4905
62.7
TWD+0.20 (0.32%)
2025.09.12收盤
台聯電-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (61,677) | -33.52% | 64,621 | 45.27% | 46,555 | 199.75% | (36,924) | -142.75% | (7,114) | -44.82% | 104,375 | 477.84% | (33,141) | -190.19% | 266,675 | 1410.46% | 319,565 | 1651.41% | 85,127 | 331.07% | (16,721) | -70.85% | 6,208 | 17.18% | 5,553 | 8.13% | (15,088) | -27.83% |
本期稅前淨利(淨損) | (61,677) | 64,621 | 46,555 | (36,924) | (7,114) | 104,375 | (33,141) | 266,675 | 319,565 | 85,127 | (16,721) | 6,208 | 5,553 | (15,088) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 8,071 | 6,983 | 1,003 | 816 | 805 | 819 | 1,145 | 807 | 1,027 | 1,157 | 1,043 | 939 | 973 | 1,247 | ||||||||||||||
攤銷費用 | 2,396 | 5,349 | 522 | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 77 | 70 | 61 | 80 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 3 | 0 | ||||||||||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (24,591) | (37,170) | (40,385) | 44,984 | 11,397 | (104,758) | 33,113 | (290,966) | (42,438) | (6,110) | 10,288 | (6,372) | ||||||||||||||||
利息費用 | 5,832 | 4,253 | 1,903 | 11 | 12 | 10 | 17 | 0 | 47 | 3 | 186 | 201 | 0 | 0 | ||||||||||||||
利息收入 | (9,602) | (11,852) | (5,744) | (246) | (277) | (521) | (1,316) | (674) | ||||||||||||||||||||
股利收入 | (6,912) | (3,502) | (2,172) | (11,216) | ||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 2,782 | (1,617) | (3,444) | |||||||||||||||||||||||||
處分採用權益法之投資損失(利益) | 0 | 0 | ||||||||||||||||||||||||||
收益費損項目合計 | (22,021) | (37,556) | (48,317) | 34,349 | 1,429 | (109,850) | 30,919 | (300,255) | (346,239) | (96,034) | 5,090 | (22,255) | (489) | 5,582 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 2,302 | (407) | (581) | 713 | (157) | 266 | 468 | (4,041) | (80) | 81 | (1,655) | (497) | (7) | 1,099 | ||||||||||||||
應收帳款(增加)減少 | (22,604) | (1,153) | 1,709 | (4,583) | 538 | 1,331 | (618) | 7,774 | 718 | 3,563 | (750) | 812 | (8,704) | 19,844 | ||||||||||||||
應收帳款-關係人(增加)減少 | (125) | |||||||||||||||||||||||||||
其他應收款(增加)減少 | (8,041) | (269) | 1,234 | (581) | 9,732 | 2,620 | (18,607) | (109,451) | (12,539) | 11,096 | 3,941 | 1,776 | 611 | 1,919 | ||||||||||||||
存貨(增加)減少 | (13,625) | 4,097 | (6,282) | 781 | 420 | (676) | 668 | (9,214) | 2,757 | 1,588 | 2,344 | 5,165 | (7,264) | 2,978 | ||||||||||||||
預付款項(增加)減少 | (157) | (107) | (109) | (47) | (26) | (51) | (66) | (14) | (118) | (108) | (187) | (94) | ||||||||||||||||
其他流動資產(增加)減少 | 2,829 | 5,263 | (1,661) | 5,323 | 242 | (42) | 688 | 505 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (39,421) | 7,143 | (5,690) | 1,606 | 10,749 | 3,448 | (17,467) | (40,140) | (39,456) | 23,898 | 24,422 | (79,577) | 114,251 | (34,450) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 16,024 | (1,207) | (105) | (969) | (1,280) | (572) | (4,734) | 4,242 | ||||||||||||||||||||
應付票據增加(減少) | 0 | (1,112) | 0 | 0 | 102 | (40) | (745) | (234) | (285) | (141) | (57) | 1,719 | (1,569) | |||||||||||||||
應付帳款增加(減少) | 14,221 | (15,828) | 985 | (5,141) | 3,731 | (2,179) | 259 | 8,271 | 911 | (3,357) | (1,849) | (3,322) | 6,380 | (701) | ||||||||||||||
其他應付款增加(減少) | (1,913) | 7,439 | 27,845 | 3,875 | (1,348) | 3,032 | (15,580) | 34,281 | 22,537 | 5,970 | (5,392) | 9,602 | 1,373 | 1,400 | ||||||||||||||
其他流動負債增加(減少) | 437 | (59) | 1,537 | 424 | (32) | (59) | 54 | (1,148) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 28,769 | (10,767) | 30,262 | (1,811) | 1,071 | 324 | (20,041) | 44,901 | 23,131 | 3,000 | (5,835) | 9,618 | 10,817 | 327 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (10,652) | (3,624) | 24,572 | (205) | 11,820 | 3,772 | (37,508) | 4,761 | (16,325) | 26,898 | 18,587 | (69,959) | 125,068 | (34,123) | ||||||||||||||
調整項目合計 | (32,673) | (41,180) | (23,745) | 34,144 | 13,249 | (106,078) | (6,589) | (295,494) | (362,564) | (69,136) | 23,677 | (92,214) | 124,579 | (28,541) | ||||||||||||||
營運產生之現金流入(流出) | (94,350) | 23,441 | 22,810 | (2,780) | 6,135 | (1,703) | (39,730) | (28,819) | (42,999) | 15,991 | 6,956 | (86,006) | 130,132 | (43,629) | ||||||||||||||
收取之股利 | 22,141 | 9,044 | 5,845 | 5,126 | 11,837 | 5,396 | ||||||||||||||||||||||
退還(支付)之所得稅 | (14,309) | (18,963) | (37) | (2,082) | (9,451) | (78,629) | (210,121) | (78,768) | (27,659) | (4,367) | (410) | 496 | (115) | (391) | ||||||||||||||
營業活動之淨現金流入(流出) | (86,518) | 13,522 | 28,618 | 264 | 8,521 | (74,936) | (249,142) | (107,559) | (10,704) | 11,624 | 6,798 | (69,825) | 130,017 | (44,020) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 48 | 1 | 0 | 307 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (43,260) | (167,199) | (193,872) | (1,480) | (1,909) | |||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (7,073) | (11,066) | 0 | (4,686) | 73,775 | (106,436) | (569,555) | |||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 6,575 | 31,431 | 88 | 34,044 | 142,328 | 757,051 | |||||||||||||||||||||
對子公司之收購(扣除所取得之現金) | 0 | 0 | (411) | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (5,563) | (1,254) | (7,554) | 0 | 0 | (15) | 0 | 0 | (377) | 0 | (1,941) | 0 | (6,267) | (1) | ||||||||||||||
存出保證金減少 | (1) | 10 | 0 | 0 | 0 | (2) | 69 | 0 | 800 | 645 | 17,841 | 0 | ||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (300) | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (38,793) | 174 | 17 | |||||||||||||||||||||||||
收取之利息 | 32,107 | 28,875 | 1,111 | 113 | 169 | 495 | 680 | 406 | 348 | 580 | 1,208 | 1,719 | 4,784 | 4,509 | ||||||||||||||
投資活動之淨現金流入(流出) | 42,239 | (143,884) | (876,348) | (12,908) | (494,625) | 41,031 | 487,567 | (1,483) | 278,397 | 76,745 | 7,913 | 53,911 | (181,746) | (266,010) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 363,600 | 138,910 | ||||||||||||||||||||||||||
償還長期借款 | (40,087) | |||||||||||||||||||||||||||
其他借款減少 | 0 | (138) | ||||||||||||||||||||||||||
租賃本金償還 | (4,109) | (3,567) | (248) | (319) | (306) | (260) | (410) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
支付之利息 | (5,970) | (4,339) | (1,623) | (11) | 0 | 0 | (47) | (3) | (188) | |||||||||||||||||||
籌資活動之淨現金流入(流出) | (95,466) | 131,866 | 581,100 | (30,395) | (306) | (23,332) | (40,132) | (79,755) | (112,226) | (24,850) | (188) | 96,502 | 373,041 | (2,215) | ||||||||||||||
匯率變動對現金及約當現金之影響 | (9,430) | 1,145 | (539) | (244) | (361) | (766) | (54) | 696 | 755 | (419) | (376) | (589) | 398 | 253 | ||||||||||||||
本期現金及約當現金增加(減少)數 | (149,175) | 2,649 | (267,169) | (43,283) | (486,771) | (58,003) | 198,239 | (188,101) | 156,222 | 63,100 | 14,147 | 79,999 | 321,710 | (311,992) | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766,445 | 321,311 | 186,483 | 225,572 | 167,315 | 335,737 | 320,100 | ||||||||||||||
期末現金及約當現金餘額 | (149,175) | 2,649 | (267,169) | (43,283) | (486,771) | (58,003) | 198,239 | 1,824,301 | 384,175 | 335,222 | 213,087 | 241,764 | 788,400 | 294,805 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 247,988 | 5.81% | 296,761 | 7.08% | 269,534 | 7.83% | 945,599 | 34.77% | 1,161,733 | 38.61% | 1,842,902 | 63.54% | 1,883,594 | 60.86% | 1,824,301 | 43.09% | 384,175 | 9.91% | 335,222 | 8.31% | 213,087 | 6.24% | 241,764 | 15.91% | 788,400 | 48.21% | 294,805 | 22.73% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (31,593) | -9.44% | 126,280 | 47.71% | 110,605 | 267.72% | (50,282) | -117.14% | 95,037 | 317.82% | (38,407) | -115.49% | 49,372 | 193.2% | 337,286 | 851.47% | 363,045 | 895.3% | 197,643 | 403% | (2,036) | -4.21% | 5,075 | 6.43% | 432 | 0.36% | (13,021) | -9.14% |
本期稅前淨利(淨損) | (31,593) | -1535.88% | 126,280 | 350.53% | 110,605 | -390.76% | (50,282) | 147.43% | 95,037 | -772.16% | (38,407) | 43.83% | 49,372 | -20.24% | 337,286 | 29.03% | 363,045 | -210.38% | 197,643 | -755.8% | (2,036) | 6.41% | 5,075 | -5.89% | 432 | 0.39% | (13,021) | -19.95% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 15,902 | 773.07% | 10,321 | 28.65% | 1,871 | -6.61% | 1,651 | -4.84% | 1,589 | -12.91% | 1,709 | -1.95% | 2,291 | -0.94% | 1,835 | 0.16% | 2,020 | -1.17% | 2,336 | -8.93% | 2,043 | -6.44% | 1,954 | -2.27% | 1,867 | 1.7% | 2,584 | 3.96% |
攤銷費用 | 4,792 | 232.96% | 5,672 | 15.74% | 522 | -1.84% | 0 | 0 | 0 | 0 | 0 | 0% | 16 | -0.01% | 49 | -0.19% | 154 | -0.49% | 139 | -0.16% | 120 | 0.11% | 161 | 0.25% | ||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (45) | -2.19% | (9) | -0.02% | ||||||||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (23,629) | -1148.71% | (32,009) | -88.85% | (107,070) | 378.27% | 61,673 | -180.83% | (81,577) | 662.8% | 36,110 | -41.21% | (65,321) | 26.78% | (343,463) | -29.57% | (82,246) | 47.66% | (14,685) | 56.16% | (16,125) | 50.8% | (12,759) | 14.82% | ||||
利息費用 | 11,748 | 571.12% | 8,166 | 22.67% | 1,973 | -6.97% | 21 | -0.06% | 20 | -0.16% | 21 | -0.02% | 35 | -0.01% | 1 | 0% | 49 | -0.03% | 6 | -0.02% | 363 | -1.14% | 201 | -0.23% | 0 | 0 | ||
利息收入 | (21,589) | -1049.54% | (21,592) | -59.94% | (6,472) | 22.87% | (430) | 1.26% | (19,487) | 158.33% | (7,666) | 8.75% | (2,298) | 0.94% | (1,112) | -0.1% | ||||||||||||
股利收入 | (11,032) | -536.32% | (3,502) | -9.72% | (4,704) | 16.62% | (13,436) | 39.4% | (11,837) | 96.17% | (5,396) | 6.16% | (2,040) | 0.84% | (9,422) | -0.81% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 2,790 | 135.63% | 1,198 | 3.33% | (6,549) | 23.14% | ||||||||||||||||||||||
處分採用權益法之投資損失(利益) | 0 | 0% | (38,613) | -107.18% | ||||||||||||||||||||||||
收益費損項目合計 | (21,063) | -1023.97% | (70,368) | -195.33% | (120,448) | 425.54% | 49,479 | -145.08% | (110,971) | 901.62% | 24,771 | -28.27% | (67,379) | 27.62% | (352,166) | -30.31% | (415,164) | 240.59% | (222,882) | 852.32% | (24,304) | 76.56% | (35,146) | 40.81% | (1,448) | -1.32% | 4,985 | 7.64% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 1,411 | 68.6% | (1,285) | -3.57% | (1,164) | 4.11% | 112 | -0.33% | 853 | -6.93% | 95 | -0.11% | 1,350 | -0.55% | (3,162) | -0.27% | 684 | -0.4% | 1,897 | -7.25% | (445) | 1.4% | (270) | 0.31% | 2,091 | 1.91% | 4,571 | 7% |
應收帳款(增加)減少 | 8,154 | 396.4% | 2,984 | 8.28% | 34 | -0.12% | (12,108) | 35.5% | 2,598 | -21.11% | 1,258 | -1.44% | 2,358 | -0.97% | 7,269 | 0.63% | 1,376 | -0.8% | 1,081 | -4.13% | 10,894 | -34.32% | 2,240 | -2.6% | 7,848 | 7.15% | 13,227 | 20.26% |
應收帳款-關係人(增加)減少 | (151) | -7.34% | (281) | -0.78% | ||||||||||||||||||||||||
其他應收款(增加)減少 | (8,389) | -407.83% | (50) | -0.14% | (558) | 1.97% | (859) | 2.52% | 432 | -3.51% | 8,214 | -9.37% | (16,704) | 6.85% | (117,781) | -10.14% | (15,950) | 9.24% | 6,785 | -25.95% | 9,904 | -31.2% | 871 | -1.01% | (419) | -0.38% | (1,824) | -2.79% |
存貨(增加)減少 | (50,171) | -2439.04% | (2,356) | -6.54% | (23,808) | 84.11% | (13,118) | 38.46% | (224) | 1.82% | (3,647) | 4.16% | (3,568) | 1.46% | (13,608) | -1.17% | 7,042 | -4.08% | (5,283) | 20.2% | 891 | -2.81% | 4,728 | -5.49% | (9,638) | -8.78% | 19,664 | 30.12% |
預付款項(增加)減少 | (313) | -15.22% | (213) | -0.59% | (217) | 0.77% | (93) | 0.27% | (52) | 0.42% | (102) | 0.12% | (131) | 0.05% | (105) | -0.01% | (237) | 0.14% | (216) | 0.83% | (453) | 1.43% | (188) | 0.22% | (111) | -0.1% | (88) | -0.13% |
其他流動資產(增加)減少 | (8,726) | -424.21% | (202) | -0.56% | (3,150) | 11.13% | (2,038) | 5.98% | 341 | -2.77% | (30) | 0.03% | 23 | -0.01% | (4,283) | -0.37% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (58,185) | -2828.63% | (1,403) | -3.89% | (28,863) | 101.97% | (28,104) | 82.4% | 3,948 | -32.08% | 5,788 | -6.61% | (16,672) | 6.84% | 1,224,167 | 105.38% | (165,006) | 95.62% | 2,725 | -10.42% | 11,379 | -35.85% | (76,140) | 88.42% | 131,631 | 119.96% | 79,971 | 122.5% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 26,992 | 1312.2% | (6,567) | -18.23% | 849 | -3% | 2,106 | -6.18% | (2,125) | 17.27% | 226 | -0.26% | (483) | 0.2% | 8,526 | 0.73% | ||||||||||||
應付票據增加(減少) | 0 | 0% | 741 | 2.06% | (30) | 0.11% | 0 | 0% | (456) | 0.52% | (1,302) | 0.53% | (1,598) | -0.14% | (1,750) | 1.01% | (1,438) | 5.5% | (1,658) | 5.22% | (1,369) | 1.59% | (3,072) | -2.8% | 362 | 0.55% | ||
應付帳款增加(減少) | 20,301 | 986.92% | (7,142) | -19.83% | (198) | 0.7% | (766) | 2.25% | 4,452 | -36.17% | 969 | -1.11% | 2,448 | -1% | 7,667 | 0.66% | (7,295) | 4.23% | (2,092) | 8% | (16,543) | 52.11% | (7,369) | 8.56% | (4,283) | -3.9% | (5,150) | -7.89% |
其他應付款增加(減少) | (205) | -9.97% | 5,888 | 16.34% | 13,528 | -47.79% | 1,025 | -3.01% | (1,500) | 12.19% | (7,844) | 8.95% | (615) | 0.25% | 23,279 | 2% | 22,334 | -12.94% | 4,454 | -17.03% | (71) | 0.22% | 8,564 | -9.95% | (8,917) | -8.13% | (5,068) | -7.76% |
其他流動負債增加(減少) | (169) | -8.22% | (1,001) | -2.78% | (9,741) | 34.41% | 804 | -2.36% | (90) | 0.73% | (108) | 0.12% | 1 | 0% | (6,175) | -0.53% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 46,919 | 2280.94% | (8,081) | -22.43% | 4,408 | -15.57% | 3,169 | -9.29% | 737 | -5.99% | (7,213) | 8.23% | 49 | -0.02% | 31,699 | 2.73% | 12,336 | -7.15% | 921 | -3.52% | (16,914) | 53.28% | 4,688 | -5.44% | (20,652) | -18.82% | (6,110) | -9.36% |
與營業活動相關之資產及負債之淨變動合計 | (11,266) | -547.69% | (9,484) | -26.33% | (24,455) | 86.4% | (24,935) | 73.11% | 4,685 | -38.06% | (1,425) | 1.63% | (16,623) | 6.82% | 1,255,866 | 108.11% | (152,670) | 88.47% | 3,646 | -13.94% | (5,535) | 17.44% | (71,452) | 82.97% | 110,979 | 101.14% | 73,861 | 113.14% |
調整項目合計 | (32,329) | -1571.66% | (79,852) | -221.66% | (144,903) | 511.93% | 24,544 | -71.97% | (106,286) | 863.55% | 23,346 | -26.64% | (84,002) | 34.44% | 903,700 | 77.79% | (567,834) | 329.06% | (219,236) | 838.38% | (29,839) | 94% | (106,598) | 123.79% | 109,531 | 99.82% | 78,846 | 120.78% |
營運產生之現金流入(流出) | (63,922) | -3107.54% | 46,428 | 128.88% | (34,298) | 121.17% | (25,738) | 75.47% | (11,249) | 91.4% | (15,061) | 17.19% | (34,630) | 14.2% | 1,240,986 | 106.83% | (204,789) | 118.67% | (21,593) | 82.57% | (31,875) | 100.41% | (101,523) | 117.9% | 109,963 | 100.21% | 65,825 | 100.83% |
收取之股利 | 80,295 | 3903.5% | 9,485 | 26.33% | 6,047 | -21.36% | 7,511 | -22.02% | 11,837 | -96.17% | 6,116 | -6.98% | 709 | -0.29% | 28 | 0% | 59,954 | -34.74% | 0 | 0% | 252 | -0.79% | 15,685 | -18.21% | ||||
退還(支付)之所得稅 | (14,316) | -695.96% | (19,888) | -55.21% | (54) | 0.19% | (15,878) | 46.56% | (12,896) | 104.78% | (78,682) | 89.79% | (209,992) | 86.09% | (79,319) | -6.83% | (27,729) | 16.07% | (4,557) | 17.43% | (121) | 0.38% | (275) | 0.32% | (230) | -0.21% | (543) | -0.83% |
營業活動之淨現金流入(流出) | 2,057 | 100% | 36,025 | 100% | (28,305) | 100% | (34,105) | 100% | (12,308) | 100% | (87,627) | 100% | (243,913) | 100% | 1,161,695 | 100% | (172,564) | 100% | (26,150) | 100% | (31,744) | 100% | (86,113) | 100% | 109,733 | 100% | 65,282 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 1,342 | -5.16% | 223 | -0.1% | 0 | 0% | 2,820 | -0.59% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (54,207) | 208.5% | (193,298) | 88.41% | (467,757) | 40.21% | (4,264) | 14.75% | (1,085) | 0.23% | 7,532 | 93.5% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 104,774 | -402.99% | 0 | 0% | 929 | 0.25% | 19,606 | -8.55% | ||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (66,500) | 255.78% | (16,439) | 7.52% | 0 | 0% | (30,296) | 104.83% | (45,338) | 9.49% | (286,006) | -75.57% | (1,226,006) | 534.96% | ||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 5,126 | -19.72% | 10,330 | -4.72% | 43,913 | -3.78% | 4,687 | -16.22% | 139,918 | -29.29% | 671,024 | 177.31% | 975,801 | -425.78% | ||||||||||||||
對子公司之收購(扣除所取得之現金) | 0 | 0% | (48,587) | 22.22% | (25,995) | 2.23% | ||||||||||||||||||||||
取得不動產、廠房及設備 | (13,755) | 52.91% | (1,330) | 0.61% | (7,804) | 0.67% | (221) | 0.76% | (20) | 0% | (15) | 0% | 0 | 0 | 0% | (1,094) | -0.31% | (3,214) | -1.42% | (1,956) | -9.59% | (350) | -0.54% | (6,267) | 20.15% | (83) | 0.09% | |
存出保證金減少 | 35 | -0.13% | 16 | -0.01% | 178 | -0.02% | 0 | 0% | 100 | 0.03% | (2) | -0.02% | 182 | 0.05% | 11 | 0% | 800 | 3.92% | 645 | 1% | 18,472 | -59.39% | 0 | 0% | ||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (300) | 0.96% | 0 | 0% | |||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (40,370) | 155.28% | (20) | 0.01% | (46) | 0% | ||||||||||||||||||||||
收取之利息 | 37,556 | -144.45% | 30,464 | -13.93% | 1,326 | -0.11% | 8,328 | -28.82% | 19,287 | -4.04% | 7,464 | 1.97% | 1,158 | -0.51% | 477 | 5.92% | 605 | 0.17% | 976 | 0.43% | 1,747 | 8.57% | 2,293 | 3.56% | 6,283 | -20.2% | 6,412 | -6.97% |
投資活動之淨現金流入(流出) | (25,999) | 100% | (218,641) | 100% | (1,163,255) | 100% | (28,899) | 100% | (477,768) | 100% | 378,450 | 100% | (229,177) | 100% | 8,056 | 100% | 358,441 | 100% | 225,995 | 100% | 20,387 | 100% | 64,345 | 100% | (31,104) | 100% | (92,005) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 364,000 | -339.57% | 283,571 | 108.5% | 558,200 | 92.06% | 0 | 0% | 100,000 | 103.62% | 353,400 | 94.77% | 0 | 0% | ||||||||||||||
短期借款減少 | (408,900) | 381.46% | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 1,000 | 0.38% | 0 | 0% | 21,000 | 5.63% | 0 | 0% | ||||||||||||||||||
償還長期借款 | (42,201) | 39.37% | ||||||||||||||||||||||||||
其他借款減少 | 0 | 0% | (11,193) | -4.28% | ||||||||||||||||||||||||
租賃本金償還 | (8,210) | 7.66% | (3,818) | -1.46% | (583) | -0.1% | (638) | 2.08% | (562) | 100% | (519) | 2.04% | (821) | 1.09% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
支付之利息 | (11,883) | 11.09% | (8,196) | -3.14% | (1,693) | -0.28% | (21) | 0.07% | 0 | 0% | (1) | 0% | (49) | 0.04% | (765) | 1.53% | (361) | 100% | (105) | -0.11% | ||||||||
籌資活動之淨現金流入(流出) | (107,194) | 100% | 261,364 | 100% | 606,355 | 100% | (30,724) | 100% | (562) | 100% | (25,460) | 100% | (75,259) | 100% | (112,482) | 100% | (121,816) | 100% | (50,139) | 100% | (361) | 100% | 96,502 | 100% | 372,917 | 100% | 1,821 | 100% |
匯率變動對現金及約當現金之影響 | (8,519) | 4,507 | (510) | 596 | (365) | (844) | 383 | 587 | (1,197) | (967) | (767) | (285) | 1,117 | (393) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (139,655) | 83,255 | (585,715) | (93,132) | (491,003) | 264,519 | (547,966) | 1,057,856 | 62,864 | 148,739 | (12,485) | 74,449 | 452,663 | (25,295) | ||||||||||||||
期初現金及約當現金餘額 | 387,643 | 213,506 | 855,249 | 1,038,731 | 1,652,736 | 1,578,383 | 2,431,560 | |||||||||||||||||||||
期末現金及約當現金餘額 | 247,988 | 296,761 | 269,534 | 945,599 | 1,161,733 | 1,842,902 | 1,883,594 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 247,988 | 296,761 | 269,534 | 945,599 | 1,161,733 | 1,842,902 | 1,883,594 | 1,824,301 | 384,175 | 335,222 | 213,087 | 241,764 | 788,400 | 294,805 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
台聯電(4905) 2024年第3季「營業活動之現金流」單季為NT$-542萬元、較上一季衰退-140.11%;而今年初至今累積為NT$3,060萬元、較去年同期成長509.45%。
單季
台聯電(4905) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$-542萬元,較上一季衰退-140.11%,為過去11年同期中的第11高。
同時台聯電過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-29.47%、-16.16%與-7.91%。
其中稅前淨利為NT$-3,095萬元,收益費損相關之調整項目為NT$2,535萬元,所得稅/利息等之影響數為NT$305萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$3,060萬元,較去年同期成長509.45%,為過去11年同期中的第4高。
同時台聯電過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為16.06%、16.6%與10.19%。
其中稅前淨利為NT$9,533萬元,收益費損相關之調整項目為NT$-4,502萬元,所得稅/利息等之影響數為NT$-736萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (30,953) | -19.79% | 57,894 | 129.03% | (7,929) | -35.2% | (17,906) | -127.82% | 49,907 | 444.21% | 42,218 | 199.91% | (297,578) | -1373.8% | 390,151 | 1800.09% | 135,675 | 458.39% | 52,814 | 143.9% | 2,663 | 6.38% | 698 | 1% | (4,111) | -6.14% |
收益費損項目合計 | 25,350 | (37,203) | 13,605 | 15,546 | (63,631) | (53,873) | 284,260 | (411,072) | (137,058) | (47,229) | (3,058) | 839 | 308 | |||||||||||||
折舊費用 | 6,547 | 1,204 | 810 | 826 | 814 | 1,071 | 699 | 1,039 | 1,146 | 1,047 | 941 | 1,006 | 1,221 | |||||||||||||
攤銷費用 | 3,338 | 324 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 77 | 69 | 69 | 77 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (2,866) | (11,094) | (6,172) | 1,197 | 4,102 | 34,860 | 269,588 | (55,686) | (11,032) | (330) | 30,778 | 2,323 | (33,362) | |||||||||||||
營業活動之淨現金流入(流出) | (5,423) | 20,831 | 34,705 | 31,884 | 10,746 | 47,244 | 299,912 | (57,633) | 58,152 | 56,205 | 38,277 | 3,514 | (37,185) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 95,327 | 22.64% | 168,499 | 195.52% | (58,211) | -88.94% | 77,131 | 175.65% | 11,500 | 25.85% | 91,590 | 196.23% | 39,708 | 64.81% | 753,196 | 1210.46% | 333,318 | 423.85% | 50,778 | 59.71% | 7,738 | 6.41% | 1,130 | 0.6% | (17,132) | -8.18% |
收益費損項目合計 | (45,018) | -147.11% | (157,651) | 2109.33% | 63,084 | 10514% | (95,425) | -487.46% | (38,860) | 50.55% | (121,252) | 61.65% | (67,906) | -4.65% | (826,236) | 358.93% | (359,940) | -1124.74% | (71,533) | -292.44% | (38,204) | 79.86% | (609) | -0.54% | 5,293 | 18.84% |
折舊費用 | 16,868 | 55.12% | 3,075 | -41.14% | 2,461 | 410.17% | 2,415 | 12.34% | 2,523 | -3.28% | 3,362 | -1.71% | 2,534 | 0.17% | 3,059 | -1.33% | 3,482 | 10.88% | 3,090 | 12.63% | 2,895 | -6.05% | 2,873 | 2.54% | 3,805 | 13.54% |
攤銷費用 | 9,010 | 29.44% | 846 | -11.32% | 0 | 0 | 0 | 0 | 0 | 0% | 24 | -0.01% | 57 | 0.18% | 231 | 0.94% | 208 | -0.43% | 189 | 0.17% | 238 | 0.85% | ||||
與營業活動相關之資產及負債之淨變動合計 | (12,350) | -40.36% | (35,549) | 475.64% | (31,107) | -5184.5% | 5,882 | 30.05% | 2,677 | -3.48% | 18,237 | -9.27% | 1,525,454 | 104.37% | (208,356) | 90.51% | (7,386) | -23.08% | (5,865) | -23.98% | (40,674) | 85.03% | 113,302 | 100.05% | 40,499 | 144.14% |
營業活動之淨現金流入(流出) | 30,602 | 100% | (7,474) | 100% | 600 | 100% | 19,576 | 100% | (76,881) | 100% | (196,669) | 100% | 1,461,607 | 100% | (230,197) | 100% | 32,002 | 100% | 24,461 | 100% | (47,836) | 100% | 113,247 | 100% | 28,097 | 100% |
投資活動之淨現金流
台聯電(4905) 2024年第3季「投資活動之淨現金流」單季為NT$-8,237萬元、較上一季成長42.75%;而今年初至今累積為NT$-3.01億元、較去年同期成長75.41%。
單季
台聯電(4905) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-8,237萬元,較上一季成長42.75%,為過去11年同期中的第10高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-3.01億元,較去年同期成長75.41%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (82,370) | (60,947) | (5,332) | (54,319) | (55,173) | (182,587) | 2,344 | 393,582 | 75,736 | 239 | 1,439 | (250,721) | 1,519 | |||||||||||||
取得不動產、廠房及設備 | (967) | (1,837) | 0 | 0 | (1,142) | (410) | 0 | 0 | 0 | 0 | (367) | (1,419) | (29) | |||||||||||||
處分不動產、廠房及設備 | 0 | (1) | 16 | 2,000 | 0 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (22,218) | (1,945) | (3,057) | (9,700) | (132,855) | (310,555) | ||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 2,419 | 27,436 | 5,961 | 4,180 | 78,755 | 163,841 | ||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (1,776) | (49,500) | 0 | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,701 | 3,513 | 0 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (65,516) | (68,960) | 1,553 | (19,347) | 824 | |||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 3 | 883 | |||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (301,011) | 100% | (1,224,202) | 100% | (34,231) | 100% | (532,087) | 100% | 323,277 | 100% | (411,764) | 100% | 10,400 | 100% | 752,023 | 100% | 301,731 | 100% | 20,626 | 100% | 65,784 | 100% | (281,825) | 100% | (90,486) | 100% |
取得不動產、廠房及設備 | (2,297) | 0.76% | (9,641) | 0.79% | (221) | 0.65% | (20) | 0% | (1,157) | -0.36% | (410) | 0.1% | 0 | 0% | (1,094) | -0.15% | (3,214) | -1.07% | (1,956) | -9.48% | (717) | -1.09% | (7,686) | 2.73% | (112) | 0.12% |
處分不動產、廠房及設備 | 0 | 0% | 0 | 0% | 1,543 | -0.29% | 23 | 0.01% | 2,286 | -0.56% | 5 | 0.05% | ||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (300) | 0.11% | 0 | 0% | ||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (38,657) | 12.84% | (1,945) | 0.16% | (33,353) | 97.44% | (55,038) | 10.34% | (418,861) | -129.57% | (1,536,561) | 373.17% | ||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 12,749 | -4.24% | 71,349 | -5.83% | 10,648 | -31.11% | 144,098 | -27.08% | 749,779 | 231.93% | 1,139,642 | -276.77% | ||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (9,137) | 26.69% | (624,342) | 117.34% | (18,900) | -5.85% | (40,000) | 9.71% | ||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,701 | -0.57% | 36,189 | -2.96% | 228 | -0.67% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (258,814) | 85.98% | (536,717) | 43.84% | (2,711) | 7.92% | (20,432) | 3.84% | 0 | 0% | 8,356 | 80.35% | ||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 932 | 0.29% | 20,489 | -4.98% | ||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
台聯電(4905) 2024年第3季「籌資活動之淨現金流」單季為NT$1.25億元、較上一季衰退-5.53%;而今年初至今累積為NT$3.86億元、較去年同期衰退-38.02%。
單季
台聯電(4905) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$1.25億元,較上一季衰退-5.53%,為過去11年同期中的第1高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$3.86億元,較去年同期衰退-38.02%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 124,575 | 16,289 | (46,235) | (32,968) | (55,621) | (102,219) | (150,128) | (157,293) | (94,709) | (241) | (75,749) | (10,681) | 3,224 | |||||||||||||
短期借款增加 | 158,946 | 55,355 | 0 | (50,000) | ||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 18,302 | 0 | 369,000 | 0 | ||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (43,890) | (35,112) | (36,035) | (32,640) | (55,234) | (93,806) | (86,045) | (48,622) | (75,484) | 0 | (25,611) | (25,611) | 0 | |||||||||||||
庫藏股票買回成本 | 0 | (10,132) | 0 | 0 | (4,326) | (61,883) | (108,209) | (19,223) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 385,939 | 100% | 622,644 | 100% | (76,959) | 100% | (33,530) | 100% | (81,081) | 100% | (177,478) | 100% | (262,610) | 100% | (279,109) | 100% | (144,848) | 100% | (602) | 100% | 20,753 | 100% | 362,236 | 100% | 5,045 | 100% |
短期借款增加 | 442,517 | 114.66% | 613,555 | 98.54% | 0 | 0% | 50,000 | 240.93% | ||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 19,302 | 5% | 0 | 0% | 390,000 | 107.66% | 0 | 0% | ||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (43,890) | -11.37% | (35,112) | -5.64% | (36,035) | 46.82% | (32,640) | 97.35% | (55,234) | 68.12% | (93,806) | 52.86% | (86,045) | 32.77% | (48,622) | 17.42% | (75,484) | 52.11% | 0 | 0% | (25,611) | -123.41% | (25,611) | -7.07% | 0 | 0% |
庫藏股票買回成本 | 0 | 0% | (40,009) | 51.99% | 0 | 0% | (24,782) | 30.56% | (78,264) | 44.1% | (174,364) | 66.4% | (216,645) | 77.62% | (68,597) | 47.36% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。