4804
3.9
TWD-0.05 (-1.27%)
2025.04.02收盤
大略-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 27,557 | 9% | 12,096 | 3.28% | 18,944 | 4.76% | 22,433 | 3.31% | 15,708 | 2.13% | 13,050 | 1.65% | 16,348 | 1.55% | 14,577 | 1.19% | 5,167 | 0.41% | 10,435 | 0.82% | 12,332 | 0.95% | 10,760 | 0.82% | 26,004 | 1.89% | 19,122 | 1.35% | 12,961 | 0.89% | 11,832 | 0.85% | 13,186 | 0.94% | 8,230 | 0.61% | 21,327 | 1.48% | 8,266 | 0.56% | 250,773 | 13.3% | 124,098 | 8.79% | 163,643 | 15.6% | 261,838 | 20.46% | 265,743 | 18.8% | 277,596 | 20.1% | 293,026 | 20.92% | 436,530 | 30.99% | 454,230 | 32.04% | 169,314 | 15.24% | 228,914 | 19.98% | 218,155 | 19.56% | 214,842 | 18.7% | 268,300 | 24.02% | 353,059 | 32.63% | 138,628 | 16.55% | 120,174 | 17.99% | 121,058 | 19.03% | 115,932 | 18.96% | 90,064 | 139,636 | 33.85% | 36,615 | 80,966 | 29.39% | 42,487 | 9,910 | 8.01% | |||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 959 | 0.31% | 820 | 0.22% | 804 | 0.2% | 19 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 2 | 0% | 17,835 | 1.4% | 17,328 | 1.36% | 16,755 | 1.3% | 16,711 | 1.27% | 16,716 | 1.21% | 19,720 | 1.39% | 19,682 | 1.35% | 20,110 | 1.44% | 20,476 | 1.47% | 18,136 | 1.35% | 20,986 | 1.46% | 21,728 | 1.48% | 22,984 | 1.22% | 31,128 | 2.2% | 35,783 | 3.41% | 69,763 | 5.45% | 55,440 | 3.92% | 161,729 | 11.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
應收帳款淨額 | 16,661 | 5.44% | 45,934 | 12.45% | 53,798 | 13.53% | 99,132 | 14.64% | 121,019 | 16.42% | 130,331 | 16.51% | 163,050 | 15.46% | 220,698 | 18.01% | 237,039 | 18.59% | 211,659 | 16.64% | 217,934 | 16.85% | 204,200 | 15.51% | 203,449 | 14.77% | 195,043 | 13.74% | 186,728 | 12.78% | 164,021 | 11.74% | 136,816 | 9.8% | 131,183 | 9.8% | 160,878 | 11.19% | 110,108 | 7.52% | 96,479 | 5.12% | 258,239 | 18.29% | 270,588 | 25.8% | 277,228 | 21.66% | 228,495 | 16.16% | 155,391 | 11.25% | 133,834 | 9.55% | 106,116 | 7.53% | 78,554 | 5.54% | 67,265 | 6.06% | 22,375 | 1.95% | 3,051 | 0.27% | 1,084 | 0.09% | 3,600 | 0.32% | 2,032 | 0.19% | 6,052 | 0.72% | 984 | 0.15% | 1,332 | 0.21% | 1,852 | 0.3% | 1,147 | 1,785 | 0.43% | 931 | 127 | 0.05% | 1,816 | 536 | 0.43% | |||
應收帳款 | 16,661 | 5.44% | 31,424 | 8.51% | 34,601 | 8.7% | 57,684 | 8.52% | 68,432 | 9.29% | 66,471 | 8.42% | 90,526 | 8.58% | 128,623 | 10.5% | 137,194 | 10.76% | 111,965 | 8.8% | 120,963 | 9.35% | 107,761 | 8.19% | 108,959 | 7.91% | 101,012 | 7.11% | 96,431 | 6.6% | 74,242 | 5.31% | 49,055 | 3.51% | 47,832 | 3.57% | 60,346 | 4.2% | 49,921 | 3.41% | 35,625 | 1.89% | 160,371 | 11.36% | 196,176 | 18.7% | 203,415 | 15.89% | 178,284 | 12.61% | 103,623 | 7.5% | 114,387 | 8.16% | 86,729 | 6.16% | 59,444 | 4.19% | 48,491 | 4.37% | 2,707 | 0.24% | ||||||||||||||||||||||||||||
應收租賃款 | 0 | 0% | 14,510 | 3.93% | 19,197 | 4.83% | 41,448 | 6.12% | 52,587 | 7.14% | 63,860 | 8.09% | 72,524 | 6.88% | 92,075 | 7.52% | 99,845 | 7.83% | 99,694 | 7.84% | 96,971 | 7.5% | 96,439 | 7.33% | 94,490 | 6.86% | 94,031 | 6.62% | 90,297 | 6.18% | 89,779 | 6.42% | 87,761 | 6.29% | 83,351 | 6.23% | 100,532 | 6.99% | 60,187 | 4.11% | 60,854 | 3.23% | 97,868 | 6.93% | 74,412 | 7.09% | 73,813 | 5.77% | 50,211 | 3.55% | 51,768 | 3.75% | ||||||||||||||||||||||||||||||||||||||
其他應收款 | 1,113 | 0.36% | 2,354 | 0.64% | 2,589 | 0.65% | 7,883 | 1.16% | 11,780 | 1.6% | 17,080 | 2.16% | 10,133 | 0.96% | 8,089 | 0.66% | 6,187 | 0.49% | 7,795 | 0.61% | 7,298 | 0.56% | 10,261 | 0.78% | 10,160 | 0.74% | 7,206 | 0.51% | 8,155 | 0.56% | 12,565 | 0.9% | 26,069 | 1.87% | 9,510 | 0.71% | 10,773 | 0.75% | 39,988 | 2.73% | 22,251 | 1.18% | 27,912 | 1.98% | 50,071 | 4.77% | 20,825 | 1.63% | 20,585 | 1.46% | 31,692 | 2.29% | ||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,172 | 0.15% | 3,502 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 458 | 0.03% | 1,557 | 0.12% | 2,405 | 0.17% | 7,198 | 0.49% | 12,798 | 0.68% | 6,075 | 0.43% | 10,263 | 0.98% | 17,669 | 1.38% | 31,986 | 2.26% | 32,756 | 2.37% | 14,310 | 1.02% | 22,729 | 1.61% | 14,313 | 1.01% | 10,316 | 0.93% | 17,660 | 1.54% | 16,683 | 1.5% | 6,543 | 0.57% | 8,013 | 0.72% | 6,532 | 0.6% | 11,401 | 1.36% | 7,814 | 1.17% | 7,164 | 1.13% | 6,370 | 1.04% | 11,937 | 2,996 | 0.73% | 5,240 | 2,661 | 0.97% | 1,971 | 3,072 | 2.48% | |||||||||||||||
預付款項 | 25,654 | 8.38% | 18,393 | 4.98% | 15,285 | 3.84% | 19,991 | 2.95% | 16,986 | 2.3% | 10,063 | 1.27% | 21,326 | 2.02% | 17,507 | 1.43% | 13,457 | 1.06% | 17,664 | 1.39% | 15,892 | 1.23% | 16,216 | 1.23% | 15,346 | 1.11% | 13,463 | 0.95% | 15,255 | 1.04% | 19,210 | 1.37% | 19,162 | 1.37% | 16,823 | 1.26% | 16,771 | 1.17% | 27,399 | 1.87% | 37,728 | 2% | 63,405 | 4.49% | 30,903 | 2.95% | 57,063 | 4.46% | 72,927 | 5.16% | 65,089 | 4.71% | 59,868 | 4.27% | 66,829 | 4.74% | 82,248 | 5.8% | 86,800 | 7.82% | 95,797 | 8.36% | 60,169 | 5.4% | 67,676 | 5.89% | 38,806 | 3.47% | 43,536 | 4.02% | 54,664 | 6.53% | 60,251 | 9.02% | 61,221 | 9.62% | 59,765 | 9.77% | 46,408 | 40,664 | 9.86% | 37,841 | 15,411 | 5.59% | 2,613 | 4,434 | 3.59% | |||
其他流動資產 | 0 | 0% | 0 | 0% | 0 | 0% | 849 | 0.13% | 687 | 0.09% | 53 | 0.01% | 53 | 0.01% | 70 | 0.01% | 69 | 0.01% | 366 | 0.03% | 235 | 0.02% | 68 | 0.01% | 1,050 | 0.08% | 1,059 | 0.07% | 1,017 | 0.07% | 1,007 | 0.07% | 989 | 0.07% | 1,606 | 0.12% | 1,615 | 0.11% | 2,764 | 0.19% | 2,832 | 0.15% | 0 | 0% | 480 | 0.05% | 902 | 0.07% | 1,924 | 0.14% | 2,725 | 0.2% | 3,018 | 0.22% | 5,672 | 0.4% | 5,079 | 0.36% | 3,100 | 0.28% | 5,119 | 0.45% | 4,756 | 0.43% | 4,494 | 0.39% | 5,023 | 0.45% | 5,672 | 0.52% | 6,155 | 0.73% | 3,852 | 0.58% | 4,711 | 0.74% | 5,299 | 0.87% | 1,913 | 2,584 | 0.63% | 1,381 | 1,658 | 0.6% | 1,911 | 3,675 | 2.97% | |||
流動資產合計 | 71,944 | 23.49% | 79,597 | 21.57% | 91,420 | 22.99% | 150,307 | 22.2% | 166,198 | 22.55% | 170,595 | 21.61% | 210,928 | 20% | 260,943 | 21.3% | 279,754 | 21.94% | 265,247 | 20.85% | 270,446 | 20.91% | 258,216 | 19.62% | 272,725 | 19.8% | 257,785 | 18.15% | 247,300 | 16.92% | 228,745 | 16.37% | 217,156 | 15.55% | 187,045 | 13.97% | 234,755 | 16.33% | 217,451 | 14.85% | 445,845 | 23.65% | 510,857 | 36.18% | 564,168 | 53.79% | 707,706 | 55.29% | 677,100 | 47.9% | 726,978 | 52.63% | 704,681 | 50.3% | 701,704 | 49.81% | 718,140 | 50.66% | 434,368 | 39.11% | 455,726 | 39.78% | 382,260 | 34.28% | 353,979 | 30.81% | 380,331 | 34.06% | 447,651 | 41.37% | 269,759 | 32.2% | 231,607 | 34.67% | 229,225 | 36.03% | 224,083 | 36.64% | 166,814 | 187,916 | 45.56% | 83,503 | 100,887 | 36.62% | 51,127 | 21,971 | 17.76% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 99,815 | 32.59% | 117,173 | 31.75% | 124,758 | 31.37% | 177,207 | 26.17% | 208,450 | 28.29% | 225,981 | 28.62% | 269,828 | 25.59% | 316,542 | 25.84% | 332,187 | 26.05% | 355,975 | 27.99% | 361,441 | 27.95% | 370,317 | 28.13% | 385,361 | 27.98% | 403,223 | 28.4% | 415,712 | 28.45% | 388,220 | 27.78% | 387,579 | 27.76% | 412,180 | 30.79% | 422,373 | 29.38% | 422,837 | 28.88% | 413,323 | 21.92% | 317,357 | 22.48% | 268,981 | 25.64% | 327,670 | 25.6% | 535,170 | 37.86% | 444,828 | 32.21% | 555,081 | 39.62% | 556,010 | 39.47% | 553,545 | 39.05% | 552,464 | 49.74% | 556,823 | 48.6% | 639,980 | 57.39% | 672,920 | 58.58% | 613,167 | 54.9% | 519,968 | 48.06% | 460,307 | 54.95% | 385,324 | 57.68% | 353,080 | 55.49% | 329,806 | 53.92% | 235,822 | 175,264 | 42.49% | 164,197 | 158,188 | 57.42% | 95,826 | 92,329 | 74.65% | |||
使用權資產 | 112,937 | 36.87% | 145,212 | 39.35% | 153,682 | 38.64% | 311,159 | 45.95% | 317,142 | 43.03% | 344,640 | 43.65% | 517,941 | 49.11% | 547,354 | 44.68% | 566,620 | 44.43% | 541,923 | 42.6% | 544,920 | 42.13% | 560,074 | 42.55% | 581,776 | 42.24% | 607,855 | 42.81% | 633,990 | 43.39% | 603,518 | 43.18% | 615,963 | 44.12% | 562,660 | 42.04% | 590,631 | 41.08% | 617,673 | 42.19% | 803,244 | 42.6% | 292,822 | 20.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
無形資產 | 1,386 | 0.45% | 1,631 | 0.44% | 1,697 | 0.43% | 1,836 | 0.27% | 1,888 | 0.26% | 2,078 | 0.26% | 2,191 | 0.21% | 2,348 | 0.19% | 2,460 | 0.19% | 2,628 | 0.21% | 2,666 | 0.21% | 2,761 | 0.21% | 2,889 | 0.21% | 3,040 | 0.21% | 3,190 | 0.22% | 5,128 | 0.37% | 5,245 | 0.38% | 5,539 | 0.41% | 5,820 | 0.4% | 4,482 | 0.31% | 4,855 | 0.26% | 5,117 | 0.36% | 5,117 | 0.49% | 5,374 | 0.42% | 5,761 | 0.41% | 6,028 | 0.44% | 6,117 | 0.44% | 6,294 | 0.45% | 5,815 | 0.41% | 5,888 | 0.53% | 6,353 | 0.55% | 6,058 | 0.54% | 6,432 | 0.56% | 6,784 | 0.61% | 6,998 | 0.65% | 7,168 | 0.86% | 6,769 | 1.01% | 6,511 | 1.02% | 2,231 | 0.36% | 1,588 | 1,628 | 0.39% | 1,371 | 1,256 | 0.46% | 203 | 204 | 0.16% | |||
其他非流動資產 | 20,191 | 6.59% | 25,456 | 6.9% | 26,127 | 6.57% | 36,676 | 5.42% | 43,277 | 5.87% | 46,247 | 5.86% | 53,719 | 5.09% | 97,907 | 7.99% | 94,159 | 7.38% | 106,208 | 8.35% | 113,887 | 8.81% | 124,882 | 9.49% | 134,459 | 9.76% | 148,071 | 10.43% | 161,008 | 11.02% | 171,979 | 12.31% | 170,212 | 12.19% | 171,057 | 12.78% | 184,268 | 12.82% | 195,620 | 13.36% | 211,868 | 11.24% | 279,272 | 19.78% | 204,370 | 19.48% | 227,613 | 17.78% | 184,536 | 13.05% | 192,723 | 13.95% | ||||||||||||||||||||||||||||||||||||||
存出保證金 | 20,191 | 6.59% | 20,149 | 5.46% | 19,779 | 4.97% | 29,061 | 4.29% | 32,469 | 4.41% | 33,597 | 4.26% | 40,599 | 3.85% | 82,259 | 6.71% | 74,177 | 5.82% | 75,295 | 5.92% | 71,870 | 5.56% | 71,078 | 5.4% | 68,559 | 4.98% | 69,704 | 4.91% | 70,233 | 4.81% | 69,579 | 4.98% | 69,189 | 4.96% | 57,720 | 4.31% | 58,886 | 4.1% | 52,775 | 3.6% | 47,106 | 2.5% | 50,136 | 3.55% | 46,115 | 4.4% | 61,449 | 4.8% | 85,059 | 6.02% | 92,214 | 6.68% | 91,115 | 6.5% | 92,691 | 6.58% | 90,499 | 6.38% | 66,994 | 6.03% | 75,490 | 6.59% | 75,233 | 6.75% | 76,223 | 6.63% | 69,988 | 6.27% | 54,537 | 5.04% | 56,422 | 6.74% | 24,346 | 3.64% | 22,819 | 3.59% | 24,453 | 4% | 15,556 | 13,968 | 3.39% | 43,103 | 8,887 | 3.23% | 9,221 | 3,311 | 2.68% | |||
長期應收票據及款項 | 0 | 0% | 5,307 | 1.44% | 6,348 | 1.6% | 7,615 | 1.12% | 10,808 | 1.47% | 12,650 | 1.6% | 13,120 | 1.24% | 15,648 | 1.28% | 19,982 | 1.57% | 30,913 | 2.43% | 42,017 | 3.25% | 53,804 | 4.09% | 65,900 | 4.79% | 78,367 | 5.52% | 90,775 | 6.21% | 102,400 | 7.33% | 101,023 | 7.24% | 113,337 | 8.47% | 125,382 | 8.72% | 142,845 | 9.76% | 164,762 | 8.74% | 229,136 | 16.23% | 158,255 | 15.09% | 166,128 | 12.98% | 99,227 | 7.02% | 100,378 | 7.27% | 31,796 | 2.27% | 33,518 | 2.38% | 34,716 | 2.45% | 35,645 | 3.21% | 38,854 | 3.39% | ||||||||||||||||||||||||||||
長期應收租賃款 | 0 | 0% | 5,307 | 1.44% | 6,348 | 1.6% | 7,615 | 1.12% | 10,808 | 1.47% | 12,650 | 1.6% | 13,120 | 1.24% | 15,648 | 1.28% | 19,982 | 1.57% | 30,913 | 2.43% | 42,017 | 3.25% | 53,804 | 4.09% | 65,900 | 4.79% | 78,367 | 5.52% | 90,775 | 6.21% | 102,400 | 7.33% | 101,023 | 7.24% | 113,337 | 8.47% | 125,382 | 8.72% | 142,845 | 9.76% | 164,762 | 8.74% | 229,136 | 16.23% | 158,255 | 15.09% | 166,128 | 12.98% | 99,227 | 7.02% | 100,378 | 7.27% | ||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 234,329 | 76.51% | 289,472 | 78.43% | 306,264 | 77.01% | 526,878 | 77.8% | 570,757 | 77.45% | 618,946 | 78.39% | 843,679 | 80% | 964,151 | 78.7% | 995,426 | 78.06% | 1,006,734 | 79.15% | 1,022,914 | 79.09% | 1,058,034 | 80.38% | 1,104,485 | 80.2% | 1,162,189 | 81.85% | 1,213,900 | 83.08% | 1,168,845 | 83.63% | 1,178,999 | 84.45% | 1,151,436 | 86.03% | 1,203,092 | 83.67% | 1,246,699 | 85.15% | 1,439,616 | 76.35% | 900,976 | 63.82% | 484,725 | 46.21% | 572,357 | 44.71% | 736,455 | 52.1% | 654,237 | 47.37% | 696,266 | 49.7% | 706,962 | 50.19% | 699,343 | 49.34% | 676,300 | 60.89% | 689,936 | 60.22% | 732,832 | 65.72% | 794,830 | 69.19% | 736,459 | 65.94% | 634,359 | 58.63% | 567,885 | 67.8% | 436,416 | 65.33% | 407,036 | 63.97% | 387,530 | 63.36% | 296,169 | 224,570 | 54.44% | 225,215 | 174,587 | 63.38% | 108,748 | 101,706 | 82.24% | |||
資產總計 | 306,273 | 100% | 369,069 | 100% | 397,684 | 100% | 677,185 | 100% | 736,955 | 100% | 789,541 | 100% | 1,054,607 | 100% | 1,225,094 | 100% | 1,275,180 | 100% | 1,271,981 | 100% | 1,293,360 | 100% | 1,316,250 | 100% | 1,377,210 | 100% | 1,419,974 | 100% | 1,461,200 | 100% | 1,397,590 | 100% | 1,396,155 | 100% | 1,338,481 | 100% | 1,437,847 | 100% | 1,464,150 | 100% | 1,885,461 | 100% | 1,411,833 | 100% | 1,048,893 | 100% | 1,280,063 | 100% | 1,413,555 | 100% | 1,381,215 | 100% | 1,400,947 | 100% | 1,408,666 | 100% | 1,417,483 | 100% | 1,110,668 | 100% | 1,145,662 | 100% | 1,115,092 | 100% | 1,148,809 | 100% | 1,116,790 | 100% | 1,082,010 | 100% | 837,644 | 100% | 668,023 | 100% | 636,261 | 100% | 611,613 | 100% | 462,983 | 412,486 | 100% | 308,718 | 275,474 | 100% | 159,875 | 123,677 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22,290 | 1.75% | 25,763 | 2.03% | 29,064 | 2.25% | 42,158 | 3.2% | 47,752 | 3.47% | 54,408 | 3.83% | 60,123 | 4.11% | 53,835 | 3.85% | 68,149 | 4.88% | 98,070 | 7.33% | 100,780 | 7.01% | 119,220 | 8.14% | 120,306 | 6.38% | 147,678 | 10.46% | 133,610 | 12.74% | 251,312 | 19.63% | 198,371 | 14.03% | 149,163 | 10.8% | 152,520 | 10.89% | 166,430 | 11.81% | 45,630 | 3.22% | 197,634 | 17.79% | 51,245 | 4.47% | 50,142 | 4.5% | 32,128 | 2.8% | 32,125 | 2.88% | 32,436 | 3% | 32,926 | 3.93% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | |||||||
合約負債-流動 | 1,159 | 0.38% | 2,201 | 0.6% | 1,047 | 0.26% | 2,306 | 0.34% | 5,084 | 0.69% | 2,808 | 0.36% | 2,993 | 0.28% | 4,906 | 0.4% | 3,516 | 0.28% | 2,051 | 0.16% | 2,543 | 0.2% | 1,352 | 0.1% | 1,485 | 0.11% | 2,649 | 0.19% | 2,160 | 0.15% | 5,158 | 0.37% | 7,803 | 0.56% | 4,863 | 0.36% | 5,173 | 0.36% | 9,247 | 0.63% | 87,628 | 4.65% | 21,980 | 1.56% | 23,894 | 2.28% | 34,250 | 2.68% | 55,230 | 3.91% | 57,675 | 4.18% | ||||||||||||||||||||||||||||||||||||||
應付帳款 | 4,375 | 1.43% | 4,340 | 1.18% | 4,260 | 1.07% | 4,347 | 0.64% | 4,216 | 0.57% | 4,362 | 0.55% | 4,577 | 0.43% | 4,049 | 0.33% | 4,470 | 0.35% | 5,999 | 0.47% | 4,384 | 0.34% | 5,829 | 0.44% | 5,911 | 0.43% | 5,262 | 0.37% | 5,717 | 0.39% | 8,597 | 0.62% | 6,216 | 0.45% | 3,949 | 0.3% | 6,516 | 0.45% | 7,475 | 0.51% | 2,208 | 0.12% | 1,423 | 0.1% | 3,096 | 0.3% | 5,500 | 0.43% | 6,431 | 0.45% | 5,869 | 0.42% | 9,383 | 0.67% | 13,946 | 0.99% | 18,171 | 1.28% | 13,476 | 1.21% | 16,269 | 1.42% | 27,743 | 2.49% | 24,971 | 2.17% | 18,095 | 1.62% | 23,482 | 2.17% | 24,388 | 2.91% | 21,953 | 3.29% | 17,125 | 2.69% | 17,083 | 2.79% | 25,970 | 16,046 | 3.89% | 16,001 | 6,332 | 2.3% | 5,015 | 11,407 | 9.22% | |||
其他應付款 | 80,683 | 26.34% | 75,148 | 20.36% | 69,903 | 17.58% | 54,422 | 8.04% | 54,300 | 7.37% | 66,183 | 8.38% | 60,629 | 5.75% | 54,431 | 4.44% | 40,680 | 3.19% | 37,190 | 2.92% | 60,710 | 4.69% | 62,048 | 4.71% | 63,431 | 4.61% | 60,278 | 4.25% | 60,867 | 4.17% | 61,726 | 4.42% | 64,078 | 4.59% | 47,260 | 3.53% | 45,570 | 3.17% | 16,733 | 1.14% | 261,092 | 13.85% | 52,993 | 3.75% | 38,505 | 3.67% | 36,040 | 2.82% | 62,837 | 4.45% | 35,957 | 2.6% | ||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 18,646 | 6.09% | 21,626 | 5.86% | 23,903 | 6.01% | 28,685 | 4.24% | 42,605 | 5.78% | 39,532 | 5.01% | 38,430 | 3.64% | 41,625 | 3.4% | 37,287 | 2.92% | 33,069 | 2.6% | 37,985 | 2.94% | 28,962 | 2.2% | 49,077 | 3.56% | 65,075 | 4.58% | 82,552 | 5.65% | 66,790 | 4.78% | 53,646 | 3.84% | 47,381 | 3.54% | 39,595 | 2.75% | 32,991 | 2.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 242 | 0.04% | 0 | 0 | 0% | 0 | 930 | 0.34% | 30,773 | 39,052 | 31.58% | |||||||||||||||||||||||||||||
負債準備-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 5,492 | 0.81% | 5,327 | 0.72% | 5,512 | 0.7% | 5,483 | 0.52% | 5,564 | 0.45% | 13,644 | 1.07% | 10,778 | 0.85% | 10,412 | 0.81% | 8,020 | 0.61% | 8,027 | 0.58% | 8,093 | 0.57% | 8,154 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 61,185 | 19.98% | 48,099 | 13.03% | 45,818 | 11.52% | 108,016 | 15.95% | 101,450 | 13.77% | 102,667 | 13% | 133,200 | 12.63% | 136,658 | 11.15% | 130,742 | 10.25% | 114,007 | 8.96% | 65,465 | 5.06% | 60,946 | 4.63% | 60,938 | 4.42% | 62,408 | 4.4% | 56,495 | 3.87% | 54,891 | 3.93% | 53,529 | 3.83% | 41,305 | 3.09% | 43,133 | 3% | 56,357 | 3.85% | 114,326 | 6.06% | 55,956 | 3.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
其他流動負債 | 15,449 | 5.04% | 1,322 | 0.36% | 1,298 | 0.33% | 1,603 | 0.24% | 1,699 | 0.23% | 17,281 | 2.19% | 18,285 | 1.73% | 20,229 | 1.65% | 24,625 | 1.93% | 11,097 | 0.87% | 14,059 | 1.09% | 14,567 | 1.11% | 14,905 | 1.08% | 18,628 | 1.31% | 20,145 | 1.38% | 21,800 | 1.56% | 23,391 | 1.68% | 21,744 | 1.62% | 67,680 | 4.71% | 49,697 | 3.39% | 26,413 | 1.4% | 293,553 | 20.79% | 360,639 | 34.38% | 417,190 | 32.59% | 397,853 | 28.15% | 9,542 | 0.69% | ||||||||||||||||||||||||||||||||||||||
預收款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,218 | 0.4% | 5,417 | 0.42% | 6,196 | 0.44% | 3,721 | 0.27% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 15,449 | 5.04% | 1,322 | 0.36% | 1,298 | 0.33% | 1,324 | 0.2% | 1,285 | 0.17% | 17,281 | 2.19% | 17,632 | 1.67% | 19,860 | 1.62% | 24,315 | 1.91% | 11,097 | 0.87% | 14,059 | 1.09% | 14,561 | 1.11% | 14,799 | 1.07% | 18,613 | 1.31% | 20,130 | 1.38% | 21,789 | 1.56% | 23,355 | 1.67% | 21,744 | 1.62% | 67,680 | 4.71% | 49,697 | 3.39% | 26,413 | 1.4% | 293,553 | 20.79% | 356,421 | 33.98% | 411,773 | 32.17% | 391,657 | 27.71% | 5,821 | 0.42% | 5,952 | 0.42% | 6,052 | 0.43% | 41,067 | 2.9% | 56,250 | 5.06% | 75,266 | 6.57% | 89,316 | 8.01% | 53,012 | 4.61% | 36,944 | 3.31% | 21,083 | 1.95% | 4,939 | 0.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 600 | 0.04% | 597 | 0.04% | 592 | 0.04% | 592 | 0.04% | 589 | 0.03% | 271,979 | 19.26% | ||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 15,449 | 5.04% | 1,322 | 0.36% | 1,298 | 0.33% | 1,324 | 0.2% | 1,285 | 0.17% | 17,281 | 2.19% | 17,632 | 1.67% | 19,860 | 1.62% | 24,315 | 1.91% | 11,097 | 0.87% | 14,059 | 1.09% | 14,561 | 1.11% | 14,799 | 1.07% | 18,613 | 1.31% | 20,130 | 1.38% | 21,789 | 1.56% | 22,755 | 1.63% | 21,147 | 1.58% | 67,088 | 4.67% | 49,105 | 3.35% | 25,824 | 1.37% | 21,574 | 1.53% | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 279 | 0.04% | 414 | 0.06% | 0 | 0% | 653 | 0.06% | 369 | 0.03% | 310 | 0.02% | 0 | 0% | 0 | 0% | 6 | 0% | 106 | 0.01% | 15 | 0% | 15 | 0% | 11 | 0% | 36 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 505 | 0.06% | 311 | 0.05% | 103 | 0.02% | 340 | 0.06% | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
流動負債合計 | 181,497 | 59.26% | 152,736 | 41.38% | 146,229 | 36.77% | 204,871 | 30.25% | 214,681 | 29.13% | 238,345 | 30.19% | 263,597 | 24.99% | 267,462 | 21.83% | 277,254 | 21.74% | 239,954 | 18.86% | 224,622 | 17.37% | 223,882 | 17.01% | 251,526 | 18.26% | 276,801 | 19.49% | 296,213 | 20.27% | 272,797 | 19.52% | 276,812 | 19.83% | 264,572 | 19.77% | 308,447 | 21.45% | 291,720 | 19.92% | 611,973 | 32.46% | 581,503 | 41.19% | 567,985 | 54.15% | 753,530 | 58.87% | 728,788 | 51.56% | 270,211 | 19.56% | 307,124 | 21.92% | 327,530 | 23.25% | 371,862 | 26.23% | 416,730 | 37.52% | 326,044 | 28.46% | 369,509 | 33.14% | 339,153 | 29.52% | 320,128 | 28.67% | 286,267 | 26.46% | 276,485 | 33.01% | 234,945 | 35.17% | 235,638 | 37.03% | 213,584 | 34.92% | 203,656 | 148,794 | 36.07% | 120,160 | 89,642 | 32.54% | 82,598 | 88,334 | 71.42% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 383,786 | 27.79% | 382,015 | 27.27% | 380,252 | 26.99% | 378,497 | 26.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 15,208 | 4.12% | 14,928 | 3.75% | 15,894 | 2.35% | 15,415 | 2.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,573 | 1.38% | 17,412 | 1.35% | 19,692 | 1.5% | 23,603 | 1.71% | 27,639 | 1.95% | 31,645 | 2.17% | 33,341 | 2.39% | 37,350 | 2.68% | 21,161 | 1.58% | 21,387 | 1.49% | 61,937 | 4.23% | 14,002 | 0.74% | 0 | 0% | 0 | 0% | 0 | 0% | 21,322 | 1.51% | 20,374 | 1.48% | 23,808 | 1.7% | 24,208 | 1.72% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 43,373 | 3.78% | 59,432 | 5.32% | 76,223 | 7.04% | 93,839 | 11.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
遞延所得稅負債 | 17,908 | 5.85% | 17,907 | 4.85% | 17,908 | 4.5% | 17,907 | 2.64% | 17,908 | 2.43% | 17,908 | 2.27% | 17,908 | 1.7% | 17,908 | 1.46% | 17,908 | 1.4% | 17,908 | 1.41% | 17,908 | 1.38% | 17,908 | 1.36% | 17,908 | 1.3% | 17,908 | 1.26% | 17,908 | 1.23% | 17,908 | 1.28% | 17,908 | 1.28% | 17,908 | 1.34% | 17,908 | 1.25% | 25,953 | 1.77% | 26,269 | 1.39% | 23,585 | 1.67% | 23,452 | 2.24% | 22,315 | 1.74% | 23,746 | 1.68% | 22,444 | 1.62% | 22,649 | 1.62% | 20,656 | 1.47% | 25,229 | 1.78% | 21,704 | 1.95% | 20,430 | 1.78% | 10,174 | 0.91% | 14,742 | 1.28% | 7,630 | 0.68% | 7,224 | 0.67% | 1,682 | 0.2% | 1,489 | 0.22% | 1,050 | 0.17% | 1,060 | 0.17% | 893 | 2,844 | 0.69% | 0 | 226 | 0.08% | 580 | 0 | 0% | |||
租賃負債-非流動 | 66,245 | 21.63% | 112,358 | 30.44% | 123,219 | 30.98% | 283,158 | 41.81% | 290,982 | 39.48% | 318,441 | 40.33% | 496,173 | 47.05% | 523,892 | 42.76% | 533,705 | 41.85% | 506,753 | 39.84% | 518,694 | 40.1% | 532,100 | 40.43% | 551,545 | 40.05% | 578,976 | 40.77% | 601,924 | 41.19% | 571,353 | 40.88% | 579,236 | 41.49% | 544,847 | 40.71% | 561,053 | 39.02% | 571,657 | 39.04% | 700,516 | 37.15% | 289,316 | 20.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
其他非流動負債 | 2,380 | 0.78% | 2,343 | 0.63% | 2,300 | 0.58% | 2,548 | 0.38% | 2,748 | 0.37% | 2,844 | 0.36% | 3,578 | 0.34% | 4,244 | 0.35% | 4,637 | 0.36% | 4,707 | 0.37% | 4,547 | 0.35% | 4,497 | 0.34% | 4,501 | 0.33% | 4,522 | 0.32% | 4,040 | 0.28% | 3,940 | 0.28% | 4,589 | 0.33% | 4,659 | 0.35% | 4,714 | 0.33% | 8,671 | 0.59% | 9,003 | 0.48% | 0 | 0% | 27,376 | 2.61% | 30,917 | 2.42% | 28,136 | 1.99% | 29,085 | 2.11% | ||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,380 | 0.78% | 2,343 | 0.63% | 2,300 | 0.58% | 2,548 | 0.38% | 2,748 | 0.37% | 2,844 | 0.36% | 3,578 | 0.34% | 4,244 | 0.35% | 4,637 | 0.36% | 4,707 | 0.37% | 4,547 | 0.35% | 4,497 | 0.34% | 4,501 | 0.33% | 4,522 | 0.32% | 4,040 | 0.28% | 3,940 | 0.28% | 4,589 | 0.33% | 4,659 | 0.35% | 4,714 | 0.33% | 8,671 | 0.59% | 9,003 | 0.48% | 0 | 0% | 10,161 | 0.97% | 10,652 | 0.83% | 11,654 | 0.82% | 12,406 | 0.9% | 11,817 | 0.84% | 7,939 | 0.56% | 7,739 | 0.55% | 8,368 | 0.75% | 7,748 | 0.68% | 7,664 | 0.69% | 7,988 | 0.7% | 7,531 | 0.67% | 3,977 | 0.47% | 3,821 | 0.57% | 3,875 | 0.61% | 0 | 0 | ||||||||||||||
非流動負債合計 | 86,533 | 28.25% | 147,816 | 40.05% | 158,355 | 39.82% | 319,507 | 47.18% | 327,053 | 44.38% | 339,193 | 42.96% | 517,659 | 49.09% | 546,044 | 44.57% | 556,250 | 43.62% | 546,941 | 43% | 558,561 | 43.19% | 574,197 | 43.62% | 597,557 | 43.39% | 629,045 | 44.3% | 655,517 | 44.86% | 626,542 | 44.83% | 639,083 | 45.77% | 588,575 | 43.97% | 605,062 | 42.08% | 668,218 | 45.64% | 749,790 | 39.77% | 312,901 | 22.16% | 50,828 | 4.85% | 53,232 | 4.16% | 73,204 | 5.18% | 455,689 | 32.99% | 456,154 | 32.56% | 461,686 | 32.77% | 439,039 | 30.97% | 54,713 | 4.93% | 52,186 | 4.56% | 41,310 | 3.7% | 93,631 | 8.15% | 100,126 | 8.97% | 111,648 | 10.32% | 120,561 | 14.39% | 24,661 | 3.69% | 23,724 | 3.73% | 19,056 | 3.12% | 17,308 | 18,047 | 4.38% | 14,666 | 14,128 | 5.13% | 7,461 | 5,881 | 4.76% | |||
負債總計 | 268,030 | 87.51% | 300,552 | 81.44% | 304,584 | 76.59% | 524,378 | 77.43% | 541,734 | 73.51% | 577,538 | 73.15% | 781,256 | 74.08% | 813,506 | 66.4% | 833,504 | 65.36% | 786,895 | 61.86% | 783,183 | 60.55% | 798,079 | 60.63% | 849,083 | 61.65% | 905,846 | 63.79% | 951,730 | 65.13% | 899,339 | 64.35% | 915,895 | 65.6% | 853,147 | 63.74% | 913,509 | 63.53% | 959,938 | 65.56% | 1,361,763 | 72.22% | 894,404 | 63.35% | 618,813 | 59% | 806,762 | 63.03% | 801,992 | 56.74% | 725,900 | 52.56% | 763,278 | 54.48% | 789,216 | 56.03% | 810,901 | 57.21% | 471,443 | 42.45% | 378,230 | 33.01% | 410,819 | 36.84% | 432,784 | 37.67% | 420,254 | 37.63% | 397,915 | 36.78% | 397,046 | 47.4% | 259,606 | 38.86% | 259,362 | 40.76% | 232,640 | 38.04% | 220,964 | 166,841 | 40.45% | 134,826 | 103,770 | 37.67% | 90,059 | 94,215 | 76.18% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 453,479 | 148.06% | 453,479 | 122.87% | 453,479 | 114.03% | 453,479 | 66.97% | 453,479 | 61.53% | 453,479 | 57.44% | 453,479 | 43% | 453,479 | 37.02% | 453,479 | 35.56% | 453,479 | 35.65% | 453,479 | 35.06% | 453,479 | 34.45% | 453,479 | 32.93% | 453,479 | 31.94% | 432,479 | 29.6% | 432,479 | 30.94% | 432,479 | 30.98% | 446,949 | 33.39% | 446,949 | 31.08% | 446,949 | 30.53% | 446,949 | 23.71% | 446,949 | 31.66% | 410,319 | 39.12% | 360,319 | 28.15% | 360,319 | 25.49% | 360,319 | 26.09% | 360,319 | 25.72% | 360,319 | 25.58% | 360,319 | 25.42% | 360,319 | 32.44% | 360,319 | 31.45% | 360,319 | 32.31% | 274,984 | 23.94% | 274,984 | 24.62% | 274,984 | 25.41% | 249,984 | 29.84% | 249,984 | 37.42% | 238,080 | 37.42% | 238,080 | 38.93% | 229,480 | 229,480 | 55.63% | 168,210 | 168,210 | 61.06% | 78,390 | 48,480 | 39.2% | |||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 453,479 | 148.06% | 453,479 | 122.87% | 453,479 | 114.03% | 453,479 | 66.97% | 453,479 | 61.53% | 453,479 | 57.44% | 453,479 | 43% | 453,479 | 37.02% | 453,479 | 35.56% | 453,479 | 35.65% | 453,479 | 35.06% | 453,479 | 34.45% | 453,479 | 32.93% | 453,479 | 31.94% | 432,479 | 29.6% | 432,479 | 30.94% | 432,479 | 30.98% | 446,949 | 33.39% | 446,949 | 31.08% | 446,949 | 30.53% | 446,949 | 23.71% | 446,949 | 31.66% | 410,319 | 39.12% | 360,319 | 28.15% | 360,319 | 25.49% | 360,319 | 26.09% | 360,319 | 25.72% | 360,319 | 25.58% | 360,319 | 25.42% | 360,319 | 32.44% | 360,319 | 31.45% | 360,319 | 32.31% | 357,479 | 31.12% | 274,984 | 24.62% | 274,984 | 25.41% | 249,984 | 29.84% | 249,984 | 37.42% | 238,080 | 37.42% | 238,080 | 38.93% | 229,480 | 229,480 | 55.63% | 168,210 | 168,210 | 61.06% | 78,390 | 48,480 | 39.2% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 0 | 0% | 1,201 | 0.33% | 1,201 | 0.3% | 1,201 | 0.18% | 1,201 | 0.16% | 75,675 | 9.58% | 74,474 | 7.06% | 74,474 | 6.08% | 74,474 | 5.84% | 242,565 | 19.07% | 242,565 | 18.75% | 242,565 | 18.43% | 242,565 | 17.61% | 242,565 | 17.08% | 237,945 | 16.28% | 237,945 | 17.03% | 237,945 | 17.04% | 245,370 | 18.33% | 245,370 | 17.07% | 245,370 | 16.76% | 245,370 | 13.01% | 245,099 | 17.36% | 231,463 | 22.07% | 231,368 | 18.07% | 231,368 | 16.37% | 231,368 | 16.75% | 231,368 | 16.52% | 231,368 | 16.42% | 231,343 | 16.32% | 246,900 | 22.23% | 246,849 | 21.55% | 246,800 | 22.13% | 242,771 | 21.13% | 242,599 | 21.72% | 242,427 | 22.41% | 67,995 | 8.12% | 67,840 | 10.16% | 67,737 | 10.65% | 67,435 | 11.03% | 164 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39,634 | 3.12% | 39,634 | 3.06% | 39,634 | 3.01% | 39,634 | 2.88% | 39,634 | 2.79% | 39,634 | 2.71% | 39,634 | 2.84% | 39,634 | 2.84% | 39,634 | 2.96% | 39,634 | 2.76% | 39,634 | 2.71% | 39,634 | 2.1% | 39,634 | 2.81% | 39,634 | 3.78% | 39,634 | 3.1% | 39,634 | 2.8% | 32,436 | 2.35% | ||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 3,775 | 1.23% | 3,775 | 1.02% | 3,775 | 0.95% | 3,775 | 0.56% | 3,775 | 0.51% | 3,775 | 0.48% | 3,775 | 0.36% | 3,775 | 0.31% | 3,775 | 0.3% | 3,775 | 0.3% | 3,775 | 0.29% | 3,775 | 0.29% | 3,775 | 0.27% | 3,775 | 0.27% | 3,775 | 0.26% | 3,775 | 0.27% | 3,775 | 0.27% | 3,775 | 0.28% | 3,775 | 0.26% | 3,775 | 0.26% | 3,775 | 0.2% | 3,775 | 0.27% | 3,775 | 0.36% | 3,775 | 0.29% | 3,775 | 0.27% | 51,681 | 3.74% | 51,681 | 3.69% | 51,681 | 3.67% | 51,681 | 3.65% | ||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (397,308) | -129.72% | (362,567) | -98.24% | (331,696) | -83.41% | (279,285) | -41.24% | (223,446) | -30.32% | (296,865) | -37.6% | (228,294) | -21.65% | (106,956) | -8.73% | (78,070) | -6.12% | (250,279) | -19.68% | (207,725) | -16.06% | (196,703) | -14.94% | (194,111) | -14.09% | (211,672) | -14.91% | (201,821) | -13.81% | (200,328) | -14.33% | (216,745) | -15.52% | (139,693) | -10.44% | (124,288) | -8.64% | (110,415) | -7.54% | (110,704) | -5.87% | (123,723) | -8.76% | (127,886) | -12.19% | (26,987) | -2.11% | 83,018 | 5.87% | 75,064 | 5.43% | 74,168 | 5.29% | 58,785 | 4.17% | 58,164 | 4.1% | 209,082 | 18.82% | 193,486 | 16.89% | 116,415 | 10.44% | 113,816 | 9.91% | 170,989 | 15.31% | 155,332 | 14.36% | 97,963 | 11.7% | 77,302 | 11.57% | 57,694 | 9.07% | 56,497 | 9.24% | 7,361 | 17,386 | 4.21% | 3,077 | 182 | 0.07% | (10,388) | (18,819) | -15.22% | |||
保留盈餘合計 | (393,533) | -128.49% | (358,792) | -97.22% | (327,921) | -82.46% | (275,510) | -40.68% | (219,671) | -29.81% | (293,090) | -37.12% | (224,519) | -21.29% | (103,181) | -8.42% | (74,295) | -5.83% | (206,870) | -16.26% | (164,316) | -12.7% | (153,294) | -11.65% | (150,702) | -10.94% | (168,263) | -11.85% | (158,412) | -10.84% | (156,919) | -11.23% | (173,336) | -12.42% | (96,284) | -7.19% | (80,879) | -5.63% | (67,006) | -4.58% | (67,295) | -3.57% | (80,314) | -5.69% | (84,477) | -8.05% | 16,422 | 1.28% | 126,427 | 8.94% | 159,181 | 11.52% | 158,285 | 11.3% | 142,902 | 10.14% | 142,281 | 10.04% | 227,541 | 20.49% | 211,945 | 18.5% | 134,874 | 12.1% | 132,275 | 11.51% | 176,621 | 15.82% | 160,964 | 14.88% | 97,963 | 11.7% | 82,934 | 12.41% | 57,694 | 9.07% | 56,497 | 9.24% | 7,361 | 17,386 | 4.21% | 3,077 | 182 | 0.07% | (10,388) | (18,819) | -15.22% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (21,703) | -7.09% | (27,371) | -7.42% | (33,659) | -8.46% | (26,363) | -3.89% | (39,788) | -5.4% | (24,061) | -3.05% | (28,204) | -2.67% | (19,036) | -1.55% | (23,984) | -1.88% | (13,723) | -1.08% | (37,734) | -2.92% | (45,581) | -3.46% | (44,952) | -3.26% | (39,126) | -2.76% | (33,811) | -2.31% | (51,369) | -3.68% | (63,890) | -4.58% | (53,500) | -4% | (45,587) | -3.17% | (38,975) | -2.66% | (10,230) | -0.54% | 981 | 0.07% | (18,697) | -1.78% | (26,280) | -2.05% | 1,977 | 0.14% | 12,975 | 0.94% | (3,775) | -0.27% | (6,611) | -0.47% | (18,833) | -1.33% | (82,638) | -7.44% | (51,681) | -4.51% | (37,720) | -3.38% | (16,500) | -1.44% | 2,332 | 0.21% | 5,720 | 0.53% | 24,656 | 2.94% | 7,659 | 1.15% | 13,388 | 2.1% | 16,961 | 2.77% | 5,014 | (1,221) | -0.3% | 2,605 | 3,312 | 1.2% | 1,814 | (199) | -0.16% | |||
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (108,528) | -8.11% | (108,528) | -7.55% | (108,528) | -7.41% | (108,528) | -5.76% | (108,528) | -7.69% | 108,528 | 10.35% | 108,528 | 8.48% | 108,528 | 7.68% | 108,528 | 7.86% | 108,528 | 7.75% | 108,528 | 7.7% | 108,528 | 7.66% | 112,897 | 10.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | |||||||||||||||||||
歸屬於母公司業主之權益合計 | 38,243 | 12.49% | 68,517 | 18.56% | 93,100 | 23.41% | 152,807 | 22.57% | 195,221 | 26.49% | 212,003 | 26.85% | 275,230 | 26.1% | 405,736 | 33.12% | 429,674 | 33.7% | 475,451 | 37.38% | 493,994 | 38.19% | 497,169 | 37.77% | 500,390 | 36.33% | 488,655 | 34.41% | 478,201 | 32.73% | 462,136 | 33.07% | 433,198 | 31.03% | 434,007 | 32.43% | 457,325 | 31.81% | 477,810 | 32.63% | 506,266 | 26.85% | 504,187 | 35.71% | 430,080 | 41% | 473,301 | 36.97% | 611,563 | 43.26% | 655,315 | 47.44% | 637,669 | 45.52% | 619,450 | 43.97% | 606,582 | 42.79% | 639,225 | 57.55% | 767,432 | 66.99% | 704,273 | 63.16% | 716,025 | 62.33% | 696,536 | 62.37% | 684,095 | 63.22% | 440,598 | 52.6% | 408,417 | 61.14% | 376,899 | 59.24% | 378,973 | 61.96% | 242,019 | 245,645 | 59.55% | 173,892 | 171,704 | 62.33% | 69,816 | 29,462 | 23.82% | |||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,879) | -0.18% | 5,852 | 0.48% | 12,002 | 0.94% | 9,635 | 0.76% | 16,183 | 1.25% | 21,002 | 1.6% | 27,737 | 2.01% | 25,473 | 1.79% | 31,269 | 2.14% | 36,115 | 2.58% | 47,062 | 3.37% | 51,327 | 3.83% | 67,013 | 4.66% | 26,402 | 1.8% | 17,432 | 0.92% | 13,242 | 0.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | |||||||||||||||||
權益總額 | 38,243 | 12.49% | 68,517 | 18.56% | 93,100 | 23.41% | 152,807 | 22.57% | 195,221 | 26.49% | 212,003 | 26.85% | 273,351 | 25.92% | 411,588 | 33.6% | 441,676 | 34.64% | 485,086 | 38.14% | 510,177 | 39.45% | 518,171 | 39.37% | 528,127 | 38.35% | 514,128 | 36.21% | 509,470 | 34.87% | 498,251 | 35.65% | 480,260 | 34.4% | 485,334 | 36.26% | 524,338 | 36.47% | 504,212 | 34.44% | 523,698 | 27.78% | 517,429 | 36.65% | 430,080 | 41% | 473,301 | 36.97% | 611,563 | 43.26% | 655,315 | 47.44% | 637,669 | 45.52% | 619,450 | 43.97% | 606,582 | 42.79% | 639,225 | 57.55% | 767,432 | 66.99% | 704,273 | 63.16% | 716,025 | 62.33% | 696,536 | 62.37% | 684,095 | 63.22% | 440,598 | 52.6% | 408,012 | 61.08% | 376,899 | 59.24% | 378,973 | 61.96% | 242,019 | 245,645 | 59.55% | 173,892 | 171,704 | 62.33% | 69,816 | 29,462 | 23.82% | |||
負債及權益總計 | 306,273 | 100% | 369,069 | 100% | 397,684 | 100% | 677,185 | 100% | 736,955 | 100% | 789,541 | 100% | 1,054,607 | 100% | 1,225,094 | 100% | 1,275,180 | 100% | 1,271,981 | 100% | 1,293,360 | 100% | 1,316,250 | 100% | 1,377,210 | 100% | 1,419,974 | 100% | 1,461,200 | 100% | 1,397,590 | 100% | 1,396,155 | 100% | 1,338,481 | 100% | 1,437,847 | 100% | 1,464,150 | 100% | 1,885,461 | 100% | 1,411,833 | 100% | 1,048,893 | 100% | 1,280,063 | 100% | 1,413,555 | 100% | 1,381,215 | 100% | 1,400,947 | 100% | 1,408,666 | 100% | 1,417,483 | 100% | 1,110,668 | 100% | 1,145,662 | 100% | 1,115,092 | 100% | 1,148,809 | 100% | 1,116,790 | 100% | 1,082,010 | 100% | 837,644 | 100% | 668,023 | 100% | 636,261 | 100% | ||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | |||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,447,000 | 0.11% | 1,447,000 | 0.1% | 1,447,000 | 0.1% | 1,447,000 | 0.08% | 1,447,000 | 0.1% | 1,447,000 | 0.14% | 1,447,000 | 0.11% | 1,447,000 | 0.1% | 1,447,000 | 0.1% | 1,447,000 | 0.1% | 1,447,000 | 0.1% | 1,447,000 | 0.1% | 1,447,000 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大略-KY(4804) 截至2024年第1季「流動資產」總計約為NT$7,960萬元,相較上一季減少約NT$-1,182萬元、相較去年年末減少約NT$-1,182萬元
大略-KY(4804) 2024年第1季財報顯示公司「流動資產」總計約NT$7,960萬元、約佔整體資產的21.57%。
對比上一季
上一季流動資產總計約NT$9,142萬元、約佔整體資產的22.99%。今年第1季相較上一季減少約NT$-1,182萬元。
對比去年年末
去年年末流動資產則為NT$9,142萬元、約佔整體資產的22.99%。今年第1季相較去年年末減少約NT$-1,182萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 79,597 | 21.57% | 91,420 | 22.99% | 150,307 | 22.20% | 166,198 | 22.55% | 170,595 | 21.61% | 210,928 | 20.00% | 260,943 | 21.30% | 279,754 | 21.94% | 265,247 | 20.85% | 270,446 | 20.91% | 258,216 | 19.62% | 272,725 | 19.80% | 257,785 | 18.15% | 247,300 | 16.92% | 228,745 | 16.37% | 217,156 | 15.55% | 187,045 | 13.97% | 234,755 | 16.33% | 217,451 | 14.85% | 445,845 | 23.65% | 510,857 | 36.18% | 564,168 | 53.79% | 707,706 | 55.29% | 677,100 | 47.90% | 726,978 | 52.63% | 704,681 | 50.30% | 701,704 | 49.81% | 718,140 | 50.66% | 434,368 | 39.11% | 455,726 | 39.78% | 382,260 | 34.28% | 353,979 | 30.81% | 380,331 | 34.06% | 447,651 | 41.37% | 269,759 | 32.20% | 231,607 | 34.67% | 229,225 | 36.03% | 224,083 | 36.64% | 187,916 | 45.56% |
非流動資產
大略-KY(4804) 截至2024年第1季「非流動資產」總計約為NT$2.89億元,相較上一季減少約NT$-1,679萬元、相較去年年末減少約NT$-1,679萬元
大略-KY(4804) 2024年第1季財報顯示公司「非流動資產」總計約NT$2.89億元、約佔整體資產的78.43%。
對比上一季
上一季非流動資產總計約NT$3.06億元、約佔整體資產的77.01%。今年第1季相較上一季減少約NT$-1,679萬元。
對比去年年末
去年年末非流動資產則為NT$3.06億元、約佔整體資產的77.01%。今年第1季相較去年年末減少約NT$-1,679萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 289,472 | 78.43% | 306,264 | 77.01% | 526,878 | 77.80% | 570,757 | 77.45% | 618,946 | 78.39% | 843,679 | 80.00% | 964,151 | 78.70% | 995,426 | 78.06% | 1,006,734 | 79.15% | 1,022,914 | 79.09% | 1,058,034 | 80.38% | 1,104,485 | 80.20% | 1,162,189 | 81.85% | 1,213,900 | 83.08% | 1,168,845 | 83.63% | 1,178,999 | 84.45% | 1,151,436 | 86.03% | 1,203,092 | 83.67% | 1,246,699 | 85.15% | 1,439,616 | 76.35% | 900,976 | 63.82% | 484,725 | 46.21% | 572,357 | 44.71% | 736,455 | 52.10% | 654,237 | 47.37% | 696,266 | 49.70% | 706,962 | 50.19% | 699,343 | 49.34% | 676,300 | 60.89% | 689,936 | 60.22% | 732,832 | 65.72% | 794,830 | 69.19% | 736,459 | 65.94% | 634,359 | 58.63% | 567,885 | 67.80% | 436,416 | 65.33% | 407,036 | 63.97% | 387,530 | 63.36% | 224,570 | 54.44% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。