4952
39.9
TWD+0.70 (1.79%)
2025.08.19收盤
凌通-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 66,846 | 10.05% | 116,516 | 14.73% | 80,041 | 12.8% | 266,123 | 26.12% | 211,908 | 22.36% | 96,200 | 12.93% | 103,486 | 12.83% | 121,337 | 14.33% | 157,155 | 16.2% | 198,504 | 18.5% | 152,570 | 16.14% | 147,886 | 15.88% | 163,050 | 15.25% | 100,560 | 11.27% |
本期稅前淨利(淨損) | 66,846 | 116,516 | 80,041 | 266,123 | 211,908 | 96,200 | 103,486 | 121,337 | 157,155 | 198,504 | 152,570 | 147,886 | 163,050 | 100,560 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,083 | 15,152 | 21,075 | 14,826 | 14,307 | 18,934 | 17,750 | 17,753 | 15,039 | 16,352 | 17,238 | 19,399 | 18,606 | 8,293 | ||||||||||||||
攤銷費用 | 8,126 | 4,048 | 7,542 | 10,546 | 6,726 | 7,425 | 6,509 | 4,690 | 6,246 | 8,066 | 9,522 | 10,463 | 23,163 | 26,720 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (526) | (220) | (1,061) | (283) | (85) | (62) | (315) | (227) | ||||||||||||||||||||
利息費用 | 2,996 | 3,802 | 2,266 | 343 | 576 | 862 | 1,839 | 1,211 | 732 | 328 | 335 | 270 | 100 | 1,290 | ||||||||||||||
利息收入 | (5,172) | (4,669) | (3,581) | (2,893) | (2,525) | (2,412) | (2,429) | (2,259) | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 32 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | ||||||||||||||||||||
未實現外幣兌換損失(利益) | (1,452) | 2,632 | (5,383) | 7,455 | (1,359) | 1,752 | (80) | (8,845) | ||||||||||||||||||||
收益費損項目合計 | 6,087 | 20,745 | 20,858 | 29,994 | 17,640 | 26,500 | 23,274 | 12,323 | 6,060 | 29,289 | 16,616 | 33,998 | 29,144 | 22,094 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (114,387) | (191,012) | (100,190) | (63,901) | (187,658) | (205,703) | (220,614) | (216,020) | (256,294) | (323,132) | (305,277) | (323,733) | (392,169) | (334,353) | ||||||||||||||
存貨(增加)減少 | 48,188 | 10,470 | 125,040 | (23,723) | (51,566) | 15,805 | 36,082 | (5,537) | (36,899) | (40,331) | (13,839) | 13,880 | 1,188 | (140,206) | ||||||||||||||
其他流動資產(增加)減少 | (2,112) | (4,108) | (400) | (1,604) | (13,999) | (8,732) | (17,627) | 11,693 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (68,311) | (184,650) | 24,450 | (89,228) | (253,223) | (198,630) | (202,159) | (134,864) | (299,637) | (382,410) | (317,089) | (316,731) | (391,460) | (473,683) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (23,083) | 80,935 | 25,601 | (9,536) | 28,413 | 22,996 | 96,922 | 108,662 | 90,810 | 178,768 | 114,782 | 152,093 | 136,230 | 307,122 | ||||||||||||||
其他應付款-關係人增加(減少) | 0 | |||||||||||||||||||||||||||
其他流動負債增加(減少) | 18,750 | 53,400 | 21,482 | 86,313 | 66,558 | 28,559 | 48,262 | 42,706 | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (4,333) | 134,335 | 47,083 | 76,742 | 94,976 | 51,555 | 145,152 | 151,368 | 149,600 | 249,914 | 173,846 | 204,875 | 225,430 | 288,696 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (72,644) | (50,315) | 71,533 | (12,486) | (158,247) | (147,075) | (57,007) | 16,504 | (150,037) | (132,496) | (143,243) | (111,856) | (166,030) | (184,987) | ||||||||||||||
調整項目合計 | (66,557) | (29,570) | 92,391 | 17,508 | (140,607) | (120,575) | (33,733) | 28,827 | (143,977) | (103,207) | (126,627) | (77,858) | (136,886) | (162,893) | ||||||||||||||
營運產生之現金流入(流出) | 289 | 86,946 | 172,432 | 283,631 | 71,301 | (24,375) | 69,753 | 150,164 | 13,178 | 95,297 | 25,943 | 70,028 | 26,164 | (62,333) | ||||||||||||||
收取之利息 | 4,579 | 2,959 | 2,581 | 2,216 | 1,774 | 1,910 | 1,573 | 1,925 | 1,251 | 2,026 | 3,548 | 3,323 | 2,386 | 2,286 | ||||||||||||||
支付之利息 | (1,505) | (1,417) | (1,184) | (267) | (445) | (532) | (2,293) | (887) | (478) | (137) | (24) | 188 | (364) | (1,193) | ||||||||||||||
退還(支付)之所得稅 | (12,624) | (23,440) | (22,065) | (2,821) | (6,188) | (10,038) | (12,526) | (33,891) | (21,037) | (46,272) | (13,448) | (48,946) | ||||||||||||||||
營業活動之淨現金流入(流出) | (9,261) | 65,048 | 151,764 | 190,203 | 48,787 | (25,818) | 62,845 | 141,164 | 1,425 | 63,295 | 8,430 | 27,267 | 14,738 | (110,186) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (33,000) | (453,000) | (180,000) | (150,000) | (215,000) | (211,000) | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 18,000 | 0 | 23,005 | 0 | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (6,123) | (10,220) | (12,031) | (7,989) | (18,733) | (7,496) | (13,708) | (6,894) | (6,667) | (3,373) | (13,191) | (27,499) | (23,110) | (3,089) | ||||||||||||||
存出保證金減少 | 0 | 0 | (348) | (532) | 8 | (463) | (508) | 902 | ||||||||||||||||||||
取得無形資產 | (21,311) | 966 | (14,622) | (14,014) | (1,419) | (15,314) | (3,000) | (402) | (13,515) | (13,039) | (503) | (17,924) | (3,718) | (4,084) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (44,150) | (77,254) | (459,653) | (147,003) | (145,152) | (273,250) | (227,208) | (33,241) | (205,339) | (96,944) | (339,619) | (375,530) | (82,715) | 34,942 | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 296,263 | 334,066 | 237,747 | 66,691 | 82,327 | 100,746 | 63,890 | (57,907) | 301,682 | 132,319 | 0 | 46,113 | ||||||||||||||||
短期借款減少 | (147,451) | (199,206) | (172,991) | |||||||||||||||||||||||||
存入保證金增加 | 471 | 2,078 | 614 | 275 | 20,788 | 1,302 | 4,088 | 1,617 | 24,170 | 10,391 | 5,672 | 10,299 | 13,946 | 6,997 | ||||||||||||||
存入保證金減少 | (533) | (603) | (454) | (1,144) | (1,391) | (2,019) | (3,080) | 1,962 | (5,590) | 738 | (6,393) | |||||||||||||||||
租賃本金償還 | (605) | (620) | (569) | (566) | (172) | (1,148) | (163) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 148,145 | 135,715 | 64,347 | 65,256 | 101,552 | 98,881 | 64,735 | (54,328) | 320,262 | 143,448 | 224,832 | 220,194 | 13,946 | 53,110 | ||||||||||||||
匯率變動對現金及約當現金之影響 | (1,631) | 104 | (130) | (358) | (187) | (290) | (285) | 1,607 | 6,138 | (1,918) | (392) | (2,748) | 1,905 | 2,113 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 93,103 | 123,613 | (243,672) | 108,098 | 5,000 | (200,477) | (99,913) | 55,202 | 122,486 | 107,881 | (106,749) | (130,817) | (52,126) | (20,021) | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,010,707 | 1,058,531 | 1,022,004 | 907,109 | 962,793 | 878,420 | 861,060 | ||||||||||||||
期末現金及約當現金餘額 | 93,103 | 123,613 | (243,672) | 108,098 | 5,000 | (200,477) | (99,913) | 965,153 | 908,978 | 875,003 | 791,295 | 825,203 | 913,349 | 851,441 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 1,030,475 | 33.59% | 1,105,819 | 33.76% | 647,180 | 19.33% | 1,285,097 | 31.56% | 1,184,463 | 35.16% | 739,038 | 25.65% | 846,191 | 27.76% | 965,153 | 30.62% | 908,978 | 26.49% | 875,003 | 26.21% | 791,295 | 25.03% | 825,203 | 27.1% | 913,349 | 32.66% | 851,441 | 29.63% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 113,649 | 9.54% | 170,662 | 12.79% | 102,827 | 9.51% | 523,031 | 26.28% | 328,522 | 19.64% | 119,398 | 9.82% | 134,057 | 10.04% | 171,468 | 11.77% | 215,865 | 13.38% | 287,161 | 16.34% | 205,691 | 13.64% | 175,070 | 12.47% | 206,757 | 12.49% | 61,677 | 4.49% |
本期稅前淨利(淨損) | 113,649 | 536.99% | 170,662 | 109.31% | 102,827 | 67.79% | 523,031 | 321.2% | 328,522 | 146.97% | 119,398 | -176.61% | 134,057 | 113.04% | 171,468 | 529.21% | 215,865 | -176.62% | 287,161 | 198.69% | 205,691 | 296.99% | 175,070 | 409.71% | 206,757 | 133.47% | 61,677 | 289.41% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 24,696 | 116.69% | 30,048 | 19.25% | 40,352 | 26.6% | 30,356 | 18.64% | 30,607 | 13.69% | 35,776 | -52.92% | 34,798 | 29.34% | 34,455 | 106.34% | 29,493 | -24.13% | 34,590 | 23.93% | 37,225 | 53.75% | 41,630 | 97.43% | 29,828 | 19.26% | 16,658 | 78.17% |
攤銷費用 | 15,449 | 73% | 10,488 | 6.72% | 15,045 | 9.92% | 18,938 | 11.63% | 13,142 | 5.88% | 13,378 | -19.79% | 12,052 | 10.16% | 11,260 | 34.75% | 12,634 | -10.34% | 15,007 | 10.38% | 19,026 | 27.47% | 20,996 | 49.14% | 48,436 | 31.27% | 54,390 | 255.22% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (1,034) | -4.89% | (433) | -0.28% | (1,665) | -1.1% | (364) | -0.22% | (152) | -0.07% | (151) | 0.22% | (413) | -0.35% | (475) | -1.47% | ||||||||||||
利息費用 | 4,729 | 22.34% | 6,528 | 4.18% | 4,218 | 2.78% | 758 | 0.47% | 1,045 | 0.47% | 1,976 | -2.92% | 3,464 | 2.92% | 2,418 | 7.46% | 1,072 | -0.88% | 453 | 0.31% | 449 | 0.65% | 376 | 0.88% | 228 | 0.15% | 1,688 | 7.92% |
利息收入 | (9,791) | -46.26% | (8,619) | -5.52% | (6,802) | -4.48% | (5,427) | -3.33% | (4,959) | -2.22% | (5,257) | 7.78% | (5,039) | -4.25% | (4,467) | -13.79% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 99 | 0.47% | 0 | 0% | 56 | 0.04% | 7 | 0% | 0 | 0% | 87 | -0.13% | 1 | 0% | 0 | 0% | ||||||||||||
非金融資產減損迴轉利益 | (10,000) | -47.25% | ||||||||||||||||||||||||||
未實現外幣兌換損失(利益) | (2,413) | -11.4% | 6,494 | 4.16% | 395 | 0.26% | (4,842) | -2.97% | (9,215) | -4.12% | (1,992) | 2.95% | 2,503 | 2.11% | (9,076) | -28.01% | ||||||||||||
收益費損項目合計 | 21,735 | 102.7% | 44,506 | 28.51% | 51,599 | 34.02% | 39,426 | 24.21% | 30,468 | 13.63% | 43,817 | -64.81% | 47,366 | 39.94% | 34,115 | 105.29% | 32,637 | -26.7% | 46,255 | 32% | 47,279 | 68.27% | 60,026 | 140.48% | 62,723 | 40.49% | 56,261 | 264% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (127,717) | -603.46% | (197,846) | -126.72% | (85,704) | -56.5% | (134,659) | -82.7% | (73,109) | -32.71% | (132,998) | 196.72% | (159,992) | -134.91% | (164,262) | -506.97% | (265,169) | 216.97% | (275,699) | -190.76% | (280,425) | -404.9% | (310,813) | -727.39% | (340,581) | -219.86% | (292,444) | -1372.27% |
存貨(增加)減少 | 70,365 | 332.47% | 29,843 | 19.11% | 217,500 | 143.38% | (79,403) | -48.76% | (111,853) | -50.04% | (105,379) | 155.87% | 37,387 | 31.53% | (82,958) | -256.04% | (128,241) | 104.93% | (39,287) | -27.18% | (50,176) | -72.45% | (25,019) | -58.55% | (4,963) | -3.2% | (121,961) | -572.29% |
其他流動資產(增加)減少 | 896 | 4.23% | (2,746) | -1.76% | 9,364 | 6.17% | (1,566) | -0.96% | (19,933) | -8.92% | (6,324) | 9.35% | (2,746) | -2.32% | 11,307 | 34.9% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (56,456) | -266.75% | (170,749) | -109.36% | 141,160 | 93.06% | (215,628) | -132.42% | (204,895) | -91.66% | (244,701) | 361.95% | (125,351) | -105.7% | (235,913) | -728.1% | (402,205) | 329.09% | (332,109) | -229.79% | (335,723) | -484.74% | (343,589) | -804.09% | (347,648) | -224.42% | (402,015) | -1886.42% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (20,871) | -98.62% | 121,249 | 77.66% | (55,423) | -36.54% | (169,941) | -104.36% | 53,103 | 23.76% | 33,820 | -50.02% | 69,301 | 58.44% | 95,152 | 293.67% | 44,249 | -36.21% | 141,164 | 97.67% | 141,946 | 204.95% | 184,673 | 432.19% | 186,568 | 120.44% | 384,076 | 1802.24% |
其他應付款-關係人增加(減少) | 0 | 0% | (10) | -0.01% | (537) | -0.35% | (73) | -0.04% | 3 | 0% | (73) | 0.11% | ||||||||||||||||
其他流動負債增加(減少) | (24,345) | -115.03% | 17,517 | 11.22% | (67,322) | -44.38% | 78,226 | 48.04% | 38,815 | 17.36% | (17,770) | 26.28% | 4,339 | 3.66% | (23,433) | -72.32% | ||||||||||||
與營業活動相關之負債之淨變動合計 | (45,216) | -213.65% | 138,756 | 88.87% | (123,282) | -81.27% | (91,788) | -56.37% | 91,921 | 41.12% | 15,977 | -23.63% | 73,640 | 62.09% | 71,719 | 221.35% | 42,228 | -34.55% | 173,645 | 120.15% | 167,295 | 241.55% | 191,404 | 447.94% | 242,179 | 156.34% | 353,102 | 1656.9% |
與營業活動相關之資產及負債之淨變動合計 | (101,672) | -480.4% | (31,993) | -20.49% | 17,878 | 11.79% | (307,416) | -188.79% | (112,974) | -50.54% | (228,724) | 338.31% | (51,711) | -43.6% | (164,194) | -506.76% | (359,977) | 294.54% | (158,464) | -109.64% | (168,428) | -243.19% | (152,185) | -356.15% | (105,469) | -68.09% | (48,913) | -229.52% |
調整項目合計 | (79,937) | -377.7% | 12,513 | 8.01% | 69,477 | 45.8% | (267,990) | -164.57% | (82,506) | -36.91% | (184,907) | 273.5% | (4,345) | -3.66% | (130,079) | -401.47% | (327,340) | 267.84% | (112,209) | -77.64% | (121,149) | -174.92% | (92,159) | -215.68% | (42,746) | -27.59% | 7,348 | 34.48% |
營運產生之現金流入(流出) | 33,712 | 159.29% | 183,175 | 117.32% | 172,304 | 113.59% | 255,041 | 156.62% | 246,016 | 110.06% | (65,509) | 96.9% | 129,712 | 109.38% | 41,389 | 127.74% | (111,475) | 91.21% | 174,952 | 121.05% | 84,542 | 122.07% | 82,911 | 194.03% | 164,011 | 105.88% | 69,025 | 323.89% |
收取之利息 | 7,265 | 34.33% | 5,279 | 3.38% | 4,421 | 2.91% | 4,162 | 2.56% | 3,439 | 1.54% | 4,136 | -6.12% | 3,101 | 2.61% | 3,319 | 10.24% | 3,121 | -2.55% | 4,422 | 3.06% | 6,546 | 9.45% | 6,856 | 16.04% | 4,918 | 3.17% | 4,848 | 22.75% |
支付之利息 | (7,022) | -33.18% | (7,357) | -4.71% | (2,251) | -1.48% | (988) | -0.61% | (2,080) | -0.93% | (3,413) | 5.05% | (4,793) | -4.04% | (2,268) | -7% | (1,222) | 1% | (725) | -0.5% | (500) | -0.72% | (481) | -1.13% | (391) | -0.25% | (1,790) | -8.4% |
退還(支付)之所得稅 | (12,791) | -60.44% | (24,966) | -15.99% | (22,784) | -15.02% | (95,377) | -58.57% | (23,843) | -10.67% | (2,821) | 4.17% | (9,427) | -7.95% | (10,039) | -30.98% | (12,641) | 10.34% | (34,122) | -23.61% | (21,330) | -30.8% | (46,556) | -108.95% | (13,631) | -8.8% | (50,772) | -238.24% |
營業活動之淨現金流入(流出) | 21,164 | 100% | 156,131 | 100% | 151,690 | 100% | 162,838 | 100% | 223,532 | 100% | (67,607) | 100% | 118,593 | 100% | 32,401 | 100% | (122,217) | 100% | 144,527 | 100% | 69,258 | 100% | 42,730 | 100% | 154,907 | 100% | 21,311 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (65,000) | 167.34% | (68,000) | 68.99% | (453,000) | 93.39% | (393,000) | 115.24% | (150,000) | 95.17% | (238,000) | 86.17% | (371,000) | 136.42% | (114,000) | 180.24% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 78,000 | -200.8% | 0 | 0% | 20,000 | -4.12% | 55,000 | -16.13% | 0 | 0% | 69,004 | -24.98% | 133,363 | -49.04% | 88,080 | -139.26% | ||||||||||||
取得不動產、廠房及設備 | (20,581) | 52.98% | (24,576) | 24.94% | (32,446) | 6.69% | (10,668) | 3.13% | (26,447) | 16.78% | (29,241) | 10.59% | (24,983) | 9.19% | (36,318) | 57.42% | (12,359) | 4.17% | (6,360) | 2.02% | (20,422) | 5.17% | (34,702) | 8.97% | (55,842) | 38.9% | (43,769) | 74.25% |
存出保證金減少 | 0 | 0% | 30 | -0.03% | 0 | 0% | 60 | -0.04% | 750 | -0.27% | 960 | -0.35% | (713) | 0.24% | (989) | 0.31% | 2,414 | -0.61% | (873) | 0.23% | (162) | 0.11% | 9,145 | -15.51% | ||||
取得無形資產 | (30,107) | 77.51% | (6,014) | 6.1% | (19,633) | 4.05% | (18,608) | 5.46% | (6,224) | 3.95% | (19,525) | 7.07% | (10,294) | 3.79% | (602) | 0.95% | (16,676) | 5.62% | (27,835) | 8.83% | (16,789) | 4.25% | (21,744) | 5.62% | (7,186) | 5.01% | (20,897) | 35.45% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (1,156) | 2.98% | ||||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (38,844) | 100% | (98,560) | 100% | (485,079) | 100% | (341,026) | 100% | (157,611) | 100% | (276,207) | 100% | (271,954) | 100% | (63,250) | 100% | (296,557) | 100% | (315,184) | 100% | (394,819) | 100% | (386,963) | 100% | (143,569) | 100% | (58,946) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 480,593 | 274.65% | 557,674 | 361.77% | 338,904 | 386.01% | (171) | 13.24% | 75,074 | 70.99% | 55,979 | 107.45% | (475) | 22% | (14,556) | 96.56% | 242,486 | 90.8% | 17,370 | 66.86% | 225,553 | 107.04% | 220,404 | 105.01% | 0 | 0% | 33,085 | 117.48% |
短期借款減少 | (304,062) | -173.77% | (390,147) | -253.09% | (231,155) | -263.28% | ||||||||||||||||||||||
存入保證金增加 | 914 | 0.52% | 2,438 | 1.58% | 24,970 | 28.44% | 20,696 | -1601.86% | 34,212 | 32.35% | 3,332 | 6.4% | 7,195 | -333.26% | 2,959 | -19.63% | 39,834 | 14.92% | 16,608 | 63.92% | 7,088 | 3.36% | 0 | 0% | 17,492 | 100% | (5,514) | -19.58% |
存入保證金減少 | (1,176) | -0.67% | (14,511) | -9.41% | (43,714) | -49.79% | (20,633) | 1596.98% | (3,190) | -3.02% | (5,899) | -11.32% | (8,554) | 396.2% | (3,477) | 23.07% | (15,271) | -5.72% | (7,997) | -30.78% | (21,931) | -10.41% | (10,509) | -5.01% | ||||
租賃本金償還 | (1,287) | -0.74% | (1,302) | -0.84% | (1,208) | -1.38% | (1,184) | 91.64% | (342) | -0.32% | (1,314) | -2.52% | (325) | 15.05% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 174,982 | 100% | 154,152 | 100% | 87,797 | 100% | (1,292) | 100% | 105,754 | 100% | 52,098 | 100% | (2,159) | 100% | (15,074) | 100% | 267,049 | 100% | 25,981 | 100% | 210,710 | 100% | 209,895 | 100% | 17,492 | 100% | 28,163 | 100% |
匯率變動對現金及約當現金之影響 | (1,403) | (90) | (367) | (551) | (50) | (546) | (277) | 369 | 2,172 | (2,325) | (963) | (3,252) | 6,099 | (147) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 155,899 | 211,633 | (245,959) | (180,031) | 171,625 | (292,262) | (155,797) | (45,554) | (149,553) | (147,001) | (115,814) | (137,590) | 34,929 | (9,619) | ||||||||||||||
期初現金及約當現金餘額 | 874,576 | 894,186 | 893,139 | 1,465,128 | 1,012,838 | 1,031,300 | 1,001,988 | |||||||||||||||||||||
期末現金及約當現金餘額 | 1,030,475 | 1,105,819 | 647,180 | 1,285,097 | 1,184,463 | 739,038 | 846,191 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 1,030,475 | 1,105,819 | 647,180 | 1,285,097 | 1,184,463 | 739,038 | 846,191 | 965,153 | 908,978 | 875,003 | 791,295 | 825,203 | 913,349 | 851,441 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
凌通(4952) 2025年第1季「營業活動之現金流」單季為NT$3,042萬元、較上一季衰退-72.16%;而今年初至今累積為NT$3,042萬元、較去年同期衰退-66.6%。
單季
凌通(4952) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$3,042萬元,較上一季衰退-72.16%,為過去11年同期中的第6高。
同時凌通過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為46%、22.23%與-6.69%。
其中稅前淨利為NT$4,680萬元,收益費損相關之調整項目為NT$1,565萬元,所得稅/利息等之影響數為NT$-300萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$3,042萬元,較去年同期衰退-66.6%,為過去11年同期中的第6高。
同時凌通過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為46%、22.23%與-6.69%。
其中稅前淨利為NT$4,680萬元,收益費損相關之調整項目為NT$1,565萬元,所得稅/利息等之影響數為NT$-300萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 46,803 | 54,146 | 22,786 | 256,908 | 116,614 | 23,198 | 30,571 | 50,131 | 58,710 | 88,657 | 53,121 | 27,184 | 43,707 | (38,883) | ||||||||||||||
收益費損項目合計 | 15,648 | 23,761 | 30,741 | 9,432 | 12,828 | 17,317 | 24,092 | 21,792 | 26,577 | 16,966 | 30,663 | 26,028 | 33,579 | 34,167 | ||||||||||||||
折舊費用 | 12,613 | 14,896 | 19,277 | 15,530 | 16,300 | 16,842 | 17,048 | 16,702 | 14,454 | 18,238 | 19,987 | 22,231 | 11,222 | 8,365 | ||||||||||||||
攤銷費用 | 7,323 | 6,440 | 7,503 | 8,392 | 6,416 | 5,953 | 5,543 | 6,570 | 6,388 | 6,941 | 9,504 | 10,533 | 25,273 | 27,670 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (29,028) | 18,322 | (53,655) | (294,930) | 45,273 | (81,649) | 5,296 | (180,698) | (209,940) | (25,968) | (25,185) | (40,329) | 60,561 | 136,074 | ||||||||||||||
營業活動之淨現金流入(流出) | 30,425 | 91,083 | (74) | (27,365) | 174,745 | (41,789) | 55,748 | (108,763) | (123,642) | 81,232 | 60,828 | 15,463 | 140,169 | 131,497 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 46,803 | 8.89% | 54,146 | 9.96% | 22,786 | 5% | 256,908 | 26.45% | 116,614 | 16.09% | 23,198 | 4.92% | 30,571 | 5.78% | 50,131 | 8.21% | 58,710 | 9.12% | 88,657 | 12.96% | 53,121 | 9.45% | 27,184 | 5.75% | 43,707 | 7.45% | (38,883) | -8.09% |
收益費損項目合計 | 15,648 | 51.43% | 23,761 | 26.09% | 30,741 | -41541.89% | 9,432 | -34.47% | 12,828 | 7.34% | 17,317 | -41.44% | 24,092 | 43.22% | 21,792 | -20.04% | 26,577 | -21.5% | 16,966 | 20.89% | 30,663 | 50.41% | 26,028 | 168.32% | 33,579 | 23.96% | 34,167 | 25.98% |
折舊費用 | 12,613 | 41.46% | 14,896 | 16.35% | 19,277 | -26050% | 15,530 | -56.75% | 16,300 | 9.33% | 16,842 | -40.3% | 17,048 | 30.58% | 16,702 | -15.36% | 14,454 | -11.69% | 18,238 | 22.45% | 19,987 | 32.86% | 22,231 | 143.77% | 11,222 | 8.01% | 8,365 | 6.36% |
攤銷費用 | 7,323 | 24.07% | 6,440 | 7.07% | 7,503 | -10139.19% | 8,392 | -30.67% | 6,416 | 3.67% | 5,953 | -14.25% | 5,543 | 9.94% | 6,570 | -6.04% | 6,388 | -5.17% | 6,941 | 8.54% | 9,504 | 15.62% | 10,533 | 68.12% | 25,273 | 18.03% | 27,670 | 21.04% |
與營業活動相關之資產及負債之淨變動合計 | (29,028) | -95.41% | 18,322 | 20.12% | (53,655) | 72506.76% | (294,930) | 1077.76% | 45,273 | 25.91% | (81,649) | 195.38% | 5,296 | 9.5% | (180,698) | 166.14% | (209,940) | 169.8% | (25,968) | -31.97% | (25,185) | -41.4% | (40,329) | -260.81% | 60,561 | 43.21% | 136,074 | 103.48% |
營業活動之淨現金流入(流出) | 30,425 | 100% | 91,083 | 100% | (74) | 100% | (27,365) | 100% | 174,745 | 100% | (41,789) | 100% | 55,748 | 100% | (108,763) | 100% | (123,642) | 100% | 81,232 | 100% | 60,828 | 100% | 15,463 | 100% | 140,169 | 100% | 131,497 | 100% |
投資活動之淨現金流
凌通(4952) 2025年第1季「投資活動之淨現金流」單季為NT$531萬元、較上一季成長105.99%;而今年初至今累積為NT$531萬元、較去年同期成長124.9%。
單季
凌通(4952) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$531萬元,較上一季成長105.99%,為過去11年同期中的第1高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$531萬元,較去年同期成長124.9%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 5,306 | (21,306) | (25,426) | (194,023) | (12,459) | (2,957) | (44,746) | (30,009) | (91,218) | (218,240) | (55,200) | (11,433) | (60,854) | (93,888) | ||||||||||||||
取得不動產、廠房及設備 | (14,458) | (14,356) | (20,415) | (2,679) | (7,714) | (21,745) | (11,275) | (29,424) | (5,692) | (2,987) | (7,231) | (7,203) | (32,732) | (40,680) | ||||||||||||||
處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
取得無形資產 | (8,796) | (6,980) | (5,011) | (4,594) | (4,805) | (4,211) | (7,294) | (200) | (3,161) | (14,796) | (16,286) | (3,820) | (3,468) | (16,813) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (32,000) | 0 | (213,000) | 0 | (23,000) | (160,000) | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 60,000 | 0 | 45,999 | 133,363 | ||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 5,306 | 100% | (21,306) | 100% | (25,426) | 100% | (194,023) | 100% | (12,459) | 100% | (2,957) | 100% | (44,746) | 100% | (30,009) | 100% | (91,218) | 100% | (218,240) | 100% | (55,200) | 100% | (11,433) | 100% | (60,854) | 100% | (93,888) | 100% |
取得不動產、廠房及設備 | (14,458) | -272.48% | (14,356) | 67.38% | (20,415) | 80.29% | (2,679) | 1.38% | (7,714) | 61.92% | (21,745) | 735.37% | (11,275) | 25.2% | (29,424) | 98.05% | (5,692) | 6.24% | (2,987) | 1.37% | (7,231) | 13.1% | (7,203) | 63% | (32,732) | 53.79% | (40,680) | 43.33% |
處分不動產、廠房及設備 | ||||||||||||||||||||||||||||
取得無形資產 | (8,796) | -165.77% | (6,980) | 32.76% | (5,011) | 19.71% | (4,594) | 2.37% | (4,805) | 38.57% | (4,211) | 142.41% | (7,294) | 16.3% | (200) | 0.67% | (3,161) | 3.47% | (14,796) | 6.78% | (16,286) | 29.5% | (3,820) | 33.41% | (3,468) | 5.7% | (16,813) | 17.91% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (32,000) | -603.09% | 0 | 0% | (213,000) | 109.78% | 0 | 0% | (23,000) | 777.82% | (160,000) | 357.57% | ||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 60,000 | 1130.8% | 0 | 0% | 45,999 | -1555.6% | 133,363 | -298.04% | ||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
凌通(4952) 2025年第1季「籌資活動之淨現金流」單季為NT$2,684萬元、較上一季成長116.33%;而今年初至今累積為NT$2,684萬元、較去年同期成長45.56%。
單季
凌通(4952) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$2,684萬元,較上一季成長116.33%,為過去11年同期中的第2高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$2,684萬元,較去年同期成長45.56%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 26,837 | 18,437 | 23,450 | (66,548) | 4,202 | (46,783) | (66,894) | 39,254 | (53,213) | (117,467) | (14,122) | (10,299) | 3,546 | (24,947) | ||||||||||||||
短期借款增加 | 184,330 | 223,608 | 101,157 | (66,862) | (7,253) | (44,767) | (64,365) | 43,351 | (59,196) | (114,949) | 0 | (13,028) | ||||||||||||||||
短期借款減少 | (156,611) | (190,941) | (58,164) | |||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 26,837 | 100% | 18,437 | 100% | 23,450 | 100% | (66,548) | 100% | 4,202 | 100% | (46,783) | 100% | (66,894) | 100% | 39,254 | 100% | (53,213) | 100% | (117,467) | 100% | (14,122) | 100% | (10,299) | 100% | 3,546 | 100% | (24,947) | 100% |
短期借款增加 | 184,330 | 686.85% | 223,608 | 1212.82% | 101,157 | 431.37% | (66,862) | 100.47% | (7,253) | -172.61% | (44,767) | 95.69% | (64,365) | 96.22% | 43,351 | 110.44% | (59,196) | 111.24% | (114,949) | 97.86% | 0 | 0% | (13,028) | 52.22% | ||||
短期借款減少 | (156,611) | -583.56% | (190,941) | -1035.64% | (58,164) | -248.03% | ||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。