4584
58
TWD+0.40 (0.69%)
2025.05.09收盤
君帆-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2019/12/31 | 截至2018/12/31 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 399,451 | 18.72% | 398,083 | 18.69% | 455,252 | 22.27% | 485,323 | 25.05% | 473,989 | 25.69% | 426,223 | 23.28% | 368,218 | 21.55% | 448,547 | 25.11% | 435,023 | 23.63% | 358,738 | 19.44% | 277,282 | 15.16% | 336,620 | 18.9% | 321,194 | 18.12% | 248,801 | 14.02% | 262,558 | 15.72% | 288,445 | 16.54% | 150,458 | 10.01% | 120,647 | 8.53% | 94,372 | |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 2,808 | 0.14% | 2,746 | 0.15% | 2,787 | 0.15% | 2,710 | 0.16% | 2,759 | 0.15% | 2,759 | 0.15% | 2,792 | 0.15% | 2,773 | 0.15% | 2,802 | 0.16% | 2,691 | 0.15% | 2,656 | 0.15% | 2,648 | 0.16% | 2,660 | 0.15% | 2,669 | 0.18% | 2,582 | 0.18% | 2,625 | |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 96,420 | 4.52% | 123,786 | 5.81% | 50,822 | 2.49% | 5,150 | 0.27% | 8,007 | 0.43% | 10,038 | 0.55% | 9,027 | 0.53% | 17,265 | 0.97% | 23,898 | 1.3% | 42,354 | 2.29% | 29,340 | 1.6% | 22,500 | 1.26% | 24,000 | 1.35% | 24,000 | 1.35% | 20,000 | 1.2% | 43,542 | 2.5% | 43,837 | 2.92% | 52,466 | 3.71% | 49,102 | |
應收票據淨額 | 143,871 | 6.74% | 139,551 | 6.55% | 155,272 | 7.6% | 152,235 | 7.86% | 173,088 | 9.38% | 189,493 | 10.35% | 184,550 | 10.8% | 144,978 | 8.12% | 182,931 | 9.94% | 192,642 | 10.44% | 161,573 | 8.84% | 167,058 | 9.38% | 220,302 | 12.43% | 280,118 | 15.78% | 182,157 | 10.9% | 266,028 | 15.26% | 235,801 | 15.68% | 161,109 | 11.4% | 54,554 | |
應收帳款淨額 | 342,048 | 16.03% | 347,462 | 16.31% | 313,805 | 15.35% | 284,543 | 14.68% | 238,512 | 12.93% | 240,940 | 13.16% | 198,701 | 11.63% | 192,105 | 10.76% | 214,311 | 11.64% | 284,730 | 15.43% | 334,348 | 18.28% | 310,587 | 17.44% | 247,603 | 13.97% | 277,817 | 15.65% | 287,493 | 17.21% | 249,736 | 14.32% | 236,783 | 15.75% | 242,169 | 17.13% | 249,221 | |
其他應收款 | 696 | 0.03% | 873 | 0.04% | 728 | 0.04% | 667 | 0.03% | 661 | 0.04% | 614 | 0.03% | 881 | 0.05% | 662 | 0.04% | 628 | 0.03% | 6,580 | 0.36% | 788 | 0.04% | 2,072 | 0.12% | 1,241 | 0.07% | 1,076 | 0.06% | 8,379 | 0.5% | 14,696 | 0.84% | 5,034 | 0.33% | 119 | 0.01% | 1,737 | |
本期所得稅資產 | 3,908 | 0.18% | 3,908 | 0.18% | 10,071 | 0.49% | 9,807 | 0.51% | 3,694 | 0.2% | 5,114 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 53 | 0% | 1,108 | 0.06% | 1,125 | 0.06% | 53 | 0% | 53 | 0% | 76 | 0% | 64 | 0% | 53 | 0% | 4,566 | 0.32% | 5,023 | |
存貨 | 272,320 | 12.76% | 291,040 | 13.67% | 265,174 | 12.97% | 243,565 | 12.57% | 227,292 | 12.32% | 225,689 | 12.33% | 203,775 | 11.93% | 224,921 | 12.59% | 220,208 | 11.96% | 210,172 | 11.39% | 212,960 | 11.65% | 221,489 | 12.44% | 241,189 | 13.6% | 238,856 | 13.46% | 213,433 | 12.78% | 204,190 | 11.71% | 179,489 | 11.94% | 152,708 | 10.8% | 180,456 | |
預付款項 | 4,272 | 0.2% | 9,198 | 0.43% | 8,561 | 0.42% | 6,296 | 0.32% | 9,848 | 0.53% | 13,224 | 0.72% | 12,941 | 0.76% | 14,598 | 0.82% | 13,925 | 0.76% | 13,092 | 0.71% | 9,633 | 0.53% | 7,666 | 0.43% | 9,347 | 0.53% | 6,790 | 0.38% | 19,385 | 1.16% | 7,876 | 0.45% | 5,555 | 0.37% | 6,726 | 0.48% | 15,647 | |
流動資產合計 | 1,262,986 | 59.19% | 1,313,901 | 61.69% | 1,259,685 | 61.62% | 1,190,394 | 61.43% | 1,137,837 | 61.67% | 1,114,122 | 60.85% | 980,803 | 57.4% | 1,045,835 | 58.55% | 1,093,683 | 59.4% | 1,111,153 | 60.2% | 1,029,805 | 56.31% | 1,071,919 | 60.2% | 1,067,620 | 60.22% | 1,080,167 | 60.87% | 996,129 | 59.63% | 1,077,237 | 61.78% | 859,679 | 57.17% | 743,092 | 52.56% | 652,737 | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 523 | 0.03% | 523 | 0.03% | 50 | 0% | 0 | 0% | 473 | 0.03% | 473 | 0.03% | 0 | 0% | 0 | 0% | 3,998 | 0.23% | 5,331 | 0.35% | 10,638 | 0.75% | 15,000 | |
不動產、廠房及設備 | 797,925 | 37.4% | 730,947 | 34.32% | 702,915 | 34.39% | 684,370 | 35.32% | 666,642 | 36.13% | 680,888 | 37.19% | 687,559 | 40.24% | 685,993 | 38.41% | 687,619 | 37.35% | 668,263 | 36.2% | 730,213 | 39.93% | 507,001 | 28.47% | 510,317 | 28.78% | 497,342 | 28.02% | 496,521 | 29.72% | 487,317 | 27.95% | 457,642 | 30.43% | 488,655 | 34.56% | 535,897 | |
使用權資產 | 15,317 | 0.72% | 16,317 | 0.77% | 17,161 | 0.84% | 11,838 | 0.61% | 12,188 | 0.66% | 13,204 | 0.72% | 12,883 | 0.75% | 13,393 | 0.75% | 13,683 | 0.74% | 14,899 | 0.81% | 17,542 | 0.96% | 19,328 | 1.09% | 21,227 | 1.2% | 22,942 | 1.29% | 22,202 | 1.33% | 19,337 | 1.11% | 20,492 | 1.36% | 22,053 | 1.56% | ||
無形資產 | 3,005 | 0.14% | 3,195 | 0.15% | 3,118 | 0.15% | 3,254 | 0.17% | 3,336 | 0.18% | 3,566 | 0.19% | 3,025 | 0.18% | 3,136 | 0.18% | 3,269 | 0.18% | 2,286 | 0.12% | 1,631 | 0.09% | 1,735 | 0.1% | 1,748 | 0.1% | 1,893 | 0.11% | 2,057 | 0.12% | 2,236 | 0.13% | 2,456 | 0.16% | 2,339 | 0.17% | 4,471 | |
遞延所得稅資產 | 8,537 | 0.4% | 8,217 | 0.39% | 8,243 | 0.4% | 9,202 | 0.47% | 11,918 | 0.65% | 10,171 | 0.56% | 14,231 | 0.83% | 15,874 | 0.89% | 15,373 | 0.83% | 9,424 | 0.51% | 9,483 | 0.52% | 7,020 | 0.39% | 10,984 | 0.62% | 10,948 | 0.62% | 13,425 | 0.8% | 13,157 | 0.75% | 15,180 | 1.01% | 27,549 | 1.95% | 12,846 | |
其他非流動資產 | 45,880 | 2.15% | 57,100 | 2.68% | 53,029 | 2.59% | 38,612 | 1.99% | 13,081 | 0.71% | 8,851 | 0.48% | 10,059 | 0.59% | 21,336 | 1.19% | 26,961 | 1.46% | 39,756 | 2.15% | 40,084 | 2.19% | 173,260 | 9.73% | 160,569 | 9.06% | 161,362 | 9.09% | 140,076 | 8.39% | 140,321 | 8.05% | 143,043 | 9.51% | 119,414 | 8.45% | 153,109 | |
預付設備款 | 38,057 | 1.78% | 49,058 | 2.3% | 43,729 | 2.14% | 29,919 | 1.54% | 5,116 | 0.28% | 1,253 | 0.07% | 2,420 | 0.14% | 12,295 | 0.69% | 18,566 | 1.01% | 31,096 | 1.68% | 31,671 | 1.73% | 164,770 | 9.25% | 154,160 | 8.7% | 153,550 | 8.65% | 133,255 | 7.98% | 132,280 | 7.59% | 134,381 | 8.94% | 110,177 | 7.79% | 137,353 | |
存出保證金 | 6,416 | 0.3% | 6,424 | 0.3% | 7,493 | 0.37% | 6,683 | 0.34% | 5,779 | 0.31% | 6,105 | 0.33% | 6,038 | 0.35% | 7,237 | 0.41% | 6,424 | 0.35% | 6,473 | 0.35% | 7,047 | 0.39% | 6,988 | 0.39% | 4,996 | 0.28% | 6,166 | 0.35% | 4,772 | 0.29% | 5,864 | 0.34% | 6,099 | 0.41% | 4,872 | 0.34% | 2,096 | |
其他非流動資產-其他 | 1,407 | 0.07% | 1,618 | 0.08% | 1,807 | 0.09% | 2,010 | 0.1% | 2,186 | 0.12% | 1,493 | 0.08% | 1,601 | 0.09% | 1,804 | 0.1% | 1,971 | 0.11% | 2,187 | 0.12% | 1,366 | 0.07% | 1,502 | 0.08% | 1,413 | 0.08% | 1,646 | 0.09% | 2,049 | 0.12% | 2,177 | 0.12% | 2,563 | 0.17% | 4,365 | 0.31% | 5,516 | |
非流動資產合計 | 870,714 | 40.81% | 815,826 | 38.31% | 784,516 | 38.38% | 747,326 | 38.57% | 707,215 | 38.33% | 716,730 | 39.15% | 727,807 | 42.6% | 740,255 | 41.45% | 747,428 | 40.6% | 734,678 | 39.8% | 798,953 | 43.69% | 708,817 | 39.8% | 705,318 | 39.78% | 694,487 | 39.13% | 674,281 | 40.37% | 666,366 | 38.22% | 644,144 | 42.83% | 670,648 | 47.44% | 721,323 | |
資產總計 | 2,133,700 | 100% | 2,129,727 | 100% | 2,044,201 | 100% | 1,937,720 | 100% | 1,845,052 | 100% | 1,830,852 | 100% | 1,708,610 | 100% | 1,786,090 | 100% | 1,841,111 | 100% | 1,845,831 | 100% | 1,828,758 | 100% | 1,780,736 | 100% | 1,772,938 | 100% | 1,774,654 | 100% | 1,670,410 | 100% | 1,743,603 | 100% | 1,503,823 | 100% | 1,413,740 | 100% | 1,374,060 | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||
短期借款 | 177,383 | 8.31% | 197,604 | 9.28% | 166,977 | 8.17% | 186,432 | 9.62% | 185,860 | 10.07% | 186,266 | 10.17% | 101,471 | 5.94% | 166,594 | 9.33% | 166,195 | 9.03% | 326,961 | 17.71% | 295,902 | 16.18% | 324,430 | 18.22% | 314,688 | 17.75% | 323,959 | 18.25% | 284,137 | 17.01% | 352,725 | 20.23% | 333,365 | 22.17% | 383,326 | 27.11% | 297,702 | |
合約負債-流動 | 24,084 | 1.13% | 25,791 | 1.21% | 21,950 | 1.07% | 14,481 | 0.75% | 15,071 | 0.82% | 20,260 | 1.11% | 13,345 | 0.78% | 11,752 | 0.66% | 8,940 | 0.49% | 14,159 | 0.77% | 10,794 | 0.59% | 12,977 | 0.73% | 22,584 | 1.27% | 23,242 | 1.31% | 27,300 | 1.63% | 26,673 | 1.53% | 33,084 | 2.2% | 13,683 | 0.97% | 7,546 | |
應付票據 | 109,057 | 5.11% | 134,741 | 6.33% | 107,306 | 5.25% | 68,803 | 3.55% | 54,243 | 2.94% | 42,780 | 2.34% | 44,387 | 2.6% | 52,481 | 2.94% | 95,946 | 5.21% | 103,322 | 5.6% | 41,206 | 2.25% | 73,080 | 4.1% | 118,033 | 6.66% | 79,844 | 4.5% | 51,011 | 3.05% | 20,726 | 1.19% | 18,750 | 1.25% | 32,985 | 2.33% | 7,617 | |
應付帳款 | 306,601 | 14.37% | 307,246 | 14.43% | 294,124 | 14.39% | 237,592 | 12.26% | 198,092 | 10.74% | 198,171 | 10.82% | 152,333 | 8.92% | 161,460 | 9.04% | 163,770 | 8.9% | 129,895 | 7.04% | 178,214 | 9.75% | 147,319 | 8.27% | 137,258 | 7.74% | 214,119 | 12.07% | 179,673 | 10.76% | 253,497 | 14.54% | 152,897 | 10.17% | 103,365 | 7.31% | 140,739 | |
其他應付款 | 96,336 | 4.51% | 88,244 | 4.14% | 112,942 | 5.52% | 91,363 | 4.71% | 91,932 | 4.98% | 86,002 | 4.7% | 131,193 | 7.68% | 87,275 | 4.89% | 115,141 | 6.25% | 120,295 | 6.52% | 189,423 | 10.36% | 90,478 | 5.08% | 104,686 | 5.9% | 84,732 | 4.77% | 137,313 | 8.22% | 100,461 | 5.76% | 85,248 | 5.67% | 86,119 | 6.09% | 82,582 | |
本期所得稅負債 | 16,851 | 0.79% | 12,327 | 0.58% | 10,715 | 0.52% | 5,939 | 0.31% | 2,031 | 0.11% | 2,793 | 0.15% | 6,035 | 0.35% | 25,376 | 1.42% | 22,494 | 1.22% | 10,875 | 0.59% | 11,550 | 0.63% | 16,903 | 0.95% | 6,625 | 0.37% | 10,465 | 0.59% | 9,967 | 0.6% | 9,442 | 0.54% | 7,354 | 0.49% | 5,712 | 0.4% | 4,613 | |
租賃負債-流動 | 4,849 | 0.23% | 5,027 | 0.24% | 5,035 | 0.25% | 3,233 | 0.17% | 3,718 | 0.2% | 4,151 | 0.23% | 4,239 | 0.25% | 4,510 | 0.25% | 4,741 | 0.26% | 5,221 | 0.28% | 7,092 | 0.39% | 8,130 | 0.46% | 8,997 | 0.51% | 8,895 | 0.5% | 7,946 | 0.48% | 6,541 | 0.38% | 6,686 | 0.44% | 5,955 | 0.42% | ||
其他流動負債 | 45,422 | 2.13% | 43,038 | 2.02% | 41,665 | 2.04% | 41,198 | 2.13% | 38,613 | 2.09% | 34,721 | 1.9% | 30,954 | 1.81% | 26,522 | 1.48% | 22,814 | 1.24% | 21,682 | 1.17% | 66,126 | 3.62% | 66,224 | 3.72% | 65,516 | 3.7% | 63,494 | 3.58% | 59,778 | 3.58% | 76,800 | 4.4% | 64,184 | 4.27% | 51,689 | 3.66% | 48,282 | |
預收款項 | 761 | 0.04% | 913 | 0.04% | 627 | 0.03% | 613 | 0.03% | 709 | 0.04% | 881 | 0.05% | 517 | 0.03% | 522 | 0.03% | 538 | 0.03% | 450 | 0.02% | 32,952 | 1.8% | 33,036 | 1.86% | 33,230 | 1.87% | 33,375 | 1.88% | 32,909 | 1.97% | 33,189 | 1.9% | 17,162 | 1.14% | 622 | 0.04% | 686 | |
一年或一營業週期內到期長期負債 | 42,145 | 1.98% | 40,547 | 1.9% | 39,475 | 1.93% | 38,402 | 1.98% | 35,124 | 1.9% | 31,220 | 1.71% | 27,891 | 1.63% | 23,367 | 1.31% | 21,393 | 1.16% | 20,339 | 1.1% | 32,286 | 1.77% | 32,286 | 1.81% | 32,286 | 1.82% | 30,119 | 1.7% | 26,869 | 1.61% | 43,611 | 2.5% | 47,022 | 3.13% | 51,067 | 3.61% | 47,596 | |
其他流動負債-其他 | 2,516 | 0.12% | 1,578 | 0.07% | 1,563 | 0.08% | 2,183 | 0.11% | 2,780 | 0.15% | 2,620 | 0.14% | 2,546 | 0.15% | 2,633 | 0.15% | 883 | 0.05% | 893 | 0.05% | 888 | 0.05% | 902 | 0.05% | 0 | 0% | 0 | 0% | ||||||||||
流動負債合計 | 780,583 | 36.58% | 814,018 | 38.22% | 760,714 | 37.21% | 649,041 | 33.5% | 589,560 | 31.95% | 575,144 | 31.41% | 483,957 | 28.32% | 535,970 | 30.01% | 600,041 | 32.59% | 732,410 | 39.68% | 800,307 | 43.76% | 739,541 | 41.53% | 778,387 | 43.9% | 808,750 | 45.57% | 757,125 | 45.33% | 846,865 | 48.57% | 701,568 | 46.65% | 684,566 | 48.42% | 589,081 | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
長期借款 | 226,069 | 10.6% | 212,050 | 9.96% | 222,306 | 10.87% | 232,563 | 12% | 242,819 | 13.16% | 252,597 | 13.8% | 258,631 | 15.14% | 248,967 | 13.94% | 255,763 | 13.89% | 245,568 | 13.3% | 214,220 | 11.71% | 180,391 | 10.13% | 186,092 | 10.5% | 181,530 | 10.23% | 175,433 | 10.5% | 162,630 | 9.33% | 164,738 | 10.95% | 189,978 | 13.44% | 241,045 | |
遞延所得稅負債 | 101,591 | 4.76% | 98,979 | 4.65% | 91,840 | 4.49% | 86,257 | 4.45% | 80,929 | 4.39% | 90,463 | 4.94% | 87,143 | 5.1% | 77,892 | 4.36% | 76,013 | 4.13% | 77,647 | 4.21% | 76,326 | 4.17% | 72,663 | 4.08% | 65,908 | 3.72% | 61,792 | 3.48% | 54,368 | 3.25% | 48,988 | 2.81% | 44,070 | 2.93% | 30,141 | 2.13% | 13,658 | |
租賃負債-非流動 | 3,747 | 0.18% | 4,475 | 0.21% | 5,296 | 0.26% | 1,774 | 0.09% | 1,925 | 0.1% | 2,161 | 0.12% | 1,901 | 0.11% | 1,863 | 0.1% | 1,924 | 0.1% | 2,533 | 0.14% | 3,337 | 0.18% | 3,931 | 0.22% | 5,180 | 0.29% | 6,996 | 0.39% | 7,116 | 0.43% | 5,531 | 0.32% | 6,471 | 0.43% | 8,594 | 0.61% | ||
其他非流動負債 | 3,779 | 0.18% | 5,162 | 0.24% | 5,575 | 0.27% | 5,724 | 0.3% | 5,481 | 0.3% | 5,932 | 0.32% | 6,342 | 0.37% | 6,542 | 0.37% | 8,692 | 0.47% | 13,855 | 0.75% | 13,572 | 0.74% | 13,950 | 0.78% | 18,605 | 1.05% | 16,416 | 0.93% | 17,181 | 1.03% | 17,561 | 1.01% | 17,929 | 1.19% | 19,191 | 1.36% | 23,320 | |
淨確定福利負債-非流動 | 3,707 | 0.17% | 4,144 | 0.19% | 4,566 | 0.22% | 4,988 | 0.26% | 5,409 | 0.29% | 5,639 | 0.31% | 6,055 | 0.35% | 6,470 | 0.36% | 6,886 | 0.37% | 12,029 | 0.65% | 12,390 | 0.68% | 12,751 | 0.72% | 18,533 | 1.05% | 16,344 | 0.92% | 17,109 | 1.02% | 17,489 | 1% | 17,857 | 1.19% | 19,119 | 1.35% | 23,248 | |
存入保證金 | 72 | 0% | 1,018 | 0.05% | 1,009 | 0.05% | 736 | 0.04% | 72 | 0% | 293 | 0.02% | 287 | 0.02% | 72 | 0% | 1,806 | 0.1% | 1,826 | 0.1% | 1,182 | 0.06% | 1,199 | 0.07% | 72 | 0% | 72 | 0% | 72 | 0% | 72 | 0% | 72 | 0% | 72 | 0.01% | 72 | |
非流動負債合計 | 335,186 | 15.71% | 320,666 | 15.06% | 325,017 | 15.9% | 326,318 | 16.84% | 331,154 | 17.95% | 351,153 | 19.18% | 354,017 | 20.72% | 335,264 | 18.77% | 342,392 | 18.6% | 339,603 | 18.4% | 307,455 | 16.81% | 270,935 | 15.21% | 275,785 | 15.56% | 266,734 | 15.03% | 254,098 | 15.21% | 234,710 | 13.46% | 233,208 | 15.51% | 247,904 | 17.54% | 278,023 | |
負債總計 | 1,115,769 | 52.29% | 1,134,684 | 53.28% | 1,085,731 | 53.11% | 975,359 | 50.34% | 920,714 | 49.9% | 926,297 | 50.59% | 837,974 | 49.04% | 871,234 | 48.78% | 942,433 | 51.19% | 1,072,013 | 58.08% | 1,107,762 | 60.57% | 1,010,476 | 56.74% | 1,054,172 | 59.46% | 1,075,484 | 60.6% | 1,011,223 | 60.54% | 1,081,575 | 62.03% | 934,776 | 62.16% | 932,470 | 65.96% | 867,104 | |
權益 | ||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||
普通股股本 | 300,024 | 14.06% | 300,024 | 14.09% | 277,800 | 13.59% | 277,800 | 14.34% | 277,800 | 15.06% | 277,800 | 15.17% | 277,800 | 16.26% | 277,800 | 15.55% | 277,800 | 15.09% | 247,800 | 13.42% | 247,800 | 13.55% | 247,800 | 13.92% | 247,800 | 13.98% | 247,800 | 13.96% | 247,800 | 14.83% | 236,000 | 13.54% | 216,000 | 14.36% | 216,000 | 15.28% | 216,000 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
股本合計 | 300,024 | 14.06% | 300,024 | 14.09% | 300,024 | 14.68% | 277,800 | 14.34% | 277,800 | 15.06% | 277,800 | 15.17% | 277,800 | 16.26% | 277,800 | 15.55% | 277,800 | 15.09% | 266,057 | 14.41% | 247,800 | 13.55% | 247,800 | 13.92% | 247,800 | 13.98% | 247,800 | 13.96% | 247,800 | 14.83% | 236,000 | 13.54% | 216,000 | 14.36% | 216,000 | 15.28% | 216,000 | |
資本公積 | ||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 280,287 | 13.14% | 280,287 | 13.16% | 280,287 | 13.71% | 280,287 | 14.46% | 280,287 | 15.19% | 280,287 | 15.31% | 280,287 | 16.4% | 280,287 | 15.69% | 280,287 | 15.22% | 171,000 | 9.26% | 171,000 | 9.35% | 171,000 | 9.6% | 171,000 | 9.65% | 171,000 | 9.64% | 171,000 | 10.24% | 171,000 | 9.81% | 125,000 | 8.31% | 125,000 | 8.84% | 125,000 | |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
資本公積-其他 | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 397 | 0.02% | 1,215 | 0.07% | 0 | 0% | ||||||||||||||||
資本公積合計 | 280,684 | 13.15% | 280,684 | 13.18% | 280,684 | 13.73% | 280,684 | 14.49% | 280,684 | 15.21% | 280,684 | 15.33% | 280,684 | 16.43% | 280,684 | 15.71% | 280,684 | 15.25% | 172,215 | 9.33% | 171,000 | 9.35% | 171,000 | 9.6% | 171,000 | 9.65% | 171,000 | 9.64% | 171,000 | 10.24% | 171,000 | 9.81% | 125,000 | 8.31% | 125,000 | 8.84% | 125,000 | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 71,436 | 3.35% | 71,436 | 3.35% | 71,436 | 3.49% | 62,347 | 3.22% | 62,347 | 3.38% | 62,347 | 3.41% | 62,347 | 3.65% | 52,753 | 2.95% | 52,753 | 2.87% | 52,753 | 2.86% | 52,753 | 2.88% | 40,657 | 2.28% | 40,657 | 2.29% | 40,657 | 2.29% | 40,657 | 2.43% | 31,354 | 1.8% | 31,354 | 2.08% | 31,354 | 2.22% | 28,294 | |
特別盈餘公積 | 41,478 | 1.94% | 41,478 | 1.95% | 41,478 | 2.03% | 31,809 | 1.64% | 31,809 | 1.72% | 31,809 | 1.74% | 31,809 | 1.86% | 38,053 | 2.13% | 38,053 | 2.07% | 38,053 | 2.06% | 38,053 | 2.08% | 36,214 | 2.03% | 36,214 | 2.04% | 36,214 | 2.04% | 36,214 | 2.17% | 41,761 | 2.4% | 41,761 | 2.78% | 30,945 | 2.19% | 26,254 | |
未分配盈餘(或待彌補虧損) | 346,954 | 16.26% | 321,809 | 15.11% | 290,301 | 14.2% | 339,361 | 17.51% | 313,176 | 16.97% | 283,026 | 15.46% | 262,243 | 15.35% | 294,819 | 16.51% | 281,197 | 15.27% | 271,639 | 14.72% | 240,568 | 13.15% | 297,160 | 16.69% | 261,148 | 14.73% | 244,779 | 13.79% | 204,004 | 12.21% | 219,124 | 12.57% | 191,146 | 12.71% | 119,732 | 8.47% | 142,353 | |
保留盈餘合計 | 459,868 | 21.55% | 434,723 | 20.41% | 403,215 | 19.72% | 433,517 | 22.37% | 407,332 | 22.08% | 377,182 | 20.6% | 356,399 | 20.86% | 385,625 | 21.59% | 372,003 | 20.21% | 362,445 | 19.64% | 331,374 | 18.12% | 374,031 | 21% | 338,019 | 19.07% | 321,650 | 18.12% | 280,875 | 16.81% | 292,239 | 16.76% | 264,261 | 17.57% | 182,031 | 12.88% | 196,901 | |
其他權益 | ||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (22,645) | -1.06% | (20,388) | -0.96% | (25,453) | -1.25% | (29,640) | -1.53% | (41,478) | -2.25% | (31,111) | -1.7% | (44,247) | -2.59% | (29,253) | -1.64% | (31,809) | -1.73% | (26,899) | -1.46% | (29,178) | -1.6% | (22,571) | -1.27% | (38,053) | -2.15% | (41,280) | -2.33% | (40,488) | -2.42% | (37,211) | -2.13% | (36,214) | -2.41% | (41,761) | -2.95% | (30,945) | |
其他權益合計 | (22,645) | -1.06% | (20,388) | -0.96% | (25,453) | -1.25% | (29,640) | -1.53% | (41,478) | -2.25% | (31,111) | -1.7% | (44,247) | -2.59% | (29,253) | -1.64% | (31,809) | -1.73% | (26,899) | -1.46% | (29,178) | -1.6% | (22,571) | -1.27% | (38,053) | -2.15% | (41,280) | -2.33% | (40,488) | -2.42% | (37,211) | -2.13% | (36,214) | -2.41% | (41,761) | -2.95% | (30,945) | |
歸屬於母公司業主之權益合計 | 1,017,931 | 47.71% | 995,043 | 46.72% | 958,470 | 46.89% | 962,361 | 49.66% | 924,338 | 50.1% | 904,555 | 49.41% | 870,636 | 50.96% | 914,856 | 51.22% | 898,678 | 48.81% | 773,818 | 41.92% | 720,996 | 39.43% | 770,260 | 43.26% | 718,766 | 40.54% | 699,170 | 39.4% | 659,187 | 39.46% | 662,028 | 37.97% | 569,047 | 37.84% | 481,270 | 34.04% | 506,956 | |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||||||||||||||||
權益總額 | 1,017,931 | 47.71% | 995,043 | 46.72% | 958,470 | 46.89% | 962,361 | 49.66% | 924,338 | 50.1% | 904,555 | 49.41% | 870,636 | 50.96% | 914,856 | 51.22% | 898,678 | 48.81% | 773,818 | 41.92% | 720,996 | 39.43% | 770,260 | 43.26% | 718,766 | 40.54% | 699,170 | 39.4% | 659,187 | 39.46% | 662,028 | 37.97% | 569,047 | 37.84% | 481,270 | 34.04% | 506,956 | |
負債及權益總計 | 2,133,700 | 100% | 2,129,727 | 100% | 2,044,201 | 100% | 1,937,720 | 100% | 1,845,052 | 100% | 1,830,852 | 100% | 1,708,610 | 100% | 1,786,090 | 100% | 1,841,111 | 100% | 1,845,831 | 100% | 1,828,758 | 100% | 1,780,736 | 100% | 1,772,938 | 100% | 1,774,654 | 100% | 1,670,410 | 100% | 1,743,603 | 100% | 1,503,823 | 100% | 1,413,740 | 100% | 1,374,060 | |
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 450 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
君帆(4584) 截至2024年第1季「流動資產」總計約為NT$11.9億元,相較上一季增加約NT$5,256萬元、相較去年年末增加約NT$5,256萬元
君帆(4584) 2024年第1季財報顯示公司「流動資產」總計約NT$11.9億元、約佔整體資產的61.43%。
對比上一季
上一季流動資產總計約NT$11.38億元、約佔整體資產的61.67%。今年第1季相較上一季增加約NT$5,256萬元。
對比去年年末
去年年末流動資產則為NT$11.38億元、約佔整體資產的61.67%。今年第1季相較去年年末增加約NT$5,256萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,190,394 | 61.43% | 1,137,837 | 61.67% | 1,114,122 | 60.85% | 980,803 | 57.40% | 1,045,835 | 58.55% | 1,093,683 | 59.40% | 1,111,153 | 60.20% | 1,029,805 | 56.31% | 1,071,919 | 60.20% | 1,067,620 | 60.22% | 996,129 | 59.63% | 859,679 | 57.17% | 743,092 | 52.56% |
非流動資產
君帆(4584) 截至2023年第2季「非流動資產」總計約為NT$7.28億元,相較上一季減少約NT$-1,245萬元、相較去年年末減少約NT$-1,962萬元
君帆(4584) 2023年第2季財報顯示公司「非流動資產」總計約NT$7.28億元、約佔整體資產的42.60%。
對比上一季
上一季非流動資產總計約NT$7.4億元、約佔整體資產的41.45%。今年第2季相較上一季減少約NT$-1,245萬元。
對比去年年末
去年年末非流動資產則為NT$7.47億元、約佔整體資產的40.60%。今年第2季相較去年年末減少約NT$-1,962萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 727,807 | 42.60% | 740,255 | 41.45% | 747,428 | 40.60% | 734,678 | 39.80% | 798,953 | 43.69% | 708,817 | 39.80% | 705,318 | 39.78% | 674,281 | 40.37% | 644,144 | 42.83% | 670,648 | 47.44% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。