.45% | 269,967 | 11.74% | 269,967 | 11.4% | 269,967 | 11.9% | 269,967 | 11.37% | 269,967 | 9.51% | 269,967 | 9.8% | 269,967 | 10.49% | 269,967 | 10.79% | 269,967 | 10.62% | 406,258 | 16.75% | 406,258 | 18.51% | 406,258 | 18.78% | 406,258 | 20.8% | 406,258 | 24.37% | 403,363 | 28.45% | 418,157 | 32.18% | 418,052 | 31.15% | 449,269 | 32.15% | 436,938 | 28.61% | 436,938 | 27.31% | 436,938 | 26.11% | 436,938 | 25.84% | 435,448 | 23.46% | 443,753 | 23.58% | 436,938 | 22.53% | 436,938 | 22.8% | 436,938 | 21.21% | 437,145 | 20.69% | 437,395 | 21.11% | 437,596 | 21.3% | 437,591 | 20.59% | 422,305 | 20.61% | 422,305 | 21.51% | 406,105 | 21.71% | 406,105 | 22.72% | 406,105 | 25.11% | 406,105 | 25.95% | 406,105 | 26.3% | 406,105 | 26.23% | 406,105 | 27.42% | 406,105 | 28.45% | 406,105 | 29.14% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 79,090 | 4.87% | 79,090 | 5.13% | 79,090 | 5.31% | 63,460 | 3.73% | 63,460 | 3.83% | 63,460 | 3.94% | 63,460 | 2.93% | 58,169 | 2.81% | 58,169 | 2.63% | 58,169 | 2.68% | 58,169 | 2.53% | 43,169 | 1.82% | 43,169 | 1.9% | 43,169 | 1.82% | 43,169 | 1.52% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 56,952 | 4.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 419 | 0.03% | 419 | 0.03% | 419 | 0.03% | 340 | 0.02% | 340 | 0.02% | 340 | 0.02% | 340 | 0.02% | 650 | 0.03% | 650 | 0.03% | 650 | 0.03% | 650 | 0.03% | 22,887 | 0.97% | 22,887 | 1.01% | 22,887 | 0.96% | 22,887 | 0.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,181 | 1.55% | 26,181 | 1.41% | 26,181 | 1.39% | 26,181 | 1.35% | 27,743 | 1.45% | 27,743 | 1.35% | 27,743 | 1.31% | 27,743 | 1.34% | 16,607 | 0.81% | 16,607 | 0.78% | 16,607 | 0.81% | 16,607 | 0.85% | 6,441 | 0.34% | 6,441 | 0.36% | 6,441 | 0.4% | 6,441 | 0.41% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 323,661 | 19.93% | 251,906 | 16.34% | 172,569 | 11.58% | 310,106 | 18.25% | 173,911 | 10.49% | 167,721 | 10.42% | 119,753 | 5.54% | 121,904 | 5.88% | 77,908 | 3.52% | 89,701 | 4.14% | 81,126 | 3.53% | 238,140 | 10.06% | 183,721 | 8.1% | 169,077 | 7.12% | 76,131 | 2.68% | 430,093 | 15.62% | 431,692 | 16.77% | 285,502 | 11.41% | 145,676 | 5.73% | 74,984 | 3.09% | (25,652) | -1.17% | (113,994) | -5.27% | (263,175) | -13.47% | (315,292) | -18.91% | (483,280) | -34.08% | (384,676) | -29.6% | (326,393) | -24.32% | (365,256) | -26.14% | (283,572) | -18.57% | (190,733) | -11.92% | (120,010) | -7.17% | (170,415) | -10.08% | (106,111) | -5.72% | (94,837) | -5.04% | (35,808) | -1.85% | (14,666) | -0.77% | 29,482 | 1.43% | 30,520 | 1.44% | (17,531) | -0.85% | 384,308 | 18.71% | 361,083 | 16.99% | 290,583 | 14.18% | 184,326 | 9.39% | 418,706 | 22.38% | 294,851 | 16.5% | 118,815 | 7.35% | 63,582 | 4.06% | 357,200 | 23.13% | 316,412 | 20.43% | 243,420 | 16.43% | 142,164 | 9.96% | 409,319 | 29.37% |
保留盈餘合計 | 403,170 | 24.82% | 331,415 | 21.5% | 252,078 | 16.92% | 373,906 | 22% | 237,711 | 14.33% | 231,521 | 14.38% | 183,553 | 8.49% | 180,723 | 8.72% | 136,727 | 6.18% | 148,520 | 6.85% | 139,945 | 6.09% | 304,196 | 12.85% | 249,777 | 11.01% | 235,133 | 9.9% | 142,187 | 5.01% | 430,093 | 15.62% | 431,692 | 16.77% | 285,502 | 11.41% | 145,676 | 5.73% | 74,984 | 3.09% | (25,652) | -1.17% | (113,994) | -5.27% | (263,175) | -13.47% | (315,292) | -18.91% | (483,280) | -34.08% | (384,676) | -29.6% | (326,393) | -24.32% | (308,304) | -22.06% | (226,620) | -14.84% | (133,781) | -8.36% | (63,058) | -3.77% | (7,352) | -0.43% | 56,952 | 3.07% | 68,226 | 3.63% | 127,255 | 6.56% | 147,011 | 7.67% | 191,159 | 9.28% | 192,197 | 9.1% | 144,146 | 6.96% | 499,705 | 24.32% | 476,480 | 22.42% | 405,980 | 19.82% | 299,723 | 15.27% | 494,452 | 26.43% | 370,597 | 20.74% | 194,561 | 12.03% | 139,328 | 8.9% | 394,055 | 25.52% | 353,267 | 22.81% | 280,275 | 18.92% | 179,019 | 12.54% | 416,001 | 29.85% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 70 | 0% | 109 | 0.01% | 41 | 0% | 30 | 0% | (419) | -0.03% | (229) | -0.01% | (434) | -0.02% | (345) | -0.02% | (340) | -0.02% | (224) | -0.01% | (412) | -0.02% | (415) | -0.02% | (650) | -0.03% | (657) | -0.03% | (660) | -0.02% | (417) | -0.02% | (22,887) | -0.89% | (37,253) | -1.49% | (37,998) | -1.49% | (34,795) | -1.43% | (34,704) | -1.58% | (22,924) | -1.06% | (21,216) | -1.09% | (27,963) | -1.68% | (26,588) | -1.88% | (33,917) | -2.61% | (29,781) | -2.22% | (30,642) | -2.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (6,164) | -0.47% | (9,863) | -0.73% | (14,053) | -1.01% | 0 | 0% | 0 | 0% | 0 | 0% | (6,929) | -0.37% | 0 | 0% | 0 | 0% | 0 | 0% | (1,359) | -0.06% | (5,530) | -0.27% | (11,164) | -0.54% | (19,560) | -0.92% | (10,033) | -0.49% | (14,333) | -0.73% | ||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 70 | 0% | 109 | 0.01% | 41 | 0% | 30 | 0% | (419) | -0.03% | (229) | -0.01% | (434) | -0.02% | (345) | -0.02% | (340) | -0.02% | (224) | -0.01% | (412) | -0.02% | (415) | -0.02% | (650) | -0.03% | (657) | -0.03% | (660) | -0.02% | (417) | -0.02% | (22,887) | -0.89% | (37,253) | -1.49% | (37,998) | -1.49% | (34,795) | -1.43% | (34,704) | -1.58% | (22,924) | -1.06% | (21,216) | -1.09% | (27,963) | -1.68% | (26,588) | -1.88% | (40,081) | -3.08% | (39,644) | -2.95% | (44,695) | -3.2% | (35,505) | -2.33% | (35,194) | -2.2% | (33,147) | -1.98% | (31,977) | -1.89% | (30,076) | -1.62% | (10,641) | -0.57% | (3,093) | -0.16% | (18,187) | -0.95% | (26,181) | -1.27% | (27,941) | -1.32% | (42,833) | -2.07% | (42,883) | -2.09% | (47,303) | -2.23% | (32,852) | -1.6% | (28,557) | -1.45% | (14,233) | -0.76% | (16,607) | -0.93% | (13,105) | -0.81% | (12,947) | -0.83% | (10,238) | -0.66% | (6,335) | -0.41% | 2,204 | 0.15% | 1,712 | 0.12% | 0 | 0% |
歸屬於母公司業主之權益合計 | 1,224,189 | 75.37% | 1,152,473 | 74.75% | 1,073,068 | 72.01% | 1,307,737 | 76.94% | 1,171,093 | 70.62% | 1,165,093 | 72.38% | 1,559,476 | 72.12% | 1,556,735 | 75.12% | 1,512,744 | 68.37% | 1,524,653 | 70.33% | 1,515,890 | 65.94% | 1,680,138 | 70.96% | 1,625,484 | 71.65% | 1,610,833 | 67.84% | 1,517,884 | 53.49% | 1,806,033 | 65.57% | 1,785,162 | 69.33% | 1,624,606 | 64.95% | 1,484,035 | 58.36% | 1,552,837 | 64.01% | 1,452,292 | 66.16% | 1,375,730 | 63.58% | 1,228,257 | 62.89% | 1,169,393 | 70.14% | 1,002,780 | 70.72% | 1,102,685 | 84.86% | 1,161,405 | 86.55% | 1,205,660 | 86.27% | 1,281,203 | 83.91% | 1,374,353 | 85.89% | 1,447,123 | 86.46% | 1,503,999 | 88.94% | 1,570,204 | 84.6% | 1,609,228 | 85.51% | 1,667,490 | 85.99% | 1,672,152 | 87.24% | 1,708,306 | 82.91% | 1,707,811 | 80.85% | 1,645,148 | 79.39% | 1,779,293 | 86.6% | 1,751,648 | 82.41% | 1,679,133 | 81.96% | 1,577,171 | 80.34% | 1,592,284 | 85.13% | 1,466,055 | 82.03% | 1,293,521 | 79.98% | 1,238,446 | 79.15% | 1,260,562 | 81.63% | 1,223,677 | 79.02% | 1,159,224 | 78.27% | 1,057,476 | 74.09% | 1,057,426 | 75.86% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,224,189 | 75.37% | 1,152,473 | 74.75% | 1,073,068 | 72.01% | 1,307,737 | 76.94% | 1,171,093 | 70.62% | 1,165,093 | 72.38% | 1,559,476 | 72.12% | 1,556,735 | 75.12% | 1,512,744 | 68.37% | 1,524,653 | 70.33% | 1,515,890 | 65.94% | 1,680,138 | 70.96% | 1,625,484 | 71.65% | 1,610,833 | 67.84% | 1,517,884 | 53.49% | 1,806,033 | 65.57% | 1,785,162 | 69.33% | 1,624,606 | 64.95% | 1,484,035 | 58.36% | 1,552,837 | 64.01% | 1,452,292 | 66.16% | 1,375,730 | 63.58% | 1,228,257 | 62.89% | 1,169,393 | 70.14% | 1,002,780 | 70.72% | 1,102,685 | 84.86% | 1,161,405 | 86.55% | 1,205,660 | 86.27% | 1,281,203 | 83.91% | 1,374,353 | 85.89% | 1,447,123 | 86.46% | 1,503,999 | 88.94% | 1,570,204 | 84.6% | 1,609,228 | 85.51% | 1,667,490 | 85.99% | 1,672,152 | 87.24% | 1,708,306 | 82.91% | 1,707,811 | 80.85% | 1,645,148 | 79.39% | 1,779,293 | 86.6% | 1,751,648 | 82.41% | 1,679,133 | 81.96% | 1,577,171 | 80.34% | 1,592,284 | 85.13% | 1,466,055 | 82.03% | 1,293,521 | 79.98% | 1,238,446 | 79.15% | 1,260,562 | 81.63% | 1,223,677 | 79.02% | 1,159,224 | 78.27% | 1,057,476 | 74.09% | 1,057,426 | 75.86% |
負債及權益總計 | 1,624,307 | 100% | 1,541,791 | 100% | 1,490,078 | 100% | 1,699,592 | 100% | 1,658,385 | 100% | 1,609,786 | 100% | 2,162,379 | 100% | 2,072,361 | 100% | 2,212,630 | 100% | 2,167,868 | 100% | 2,298,858 | 100% | 2,367,821 | 100% | 2,268,776 | 100% | 2,374,611 | 100% | 2,837,840 | 100% | 2,754,220 | 100% | 2,574,757 | 100% | 2,501,424 | 100% | 2,542,752 | 100% | 2,426,043 | 100% | 2,195,245 | 100% | 2,163,788 | 100% | 1,953,098 | 100% | 1,667,309 | 100% | 1,417,919 | 100% | 1,299,462 | 100% | 1,341,923 | 100% | 1,397,555 | 100% | 1,526,957 | 100% | 1,600,183 | 100% | 1,673,695 | 100% | 1,691,026 | 100% | 1,856,110 | 100% | 1,882,009 | 100% | 1,939,067 | 100% | 1,916,736 | 100% | 2,060,356 | 100% | 2,112,363 | 100% | 2,072,161 | 100% | 2,054,513 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
傳奇(4994) 截至2024年第1季「流動資產」總計約為NT$15.24億元,相較上一季增加約NT$5,582萬元、相較去年年末增加約NT$5,582萬元
傳奇(4994) 2024年第1季財報顯示公司「流動資產」總計約NT$15.24億元、約佔整體資產的89.69%。
對比上一季
上一季流動資產總計約NT$14.68億元、約佔整體資產的88.55%。今年第1季相較上一季增加約NT$5,582萬元。
對比去年年末
去年年末流動資產則為NT$14.68億元、約佔整體資產的88.55%。今年第1季相較去年年末增加約NT$5,582萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,524,303 | 89.69% | 1,468,478 | 88.55% | 1,395,192 | 86.67% | 1,892,179 | 87.50% | 1,790,788 | 86.41% | 1,924,792 | 86.99% | 1,846,554 | 85.18% | 1,962,562 | 85.37% | 2,029,529 | 85.71% | 1,918,932 | 84.58% | 2,012,525 | 84.75% | 2,458,111 | 86.62% | 2,371,807 | 86.12% | 2,172,871 | 84.39% | 2,085,098 | 83.36% | 2,089,175 | 82.16% | 1,945,341 | 80.19% | 2,024,739 | 92.23% | 1,922,936 | 88.87% | 1,799,954 | 92.16% | 1,493,885 | 89.60% | 1,299,038 | 91.62% | 1,177,625 | 90.62% | 1,201,841 | 89.56% | 1,250,935 | 89.51% | 1,381,976 | 90.51% | 1,437,117 | 89.81% | 1,505,193 | 89.93% | 1,512,982 | 89.47% | 1,674,427 | 90.21% | 1,721,269 | 91.46% | 1,780,342 | 91.81% | 1,755,591 | 91.59% | 1,890,569 | 91.76% | 1,952,832 | 92.45% | 1,931,809 | 93.23% | 1,915,110 | 93.21% | 1,991,063 | 93.68% | 1,943,780 | 94.88% | 1,868,346 | 95.17% |
非流動資產
傳奇(4994) 截至2023年第2季「非流動資產」總計約為NT$2.7億元,相較上一季減少約NT$-1,137萬元、相較去年年末減少約NT$-1,764萬元
傳奇(4994) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.7億元、約佔整體資產的12.50%。
對比上一季
上一季非流動資產總計約NT$2.82億元、約佔整體資產的13.59%。今年第2季相較上一季減少約NT$-1,137萬元。
對比去年年末
去年年末非流動資產則為NT$2.88億元、約佔整體資產的13.01%。今年第2季相較去年年末減少約NT$-1,764萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 270,200 | 12.50% | 281,573 | 13.59% | 287,838 | 13.01% | 321,314 | 14.82% | 336,296 | 14.63% | 338,292 | 14.29% | 349,844 | 15.42% | 362,086 | 15.25% | 379,729 | 13.38% | 382,413 | 13.88% | 401,886 | 15.61% | 416,326 | 16.64% | 453,577 | 17.84% | 480,702 | 19.81% | 170,506 | 7.77% | 240,852 | 11.13% | 153,144 | 7.84% | 173,424 | 10.40% | 118,881 | 8.38% | 121,837 | 9.38% | 140,082 | 10.44% | 146,620 | 10.49% | 144,981 | 9.49% | 163,066 | 10.19% | 168,502 | 10.07% | 178,044 | 10.53% | 181,683 | 9.79% | 160,740 | 8.54% | 158,725 | 8.19% | 161,145 | 8.41% | 169,787 | 8.24% | 159,531 | 7.55% | 140,352 | 6.77% | 139,403 | 6.79% | 134,412 | 6.32% | 104,851 | 5.12% | 94,826 | 4.83% | 67,613 | 3.61% | 76,618 | 4.29% | 80,109 | 4.95% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。