4577
21.65
TWD+0.55 (2.61%)
2025.04.02收盤
達航科技-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2018/06/30 | 截至2017/12/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 174,098 | 8.99% | 201,866 | 9.81% | 164,575 | 8.27% | 188,461 | 9.16% | 171,708 | 8.21% | 176,885 | 7.51% | 148,665 | 6.34% | 205,433 | 8.5% | 179,803 | 7.81% | 199,700 | 8.3% | 264,473 | 10.62% | 191,230 | 7.77% | 134,979 | 5.91% | 192,105 | 8.32% | 199,036 | 9.31% | 202,415 | 9.86% | 134,529 | 6.63% | 200,120 | 9.8% | 103,253 | 5.29% | 86,787 | 4.53% | 197,370 | 9.34% | 188,160 | 9.51% | 204,601 | |||
透過損益按公允價值衡量之金融資產-流動 | 2,985 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,438 | 0.37% | 5 | 0% | 77,457 | 3.97% | 1,974 | 0.1% | 0 | 0 | ||||||||||||||||||
合約資產-流動 | 19,994 | 1.03% | 21,898 | 1.06% | 15,883 | 0.8% | 8,459 | 0.41% | 8,729 | 0.42% | 19,306 | 0.82% | 10,369 | 0.44% | 18,607 | 0.77% | 6,705 | 0.29% | 13,666 | 0.57% | 7,658 | 0.31% | 17,714 | 0.72% | 26,328 | 1.15% | 25,286 | 1.09% | 16,052 | 0.75% | 31,679 | 1.54% | 25,961 | 1.28% | 46,837 | 2.29% | 55,811 | 2.86% | 63,225 | 3.3% | ||||||||
應收票據淨額 | 4,399 | 0.23% | 6,840 | 0.33% | 2,668 | 0.13% | 3,558 | 0.17% | 4,355 | 0.21% | 4,236 | 0.18% | 5,826 | 0.25% | 9,269 | 0.38% | 16,267 | 0.71% | 12,929 | 0.54% | 17,331 | 0.7% | 17,332 | 0.7% | 18,030 | 0.79% | 13,285 | 0.58% | 14,448 | 0.68% | 12,618 | 0.61% | 13,140 | 0.65% | 18,967 | 0.93% | 14,805 | 0.76% | 21,550 | 1.12% | 29,068 | 1.38% | 44,717 | 2.26% | 52,897 | 34,566 | ||
應收帳款淨額 | 159,284 | 8.22% | 124,378 | 6.04% | 105,997 | 5.33% | 125,550 | 6.11% | 142,308 | 6.8% | 178,318 | 7.57% | 208,861 | 8.91% | 179,867 | 7.44% | 162,703 | 7.07% | 223,998 | 9.31% | 221,895 | 8.91% | 235,466 | 9.56% | 173,161 | 7.58% | 199,716 | 8.65% | 213,214 | 9.98% | 193,921 | 9.44% | 246,561 | 12.15% | 178,459 | 8.74% | 180,180 | 9.23% | 302,765 | 15.79% | 301,614 | 14.27% | 306,156 | 15.48% | 350,088 | 379,906 | ||
其他應收款 | 1,773 | 0.09% | 2,315 | 0.11% | 2,686 | 0.14% | 6,602 | 0.32% | 6,271 | 0.3% | 9,406 | 0.4% | 8,147 | 0.35% | 5,862 | 0.24% | 11,940 | 0.52% | 5,457 | 0.23% | 2,985 | 0.12% | 7,510 | 0.3% | 8,781 | 0.38% | 14,647 | 0.63% | 7,121 | 0.33% | 12,297 | 0.6% | 6,064 | 0.3% | 17,516 | 0.86% | 30,777 | 1.58% | 41,161 | 2.15% | 23,644 | 1.12% | 15,086 | 0.76% | 21,223 | |||
本期所得稅資產 | 3,320 | 0.17% | 3,256 | 0.16% | 2,218 | 0.11% | 3,207 | 0.16% | 5,178 | 0.25% | 4,788 | 0.2% | 1,931 | 0.08% | 1,270 | 0.05% | 1,635 | 0.07% | 1,248 | 0.05% | 838 | 0.03% | 6,492 | 0.26% | 9,222 | 0.4% | 10,949 | 0.47% | 11,058 | 0.52% | 11,012 | 0.54% | 11,108 | 0.55% | 2,232 | 0.11% | 2,092 | 0.11% | 4,243 | 0.22% | 1,037 | 0.05% | 3,012 | 0.15% | 2,047 | |||
存貨 | 384,487 | 19.85% | 486,930 | 23.66% | 477,838 | 24.02% | 478,395 | 23.26% | 486,898 | 23.27% | 477,241 | 20.27% | 481,472 | 20.54% | 474,755 | 19.64% | 504,333 | 21.91% | 579,418 | 24.07% | 614,451 | 24.68% | 632,838 | 25.7% | 612,851 | 26.83% | 572,736 | 24.8% | 470,071 | 22% | 463,356 | 22.57% | 450,788 | 22.21% | 481,266 | 23.57% | 510,691 | 26.15% | 505,240 | 26.35% | 660,426 | 31.24% | 581,929 | 29.42% | 604,044 | |||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他流動資產 | 35,331 | 1.82% | 18,309 | 0.89% | 19,509 | 0.98% | 22,443 | 1.09% | 25,327 | 1.21% | 23,366 | 0.99% | 29,652 | 1.26% | 33,493 | 1.39% | 25,646 | 1.11% | 17,694 | 0.74% | 22,432 | 0.9% | 24,508 | 1% | 22,073 | 0.97% | 27,251 | 1.18% | 24,456 | 1.14% | 31,939 | 1.56% | 34,361 | 1.69% | 43,385 | 2.12% | 27,961 | 1.43% | 15,868 | 0.83% | 38,712 | 1.83% | 22,017 | 1.11% | 46,726 | |||
流動資產合計 | 785,671 | 40.57% | 865,792 | 42.07% | 791,374 | 39.78% | 836,675 | 40.69% | 850,774 | 40.65% | 893,546 | 37.95% | 894,923 | 38.18% | 928,556 | 38.42% | 909,032 | 39.49% | 1,054,110 | 43.79% | 1,152,063 | 46.27% | 1,133,090 | 46.02% | 1,005,425 | 44.01% | 1,060,263 | 45.91% | 955,456 | 44.72% | 959,237 | 46.72% | 929,950 | 45.81% | 988,787 | 48.42% | 1,003,027 | 51.36% | 1,042,813 | 54.38% | 1,251,871 | 59.22% | 1,161,077 | 58.71% | 1,281,626 | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 943,178 | 48.7% | 984,341 | 47.83% | 990,450 | 49.79% | 1,024,737 | 49.83% | 1,062,089 | 50.75% | 1,282,514 | 54.46% | 1,149,458 | 49.04% | 1,170,767 | 48.44% | 1,077,041 | 46.79% | 1,011,139 | 42% | 1,022,983 | 41.08% | 1,043,692 | 42.39% | 1,016,581 | 44.5% | 976,275 | 42.27% | 965,369 | 45.18% | 941,141 | 45.83% | 938,172 | 46.22% | 850,672 | 41.66% | 773,887 | 39.63% | 679,223 | 35.42% | 686,733 | 32.49% | 622,873 | 31.49% | 593,390 | |||
使用權資產 | 2,158 | 0.11% | 2,544 | 0.12% | 712 | 0.04% | 1,592 | 0.08% | 2,776 | 0.13% | 39,762 | 1.69% | 42,352 | 1.81% | 47,205 | 1.95% | 63,719 | 2.77% | 60,619 | 2.52% | 65,339 | 2.62% | 72,480 | 2.94% | 76,003 | 3.33% | 82,103 | 3.56% | 81,494 | 3.81% | 48,739 | 2.37% | 50,984 | 2.51% | 54,408 | 2.66% | 58,706 | 3.01% | 30,968 | 1.61% | 40,338 | 1.91% | 0 | |||||
無形資產 | 5,749 | 0.3% | 5,966 | 0.29% | 5,414 | 0.27% | 5,938 | 0.29% | 6,804 | 0.33% | 7,199 | 0.31% | 7,885 | 0.34% | 8,709 | 0.36% | 9,866 | 0.43% | 10,647 | 0.44% | 11,135 | 0.45% | 10,970 | 0.45% | 5,912 | 0.26% | 5,991 | 0.26% | 3,674 | 0.17% | 3,680 | 0.18% | 4,080 | 0.2% | 4,483 | 0.22% | 4,750 | 0.24% | 6,216 | 0.32% | 7,381 | 0.35% | 8,791 | 0.44% | 8,728 | |||
遞延所得稅資產 | 157,823 | 8.15% | 161,505 | 7.85% | 157,789 | 7.93% | 153,892 | 7.48% | 147,876 | 7.07% | 97,110 | 4.12% | 85,256 | 3.64% | 88,425 | 3.66% | 93,473 | 4.06% | 94,229 | 3.91% | 78,077 | 3.14% | 70,842 | 2.88% | 71,884 | 3.15% | 69,895 | 3.03% | 67,701 | 3.17% | 63,367 | 3.09% | 62,815 | 3.09% | 56,762 | 2.78% | 54,962 | 2.81% | 60,174 | 3.14% | 74,343 | 3.52% | 70,832 | 3.58% | 78,685 | |||
其他非流動資產 | 42,057 | 2.17% | 37,805 | 1.84% | 43,517 | 2.19% | 33,584 | 1.63% | 22,402 | 1.07% | 34,691 | 1.47% | 164,186 | 7% | 173,097 | 7.16% | 148,576 | 6.46% | 176,536 | 7.33% | 160,337 | 6.44% | 131,236 | 5.33% | 108,751 | 4.76% | 114,913 | 4.98% | 63,038 | 2.95% | 37,170 | 1.81% | 43,854 | 2.16% | 86,961 | 4.26% | 57,680 | 2.95% | 98,348 | 5.13% | 53,160 | 2.51% | 114,192 | 5.77% | 95,335 | |||
預付設備款 | 15,000 | 0.77% | 11,368 | 0.55% | 17,099 | 0.86% | 16,987 | 0.83% | 16,575 | 0.79% | 28,108 | 1.19% | 157,710 | 6.73% | 164,126 | 6.79% | 139,539 | 6.06% | 167,702 | 6.97% | 150,392 | 6.04% | 120,564 | 4.9% | 99,542 | 4.36% | 88,964 | 3.85% | 50,860 | 2.38% | 24,407 | 1.19% | 34,638 | 1.71% | 78,340 | 3.84% | 48,415 | 2.48% | 89,565 | 4.67% | 42,459 | 2.01% | 85,093 | 4.3% | 66,105 | 83,227 | ||
淨確定福利資產-非流動 | 1,450 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 25,607 | 1.32% | 26,437 | 1.28% | 26,418 | 1.33% | 16,597 | 0.81% | 5,827 | 0.28% | 6,583 | 0.28% | 6,476 | 0.28% | 8,971 | 0.37% | 9,037 | 0.39% | 8,834 | 0.37% | 9,945 | 0.4% | 10,672 | 0.43% | 9,209 | 0.4% | 11,956 | 0.52% | 12,178 | 0.57% | 12,763 | 0.62% | 9,216 | 0.45% | 8,621 | 0.42% | 9,265 | 0.47% | 8,783 | 0.46% | 10,701 | 0.51% | 10,895 | 0.55% | 10,279 | 9,999 | ||
非流動資產合計 | 1,150,965 | 59.43% | 1,192,161 | 57.93% | 1,197,882 | 60.22% | 1,219,743 | 59.31% | 1,241,947 | 59.35% | 1,461,276 | 62.05% | 1,449,137 | 61.82% | 1,488,203 | 61.58% | 1,392,675 | 60.51% | 1,353,170 | 56.21% | 1,337,871 | 53.73% | 1,329,220 | 53.98% | 1,279,131 | 55.99% | 1,249,177 | 54.09% | 1,181,276 | 55.28% | 1,094,097 | 53.28% | 1,099,905 | 54.19% | 1,053,286 | 51.58% | 949,985 | 48.64% | 874,929 | 45.62% | 861,955 | 40.78% | 816,688 | 41.29% | 776,138 | |||
資產總計 | 1,936,636 | 100% | 2,057,953 | 100% | 1,989,256 | 100% | 2,056,418 | 100% | 2,092,721 | 100% | 2,354,822 | 100% | 2,344,060 | 100% | 2,416,759 | 100% | 2,301,707 | 100% | 2,407,280 | 100% | 2,489,934 | 100% | 2,462,310 | 100% | 2,284,556 | 100% | 2,309,440 | 100% | 2,136,732 | 100% | 2,053,334 | 100% | 2,029,855 | 100% | 2,042,073 | 100% | 1,953,012 | 100% | 1,917,742 | 100% | 2,113,826 | 100% | 1,977,765 | 100% | 2,057,764 | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 160,689 | 8.3% | 501,497 | 24.37% | 509,916 | 25.63% | 579,924 | 28.2% | 639,698 | 30.57% | 628,321 | 26.68% | 433,988 | 18.51% | 356,348 | 14.74% | 140,312 | 6.1% | 118,844 | 4.94% | 225,126 | 9.04% | 477,514 | 19.39% | 327,730 | 14.35% | 509,976 | 22.08% | 440,372 | 20.61% | 458,271 | 22.32% | 477,365 | 23.52% | 527,106 | 25.81% | 451,916 | 23.14% | 477,490 | 24.9% | 656,806 | 31.07% | 503,840 | 25.48% | 473,846 | |||
合約負債-流動 | 3,947 | 0.2% | 86,326 | 4.19% | 26,230 | 1.32% | 38,342 | 1.86% | 7,924 | 0.38% | 20,695 | 0.88% | 8,870 | 0.38% | 76,947 | 3.18% | 156,504 | 6.8% | 231,464 | 9.62% | 153,375 | 6.16% | 115,756 | 4.7% | 138,436 | 6.06% | 94,894 | 4.11% | 58,500 | 2.74% | 33,830 | 1.65% | 25,290 | 1.25% | 24,613 | 1.21% | 22,308 | 1.14% | 4,055 | 0.21% | 503 | 0.02% | 56,081 | 2.84% | 74,716 | |||
應付帳款 | 66,382 | 3.43% | 77,526 | 3.77% | 61,234 | 3.08% | 44,041 | 2.14% | 58,147 | 2.78% | 64,666 | 2.75% | 100,607 | 4.29% | 106,986 | 4.43% | 135,457 | 5.89% | 180,212 | 7.49% | 180,723 | 7.26% | 214,020 | 8.69% | 234,927 | 10.28% | 216,496 | 9.37% | 173,208 | 8.11% | 144,899 | 7.06% | 113,850 | 5.61% | 113,959 | 5.58% | 97,195 | 4.98% | 95,200 | 4.96% | 154,163 | 7.29% | 206,083 | 10.42% | 296,219 | |||
其他應付款 | 69,169 | 3.57% | 80,828 | 3.93% | 78,327 | 3.94% | 79,543 | 3.87% | 110,283 | 5.27% | 101,292 | 4.3% | 197,038 | 8.41% | 140,664 | 5.82% | 163,645 | 7.11% | 163,859 | 6.81% | 243,900 | 9.8% | 131,070 | 5.32% | 133,466 | 5.84% | 119,278 | 5.16% | 111,809 | 5.23% | 96,160 | 4.68% | 109,142 | 5.38% | 118,549 | 5.81% | 95,724 | 4.9% | 116,935 | 6.1% | 87,632 | 4.15% | 93,541 | 4.73% | 104,378 | |||
本期所得稅負債 | 241 | 0.01% | 0 | 0% | 0 | 0% | 127 | 0.01% | 13,588 | 0.65% | 15,629 | 0.66% | 14,394 | 0.61% | 26,947 | 1.12% | 37,659 | 1.64% | 35,532 | 1.48% | 35,003 | 1.41% | 41,076 | 1.67% | 26,041 | 1.14% | 9,962 | 0.43% | 15,239 | 0.71% | 17,250 | 0.84% | 15,864 | 0.78% | 11,924 | 0.58% | 7,603 | 0.39% | 994 | 0.05% | 119 | 0.01% | 13,742 | 0.69% | 10,140 | |||
負債準備-流動 | 6,408 | 0.33% | 4,618 | 0.22% | 4,077 | 0.2% | 4,155 | 0.2% | 5,408 | 0.26% | 7,241 | 0.31% | 10,700 | 0.46% | 13,640 | 0.56% | 15,546 | 0.68% | 15,429 | 0.64% | 14,327 | 0.58% | 11,119 | 0.45% | 9,921 | 0.43% | 18,593 | 0.81% | 20,215 | 0.95% | 18,220 | 0.89% | 14,778 | 0.73% | 17,640 | 0.86% | 15,310 | 0.78% | 14,381 | 0.75% | ||||||||
租賃負債-流動 | 878 | 0.05% | 1,069 | 0.05% | 656 | 0.03% | 1,449 | 0.07% | 2,490 | 0.12% | 9,631 | 0.41% | 10,323 | 0.44% | 12,035 | 0.5% | 19,123 | 0.83% | 17,638 | 0.73% | 18,995 | 0.76% | 21,586 | 0.88% | 21,652 | 0.95% | 13,832 | 0.6% | 20,761 | 0.97% | 17,748 | 0.86% | 17,352 | 0.85% | 17,466 | 0.86% | 16,209 | 0.83% | 8,358 | 0.44% | 5,246 | 0.25% | 0 | |||||
其他流動負債 | 139,493 | 7.2% | 140,226 | 6.81% | 137,653 | 6.92% | 108,362 | 5.27% | 79,093 | 3.78% | 76,696 | 3.26% | 86,172 | 3.68% | 84,519 | 3.5% | 69,359 | 3.01% | 79,584 | 3.31% | 74,001 | 2.97% | 64,434 | 2.62% | 45,255 | 1.98% | 37,266 | 1.61% | 37,576 | 1.76% | 37,336 | 1.82% | 40,515 | 2% | 39,622 | 1.94% | 70,540 | 3.61% | 38,544 | 2.01% | 63,765 | 3.02% | 39,863 | 2.02% | 44,433 | |||
一年或一營業週期內到期長期負債 | 137,881 | 7.12% | 139,638 | 6.79% | 137,110 | 6.89% | 106,335 | 5.17% | 76,547 | 3.66% | 75,388 | 3.2% | 84,355 | 3.6% | 82,846 | 3.43% | 67,171 | 2.92% | 77,236 | 3.21% | 71,676 | 2.88% | 62,279 | 2.53% | 42,597 | 1.86% | 34,994 | 1.52% | 35,026 | 1.64% | 35,083 | 1.71% | 35,275 | 1.74% | 35,268 | 1.73% | 35,263 | 1.81% | 33,405 | 1.74% | 41,869 | 1.98% | 16,667 | 0.84% | 16,667 | 16,667 | ||
一年或一營業週期內到期或執行賣回權公司債 | 2,168 | 0.11% | 2,296 | 0.11% | 2,083 | 0.1% | 2,184 | 0.11% | 2,243 | 0.11% | 2,233 | 0.09% | 2,220 | 0.09% | 2,400 | 0.1% | 2,273 | 0.09% | 2,254 | 0.09% | 2,484 | 0.11% | 2,572 | 0.11% | 2,604 | 0.12% | 2,853 | 0.14% | 2,846 | 0.14% | 2,841 | 0.15% | 2,850 | 0.15% | 2,980 | 0.14% | 0 | |||||||||||
一年或一營業週期內到期長期借款 | 135,713 | 7.01% | 137,342 | 6.67% | 135,027 | 6.79% | 104,151 | 5.06% | 74,304 | 3.55% | 73,155 | 3.11% | 82,135 | 3.5% | 64,771 | 2.81% | 74,963 | 3.11% | 69,422 | 2.79% | 40,113 | 1.76% | 32,422 | 1.4% | 32,422 | 1.52% | 32,422 | 1.6% | 32,422 | 1.59% | 32,422 | 1.66% | 30,555 | 1.59% | 38,889 | 1.84% | 16,667 | |||||||||||
其他流動負債-其他 | 1,612 | 0.08% | 588 | 0.03% | 543 | 0.03% | 2,027 | 0.1% | 2,546 | 0.12% | 1,308 | 0.06% | 1,817 | 0.08% | 1,673 | 0.07% | 2,188 | 0.1% | 2,348 | 0.1% | 2,325 | 0.09% | 2,155 | 0.09% | 2,658 | 0.12% | 2,272 | 0.1% | 2,550 | 0.12% | 2,253 | 0.11% | 5,240 | 0.26% | 4,354 | 0.21% | 35,277 | 1.81% | 5,139 | 0.27% | 21,896 | 1.04% | 20,765 | 1.05% | 23,933 | 38,836 | ||
流動負債合計 | 447,207 | 23.09% | 892,090 | 43.35% | 818,093 | 41.13% | 855,943 | 41.62% | 916,631 | 43.8% | 924,171 | 39.25% | 862,092 | 36.78% | 818,086 | 33.85% | 737,605 | 32.05% | 842,562 | 35% | 945,450 | 37.97% | 1,076,575 | 43.72% | 937,428 | 41.03% | 1,020,297 | 44.18% | 877,680 | 41.08% | 823,714 | 40.12% | 814,156 | 40.11% | 870,879 | 42.65% | 776,805 | 39.77% | 755,957 | 39.42% | 968,234 | 45.8% | 913,150 | 46.17% | 1,003,732 | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,481 | 0.08% | 1,520 | 0.07% | 2,464 | 0.12% | 2,538 | 0.12% | 3,775 | 0.18% | 3,711 | 0.16% | 4,847 | 0.21% | 5,108 | 0.21% | 6,439 | 0.28% | 6,051 | 0.25% | 7,173 | 0.29% | 7,683 | 0.31% | 9,148 | 0.4% | 9,417 | 0.41% | 10,890 | 0.51% | 11,076 | 0.54% | 13,363 | 0.66% | 13,269 | 0.65% | 14,830 | 0.76% | 16,198 | 0.84% | 18,428 | 0.87% | 0 | 0 | ||||
長期借款 | 496,027 | 25.61% | 177,986 | 8.65% | 177,493 | 8.92% | 177,259 | 8.62% | 131,551 | 6.29% | 147,068 | 6.25% | 162,259 | 6.92% | 179,287 | 7.42% | 155,814 | 6.77% | 158,820 | 6.6% | 162,313 | 6.52% | 156,134 | 6.34% | 178,978 | 7.83% | 150,684 | 6.52% | 69,794 | 3.27% | 72,344 | 3.52% | 86,006 | 4.24% | 88,555 | 4.34% | 102,217 | 5.23% | 77,778 | 4.06% | 77,778 | 3.68% | 8,333 | 0.42% | 16,667 | |||
遞延所得稅負債 | 1,039 | 0.05% | 554 | 0.03% | 1,091 | 0.05% | 419 | 0.02% | 325 | 0.02% | 38 | 0% | 489 | 0.02% | 348 | 0.01% | 248 | 0.01% | 190 | 0.01% | 31 | 0% | 23 | 0% | 18 | 0% | 269 | 0.01% | 346 | 0.02% | 935 | 0.05% | 454 | 0.02% | 151 | 0.01% | 10 | 0% | 8,813 | 0.46% | 8,798 | 0.42% | 8,848 | 0.45% | 9,044 | |||
租賃負債-非流動 | 1,291 | 0.07% | 1,480 | 0.07% | 0 | 0% | 0 | 0% | 237 | 0.01% | 31,085 | 1.32% | 32,990 | 1.41% | 36,050 | 1.49% | 44,697 | 1.94% | 43,213 | 1.8% | 46,693 | 1.88% | 51,350 | 2.09% | 54,887 | 2.4% | 68,955 | 2.99% | 61,343 | 2.87% | 30,237 | 1.47% | 33,054 | 1.63% | 36,933 | 1.81% | 36,057 | 1.85% | 14,832 | 0.77% | 7,329 | 0.35% | 0 | |||||
其他非流動負債 | 1,343 | 0.07% | 10,803 | 0.52% | 10,756 | 0.54% | 10,498 | 0.51% | 10,472 | 0.5% | 11,814 | 0.5% | 10,894 | 0.46% | 10,870 | 0.45% | 10,841 | 0.47% | 12,428 | 0.52% | 13,132 | 0.53% | 13,002 | 0.53% | 12,984 | 0.57% | 11,199 | 0.48% | 11,175 | 0.52% | 11,167 | 0.54% | 11,127 | 0.55% | 7,455 | 0.37% | 7,415 | 0.38% | 7,335 | 0.38% | 8,220 | 0.39% | 8,123 | 0.41% | 3,622 | |||
淨確定福利負債-非流動 | 0 | 0% | 9,447 | 0.46% | 9,422 | 0.47% | 9,395 | 0.46% | 9,390 | 0.45% | 10,931 | 0.46% | 10,894 | 0.46% | 10,870 | 0.45% | 10,841 | 0.47% | 12,428 | 0.52% | 12,412 | 0.5% | 12,282 | 0.5% | 12,264 | 0.54% | 10,479 | 0.45% | 10,455 | 0.49% | 10,447 | 0.51% | 10,407 | 0.51% | 6,735 | 0.33% | 6,695 | 0.34% | 6,615 | 0.34% | 8,123 | 0.41% | ||||||
存入保證金 | 1,343 | 0.07% | 1,356 | 0.07% | 1,334 | 0.07% | 1,103 | 0.05% | 1,082 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 720 | 0.03% | 720 | 0.03% | 720 | 0.03% | 720 | 0.03% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | ||||||||||||||||||
非流動負債合計 | 501,181 | 25.88% | 192,343 | 9.35% | 191,804 | 9.64% | 190,714 | 9.27% | 146,360 | 6.99% | 193,716 | 8.23% | 211,479 | 9.02% | 231,663 | 9.59% | 218,039 | 9.47% | 220,702 | 9.17% | 229,342 | 9.21% | 228,192 | 9.27% | 256,015 | 11.21% | 240,524 | 10.41% | 153,548 | 7.19% | 125,759 | 6.12% | 144,004 | 7.09% | 146,363 | 7.17% | 160,529 | 8.22% | 124,956 | 6.52% | 120,553 | 5.7% | 25,304 | 1.28% | 29,333 | |||
負債總計 | 948,388 | 48.97% | 1,084,433 | 52.69% | 1,009,897 | 50.77% | 1,046,657 | 50.9% | 1,062,991 | 50.79% | 1,117,887 | 47.47% | 1,073,571 | 45.8% | 1,049,749 | 43.44% | 955,644 | 41.52% | 1,063,264 | 44.17% | 1,174,792 | 47.18% | 1,304,767 | 52.99% | 1,193,443 | 52.24% | 1,260,821 | 54.59% | 1,031,228 | 48.26% | 949,473 | 46.24% | 958,160 | 47.2% | 1,017,242 | 49.81% | 937,334 | 47.99% | 880,913 | 45.93% | 1,088,787 | 51.51% | 938,454 | 47.45% | 1,033,065 | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 491,380 | 25.37% | 491,380 | 23.88% | 491,380 | 24.7% | 491,380 | 23.89% | 491,380 | 23.48% | 491,380 | 20.87% | 491,380 | 20.96% | 490,820 | 20.31% | 490,820 | 21.32% | 489,930 | 20.35% | 489,930 | 19.68% | 430,133 | 17.47% | 430,133 | 18.83% | 430,133 | 18.62% | 430,133 | 20.13% | 428,443 | 20.87% | 443,435 | 21.85% | 443,435 | 21.71% | 443,435 | 22.71% | 443,435 | 23.12% | 443,435 | 20.98% | 443,435 | 22.42% | 444,007 | 444,007 | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
股本合計 | 491,380 | 25.37% | 491,380 | 23.88% | 491,380 | 24.7% | 491,380 | 23.89% | 491,380 | 23.48% | 491,380 | 20.87% | 491,380 | 20.96% | 491,380 | 20.33% | 490,820 | 21.32% | 490,820 | 20.39% | 489,930 | 19.68% | 431,870 | 17.54% | 430,133 | 18.83% | 430,133 | 18.62% | 430,133 | 20.13% | 430,133 | 20.95% | 443,435 | 21.85% | 443,435 | 21.71% | 443,435 | 22.71% | 443,435 | 23.12% | 443,435 | 20.98% | 443,435 | 22.42% | 444,007 | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
資本公積合計 | 188,014 | 9.71% | 188,014 | 9.14% | 188,014 | 9.45% | 188,014 | 9.14% | 188,014 | 8.98% | 188,013 | 7.98% | 188,013 | 8.02% | 188,013 | 7.78% | 187,173 | 8.13% | 187,173 | 7.78% | 185,817 | 7.46% | 53,627 | 2.18% | 50,959 | 2.23% | 51,303 | 2.22% | 51,223 | 2.4% | 50,998 | 2.48% | 50,065 | 2.47% | 47,622 | 2.33% | 47,622 | 2.44% | 47,622 | 2.48% | 47,622 | 2.25% | 47,622 | 2.41% | 47,683 | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 243,833 | 12.59% | 243,833 | 11.85% | 243,833 | 12.26% | 243,833 | 11.86% | 243,833 | 11.65% | 243,833 | 10.35% | 243,833 | 10.4% | 230,884 | 9.55% | 230,884 | 10.03% | 230,884 | 9.59% | 230,884 | 9.27% | 223,597 | 9.08% | 223,597 | 9.79% | 223,597 | 9.68% | 215,064 | 10.07% | 215,064 | 10.47% | 215,064 | 10.6% | 215,064 | 10.53% | 215,064 | 11.01% | 209,997 | 10.95% | 209,997 | 9.93% | 206,793 | 10.46% | 206,793 | |||
特別盈餘公積 | 104,595 | 5.4% | 104,595 | 5.08% | 104,595 | 5.26% | 88,550 | 4.31% | 88,550 | 4.23% | 88,550 | 3.76% | 88,550 | 3.78% | 92,112 | 3.81% | 92,112 | 4% | 92,113 | 3.83% | 92,113 | 3.7% | 76,120 | 3.09% | 76,120 | 3.33% | 76,120 | 3.3% | 68,212 | 3.19% | 68,212 | 3.32% | 68,212 | 3.36% | 68,212 | 3.34% | 68,212 | 3.49% | 45,058 | 2.35% | 45,058 | 2.13% | 24,425 | 1.23% | 24,425 | 24,425 | ||
未分配盈餘(或待彌補虧損) | 61,656 | 3.18% | 36,438 | 1.77% | 58,448 | 2.94% | 102,367 | 4.98% | 122,548 | 5.86% | 325,633 | 13.83% | 367,249 | 15.67% | 455,548 | 18.85% | 433,624 | 18.84% | 433,790 | 18.02% | 409,360 | 16.44% | 455,813 | 18.51% | 402,416 | 17.61% | 359,257 | 15.56% | 422,764 | 19.79% | 422,481 | 20.58% | 405,988 | 20% | 363,659 | 17.81% | 354,762 | 18.16% | 393,878 | 20.54% | 351,195 | 16.61% | 397,043 | 20.08% | 373,468 | 426,221 | ||
保留盈餘合計 | 410,084 | 21.18% | 384,866 | 18.7% | 406,876 | 20.45% | 434,750 | 21.14% | 454,931 | 21.74% | 658,016 | 27.94% | 699,632 | 29.85% | 778,544 | 32.21% | 756,620 | 32.87% | 756,787 | 31.44% | 732,357 | 29.41% | 755,530 | 30.68% | 702,133 | 30.73% | 658,974 | 28.53% | 706,040 | 33.04% | 705,757 | 34.37% | 689,264 | 33.96% | 646,935 | 31.68% | 638,038 | 32.67% | 648,933 | 33.84% | 606,250 | 28.68% | 628,261 | 31.77% | 604,686 | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (101,230) | -5.23% | (90,740) | -4.41% | (106,911) | -5.37% | (104,383) | -5.08% | (104,595) | -5% | (100,474) | -4.27% | (108,536) | -4.63% | (90,927) | -3.76% | (88,550) | -3.85% | (90,764) | -3.77% | (92,962) | -3.73% | (83,484) | -3.39% | (92,112) | -4.03% | (91,791) | -3.97% | (83,027) | -4.04% | (76,120) | -3.75% | (78,212) | -3.83% | (78,468) | -4.02% | (45,058) | -2.28% | ||||||||||
其他權益合計 | (101,230) | -5.23% | (90,740) | -4.41% | (106,911) | -5.37% | (104,383) | -5.08% | (104,595) | -5% | (100,474) | -4.27% | (108,536) | -4.63% | (90,927) | -3.76% | (88,550) | -3.85% | (90,764) | -3.77% | (92,962) | -3.73% | (83,484) | -3.39% | (92,112) | -4.03% | (91,791) | -3.97% | (81,892) | -3.83% | (83,027) | -4.04% | (76,120) | -3.75% | (78,212) | -3.83% | (78,468) | -4.02% | (68,212) | -3.56% | (37,319) | -1.77% | (45,058) | -2.28% | (35,366) | |||
歸屬於母公司業主之權益合計 | 988,248 | 51.03% | 973,520 | 47.31% | 979,359 | 49.23% | 1,009,761 | 49.1% | 1,029,730 | 49.21% | 1,236,935 | 52.53% | 1,270,489 | 54.2% | 1,367,010 | 56.56% | 1,346,063 | 58.48% | 1,344,016 | 55.83% | 1,315,142 | 52.82% | 1,157,543 | 47.01% | 1,091,113 | 47.76% | 1,048,619 | 45.41% | 1,105,504 | 51.74% | 1,103,861 | 53.76% | 1,071,695 | 52.8% | 1,024,831 | 50.19% | 1,015,678 | 52.01% | 1,036,829 | 54.07% | 1,025,039 | 48.49% | 1,039,311 | 52.55% | 1,024,699 | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
權益總額 | 988,248 | 51.03% | 973,520 | 47.31% | 979,359 | 49.23% | 1,009,761 | 49.1% | 1,029,730 | 49.21% | 1,236,935 | 52.53% | 1,270,489 | 54.2% | 1,367,010 | 56.56% | 1,346,063 | 58.48% | 1,344,016 | 55.83% | 1,315,142 | 52.82% | 1,157,543 | 47.01% | 1,091,113 | 47.76% | 1,048,619 | 45.41% | 1,105,504 | 51.74% | 1,103,861 | 53.76% | 1,071,695 | 52.8% | 1,024,831 | 50.19% | 1,015,678 | 52.01% | 1,036,829 | 54.07% | 1,025,039 | 48.49% | 1,039,311 | 52.55% | 1,024,699 | |||
負債及權益總計 | 1,936,636 | 100% | 2,057,953 | 100% | 1,989,256 | 100% | 2,056,418 | 100% | 2,092,721 | 100% | 2,354,822 | 100% | 2,344,060 | 100% | 2,416,759 | 100% | 2,301,707 | 100% | 2,407,280 | 100% | 2,489,934 | 100% | 2,462,310 | 100% | 2,284,556 | 100% | 2,309,440 | 100% | 2,136,732 | 100% | 2,053,334 | 100% | 2,029,855 | 100% | 2,042,073 | 100% | 1,953,012 | 100% | 1,917,742 | 100% | 2,113,826 | 100% | 1,977,765 | 100% | 2,057,764 | |||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 56 | 0% | 0 | 0% | 89 | 0% | 0 | 0% | 173.71 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 168.95 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,603,163 | 0.08% | 1,603,000 | 0.08% | 1,603,163 | 0.08% | 1,603,163 | 0.08% | 1,603,163 | 0.08% | 1,603,163 | 0.08% | 1,660,383 | 57,220 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
達航科技(4577) 截至2024年第1季「流動資產」總計約為NT$8.37億元,相較上一季減少約NT$-1,410萬元、相較去年年末減少約NT$-1,410萬元
達航科技(4577) 2024年第1季財報顯示公司「流動資產」總計約NT$8.37億元、約佔整體資產的40.69%。
對比上一季
上一季流動資產總計約NT$8.51億元、約佔整體資產的40.65%。今年第1季相較上一季減少約NT$-1,410萬元。
對比去年年末
去年年末流動資產則為NT$8.51億元、約佔整體資產的40.65%。今年第1季相較去年年末減少約NT$-1,410萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 836,675 | 40.69% | 850,774 | 40.65% | 893,546 | 37.95% | 894,923 | 38.18% | 928,556 | 38.42% | 909,032 | 39.49% | 1,054,110 | 43.79% | 1,152,063 | 46.27% | 1,133,090 | 46.02% | 1,005,425 | 44.01% | 1,060,263 | 45.91% | 955,456 | 44.72% | 929,950 | 45.81% | 1,003,027 | 51.36% | 1,042,813 | 54.38% | 1,251,871 | 59.22% | 1,161,077 | 58.71% |
非流動資產
達航科技(4577) 截至2023年第2季「非流動資產」總計約為NT$14.49億元,相較上一季減少約NT$-3,907萬元、相較去年年末增加約NT$5,646萬元
達航科技(4577) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.49億元、約佔整體資產的61.82%。
對比上一季
上一季非流動資產總計約NT$14.88億元、約佔整體資產的61.58%。今年第2季相較上一季減少約NT$-3,907萬元。
對比去年年末
去年年末非流動資產則為NT$13.93億元、約佔整體資產的60.51%。今年第2季相較去年年末增加約NT$5,646萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,449,137 | 61.82% | 1,488,203 | 61.58% | 1,392,675 | 60.51% | 1,353,170 | 56.21% | 1,337,871 | 53.73% | 1,329,220 | 53.98% | 1,279,131 | 55.99% | 1,249,177 | 54.09% | 1,181,276 | 55.28% | 1,099,905 | 54.19% | 949,985 | 48.64% | 874,929 | 45.62% | 861,955 | 40.78% | 816,688 | 41.29% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。