4950
14.7
TWD+0.00 (0.00%)
2025.04.02收盤
牧東-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 264,767 | 18.41% | 552,969 | 80.08% | 7,738 | 4.55% | 10,527 | 6.16% | 26,486 | 13.95% | 23,693 | 10.15% | 37,393 | 18.72% | 94,814 | 31.15% | 169,603 | 50.35% | 203,636 | 53.11% | 181,824 | 46.39% | 209,737 | 48.1% | 104,236 | 22.71% | 111,492 | 24.47% | 218,116 | 51.97% | 254,494 | 64.25% | 162,502 | 42% | 34,145 | 8.88% | 62,070 | 13.94% | 13,893 | 2.81% | 29,150 | 2.89% | 11,170 | 0.89% | 16,361 | 1.24% | 27,999 | 2.04% | 29,293 | 1.88% | 16,721 | 0.94% | 14,943 | 0.75% | 43,148 | 1.81% | 72,372 | 2.92% | 110,354 | 4.09% | 58,505 | 2.21% | 77,108 | 3.08% | 102,890 | 4.08% | 33,852 | 1.31% | 61,533 | 2.66% | 65,640 | 3.48% | 75,869 | 3.82% | 127,776 | 5.08% | 131,690 | 4.81% | 190,832 | 6.51% | 518,848 | 18.22% | 1,056,780 | 52.28% | 1,173,938 | 61.49% | 897,405 | 42.68% | 181,253 | 5.78% | 309,701 | 7.7% | 400,441 | 10.2% | 416,689 | 11.22% | 444,691 | 13.02% | 735,519 | 23.87% | 763,280 | 24.28% | 374,613 | 12.67% |
透過損益按公允價值衡量之金融資產-流動 | 2,498 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,599 | 7.65% | 62,666 | 16.29% | 48,424 | 10.87% | 17,197 | 3.48% | 18,169 | 1.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,039 | 0.53% | 1,909 | 0.49% | 1,838 | 0.42% | 2,630 | 0.57% | 5,609 | 1.23% | 5,611 | 1.34% | 5,747 | 1.45% | 65,792 | 17.01% | 159,970 | 41.59% | 218,032 | 48.96% | 261,335 | 52.87% | 708,269 | 70.19% | 836,454 | 66.32% | 882,143 | 67.08% | 892,591 | 64.92% | 979,623 | 62.92% | 1,207,273 | 67.73% | 1,421,519 | 71.13% | 1,319,899 | 55.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 11,640 | 3.03% | 11,852 | 2.66% | 51,292 | 10.38% | 54,075 | 5.36% | 55,979 | 4.44% | 56,015 | 4.26% | 46,338 | 3.37% | 46,180 | 2.97% | 24,528 | 1.38% | 200 | 0.01% | 782 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
應收票據淨額 | 71,544 | 4.97% | 0 | 0% | 0 | 0% | 0 | 0% | 27,667 | 9.09% | 0 | 0% | 3,033 | 0.72% | 0 | 0% | 0 | 0% | 0 | 0% | 856 | 0.02% | 150,971 | 3.85% | 452,491 | 12.18% | 88,146 | 2.58% | 57,954 | 1.88% | 189,458 | 6.03% | 411,380 | 13.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 197,228 | 13.71% | 1,731 | 0.25% | 5,444 | 3.2% | 529 | 0.31% | 3,866 | 2.04% | 21,786 | 9.34% | 8,612 | 4.31% | 6,465 | 2.12% | 11,633 | 3.45% | 29,007 | 7.57% | 40,738 | 10.39% | 70,727 | 16.22% | 218,576 | 47.63% | 199,211 | 43.72% | 72,616 | 17.3% | 48,076 | 12.14% | 37,457 | 9.68% | 27,683 | 7.2% | 2,818 | 0.63% | 32,923 | 6.66% | 43,798 | 4.34% | 55,440 | 4.4% | 19,369 | 1.47% | 31,449 | 2.29% | 55,949 | 3.59% | 37,922 | 2.13% | 19,441 | 0.97% | 4,615 | 0.19% | 19,809 | 0.8% | 75,681 | 2.81% | 71,107 | 2.69% | 36,897 | 1.47% | 98,221 | 3.89% | 188,887 | 7.31% | 109,232 | 4.73% | 76,573 | 4.06% | 74,405 | 3.74% | 98,418 | 3.92% | 69,640 | 2.54% | 60,167 | 2.05% | 94,183 | 3.31% | 72,538 | 3.59% | 26,640 | 1.4% | 350,184 | 16.66% | 576,103 | 18.37% | 1,153,237 | 28.68% | 1,175,081 | 29.94% | 1,007,664 | 27.13% | 1,113,716 | 32.61% | 722,379 | 23.45% | 585,954 | 18.64% | 657,081 | 22.23% |
其他應收款 | 20,621 | 1.43% | 22,660 | 3.28% | 12,110 | 7.12% | 15,279 | 8.94% | 15,175 | 7.99% | 22,367 | 9.59% | 11,942 | 5.98% | 27,245 | 8.95% | 1,161 | 0.34% | 18,893 | 4.93% | 3,642 | 0.93% | 6,773 | 1.55% | 298 | 0.06% | 1,260 | 0.28% | 1,404 | 0.33% | 238 | 0.06% | 1,832 | 0.47% | 5,429 | 1.41% | 11,982 | 2.69% | 20,489 | 4.15% | 15,686 | 1.55% | 18,681 | 1.48% | 20,576 | 1.56% | 16,676 | 1.21% | 16,735 | 1.07% | 28,518 | 1.6% | 47,657 | 2.38% | 506,232 | 21.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 164 | 0.01% | 85 | 0.01% | 85 | 0.05% | 194 | 0.11% | 194 | 0.1% | 187 | 0.08% | 187 | 0.09% | 174 | 0.06% | 109 | 0.03% | 25 | 0.01% | 0 | 0% | 31 | 0.01% | 31 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 349,919 | 24.33% | 14,054 | 2.04% | 13,516 | 7.95% | 10,006 | 5.85% | 13,441 | 7.08% | 24,249 | 10.39% | 29,514 | 14.78% | 59,859 | 19.67% | 62,079 | 18.43% | 59,503 | 15.52% | 52,138 | 13.3% | 56,689 | 13% | 57,514 | 12.53% | 52,547 | 11.53% | 41,407 | 9.87% | 13,275 | 3.35% | 26,447 | 6.84% | 13,946 | 3.63% | 32,836 | 7.37% | 31,390 | 6.35% | 49,127 | 4.87% | 56,868 | 4.51% | 77,330 | 5.88% | 78,728 | 5.73% | 84,656 | 5.44% | 92,331 | 5.18% | 103,081 | 5.16% | 106,127 | 4.44% | 112,502 | 4.54% | 106,666 | 3.95% | 91,558 | 3.46% | 88,046 | 3.51% | 97,799 | 3.88% | 102,831 | 3.98% | 125,256 | 5.42% | 81,431 | 4.32% | 70,517 | 3.55% | 78,727 | 3.13% | 92,732 | 3.39% | 108,428 | 3.7% | 80,190 | 2.82% | 75,687 | 3.74% | 0 | 0% | 0 | 0% | 117,403 | 3.74% | 586,827 | 14.59% | 467,495 | 11.91% | 443,327 | 11.93% | 455,841 | 13.35% | 310,955 | 10.09% | 361,966 | 11.52% | 304,684 | 10.31% |
預付款項 | 10,939 | 0.76% | 8,266 | 1.2% | 21,286 | 12.52% | 21,791 | 12.75% | 20,324 | 10.71% | 23,323 | 10% | 8,352 | 4.18% | 9,725 | 3.2% | 24,165 | 7.17% | 10,112 | 2.64% | 32,809 | 8.37% | 11,000 | 2.52% | 14,580 | 3.18% | 24,061 | 5.28% | 12,476 | 2.97% | 14,673 | 3.7% | 13,269 | 3.43% | 17,041 | 4.43% | 19,201 | 4.31% | 18,672 | 3.78% | 24,017 | 2.38% | 24,544 | 1.95% | 26,818 | 2.04% | 27,494 | 2% | 32,695 | 2.1% | 41,256 | 2.31% | 46,961 | 2.35% | 50,413 | 2.11% | 45,727 | 1.85% | 28,016 | 1.04% | 50,530 | 1.91% | 35,935 | 1.43% | 32,262 | 1.28% | 37,001 | 1.43% | 37,617 | 1.63% | 33,468 | 1.78% | 32,430 | 1.63% | 34,410 | 1.37% | 34,301 | 1.25% | 34,863 | 1.19% | 28,175 | 0.99% | 8,450 | 0.42% | 2,141 | 0.11% | 1,917 | 0.09% | 6,706 | 0.21% | 406,202 | 10.1% | 250,384 | 6.38% | 241,029 | 6.49% | 251,131 | 7.35% | 159,182 | 5.17% | 191,420 | 6.09% | 188,436 | 6.37% |
其他流動資產 | 4,525 | 0.31% | 2,232 | 0.32% | 1,388 | 0.82% | 1,374 | 0.8% | 948 | 0.5% | 42 | 0.02% | 87 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,304 | 0.51% | 4,574 | 1.09% | 6,877 | 1.74% | 9,121 | 2.36% | 11,394 | 2.96% | 13,679 | 3.07% | 16,043 | 3.25% | 18,290 | 1.81% | 19,277 | 1.53% | 20,194 | 1.54% | 21,177 | 1.54% | 21,117 | 1.36% | 21,197 | 1.19% | 21,262 | 1.06% | 21,724 | 0.91% | 23,293 | 0.94% | 22,507 | 0.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 922,205 | 64.11% | 603,265 | 87.36% | 62,686 | 36.86% | 59,700 | 34.93% | 80,434 | 42.37% | 115,647 | 49.56% | 110,794 | 55.48% | 244,897 | 80.46% | 268,750 | 79.79% | 323,215 | 84.3% | 326,731 | 83.36% | 370,923 | 85.06% | 397,865 | 86.7% | 396,484 | 87.01% | 359,238 | 85.6% | 343,381 | 86.7% | 346,020 | 89.44% | 343,914 | 89.41% | 420,894 | 94.5% | 463,234 | 93.72% | 960,581 | 95.2% | 1,078,413 | 85.5% | 1,118,806 | 85.08% | 1,142,452 | 83.09% | 1,266,248 | 81.33% | 1,474,071 | 82.7% | 1,685,472 | 84.34% | 2,068,010 | 86.6% | 2,150,433 | 86.81% | 2,373,820 | 88.01% | 2,338,843 | 88.4% | 2,162,426 | 86.25% | 2,168,664 | 85.96% | 2,226,734 | 86.19% | 1,958,178 | 84.75% | 1,530,975 | 81.24% | 1,618,135 | 81.44% | 2,125,871 | 84.58% | 2,356,350 | 86.03% | 2,535,604 | 86.53% | 2,449,681 | 86.02% | 1,652,827 | 81.76% | 1,902,541 | 99.65% | 2,098,692 | 99.82% | 2,891,019 | 92.2% | 2,831,883 | 70.43% | 2,711,941 | 69.09% | 2,621,152 | 70.56% | 2,419,141 | 70.83% | 2,060,148 | 66.87% | 2,156,217 | 68.6% | 1,997,060 | 67.56% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 23,616 | 1.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27,724 | 2.2% | 33,892 | 2.58% | 29,094 | 2.12% | 27,631 | 1.77% | 24,480 | 1.37% | 21,887 | 1.1% | 20,920 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 235,483 | 16.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 211,676 | 14.72% | 70,942 | 10.27% | 74,477 | 43.79% | 76,988 | 45.04% | 77,144 | 40.63% | 53,418 | 22.89% | 29,342 | 14.69% | 42,906 | 14.1% | 42,753 | 12.69% | 36,011 | 9.39% | 27,952 | 7.13% | 28,930 | 6.63% | 26,273 | 5.72% | 26,849 | 5.89% | 24,959 | 5.95% | 14,451 | 3.65% | 14,047 | 3.63% | 12,836 | 3.34% | 13,576 | 3.05% | 15,972 | 3.23% | 23,152 | 2.29% | 37,257 | 2.95% | 41,680 | 3.17% | 45,616 | 3.32% | 48,028 | 3.08% | 44,394 | 2.49% | 47,836 | 2.39% | 47,702 | 2% | 39,726 | 1.6% | 26,345 | 0.98% | 16,779 | 0.63% | 54,225 | 2.16% | 57,524 | 2.28% | 61,441 | 2.38% | 67,080 | 2.9% | 70,331 | 3.73% | 81,480 | 4.1% | 89,496 | 3.56% | 89,692 | 3.27% | 93,751 | 3.2% | 97,326 | 3.42% | 96,456 | 4.77% | 0 | 0% | 0 | 0% | 0 | 0% | 930,696 | 23.15% | 991,574 | 25.26% | 909,133 | 24.47% | 847,810 | 24.82% | 889,878 | 28.88% | 881,701 | 28.05% | 873,980 | 29.56% |
使用權資產 | 16,537 | 1.15% | 3,355 | 0.49% | 14,277 | 8.39% | 15,836 | 9.26% | 17,236 | 9.08% | 17,699 | 7.59% | 11,259 | 5.64% | 6,766 | 2.22% | 13,621 | 4.04% | 14,182 | 3.7% | 19,127 | 4.88% | 23,302 | 5.34% | 19,306 | 4.21% | 23,791 | 5.22% | 26,998 | 6.43% | 26,958 | 6.81% | 18,649 | 4.82% | 20,671 | 5.37% | 3,135 | 0.7% | 6,762 | 1.37% | 12,006 | 1.19% | 15,664 | 1.24% | 14,557 | 1.11% | 18,617 | 1.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 127 | 0.01% | 173 | 0.03% | 780 | 0.46% | 900 | 0.53% | 1,031 | 0.54% | 1,205 | 0.52% | 1,240 | 0.62% | 1,284 | 0.42% | 1,409 | 0.42% | 1,132 | 0.3% | 1,111 | 0.28% | 1,221 | 0.28% | 1,288 | 0.28% | 617 | 0.14% | 566 | 0.13% | 198 | 0.05% | 292 | 0.08% | 334 | 0.09% | 422 | 0.09% | 527 | 0.11% | 5,014 | 0.5% | 92,994 | 7.37% | 95,673 | 7.28% | 128,656 | 9.36% | 204,999 | 13.17% | 226,752 | 12.72% | 229,439 | 11.48% | 231,367 | 9.69% | 233,155 | 9.41% | 235,647 | 8.74% | 233,111 | 8.81% | 235,174 | 9.38% | 237,408 | 9.41% | 236,786 | 9.17% | 233,634 | 10.11% | 235,746 | 12.51% | 237,341 | 11.94% | 238,223 | 9.48% | 240,323 | 8.77% | 242,424 | 8.27% | 244,524 | 8.59% | 247,321 | 12.23% | 112 | 0.01% | 0 | 0% | 20,565 | 0.66% | 31,518 | 0.78% | 10,143 | 0.26% | 10,255 | 0.28% | 7,156 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% |
遞延所得稅資產 | 25,063 | 1.74% | 10,494 | 1.52% | 10,494 | 6.17% | 10,019 | 5.86% | 6,502 | 3.42% | 4,835 | 2.07% | 2,418 | 1.21% | 2,418 | 0.79% | 2,418 | 0.72% | 2,418 | 0.63% | 2,418 | 0.62% | 2,418 | 0.55% | 2,418 | 0.53% | 2,419 | 0.53% | 2,419 | 0.58% | 2,985 | 0.75% | 3,538 | 0.91% | 2,444 | 0.64% | 2,434 | 0.55% | 2,503 | 0.51% | 2,611 | 0.26% | 2,419 | 0.19% | 2,419 | 0.18% | 2,475 | 0.18% | 2,519 | 0.16% | 5,298 | 0.3% | 5,838 | 0.29% | 12,314 | 0.52% | 18,173 | 0.73% | 17,138 | 0.64% | 18,096 | 0.68% | 17,404 | 0.69% | 20,903 | 0.83% | 20,746 | 0.8% | 15,196 | 0.66% | 13,022 | 0.69% | 47,595 | 2.4% | 57,037 | 2.27% | 49,765 | 1.82% | 55,819 | 1.9% | 54,180 | 1.9% | 22,349 | 1.11% | 6,156 | 0.32% | 3,302 | 0.16% | 223,558 | 7.13% | 182,832 | 4.55% | 154,345 | 3.93% | 123,417 | 3.32% | 99,575 | 2.92% | 89,265 | 2.9% | 73,247 | 2.33% | 53,835 | 1.82% |
其他非流動資產 | 3,743 | 0.26% | 2,298 | 0.33% | 7,365 | 4.33% | 7,487 | 4.38% | 7,505 | 3.95% | 40,535 | 17.37% | 44,657 | 22.36% | 6,109 | 2.01% | 7,880 | 2.34% | 6,469 | 1.69% | 14,617 | 3.73% | 9,253 | 2.12% | 11,771 | 2.56% | 5,498 | 1.21% | 5,513 | 1.31% | 8,096 | 2.04% | 4,330 | 1.12% | 4,457 | 1.16% | 4,911 | 1.1% | 5,263 | 1.06% | 5,662 | 0.56% | 6,773 | 0.54% | 7,962 | 0.61% | 8,070 | 0.59% | 7,438 | 0.48% | 7,536 | 0.42% | 8,065 | 0.4% | 7,576 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 516,245 | 35.89% | 87,262 | 12.64% | 107,393 | 63.14% | 111,230 | 65.07% | 109,418 | 57.63% | 117,692 | 50.44% | 88,916 | 44.52% | 59,483 | 19.54% | 68,081 | 20.21% | 60,212 | 15.7% | 65,225 | 16.64% | 65,124 | 14.94% | 61,056 | 13.3% | 59,174 | 12.99% | 60,455 | 14.4% | 52,688 | 13.3% | 40,856 | 10.56% | 40,742 | 10.59% | 24,478 | 5.5% | 31,027 | 6.28% | 48,445 | 4.8% | 182,831 | 14.5% | 196,183 | 14.92% | 232,528 | 16.91% | 290,615 | 18.67% | 308,460 | 17.3% | 313,065 | 15.66% | 319,879 | 13.4% | 326,761 | 13.19% | 323,350 | 11.99% | 306,799 | 11.6% | 344,867 | 13.75% | 354,189 | 14.04% | 356,683 | 13.81% | 352,298 | 15.25% | 353,539 | 18.76% | 368,832 | 18.56% | 387,501 | 15.42% | 382,767 | 13.97% | 394,616 | 13.47% | 397,975 | 13.98% | 368,611 | 18.24% | 6,764 | 0.35% | 3,798 | 0.18% | 244,619 | 7.8% | 1,189,198 | 29.57% | 1,213,346 | 30.91% | 1,093,628 | 29.44% | 996,368 | 29.17% | 1,020,814 | 33.13% | 987,050 | 31.4% | 959,094 | 32.44% |
資產總計 | 1,438,450 | 100% | 690,527 | 100% | 170,079 | 100% | 170,930 | 100% | 189,852 | 100% | 233,339 | 100% | 199,710 | 100% | 304,380 | 100% | 336,831 | 100% | 383,427 | 100% | 391,956 | 100% | 436,047 | 100% | 458,921 | 100% | 455,658 | 100% | 419,693 | 100% | 396,069 | 100% | 386,876 | 100% | 384,656 | 100% | 445,372 | 100% | 494,261 | 100% | 1,009,026 | 100% | 1,261,244 | 100% | 1,314,989 | 100% | 1,374,980 | 100% | 1,556,863 | 100% | 1,782,531 | 100% | 1,998,537 | 100% | 2,387,889 | 100% | 2,477,194 | 100% | 2,697,170 | 100% | 2,645,642 | 100% | 2,507,293 | 100% | 2,522,853 | 100% | 2,583,417 | 100% | 2,310,476 | 100% | 1,884,514 | 100% | 1,986,967 | 100% | 2,513,372 | 100% | 2,739,117 | 100% | 2,930,220 | 100% | 2,847,656 | 100% | 2,021,438 | 100% | 1,909,305 | 100% | 2,102,490 | 100% | 3,135,638 | 100% | 4,021,081 | 100% | 3,925,287 | 100% | 3,714,780 | 100% | 3,415,509 | 100% | 3,080,962 | 100% | 3,143,267 | 100% | 2,956,154 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 251,373 | 17.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,250 | 2.66% | 10,250 | 2.3% | 90,418 | 18.29% | 421,990 | 41.82% | 480,205 | 38.07% | 485,388 | 36.91% | 495,860 | 36.06% | 631,145 | 40.54% | 798,475 | 44.79% | 979,281 | 49% | 1,272,690 | 53.3% | 1,303,286 | 52.61% | 1,395,924 | 51.76% | 1,284,940 | 48.57% | 1,160,801 | 46.3% | 1,066,512 | 42.27% | 1,146,571 | 44.38% | 783,101 | 33.89% | 603,650 | 32.03% | 620,008 | 31.2% | 1,074,308 | 42.74% | 1,189,629 | 43.43% | 1,242,095 | 42.39% | 960,836 | 33.74% | 14,833 | 0.73% | 0 | 0% | 0 | 0% | 173,585 | 5.54% | 584,272 | 14.53% | 646,285 | 16.46% | 591,673 | 15.93% | 448,463 | 13.13% | 376,978 | 12.24% | 478,564 | 15.23% | 501,297 | 16.96% | ||||||||||||
應付票據 | 5 | 0% | 0 | 0% | 2 | 0% | 0 | 0% | 298,499 | 7.42% | 144,316 | 3.68% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 91,643 | 6.37% | 24,536 | 3.55% | 24,334 | 14.31% | 23,500 | 13.75% | 23,805 | 12.54% | 25,146 | 10.78% | 10,015 | 5.01% | 5,919 | 1.94% | 9,617 | 2.86% | 13,455 | 3.51% | 24,058 | 6.14% | 35,771 | 8.2% | 51,326 | 11.18% | 59,740 | 13.11% | 45,845 | 10.92% | 16,676 | 4.21% | 13,827 | 3.57% | 12,210 | 3.17% | 5,564 | 1.25% | 4,412 | 0.89% | 20,270 | 2.01% | 16,207 | 1.29% | 23,549 | 1.79% | 11,277 | 0.82% | 23,976 | 1.54% | 15,939 | 0.89% | 15,248 | 0.76% | 24,802 | 1.04% | 27,038 | 1.09% | 50,214 | 1.86% | 41,929 | 1.58% | 24,838 | 0.99% | 51,915 | 2.06% | 92,371 | 3.58% | 104,344 | 4.52% | 58,238 | 3.09% | 46,162 | 2.32% | 42,821 | 1.7% | 24,817 | 0.91% | 18,363 | 0.63% | 28,710 | 1.01% | 51,157 | 2.53% | 17,614 | 0.92% | 59,663 | 2.84% | 0 | 0% | 1,163,892 | 28.94% | 980,163 | 24.97% | 869,533 | 23.41% | 769,896 | 22.54% | 511,033 | 16.59% | 510,032 | 16.23% | 443,825 | 15.01% |
其他應付款 | 110,829 | 7.7% | 35,957 | 5.21% | 39,979 | 23.51% | 32,853 | 19.22% | 24,779 | 13.05% | 29,160 | 12.5% | 10,017 | 5.02% | 8,194 | 2.69% | 11,033 | 3.28% | 13,941 | 3.64% | 12,399 | 3.16% | 11,119 | 2.55% | 20,574 | 4.48% | 25,211 | 5.53% | 28,755 | 6.85% | 27,909 | 7.05% | 23,418 | 6.05% | 17,658 | 4.59% | 47,163 | 10.59% | 20,692 | 4.19% | 28,728 | 2.85% | 34,835 | 2.76% | 38,823 | 2.95% | 38,102 | 2.77% | 43,967 | 2.82% | 44,679 | 2.51% | 48,556 | 2.43% | 74,711 | 3.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 10,006 | 0.7% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 536 | 0.02% | 8,934 | 0.33% | 8,937 | 0.34% | 546 | 0.02% | 1,165 | 0.05% | 4,713 | 0.18% | 2,978 | 0.13% | 3,384 | 0.18% | 2,813 | 0.14% | 4,456 | 0.18% | 1,576 | 0.06% | 3,164 | 0.11% | 1,765 | 0.06% | 0 | 0% | 204 | 0.01% | 13,380 | 0.64% | 10,380 | 0.33% | 6,628 | 0.16% | 17,169 | 0.44% | 33,825 | 0.91% | 26,561 | 0.78% | 15,706 | 0.51% | 16,248 | 0.52% | 33,765 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 8,270 | 0.57% | 2,923 | 0.42% | 5,497 | 3.23% | 5,407 | 3.16% | 5,474 | 2.88% | 5,566 | 2.39% | 5,411 | 2.71% | 3,686 | 1.21% | 8,022 | 2.38% | 7,060 | 1.84% | 8,140 | 2.08% | 15,813 | 3.63% | 12,187 | 2.66% | 12,539 | 2.75% | 12,315 | 2.93% | 11,754 | 2.97% | 8,110 | 2.1% | 8,872 | 2.31% | 2,955 | 0.66% | 5,911 | 1.2% | 9,588 | 0.95% | 13,458 | 1.07% | 14,769 | 1.12% | 15,521 | 1.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 7,243 | 0.5% | 566 | 0.08% | 380 | 0.22% | 358 | 0.21% | 155 | 0.08% | 897 | 0.38% | 339 | 0.17% | 214 | 0.07% | 314 | 0.09% | 179 | 0.05% | 298 | 0.08% | 293 | 0.07% | 127 | 0.03% | 893 | 0.2% | 817 | 0.19% | 241 | 0.06% | 152 | 0.04% | 686 | 0.18% | 714 | 0.16% | 1,253 | 0.25% | 1,465 | 0.15% | 2,138 | 0.17% | 2,515 | 0.19% | 10,343 | 0.75% | 7,120 | 0.46% | 6,576 | 0.37% | 6,833 | 0.34% | 6,995 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,900 | 0.31% | 5,296 | 0.23% | 4,362 | 0.23% | 4,370 | 0.22% | 7,206 | 0.29% | 5,593 | 0.2% | 7,336 | 0.25% | 6,853 | 0.24% | 0 | 4,232 | 0.22% | 4,844 | 0.23% | 63,960 | 2.04% | 38,281 | 0.95% | 34,445 | 0.88% | 34,419 | 0.93% | 40,423 | 1.18% | 81,295 | 2.64% | 52,379 | 1.67% | 43,020 | 1.46% | ||||||||||||||||||||||||||||||||||
流動負債合計 | 479,369 | 33.33% | 72,553 | 10.51% | 70,190 | 41.27% | 62,118 | 36.34% | 54,213 | 28.56% | 60,769 | 26.04% | 25,782 | 12.91% | 18,013 | 5.92% | 28,986 | 8.61% | 34,635 | 9.03% | 44,895 | 11.45% | 62,996 | 14.45% | 84,214 | 18.35% | 98,383 | 21.59% | 87,732 | 20.9% | 56,580 | 14.29% | 45,507 | 11.76% | 49,676 | 12.91% | 66,646 | 14.96% | 122,686 | 24.82% | 482,041 | 47.77% | 546,843 | 43.36% | 565,044 | 42.97% | 571,103 | 41.54% | 706,208 | 45.36% | 865,669 | 48.56% | 1,049,918 | 52.53% | 1,379,198 | 57.76% | 1,393,251 | 56.24% | 1,541,735 | 57.16% | 1,497,745 | 56.61% | 1,231,706 | 49.12% | 1,232,150 | 48.84% | 1,340,399 | 51.88% | 1,174,077 | 50.82% | 758,013 | 40.22% | 939,976 | 47.31% | 1,462,747 | 58.2% | 1,558,941 | 56.91% | 1,429,405 | 48.78% | 1,263,765 | 44.38% | 331,783 | 16.41% | 150,430 | 7.88% | 249,009 | 11.84% | 1,809,047 | 57.69% | 2,517,025 | 62.6% | 2,325,923 | 59.25% | 2,014,871 | 54.24% | 1,651,910 | 48.36% | 1,276,014 | 41.42% | 1,333,185 | 42.41% | 1,265,938 | 42.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 19,004 | 1.32% | 18,820 | 2.73% | 18,972 | 11.15% | 18,793 | 10.99% | 18,064 | 9.51% | 18,728 | 8.03% | 17,957 | 8.99% | 18,464 | 6.07% | 18,373 | 5.45% | 18,634 | 4.86% | 18,452 | 4.71% | 18,789 | 4.31% | 18,090 | 3.94% | 17,893 | 3.93% | 17,970 | 4.28% | 18,094 | 4.57% | 18,187 | 4.7% | 17,805 | 4.63% | 17,439 | 3.92% | 14,813 | 3% | 11,938 | 1.18% | 9,143 | 0.72% | 6,275 | 0.48% | 3,178 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 158,250 | 5.4% | 158,250 | 5.56% | ||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 2,511 | 0.17% | 164 | 0.02% | 277 | 0.16% | 62 | 0.04% | 3 | 0% | 157 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 25 | 0.01% | 25 | 0.01% | 25 | 0.01% | 25 | 0.01% | 393 | 0.09% | 393 | 0.09% | 409 | 0.1% | 427 | 0.11% | 39 | 0.01% | 130 | 0.03% | 32 | 0.01% | 105 | 0.01% | 157 | 0.01% | 64 | 0% | 83 | 0.01% | 110 | 0.01% | 3,056 | 0.17% | 3,525 | 0.18% | 9,405 | 0.39% | 15,482 | 0.62% | 13,908 | 0.52% | 15,034 | 0.57% | 14,169 | 0.57% | 18,618 | 0.74% | 14,613 | 0.57% | 9,492 | 0.41% | 6,208 | 0.33% | 15,844 | 0.8% | 25,296 | 1.01% | 13,277 | 0.48% | 9,913 | 0.34% | 12,226 | 0.43% | 3,391 | 0.17% | 0 | 0% | 3,316 | 0.16% | 2,124 | 0.07% | 350 | 0.01% | 1,845 | 0.05% | 1,568 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-非流動 | 1,265 | 0.09% | 640 | 0.09% | 8,056 | 4.74% | 11,332 | 6.63% | 11,598 | 6.11% | 10,735 | 4.6% | 3,634 | 1.82% | 1,528 | 0.5% | 2,120 | 0.63% | 915 | 0.24% | 2,225 | 0.57% | 3,080 | 0.71% | 4,245 | 0.92% | 6,565 | 1.44% | 8,045 | 1.92% | 13,745 | 3.47% | 6,947 | 1.8% | 6,722 | 1.75% | 250 | 0.06% | 994 | 0.2% | 2,415 | 0.24% | 2,454 | 0.19% | 35 | 0% | 3,315 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 9,229 | 0.64% | 0 | 0% | 0 | 0% | 0 | 0% | 5,636 | 2.97% | 1,349 | 0.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,535 | 0.31% | 1,608 | 0.16% | 2,539 | 0.2% | 2,631 | 0.2% | 3,357 | 0.24% | 4,559 | 0.29% | 2,298 | 0.13% | 2,500 | 0.13% | 7,182 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 32,009 | 2.23% | 19,624 | 2.84% | 27,305 | 16.05% | 30,187 | 17.66% | 35,301 | 18.59% | 30,969 | 13.27% | 21,591 | 10.81% | 19,992 | 6.57% | 20,493 | 6.08% | 19,574 | 5.11% | 20,702 | 5.28% | 21,894 | 5.02% | 22,360 | 4.87% | 24,851 | 5.45% | 26,408 | 6.29% | 32,248 | 8.14% | 25,561 | 6.61% | 24,566 | 6.39% | 17,819 | 4% | 17,374 | 3.52% | 16,066 | 1.59% | 14,293 | 1.13% | 9,005 | 0.68% | 9,933 | 0.72% | 4,669 | 0.3% | 5,354 | 0.3% | 6,025 | 0.3% | 16,587 | 0.69% | 22,875 | 0.92% | 18,795 | 0.7% | 17,403 | 0.66% | 14,773 | 0.59% | 19,232 | 0.76% | 15,681 | 0.61% | 10,553 | 0.46% | 7,582 | 0.4% | 16,668 | 0.84% | 26,379 | 1.05% | 14,435 | 0.53% | 169,736 | 5.79% | 171,107 | 6.01% | 3,694 | 0.18% | 150 | 0.01% | 3,316 | 0.16% | 2,124 | 0.07% | 350 | 0.01% | 1,845 | 0.05% | 1,568 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
負債總計 | 511,378 | 35.55% | 92,177 | 13.35% | 97,495 | 57.32% | 92,305 | 54% | 89,514 | 47.15% | 91,738 | 39.32% | 47,373 | 23.72% | 38,005 | 12.49% | 49,479 | 14.69% | 54,209 | 14.14% | 65,597 | 16.74% | 84,890 | 19.47% | 106,574 | 23.22% | 123,234 | 27.05% | 114,140 | 27.2% | 88,828 | 22.43% | 71,068 | 18.37% | 74,242 | 19.3% | 84,465 | 18.97% | 140,060 | 28.34% | 498,107 | 49.37% | 561,136 | 44.49% | 574,049 | 43.65% | 581,036 | 42.26% | 710,877 | 45.66% | 871,023 | 48.86% | 1,055,943 | 52.84% | 1,395,785 | 58.45% | 1,416,126 | 57.17% | 1,560,530 | 57.86% | 1,515,148 | 57.27% | 1,246,479 | 49.71% | 1,251,382 | 49.6% | 1,356,080 | 52.49% | 1,184,630 | 51.27% | 765,595 | 40.63% | 956,644 | 48.15% | 1,489,126 | 59.25% | 1,573,376 | 57.44% | 1,599,141 | 54.57% | 1,434,872 | 50.39% | 335,477 | 16.6% | 150,580 | 7.89% | 252,325 | 12% | 1,811,171 | 57.76% | 2,517,375 | 62.6% | 2,327,768 | 59.3% | 2,016,439 | 54.28% | 1,651,910 | 48.36% | 1,276,014 | 41.42% | 1,333,185 | 42.41% | 1,265,938 | 42.82% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,467,598 | 102.03% | 1,467,598 | 212.53% | 467,598 | 274.93% | 467,598 | 273.56% | 467,598 | 246.3% | 467,598 | 200.39% | 467,598 | 234.14% | 467,598 | 153.62% | 467,598 | 138.82% | 467,598 | 121.95% | 467,598 | 119.3% | 467,598 | 107.24% | 467,598 | 101.89% | 467,598 | 102.62% | 462,848 | 110.28% | 457,790 | 115.58% | 457,790 | 118.33% | 457,790 | 119.01% | 457,790 | 102.79% | 457,790 | 92.62% | 457,790 | 45.37% | 457,790 | 36.3% | 457,790 | 34.81% | 457,790 | 33.29% | 457,790 | 29.4% | 457,790 | 25.68% | 457,790 | 22.91% | 457,790 | 19.17% | 457,790 | 18.48% | 457,790 | 16.97% | 479,000 | 18.11% | 479,000 | 19.1% | 479,000 | 18.99% | 479,000 | 18.54% | 479,000 | 20.73% | 479,000 | 25.42% | 495,790 | 24.95% | 550,430 | 21.9% | 550,430 | 20.1% | 590,430 | 20.15% | 635,430 | 22.31% | 675,430 | 33.41% | 720,390 | 37.73% | 768,760 | 36.56% | 768,760 | 24.52% | 768,760 | 19.12% | 768,760 | 19.58% | 768,760 | 20.69% | 768,760 | 22.51% | 768,760 | 24.95% | 768,760 | 24.46% | 700,000 | 23.68% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,467,598 | 102.03% | 1,467,598 | 212.53% | 467,598 | 274.93% | 467,598 | 273.56% | 467,598 | 246.3% | 467,598 | 200.39% | 467,598 | 234.14% | 467,598 | 153.62% | 467,598 | 138.82% | 467,598 | 121.95% | 467,598 | 119.3% | 467,598 | 107.24% | 467,598 | 101.89% | 467,598 | 102.62% | 467,598 | 111.41% | 462,848 | 116.86% | 457,790 | 118.33% | 457,790 | 119.01% | 457,790 | 102.79% | 457,790 | 92.62% | 457,790 | 45.37% | 457,790 | 36.3% | 457,790 | 34.81% | 457,790 | 33.29% | 457,790 | 29.4% | 457,790 | 25.68% | 457,790 | 22.91% | 457,790 | 19.17% | 457,790 | 18.48% | 457,790 | 16.97% | 479,000 | 18.11% | 479,000 | 19.1% | 479,000 | 18.99% | 479,000 | 18.54% | 479,000 | 20.73% | 479,000 | 25.42% | 495,790 | 24.95% | 550,430 | 21.9% | 550,430 | 20.1% | 590,430 | 20.15% | 635,430 | 22.31% | 675,430 | 33.41% | 720,390 | 37.73% | 768,760 | 36.56% | 768,760 | 24.52% | 768,760 | 19.12% | 768,760 | 19.58% | 768,760 | 20.69% | 768,760 | 22.51% | 768,760 | 24.95% | 768,760 | 24.46% | 700,000 | 23.68% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 59,206 | 19.45% | 59,206 | 17.58% | 59,190 | 15.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 59,206 | 19.45% | 59,206 | 17.58% | 59,190 | 15.44% | 59,190 | 15.1% | 59,190 | 13.57% | 59,190 | 12.9% | 59,190 | 12.99% | 59,190 | 14.1% | 57,292 | 14.47% | 55,178 | 14.26% | 55,152 | 14.34% | 55,099 | 12.37% | 446,194 | 90.27% | 452,600 | 44.86% | 452,558 | 35.88% | 452,038 | 34.38% | 628,406 | 45.7% | 628,079 | 40.34% | 627,815 | 35.22% | 626,380 | 31.34% | 624,721 | 26.16% | 623,081 | 25.15% | 623,224 | 23.11% | 642,099 | 24.27% | 640,926 | 25.56% | 639,952 | 25.37% | 638,956 | 24.73% | 638,316 | 27.63% | 663,106 | 35.19% | 676,910 | 34.07% | 743,926 | 29.6% | 743,926 | 27.16% | 798,041 | 27.23% | 858,656 | 30.15% | 911,046 | 45.07% | 964,032 | 50.49% | 998,747 | 47.5% | 999,775 | 31.88% | 999,472 | 24.86% | 999,662 | 25.47% | 999,306 | 26.9% | 998,956 | 29.25% | 998,541 | 32.41% | 998,120 | 31.75% | 902,130 | 30.52% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (890,306) | -61.89% | (862,397) | -124.89% | (389,237) | -228.86% | (383,520) | -224.37% | (363,576) | -191.5% | (321,256) | -137.68% | (309,942) | -155.2% | (254,626) | -83.65% | (233,316) | -69.27% | (190,014) | -49.56% | (191,669) | -48.9% | (167,170) | -38.34% | (168,926) | -36.81% | (188,111) | -41.28% | (215,635) | -51.38% | (209,390) | -52.87% | (191,419) | -49.48% | (140,158) | -36.44% | (62,641) | -14.06% | (436,800) | -88.37% | (391,222) | -38.77% | (187,336) | -14.85% | (174,631) | -13.28% | (314,756) | -22.89% | (205,910) | -13.23% | (156,133) | -8.76% | (146,507) | -7.33% | (143,566) | -6.01% | (85,013) | -3.43% | (30,590) | -1.13% | (15,073) | -0.57% | 101,441 | 4.05% | 146,436 | 5.8% | 84,877 | 3.29% | 59,239 | 2.56% | 51,774 | 2.75% | 157 | 0.01% | 48,728 | 1.94% | (37,014) | -1.35% | 20,437 | 0.7% | 40,387 | 1.42% | 146,808 | 7.26% | 116,741 | 6.11% | 136,164 | 6.48% | (407,445) | -12.99% | (235,625) | -5.86% | (143,712) | -3.66% | (42,485) | -1.14% | 30,718 | 0.9% | 27,962 | 0.91% | 41,005 | 1.3% | 28,066 | 0.95% |
保留盈餘合計 | (890,306) | -61.89% | (862,397) | -124.89% | (389,237) | -228.86% | (383,520) | -224.37% | (363,576) | -191.5% | (321,256) | -137.68% | (309,942) | -155.2% | (254,626) | -83.65% | (233,316) | -69.27% | (190,014) | -49.56% | (191,669) | -48.9% | (167,170) | -38.34% | (168,926) | -36.81% | (188,111) | -41.28% | (215,635) | -51.38% | (209,390) | -52.87% | (191,419) | -49.48% | (140,158) | -36.44% | (62,641) | -14.06% | (436,800) | -88.37% | (391,222) | -38.77% | (187,336) | -14.85% | (174,631) | -13.28% | (286,167) | -20.81% | (177,321) | -11.39% | (127,544) | -7.16% | (117,918) | -5.9% | (110,016) | -4.61% | (51,463) | -2.08% | 2,960 | 0.11% | 18,477 | 0.7% | 120,347 | 4.8% | 165,342 | 6.55% | 103,783 | 4.02% | 78,145 | 3.38% | 70,523 | 3.74% | 18,906 | 0.95% | 67,477 | 2.68% | (18,265) | -0.67% | 30,327 | 1.03% | 50,277 | 1.77% | 156,698 | 7.75% | 126,631 | 6.63% | 146,054 | 6.95% | (383,196) | -12.22% | (211,376) | -5.26% | (119,463) | -3.04% | (18,236) | -0.49% | 54,967 | 1.61% | 52,211 | 1.69% | 50,895 | 1.62% | 99,026 | 3.35% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (8,792) | -0.61% | (6,851) | -0.99% | (5,777) | -3.4% | (5,453) | -3.19% | (3,684) | -1.94% | (4,741) | -2.03% | (5,319) | -2.66% | (5,803) | -1.91% | (6,136) | -1.82% | (7,556) | -1.97% | (8,760) | -2.23% | (8,461) | -1.94% | (5,515) | -1.2% | (6,253) | -1.37% | (5,600) | -1.33% | (3,509) | -0.89% | (5,741) | -1.48% | (62,370) | -16.21% | (89,341) | -20.06% | (112,983) | -22.86% | (8,249) | -0.82% | (22,904) | -1.82% | 5,743 | 0.44% | (6,085) | -0.44% | (62,562) | -4.02% | (46,553) | -2.61% | (23,658) | -1.18% | 19,609 | 0.82% | 31,660 | 1.28% | 52,666 | 1.95% | 32,983 | 1.25% | 20,541 | 0.82% | (12,823) | -0.51% | 5,598 | 0.22% | (69,615) | -3.01% | (93,710) | -4.97% | (161,283) | -8.12% | (218,777) | -8.7% | (66,912) | -2.44% | (9,329) | -0.32% | (4,820) | -0.17% | 4,038 | 0.2% | 0 | 0% | 0 | 0% | (17,433) | -0.56% | (9,711) | -0.24% | (8,001) | -0.2% | (8,050) | -0.22% | (15,645) | -0.46% | (14,564) | -0.47% | (7,693) | -0.24% | (10,940) | -0.37% |
歸屬於母公司業主之權益合計 | 568,500 | 39.52% | 598,350 | 86.65% | 72,584 | 42.68% | 78,625 | 46% | 100,338 | 52.85% | 141,601 | 60.68% | 152,337 | 76.28% | 266,375 | 87.51% | 287,352 | 85.31% | 329,218 | 85.86% | 326,359 | 83.26% | 351,157 | 80.53% | 352,347 | 76.78% | 332,424 | 72.95% | 305,553 | 72.8% | 307,241 | 77.57% | 315,808 | 81.63% | 310,414 | 80.7% | 360,907 | 81.03% | 354,201 | 71.66% | 510,919 | 50.63% | 700,108 | 55.51% | 740,940 | 56.35% | 793,944 | 57.74% | 845,986 | 54.34% | 911,508 | 51.14% | 942,594 | 47.16% | 992,104 | 41.55% | 1,061,068 | 42.83% | 1,136,640 | 42.14% | 1,130,494 | 42.73% | 1,260,814 | 50.29% | 1,271,471 | 50.4% | 1,227,337 | 47.51% | 1,125,846 | 48.73% | 1,118,919 | 59.37% | 1,030,323 | 51.85% | 1,024,246 | 40.75% | 1,165,741 | 42.56% | 1,331,079 | 45.43% | 1,412,784 | 49.61% | 1,685,961 | 83.4% | 1,758,725 | 92.11% | 1,850,165 | 88% | 1,324,467 | 42.24% | 1,503,706 | 37.4% | 1,597,519 | 40.7% | 1,698,341 | 45.72% | 1,763,599 | 51.64% | 1,804,948 | 58.58% | 1,810,082 | 57.59% | 1,690,216 | 57.18% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 358,572 | 24.93% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
權益總額 | 927,072 | 64.45% | 598,350 | 86.65% | 72,584 | 42.68% | 78,625 | 46% | 100,338 | 52.85% | 141,601 | 60.68% | 152,337 | 76.28% | 266,375 | 87.51% | 287,352 | 85.31% | 329,218 | 85.86% | 326,359 | 83.26% | 351,157 | 80.53% | 352,347 | 76.78% | 332,424 | 72.95% | 305,553 | 72.8% | 307,241 | 77.57% | 315,808 | 81.63% | 310,414 | 80.7% | 360,907 | 81.03% | 354,201 | 71.66% | 510,919 | 50.63% | 700,108 | 55.51% | 740,940 | 56.35% | 793,944 | 57.74% | 845,986 | 54.34% | 911,508 | 51.14% | 942,594 | 47.16% | 992,104 | 41.55% | 1,061,068 | 42.83% | 1,136,640 | 42.14% | 1,130,494 | 42.73% | 1,260,814 | 50.29% | 1,271,471 | 50.4% | 1,227,337 | 47.51% | 1,125,846 | 48.73% | 1,118,919 | 59.37% | 1,030,323 | 51.85% | 1,024,246 | 40.75% | 1,165,741 | 42.56% | 1,331,079 | 45.43% | 1,412,784 | 49.61% | 1,685,961 | 83.4% | 1,758,725 | 92.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,698,341 | 45.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
負債及權益總計 | 1,438,450 | 100% | 690,527 | 100% | 170,079 | 100% | 170,930 | 100% | 189,852 | 100% | 233,339 | 100% | 199,710 | 100% | 304,380 | 100% | 336,831 | 100% | 383,427 | 100% | 391,956 | 100% | 436,047 | 100% | 458,921 | 100% | 455,658 | 100% | 419,693 | 100% | 396,069 | 100% | 386,876 | 100% | 384,656 | 100% | 445,372 | 100% | 494,261 | 100% | 1,009,026 | 100% | 1,261,244 | 100% | 1,314,989 | 100% | 1,374,980 | 100% | 1,556,863 | 100% | 1,782,531 | 100% | 1,998,537 | 100% | 2,387,889 | 100% | 2,477,194 | 100% | 2,697,170 | 100% | 2,645,642 | 100% | 2,507,293 | 100% | 2,522,853 | 100% | 2,583,417 | 100% | 2,310,476 | 100% | 1,884,514 | 100% | 1,986,967 | 100% | 2,513,372 | 100% | 2,739,117 | 100% | 2,930,220 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 475 | 0.11% | 505.75 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,121,000 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,321,000 | 0.21% | 1,764,000 | 0.06% | 3,173,000 | 0.11% | 4,979,000 | 0.17% | 2,546,000 | 0.13% | 2,211,000 | 0.12% | 3,078,000 | 0.15% | 1,764,000 | 0.06% | 1,764,000 | 0.04% | 1,764,000 | 0.04% | 1,764,000 | 0.05% | 1,764,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
牧東(4950) 截至2024年第3季「流動資產」總計約為NT$6.03億元,相較上一季增加約NT$5.41億元、相較去年年末增加約NT$5.23億元
牧東(4950) 2024年第3季財報顯示公司「流動資產」總計約NT$6.03億元、約佔整體資產的87.36%。
對比上一季
上一季流動資產總計約NT$6,269萬元、約佔整體資產的36.86%。今年第3季相較上一季增加約NT$5.41億元。
對比去年年末
去年年末流動資產則為NT$8,043萬元、約佔整體資產的42.37%。今年第3季相較去年年末增加約NT$5.23億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 603,265 | 87.36% | 62,686 | 36.86% | 59,700 | 34.93% | 80,434 | 42.37% | 115,647 | 49.56% | 110,794 | 55.48% | 244,897 | 80.46% | 268,750 | 79.79% | 323,215 | 84.3% | 326,731 | 83.36% | 370,923 | 85.06% | 397,865 | 86.7% | 396,484 | 87.01% | 359,238 | 85.6% | 343,381 | 86.7% | 346,020 | 89.44% | 343,914 | 89.41% | 420,894 | 94.5% | 463,234 | 93.72% | 960,581 | 95.2% | 1,078,413 | 85.5% | 1,118,806 | 85.08% | 1,142,452 | 83.09% | 1,266,248 | 81.33% | 1,474,071 | 82.7% | 1,685,472 | 84.34% | 2,068,010 | 86.6% | 2,150,433 | 86.81% | 2,373,820 | 88.01% | 2,338,843 | 88.4% | 2,162,426 | 86.25% | 2,168,664 | 85.96% | 2,226,734 | 86.19% | 1,958,178 | 84.75% | 1,530,975 | 81.24% | 1,618,135 | 81.44% | 2,125,871 | 84.58% | 2,356,350 | 86.03% | 2,535,604 | 86.53% | 2,449,681 | 86.02% |
非流動資產
牧東(4950) 截至2024年第3季「非流動資產」總計約為NT$8,726萬元,相較上一季減少約NT$-2,013萬元、相較去年年末減少約NT$-2,216萬元
牧東(4950) 2024年第3季財報顯示公司「非流動資產」總計約NT$8,726萬元、約佔整體資產的12.64%。
對比上一季
上一季非流動資產總計約NT$1.07億元、約佔整體資產的63.14%。今年第3季相較上一季減少約NT$-2,013萬元。
對比去年年末
去年年末非流動資產則為NT$1.09億元、約佔整體資產的57.63%。今年第3季相較去年年末減少約NT$-2,216萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 87,262 | 12.64% | 107,393 | 63.14% | 111,230 | 65.07% | 109,418 | 57.63% | 117,692 | 50.44% | 88,916 | 44.52% | 59,483 | 19.54% | 68,081 | 20.21% | 60,212 | 15.7% | 65,225 | 16.64% | 65,124 | 14.94% | 61,056 | 13.3% | 59,174 | 12.99% | 60,455 | 14.4% | 52,688 | 13.3% | 40,856 | 10.56% | 40,742 | 10.59% | 24,478 | 5.5% | 31,027 | 6.28% | 48,445 | 4.8% | 182,831 | 14.5% | 196,183 | 14.92% | 232,528 | 16.91% | 290,615 | 18.67% | 308,460 | 17.3% | 313,065 | 15.66% | 319,879 | 13.4% | 326,761 | 13.19% | 323,350 | 11.99% | 306,799 | 11.6% | 344,867 | 13.75% | 354,189 | 14.04% | 356,683 | 13.81% | 352,298 | 15.25% | 353,539 | 18.76% | 368,832 | 18.56% | 387,501 | 15.42% | 382,767 | 13.97% | 394,616 | 13.47% | 397,975 | 13.98% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。