4943
13.25
TWD+0.35 (2.71%)
2025.04.02收盤
康控-KY-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (70,723) | (55,282) | (363,568) | (595,089) | (74,510) | 188,189 | 403,911 | 678,750 | 62,337 | |||||||||||||||||
本期稅前淨利(淨損) | (70,723) | (55,282) | (363,568) | (595,089) | (74,510) | 188,189 | 403,911 | 678,750 | 62,337 | |||||||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 77,065 | 92,238 | 191,887 | 399,532 | 352,913 | 343,509 | 157,019 | 164,014 | 85,727 | 0 | 0 | 0 | 0 | |||||||||||||
攤銷費用 | 3,573 | 5,129 | 5,253 | 13,106 | 19,853 | 25,615 | 38,824 | 59,812 | 1,971 | 0 | 0 | 0 | 0 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (4,415) | (1,003) | 23,581 | 1,346 | 24,507 | 11,411 | (4,146) | 4,493 | (9,019) | |||||||||||||||||
利息費用 | 10,091 | 12,986 | 17,399 | 26,428 | 32,681 | 26,360 | 36,647 | 33,002 | 10,886 | 0 | 0 | 0 | 0 | |||||||||||||
利息收入 | (170) | (110) | (48) | (59) | (100) | (454) | (579) | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (4,277) | (24,195) | (53,763) | (6,862) | 1,020 | (8,796) | (172) | |||||||||||||||||||
處分待出售非流動資產損失(利益) | (383) | |||||||||||||||||||||||||
非金融資產減損迴轉利益 | 0 | |||||||||||||||||||||||||
其他項目 | 0 | 0 | 0 | 38 | 3,508 | |||||||||||||||||||||
收益費損項目合計 | 81,484 | 85,045 | 184,309 | 517,041 | 435,237 | 408,698 | 230,646 | 260,889 | 89,421 | |||||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (310) | 45,029 | 57,541 | (53,136) | 3,577 | 62,455 | (525,254) | 16,722 | (7,839) | |||||||||||||||||
應收帳款(增加)減少 | (32,593) | (113,083) | 134,537 | (59,802) | 256,405 | (85,589) | 126,708 | (467,700) | (137,856) | |||||||||||||||||
應收帳款-關係人(增加)減少 | (319) | 1,569 | 6,657 | |||||||||||||||||||||||
其他應收款(增加)減少 | (3,243) | (8,266) | (7,376) | (129,567) | (18,542) | (28,098) | 1,363 | 1,074 | (17,242) | |||||||||||||||||
存貨(增加)減少 | (53,363) | (18,212) | 28,083 | 213,482 | (178,606) | 262,499 | (37,046) | 31,863 | 60,710 | |||||||||||||||||
預付款項(增加)減少 | 46,547 | 28,038 | 36,210 | 13,640 | 60,700 | 145,774 | 29,618 | (20,529) | 17,003 | |||||||||||||||||
其他流動資產(增加)減少 | 9,408 | (7,245) | (8,022) | 1,399 | 293 | 3,022 | (2,973) | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (33,873) | (72,170) | 251,420 | (13,984) | 123,827 | 360,063 | (407,584) | (436,406) | (85,601) | |||||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 1,016 | (3,324) | 6,941 | 10,738 | (3,705) | 3,058 | (486) | |||||||||||||||||||
應付票據增加(減少) | 444 | 338 | 137 | 2,158 | (1,725) | (4,228) | 2,466 | 8 | (1,998) | |||||||||||||||||
應付帳款增加(減少) | 34,929 | 1,834 | (43,396) | 67,205 | 7,080 | 206,546 | 23,737 | (100,266) | 95,710 | |||||||||||||||||
應付帳款-關係人增加(減少) | 0 | (3) | (1) | |||||||||||||||||||||||
其他應付款增加(減少) | (2,728) | (26,352) | (37,705) | 201,140 | (52,838) | 218,719 | (24,022) | 23,007 | 13,773 | |||||||||||||||||
其他流動負債增加(減少) | (6,865) | (2,491) | (32,195) | 18,860 | 19,338 | 26,028 | 16,997 | |||||||||||||||||||
其他營業負債增加(減少) | (1,589) | (469) | (377) | 1,412 | (21,447) | (552) | 56 | (48) | (13,276) | |||||||||||||||||
與營業活動相關之負債之淨變動合計 | 25,207 | (30,467) | (106,596) | 301,334 | (53,729) | 449,178 | 18,748 | (76,595) | (80,228) | |||||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (8,666) | (102,637) | 144,824 | 287,350 | 70,098 | 809,241 | (388,836) | (513,001) | (165,829) | 0 | 0 | 0 | 0 | |||||||||||||
調整項目合計 | 72,818 | (17,592) | 329,133 | 804,391 | 505,335 | 1,217,939 | (158,190) | (252,112) | (76,408) | |||||||||||||||||
營運產生之現金流入(流出) | 2,095 | (72,874) | (34,435) | 209,302 | 430,825 | 1,406,128 | 245,721 | 426,638 | (14,071) | |||||||||||||||||
收取之利息 | 170 | 110 | 48 | 59 | 100 | 454 | 579 | 580 | 141 | |||||||||||||||||
支付之利息 | (10,137) | (12,343) | (17,658) | (29,769) | (33,020) | (34,991) | (51,087) | (22,874) | (10,477) | |||||||||||||||||
退還(支付)之所得稅 | (312) | (414) | (178) | (895) | (6,364) | 50,971 | (123,311) | (124,855) | (17,641) | |||||||||||||||||
營業活動之淨現金流入(流出) | (8,184) | (85,521) | (52,223) | 178,697 | 391,541 | 1,422,562 | 71,902 | 279,489 | (42,048) | |||||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
處分待出售非流動資產 | 691 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (11,913) | (11,426) | (67,609) | (169,292) | (185,648) | (685,210) | (364,254) | (285,701) | (226,805) | 0 | 0 | 0 | 0 | |||||||||||||
處分不動產、廠房及設備 | 8,451 | 31,260 | 807,691 | 215,242 | 13,445 | 27,357 | 1,826 | |||||||||||||||||||
存出保證金減少 | (5,873) | 78 | (298) | |||||||||||||||||||||||
取得無形資產 | (4,890) | (653) | (1,448) | (10) | (464) | (19,549) | (3,808) | (5,730) | (4,286) | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 2,117 | 0 | (3,268) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他金融資產減少 | 45 | |||||||||||||||||||||||||
其他非流動資產減少 | 388 | 1,480 | 0 | (41,790) | 7,265 | 1,160 | ||||||||||||||||||||
投資活動之淨現金流入(流出) | (7,110) | 117,513 | 732,650 | 93,872 | (178,847) | (701,737) | (536,504) | (371,983) | (208,678) | |||||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 202,247 | 14,818 | 42,595 | 278,744 | (1,000) | 6,557 | 47,682 | (119,683) | ||||||||||||||||||
短期借款減少 | (179,895) | (44,220) | (457,752) | (224,167) | (206,906) | |||||||||||||||||||||
舉借長期借款 | 55 | 27,937 | 0 | 163,337 | 9,086 | 38,689 | 270,711 | 329,015 | 85,497 | |||||||||||||||||
償還長期借款 | (13,061) | (9,706) | (250,554) | (505,670) | (312,815) | (187,719) | (155,196) | (329,545) | (196,939) | |||||||||||||||||
其他應付款-關係人增加 | (255,846) | (46,756) | (9,190) | 33,646 | ||||||||||||||||||||||
租賃本金償還 | (12,578) | (19,123) | 22 | 1,947 | (11,323) | (14,705) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (15,657) | 0 | (228,766) | 0 | 0 | (38,250) | 0 | 0 | 0 | 0 | |||||||||||||
現金增資 | 0 | 0 | 0 | 611,651 | ||||||||||||||||||||||
非控制權益變動 | 8,229 | |||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 308 | 91,811 | (674,879) | (267,820) | (325,761) | (244,551) | 89,053 | (120,213) | 255,053 | |||||||||||||||||
匯率變動對現金及約當現金之影響 | (20,145) | 22,241 | (17,667) | 5,975 | 161,789 | (234,888) | 47,632 | 13,184 | 299 | |||||||||||||||||
本期現金及約當現金增加(減少)數 | (35,131) | 146,044 | (12,119) | 10,724 | 48,722 | 241,386 | (327,917) | (199,523) | 4,626 | |||||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 524,078 | 223,265 | 202,504 | 96,789 | 50,480 | 66,688 | 76,526 | |||||||||||||
期末現金及約當現金餘額 | (35,131) | 146,044 | (12,119) | 10,724 | 48,722 | 241,386 | 208,544 | 524,078 | 223,265 | 202,504 | 96,789 | 50,480 | 66,688 | |||||||||||||
資產負債表帳列之現金及約當現金 | 93,052 | 3.79% | 203,224 | 7.32% | 11,018 | 0.33% | 95,919 | 1.72% | 231,914 | 2.37% | 398,377 | 3.88% | 208,544 | 2.55% | 524,078 | 7.27% | 223,265 | 5.67% | 202,504 | 6.82% | 96,789 | 3.2% | 50,480 | 2.05% | 66,688 | 3.22% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (231,977) | -15.3% | (243,214) | -14.44% | (1,279,463) | -71.86% | (3,901,820) | -119.39% | (149,273) | -3.47% | 462,027 | 9.02% | 1,483,535 | 25.77% | 1,446,824 | 27.43% | 177,165 | 7.11% | 247,169 | 10.2% | 155,274 | 7.22% | 40,316 | 2.24% | 23,842 | 1.54% |
本期稅前淨利(淨損) | (231,977) | 104.92% | (243,214) | 76.83% | (1,279,463) | 1395.83% | (3,901,820) | -514.29% | (149,273) | -16.06% | 462,027 | 24.4% | 1,483,535 | 193.67% | 1,446,824 | 522.3% | 177,165 | 137.12% | 247,169 | 43.52% | 155,274 | 42.62% | 40,316 | 26.19% | 23,842 | -19.99% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 315,922 | -142.89% | 477,236 | -150.75% | 1,076,699 | -1174.63% | 1,509,534 | 198.97% | 1,454,702 | 156.53% | 1,021,370 | 53.95% | 639,758 | 83.52% | 549,809 | 198.48% | 326,203 | 252.48% | 382,730 | 67.39% | 361,214 | 99.14% | 96,509 | 62.69% | 75,234 | -63.09% |
攤銷費用 | 16,255 | -7.35% | 22,418 | -7.08% | 24,225 | -26.43% | 55,620 | 7.33% | 62,107 | 6.68% | 140,426 | 7.42% | 266,932 | 34.85% | 114,417 | 41.3% | 6,921 | 5.36% | 8,084 | 1.42% | 15,831 | 4.34% | 106,131 | 68.94% | 36,951 | -30.99% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (17,441) | 7.89% | 3,256 | -1.03% | 131,710 | -143.69% | 2,626,267 | 346.16% | 29,997 | 3.23% | 14,312 | 0.76% | (2,832) | -0.37% | 5,895 | 2.13% | 378 | 0.29% | 5,502 | 0.97% | (173) | -0.05% | 2,451 | 1.59% | 24 | -0.02% |
利息費用 | 48,069 | -21.74% | 60,895 | -19.24% | 83,406 | -90.99% | 116,982 | 15.42% | 117,048 | 12.6% | 110,589 | 5.84% | 134,074 | 17.5% | 74,366 | 26.85% | 31,328 | 24.25% | 21,947 | 3.86% | 19,762 | 5.42% | 15,783 | 10.25% | 11,910 | -9.99% |
利息收入 | (597) | 0.27% | (263) | 0.08% | (237) | 0.26% | (254) | -0.03% | (1,150) | -0.12% | (2,126) | -0.11% | (4,353) | -0.57% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (25,566) | 11.56% | (29,802) | 9.41% | (245,666) | 268.01% | (17,558) | -2.31% | 9,166 | 0.99% | (8,693) | -0.46% | (897) | -0.12% | ||||||||||||
處分待出售非流動資產損失(利益) | (155,328) | 70.26% | ||||||||||||||||||||||||
非金融資產減損迴轉利益 | (722) | 0.33% | ||||||||||||||||||||||||
其他項目 | 0 | 0% | (178,642) | 56.43% | 0 | 0% | 429 | 0.05% | 8,938 | 0.47% | 1,206 | 0.33% | 0 | 0% | (5,745) | 4.82% | ||||||||||
收益費損項目合計 | 180,592 | -81.68% | 355,098 | -112.17% | 1,070,220 | -1167.56% | 4,389,629 | 578.58% | 1,663,099 | 178.96% | 1,305,502 | 68.96% | 1,035,735 | 135.21% | 744,206 | 268.66% | 365,615 | 282.98% | 425,125 | 74.85% | 402,013 | 110.34% | 220,607 | 143.3% | 87,263 | -73.18% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (8,453) | 3.82% | (28) | 0.01% | 34,017 | -37.11% | (50,102) | -6.6% | 14,785 | 1.59% | 489,091 | 25.83% | (512,420) | -66.89% | (7,186) | -2.59% | (7,103) | -5.5% | 13,823 | 2.43% | (20,558) | -5.64% | (1,013) | -0.66% | 343 | -0.29% |
應收帳款(增加)減少 | 29,357 | -13.28% | (16,659) | 5.26% | 333,673 | -364.02% | 260,758 | 34.37% | 249,485 | 26.85% | (645,792) | -34.11% | (473,928) | -61.87% | (1,875,134) | -676.92% | (321,848) | -249.11% | 103,091 | 18.15% | (285,410) | -78.33% | (93,558) | -60.77% | (129,752) | 108.81% |
應收帳款-關係人(增加)減少 | 0 | 0% | 5,185 | -1.64% | (66,856) | 72.94% | ||||||||||||||||||||
其他應收款(增加)減少 | 31,997 | -14.47% | (1,862) | 0.59% | (40,834) | 44.55% | (152,778) | -20.14% | 10,647 | 1.15% | (767) | -0.04% | (40,768) | -5.32% | 28,599 | 10.32% | (38,648) | -29.91% | 89,797 | 15.81% | (80,271) | -22.03% | (1,176) | -0.76% | 7,094 | -5.95% |
存貨(增加)減少 | (105,478) | 47.71% | (443) | 0.14% | 63,493 | -69.27% | (68,237) | -8.99% | (157,039) | -16.9% | (114,722) | -6.06% | 18,691 | 2.44% | (159,092) | -57.43% | (70,372) | -54.47% | (19,809) | -3.49% | 38,687 | 10.62% | (183,100) | -118.94% | (94,897) | 79.58% |
預付款項(增加)減少 | (47,059) | 21.29% | (6,936) | 2.19% | 60,185 | -65.66% | (17,260) | -2.27% | (12,487) | -1.34% | (17,710) | -0.94% | 35,805 | 4.67% | (36,948) | -13.34% | (36,614) | -28.34% | 32,514 | 5.72% | ||||||
其他流動資產(增加)減少 | 84,778 | -38.35% | 8,668 | -2.74% | (104,822) | 114.36% | (230) | -0.03% | 4,069 | 0.44% | 7,746 | 0.41% | (21,426) | -2.8% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (14,858) | 6.72% | (12,075) | 3.81% | 235,325 | -256.73% | (27,849) | -3.67% | 109,460 | 11.78% | (282,154) | -14.9% | (994,046) | -129.77% | (2,045,608) | -738.46% | (466,378) | -360.97% | 204,944 | 36.08% | (368,873) | -101.24% | (255,067) | -165.69% | (255,511) | 214.26% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (1,702) | 0.77% | (10,704) | 3.38% | 2,849 | -3.11% | 13,897 | 1.83% | (3,234) | -0.35% | 3,348 | 0.18% | 82 | 0.01% | ||||||||||||
應付票據增加(減少) | 125 | -0.06% | 137 | -0.04% | (2,278) | 2.49% | 3,644 | 0.48% | (3,453) | -0.37% | (2,913) | -0.15% | 1,376 | 0.18% | (2,726) | -0.98% | 2,684 | 2.08% | (1,717) | -0.3% | 702 | 0.19% | 2,229 | 1.45% | 262 | -0.22% |
應付帳款增加(減少) | 8,243 | -3.73% | (152,716) | 48.24% | (55,960) | 61.05% | 182,136 | 24.01% | (310,390) | -33.4% | 426,686 | 22.54% | (183,056) | -23.9% | 129,238 | 46.65% | 89,024 | 68.9% | (116,873) | -20.58% | 171,276 | 47.01% | 173,085 | 112.43% | 29,374 | -24.63% |
應付帳款-關係人增加(減少) | (119) | 0.05% | (3) | 0% | 122 | -0.13% | 0 | 0% | 0 | 0% | 24,235 | -20.32% | ||||||||||||||
其他應付款增加(減少) | (100,273) | 45.35% | (164,317) | 51.9% | 35,909 | -39.18% | 187,043 | 24.65% | (232,733) | -25.04% | 169,997 | 8.98% | (135,136) | -17.64% | 252,555 | 91.17% | 41,894 | 32.43% | (17,641) | -3.11% | 75,878 | 20.83% | (11,681) | -7.59% | 8,796 | -7.38% |
其他流動負債增加(減少) | 3,895 | -1.76% | (23,764) | 7.51% | (4,002) | 4.37% | 29,937 | 3.95% | (9,882) | -1.06% | 18,826 | 0.99% | 26,230 | 3.42% | ||||||||||||
其他營業負債增加(減少) | (478) | 0.22% | (334) | 0.11% | (269) | 0.29% | (839) | -0.11% | 14 | 0% | (2,153) | -0.11% | (895) | -0.12% | (946) | -0.34% | (2,364) | -1.83% | 670 | 0.12% | 311 | 0.09% | 768 | 0.5% | (936) | 0.78% |
與營業活動相關之負債之淨變動合計 | (90,309) | 40.85% | (351,701) | 111.1% | (23,629) | 25.78% | 415,549 | 54.77% | (560,110) | -60.27% | 613,398 | 32.4% | (291,399) | -38.04% | 381,652 | 137.78% | 131,571 | 101.83% | (188,995) | -33.28% | 236,695 | 64.96% | 175,343 | 113.9% | 62,458 | -52.38% |
與營業活動相關之資產及負債之淨變動合計 | (105,167) | 47.57% | (363,776) | 114.91% | 211,696 | -230.95% | 387,700 | 51.1% | (450,650) | -48.49% | 331,244 | 17.5% | (1,285,445) | -167.81% | (1,663,956) | -600.68% | (334,807) | -259.14% | 15,949 | 2.81% | (132,178) | -36.28% | (79,724) | -51.79% | (193,053) | 161.89% |
調整項目合計 | 75,425 | -34.12% | (8,678) | 2.74% | 1,281,916 | -1398.51% | 4,777,329 | 629.69% | 1,212,449 | 130.47% | 1,636,746 | 86.45% | (249,710) | -32.6% | (919,750) | -332.03% | 30,808 | 23.85% | 441,074 | 77.66% | 269,835 | 74.06% | 140,883 | 91.52% | (105,790) | 88.71% |
營運產生之現金流入(流出) | (156,552) | 70.81% | (251,892) | 79.57% | 2,453 | -2.68% | 875,509 | 115.4% | 1,063,176 | 114.4% | 2,098,773 | 110.86% | 1,233,825 | 161.07% | 527,074 | 190.27% | 207,973 | 160.97% | 688,243 | 121.18% | 425,109 | 116.68% | 181,199 | 117.7% | (81,948) | 68.72% |
收取之利息 | 597 | -0.27% | 263 | -0.08% | 237 | -0.26% | 254 | 0.03% | 1,150 | 0.12% | 2,126 | 0.11% | 4,353 | 0.57% | 979 | 0.35% | 513 | 0.4% | 397 | 0.07% | 128 | 0.04% | 1,858 | 1.21% | 849 | -0.71% |
支付之利息 | (50,683) | 22.92% | (58,202) | 18.38% | (84,714) | 92.42% | (121,391) | -16% | (115,554) | -12.43% | (140,503) | -7.42% | (113,079) | -14.76% | (56,404) | -20.36% | (30,919) | -23.93% | (18,980) | -3.34% | (21,068) | -5.78% | (17,311) | -11.24% | (10,071) | 8.45% |
退還(支付)之所得稅 | (14,451) | 6.54% | (6,745) | 2.13% | (9,639) | 10.52% | 4,313 | 0.57% | (19,455) | -2.09% | (67,176) | -3.55% | (359,073) | -46.87% | (194,638) | -70.26% | (48,366) | -37.43% | (101,688) | -17.9% | (39,816) | -10.93% | (11,802) | -7.67% | (28,081) | 23.55% |
營業活動之淨現金流入(流出) | (221,089) | 100% | (316,576) | 100% | (91,663) | 100% | 758,685 | 100% | 929,317 | 100% | 1,893,220 | 100% | 766,026 | 100% | 277,011 | 100% | 129,201 | 100% | 567,972 | 100% | 364,353 | 100% | 153,944 | 100% | (119,251) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分待出售非流動資產 | 112,664 | 154.2% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (68,258) | -93.42% | (69,864) | -62.2% | (374,943) | -38.48% | (613,436) | 212.44% | (1,376,086) | 96.47% | (2,011,751) | 100.93% | (1,027,342) | 85.74% | (1,490,348) | 88.05% | (778,823) | 94.06% | (486,129) | 88.25% | (419,760) | 94.77% | (249,064) | 99.81% | (207,743) | 172.48% |
處分不動產、廠房及設備 | 36,864 | 50.46% | 50,063 | 44.57% | 1,376,724 | 141.28% | 235,243 | -81.47% | 27,516 | -1.93% | 30,555 | -1.53% | 86,228 | -7.2% | ||||||||||||
預收款項增加-處分資產 | 0 | 0% | 98,038 | 87.28% | ||||||||||||||||||||||
存出保證金減少 | (5,873) | -8.04% | 13,299 | 11.84% | 0 | 0% | 719 | -0.25% | 281 | -0.02% | ||||||||||||||||
取得無形資產 | (5,128) | -7.02% | (732) | -0.65% | (1,798) | -0.18% | (9,720) | 3.37% | (19,244) | 1.35% | (36,792) | 1.85% | (14,827) | 1.24% | (10,559) | 0.62% | (10,813) | 1.31% | (10,628) | 1.93% | (9,784) | 2.21% | (1,663) | 0.67% | (4,710) | 3.91% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0% | (15,128) | 0.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他金融資產減少 | 1,663 | 2.28% | 20,044 | 17.84% | ||||||||||||||||||||||
其他非流動資產減少 | 1,130 | 1.55% | 1,480 | 1.32% | 0 | 0% | (49,369) | 2.48% | 29,585 | -2.47% | 104,254 | -6.16% | 3,581 | -0.43% | ||||||||||||
投資活動之淨現金流入(流出) | 73,062 | 100% | 112,328 | 100% | 974,455 | 100% | (288,752) | 100% | (1,426,399) | 100% | (1,993,186) | 100% | (1,198,275) | 100% | (1,692,643) | 100% | (828,046) | 100% | (550,858) | 100% | (442,919) | 100% | (249,538) | 100% | (120,446) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 956,448 | 2206.54% | 677,359 | 161.46% | 1,233,610 | -147.61% | 1,385,510 | -248.8% | 17,000 | 9.33% | 137,058 | 20.55% | 47,682 | 33.83% | (78,351) | -4.47% | ||||||||||
短期借款減少 | (904,317) | -2086.28% | (643,092) | -153.29% | (1,326,649) | 158.75% | (599,763) | 107.7% | (229,620) | -30.88% | (94,505) | -104.86% | 95,304 | 77.8% | (22,943) | -37.45% | 191,044 | 84.64% | ||||||||
舉借長期借款 | 22,278 | 51.4% | 107,320 | 25.58% | 0 | 0% | 603,870 | -108.44% | 1,784,578 | 979.03% | 2,880,874 | 432.05% | 1,569,546 | 1113.72% | 2,044,844 | 116.73% | 488,132 | 65.66% | 588,328 | 652.8% | 213,035 | 173.9% | 59,610 | 97.31% | 58,080 | 25.73% |
償還長期借款 | (42,355) | -97.71% | (110,159) | -26.26% | (1,048,267) | 125.43% | (1,932,280) | 346.99% | (1,448,229) | -794.5% | (3,381,986) | -507.2% | (866,297) | -614.71% | (846,844) | -48.34% | (220,645) | -29.68% | (353,009) | -391.69% | (327,503) | -267.35% | ||||
其他應付款-關係人增加 | (255,846) | -590.24% | 255,601 | 60.93% | 324,590 | -38.84% | 48,693 | -8.74% | 211,470 | 31.71% | ||||||||||||||||
租賃本金償還 | (76,307) | -176.04% | (36,366) | -8.67% | (18,992) | 2.27% | (47,245) | 8.48% | (54,503) | -29.9% | (46,978) | -7.05% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0% | (15,657) | 2.81% | (68,081) | -37.35% | (647,834) | -97.16% | (535,859) | -380.24% | (153,103) | -8.74% | (79,444) | -10.69% | (50,690) | -56.24% | (31,985) | -26.11% | (22,523) | -36.77% | (23,402) | -10.37% | ||
現金增資 | 268,316 | 619.01% | 168,861 | 40.25% | 0 | 0% | 720,000 | 41.1% | 785,054 | 105.59% | 0 | 0% | 173,651 | 141.75% | 47,114 | 76.91% | 0 | 0% | ||||||||
非控制權益變動 | 75,129 | 173.32% | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 43,346 | 100% | 419,524 | 100% | (835,708) | 100% | (556,872) | 100% | 182,281 | 100% | 666,799 | 100% | 140,928 | 100% | 1,751,794 | 100% | 743,477 | 100% | 90,124 | 100% | 122,502 | 100% | 61,258 | 100% | 225,722 | 100% |
匯率變動對現金及約當現金之影響 | (5,491) | (23,070) | (131,985) | (49,056) | 148,338 | (362,267) | (24,213) | (35,349) | (23,871) | (1,523) | 2,373 | 18,128 | 4,137 | |||||||||||||
本期現金及約當現金增加(減少)數 | (110,172) | 192,206 | (84,901) | (135,995) | (166,463) | 204,566 | (315,534) | 300,813 | 20,761 | 105,715 | 46,309 | (16,208) | (9,838) | |||||||||||||
期初現金及約當現金餘額 | 203,224 | 11,018 | 95,919 | 231,914 | 398,377 | 208,544 | ||||||||||||||||||||
期末現金及約當現金餘額 | 93,052 | 203,224 | 11,018 | 95,919 | 231,914 | 413,110 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 93,052 | 203,224 | 11,018 | 95,919 | 231,914 | 398,377 | 208,544 | 524,078 | 223,265 | 202,504 | 96,789 | 50,480 | 66,688 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
康控-KY(4943) 2024年第4季「營業活動之現金流」單季為NT$-818萬元、較上一季成長92.01%;而今年初至今累積為NT$-2.21億元、較去年同期成長30.16%。
單季
康控-KY(4943) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$-818萬元,較上一季成長92.01%,為過去11年同期中的第7高。
同時康控-KY過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-26.95%、--與--。
其中稅前淨利為NT$-7,072萬元,收益費損相關之調整項目為NT$8,148萬元,所得稅/利息等之影響數為NT$-1,028萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$-2.21億元,較去年同期成長30.16%,為過去11年同期中的第11高。
同時康控-KY過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-31.84%、--與--。
其中稅前淨利為NT$-2.32億元,收益費損相關之調整項目為NT$1.81億元,所得稅/利息等之影響數為NT$-6,454萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (70,723) | (55,282) | (363,568) | (595,089) | (74,510) | 188,189 | 403,911 | 678,750 | 62,337 | |||||||||||||||||
收益費損項目合計 | 81,484 | 85,045 | 184,309 | 517,041 | 435,237 | 408,698 | 230,646 | 260,889 | 89,421 | |||||||||||||||||
折舊費用 | 77,065 | 92,238 | 191,887 | 399,532 | 352,913 | 343,509 | 157,019 | 164,014 | 85,727 | 0 | 0 | 0 | 0 | |||||||||||||
攤銷費用 | 3,573 | 5,129 | 5,253 | 13,106 | 19,853 | 25,615 | 38,824 | 59,812 | 1,971 | 0 | 0 | 0 | 0 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (8,666) | (102,637) | 144,824 | 287,350 | 70,098 | 809,241 | (388,836) | (513,001) | (165,829) | 0 | 0 | 0 | 0 | |||||||||||||
營業活動之淨現金流入(流出) | (8,184) | (85,521) | (52,223) | 178,697 | 391,541 | 1,422,562 | 71,902 | 279,489 | (42,048) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (231,977) | -15.3% | (243,214) | -14.44% | (1,279,463) | -71.86% | (3,901,820) | -119.39% | (149,273) | -3.47% | 462,027 | 9.02% | 1,483,535 | 25.77% | 1,446,824 | 27.43% | 177,165 | 7.11% | 247,169 | 10.2% | 155,274 | 7.22% | 40,316 | 2.24% | 23,842 | 1.54% |
收益費損項目合計 | 180,592 | -81.68% | 355,098 | -112.17% | 1,070,220 | -1167.56% | 4,389,629 | 578.58% | 1,663,099 | 178.96% | 1,305,502 | 68.96% | 1,035,735 | 135.21% | 744,206 | 268.66% | 365,615 | 282.98% | 425,125 | 74.85% | 402,013 | 110.34% | 220,607 | 143.3% | 87,263 | -73.18% |
折舊費用 | 315,922 | -142.89% | 477,236 | -150.75% | 1,076,699 | -1174.63% | 1,509,534 | 198.97% | 1,454,702 | 156.53% | 1,021,370 | 53.95% | 639,758 | 83.52% | 549,809 | 198.48% | 326,203 | 252.48% | 382,730 | 67.39% | 361,214 | 99.14% | 96,509 | 62.69% | 75,234 | -63.09% |
攤銷費用 | 16,255 | -7.35% | 22,418 | -7.08% | 24,225 | -26.43% | 55,620 | 7.33% | 62,107 | 6.68% | 140,426 | 7.42% | 266,932 | 34.85% | 114,417 | 41.3% | 6,921 | 5.36% | 8,084 | 1.42% | 15,831 | 4.34% | 106,131 | 68.94% | 36,951 | -30.99% |
與營業活動相關之資產及負債之淨變動合計 | (105,167) | 47.57% | (363,776) | 114.91% | 211,696 | -230.95% | 387,700 | 51.1% | (450,650) | -48.49% | 331,244 | 17.5% | (1,285,445) | -167.81% | (1,663,956) | -600.68% | (334,807) | -259.14% | 15,949 | 2.81% | (132,178) | -36.28% | (79,724) | -51.79% | (193,053) | 161.89% |
營業活動之淨現金流入(流出) | (221,089) | 100% | (316,576) | 100% | (91,663) | 100% | 758,685 | 100% | 929,317 | 100% | 1,893,220 | 100% | 766,026 | 100% | 277,011 | 100% | 129,201 | 100% | 567,972 | 100% | 364,353 | 100% | 153,944 | 100% | (119,251) | 100% |
投資活動之淨現金流
康控-KY(4943) 2024年第4季「投資活動之淨現金流」單季為NT$-711萬元、較上一季衰退-266.08%;而今年初至今累積為NT$7,306萬元、較去年同期衰退-34.96%。
單季
康控-KY(4943) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-711萬元,較上一季衰退-266.08%,為過去11年同期中的第4高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$7,306萬元,較去年同期衰退-34.96%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (7,110) | 117,513 | 732,650 | 93,872 | (178,847) | (701,737) | (536,504) | (371,983) | (208,678) | |||||||||||||||||
取得不動產、廠房及設備 | (11,913) | (11,426) | (67,609) | (169,292) | (185,648) | (685,210) | (364,254) | (285,701) | (226,805) | 0 | 0 | 0 | 0 | |||||||||||||
處分不動產、廠房及設備 | 8,451 | 31,260 | 807,691 | 215,242 | 13,445 | 27,357 | 1,826 | |||||||||||||||||||
取得無形資產 | (4,890) | (653) | (1,448) | (10) | (464) | (19,549) | (3,808) | (5,730) | (4,286) | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 73,062 | 100% | 112,328 | 100% | 974,455 | 100% | (288,752) | 100% | (1,426,399) | 100% | (1,993,186) | 100% | (1,198,275) | 100% | (1,692,643) | 100% | (828,046) | 100% | (550,858) | 100% | (442,919) | 100% | (249,538) | 100% | (120,446) | 100% |
取得不動產、廠房及設備 | (68,258) | -93.42% | (69,864) | -62.2% | (374,943) | -38.48% | (613,436) | 212.44% | (1,376,086) | 96.47% | (2,011,751) | 100.93% | (1,027,342) | 85.74% | (1,490,348) | 88.05% | (778,823) | 94.06% | (486,129) | 88.25% | (419,760) | 94.77% | (249,064) | 99.81% | (207,743) | 172.48% |
處分不動產、廠房及設備 | 36,864 | 50.46% | 50,063 | 44.57% | 1,376,724 | 141.28% | 235,243 | -81.47% | 27,516 | -1.93% | 30,555 | -1.53% | 86,228 | -7.2% | ||||||||||||
取得無形資產 | (5,128) | -7.02% | (732) | -0.65% | (1,798) | -0.18% | (9,720) | 3.37% | (19,244) | 1.35% | (36,792) | 1.85% | (14,827) | 1.24% | (10,559) | 0.62% | (10,813) | 1.31% | (10,628) | 1.93% | (9,784) | 2.21% | (1,663) | 0.67% | (4,710) | 3.91% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (34,001) | 1.71% | (66,643) | 5.56% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 80 | -0.03% | 40 | 0% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | 18,415 | -1.54% | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
康控-KY(4943) 2024年第4季「籌資活動之淨現金流」單季為NT$30.8萬元、較上一季衰退-99.68%;而今年初至今累積為NT$4,335萬元、較去年同期衰退-89.67%。
單季
康控-KY(4943) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$30.8萬元,較上一季衰退-99.68%,為過去11年同期中的第4高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$4,335萬元,較去年同期衰退-89.67%,為過去11年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 308 | 91,811 | (674,879) | (267,820) | (325,761) | (244,551) | 89,053 | (120,213) | 255,053 | |||||||||||||||||
短期借款增加 | 202,247 | 14,818 | 42,595 | 278,744 | (1,000) | 6,557 | 47,682 | (119,683) | ||||||||||||||||||
短期借款減少 | (179,895) | (44,220) | (457,752) | (224,167) | (206,906) | |||||||||||||||||||||
發行公司債 | 0 | 0 | ||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 55 | 27,937 | 0 | 163,337 | 9,086 | 38,689 | 270,711 | 329,015 | 85,497 | |||||||||||||||||
償還長期借款 | (13,061) | (9,706) | (250,554) | (505,670) | (312,815) | (187,719) | (155,196) | (329,545) | (196,939) | |||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (15,657) | 0 | (228,766) | 0 | 0 | (38,250) | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 43,346 | 100% | 419,524 | 100% | (835,708) | 100% | (556,872) | 100% | 182,281 | 100% | 666,799 | 100% | 140,928 | 100% | 1,751,794 | 100% | 743,477 | 100% | 90,124 | 100% | 122,502 | 100% | 61,258 | 100% | 225,722 | 100% |
短期借款增加 | 956,448 | 2206.54% | 677,359 | 161.46% | 1,233,610 | -147.61% | 1,385,510 | -248.8% | 17,000 | 9.33% | 137,058 | 20.55% | 47,682 | 33.83% | (78,351) | -4.47% | ||||||||||
短期借款減少 | (904,317) | -2086.28% | (643,092) | -153.29% | (1,326,649) | 158.75% | (599,763) | 107.7% | (229,620) | -30.88% | (94,505) | -104.86% | 95,304 | 77.8% | (22,943) | -37.45% | 191,044 | 84.64% | ||||||||
發行公司債 | 0 | 0% | 1,528,513 | 229.23% | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 22,278 | 51.4% | 107,320 | 25.58% | 0 | 0% | 603,870 | -108.44% | 1,784,578 | 979.03% | 2,880,874 | 432.05% | 1,569,546 | 1113.72% | 2,044,844 | 116.73% | 488,132 | 65.66% | 588,328 | 652.8% | 213,035 | 173.9% | 59,610 | 97.31% | 58,080 | 25.73% |
償還長期借款 | (42,355) | -97.71% | (110,159) | -26.26% | (1,048,267) | 125.43% | (1,932,280) | 346.99% | (1,448,229) | -794.5% | (3,381,986) | -507.2% | (866,297) | -614.71% | (846,844) | -48.34% | (220,645) | -29.68% | (353,009) | -391.69% | (327,503) | -267.35% | ||||
發放現金股利 | 0 | 0 | 0 | 0% | (15,657) | 2.81% | (68,081) | -37.35% | (647,834) | -97.16% | (535,859) | -380.24% | (153,103) | -8.74% | (79,444) | -10.69% | (50,690) | -56.24% | (31,985) | -26.11% | (22,523) | -36.77% | (23,402) | -10.37% | ||
庫藏股票買回成本 | 0 | 0% | (74,144) | -52.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。