4535
30.2
TWD-0.50 (-1.63%)
2025.05.09收盤
至興-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,099,466 | 32.72% | 1,031,003 | 32.24% | 982,543 | 31.29% | 1,124,752 | 34.1% | 993,619 | 30.35% | 921,505 | 28.42% | 988,691 | 30.6% | 959,561 | 29.13% | 874,855 | 26.41% | 789,648 | 24.46% | 802,235 | 25.99% | 961,879 | 30.03% | 898,053 | 28.87% | 794,207 | 26.69% | 775,986 | 25.73% | 729,294 | 24.45% | 727,222 | 25.18% | 568,365 | 20.9% | 564,116 | 21.06% | 606,300 | 21.47% | 462,840 | 16.29% | 394,648 | 13.93% | 452,245 | 15.6% | 445,701 | 15.29% | 398,103 | 13.69% | 345,429 | 11.63% | 461,963 | 14.67% | 485,769 | 15.48% | 422,774 | 13.47% | 376,464 | 12.35% | 528,219 | 16.93% | 496,208 | 15.98% | 529,571 | 16.7% | 340,655 | 11.43% | 411,112 | 12.95% | 327,295 | 10.16% | 259,681 | 7.99% | 270,553 | 8.36% | 381,838 | 11% | 298,990 | 8.6% | 326,578 | 9.48% | 466,616 | 13.26% | 471,877 | 13.25% | 591,729 | 15.79% | 490,044 | 13.24% | 371,909 | 10.25% | 358,293 | 9.69% | 306,195 | 8.13% | 281,750 | 7.54% | 255,578 | 6.63% | 299,967 | 7.72% | 207,696 | 5.54% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 304,535 | 9.06% | 236,382 | 7.39% | 164,789 | 5.25% | 168,629 | 5.11% | 199,810 | 6.1% | 173,697 | 5.36% | 113,692 | 3.52% | 151,772 | 4.61% | 227,127 | 6.86% | 195,504 | 6.06% | 131,134 | 4.25% | 122,102 | 3.81% | 122,210 | 3.93% | 185,052 | 6.22% | 184,739 | 6.13% | 202,287 | 6.78% | 159,081 | 5.51% | 180,064 | 6.62% | 182,672 | 6.82% | 174,646 | 6.18% | 293,733 | 10.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收票據淨額 | 12,882 | 0.38% | 6,214 | 0.19% | 11,168 | 0.36% | 8,638 | 0.26% | 5,778 | 0.18% | 5,377 | 0.17% | 6,490 | 0.2% | 11,478 | 0.35% | 6,708 | 0.2% | 12,779 | 0.4% | 10,713 | 0.35% | 8,504 | 0.27% | 15,990 | 0.51% | 16,151 | 0.54% | 12,074 | 0.4% | 16,176 | 0.54% | 15,197 | 0.53% | 11,092 | 0.41% | 7,280 | 0.27% | 8,477 | 0.3% | 5,674 | 0.2% | 6,836 | 0.24% | 9,547 | 0.33% | 8,013 | 0.27% | 10,312 | 0.35% | 11,194 | 0.38% | 9,396 | 0.3% | 7,580 | 0.24% | 10,262 | 0.33% | 7,392 | 0.24% | 6,898 | 0.22% | 8,538 | 0.27% | 8,535 | 0.27% | 7,690 | 0.26% | 7,728 | 0.24% | 7,766 | 0.24% | 8,377 | 0.26% | 12,351 | 0.38% | 7,559 | 0.22% | 10,820 | 0.31% | 10,179 | 0.3% | 13,502 | 0.38% | 13,044 | 0.37% | 13,477 | 0.36% | 11,016 | 0.3% | 17,538 | 0.48% | 27,175 | 0.73% | 18,310 | 0.49% | 20,279 | 0.54% | 21,121 | 0.55% | 44,462 | 1.14% | 42,146 | 1.13% |
應收帳款淨額 | 341,731 | 10.17% | 314,311 | 9.83% | 297,357 | 9.47% | 307,211 | 9.31% | 292,861 | 8.95% | 322,732 | 9.95% | 314,636 | 9.74% | 328,197 | 9.96% | 372,969 | 11.26% | 406,237 | 12.58% | 328,078 | 10.63% | 357,504 | 11.16% | 360,760 | 11.6% | 268,205 | 9.01% | 340,490 | 11.29% | 352,461 | 11.82% | 315,722 | 10.93% | 291,629 | 10.73% | 213,190 | 7.96% | 348,365 | 12.33% | 378,099 | 13.31% | 380,558 | 13.43% | 378,467 | 13.06% | 380,947 | 13.07% | 400,447 | 13.77% | 530,127 | 17.86% | 596,570 | 18.94% | 556,623 | 17.74% | 551,799 | 17.59% | 487,197 | 15.98% | 497,522 | 15.95% | 526,324 | 16.95% | 546,037 | 17.22% | 485,534 | 16.29% | 503,597 | 15.86% | 494,683 | 15.35% | 546,939 | 16.83% | 523,660 | 16.18% | 573,100 | 16.51% | 602,058 | 17.31% | 576,595 | 16.74% | 543,683 | 15.45% | 601,033 | 16.87% | 623,543 | 16.64% | 621,972 | 16.81% | 618,974 | 17.07% | 611,845 | 16.55% | 651,103 | 17.28% | 618,615 | 16.56% | 665,401 | 17.26% | 661,742 | 17.03% | 656,999 | 17.54% |
應收帳款 | 341,731 | 10.17% | 314,311 | 9.83% | 297,357 | 9.47% | 307,211 | 9.31% | 292,861 | 8.95% | 322,732 | 9.95% | 314,636 | 9.74% | 328,197 | 9.96% | 372,969 | 11.26% | 406,237 | 12.58% | 328,078 | 10.63% | 357,504 | 11.16% | 360,760 | 11.6% | 268,205 | 9.01% | 340,490 | 11.29% | 352,461 | 11.82% | 315,722 | 10.93% | 291,629 | 10.73% | 213,190 | 7.96% | 348,365 | 12.33% | 378,099 | 13.31% | 380,558 | 13.43% | 378,467 | 13.06% | 380,947 | 13.07% | 400,447 | 13.77% | 530,127 | 17.86% | 596,570 | 18.94% | 556,623 | 17.74% | 551,799 | 17.59% | 487,197 | 15.98% | 497,522 | 15.95% | 526,324 | 16.95% | 546,037 | 17.22% | 485,534 | 16.29% | 503,597 | 15.86% | 494,683 | 15.35% | 546,939 | 16.83% | 523,660 | 16.18% | 573,100 | 16.51% | 602,058 | 17.31% | 576,595 | 16.74% | 543,683 | 15.45% | 601,033 | 16.87% | 623,543 | 16.64% | 621,972 | 16.81% | 618,974 | 17.07% | 611,845 | 16.55% | 651,103 | 17.28% | 618,615 | 16.56% | 665,401 | 17.26% | 661,742 | 17.03% | 656,999 | 17.54% |
應收帳款-關係人淨額 | 150,296 | 4.47% | 140,815 | 4.4% | 156,113 | 4.97% | 124,381 | 3.77% | 142,293 | 4.35% | 138,507 | 4.27% | 143,887 | 4.45% | 171,700 | 5.21% | 147,088 | 4.44% | 164,363 | 5.09% | 176,425 | 5.72% | 163,734 | 5.11% | 136,843 | 4.4% | 153,255 | 5.15% | 168,237 | 5.58% | 162,503 | 5.45% | 164,596 | 5.7% | 141,757 | 5.21% | 77,819 | 2.9% | 116,558 | 4.13% | 128,249 | 4.51% | 136,576 | 4.82% | 131,484 | 4.54% | 121,446 | 4.17% | 122,192 | 4.2% | 148,897 | 5.02% | 154,716 | 4.91% | 170,400 | 5.43% | 163,711 | 5.22% | 198,259 | 6.5% | 185,058 | 5.93% | 170,287 | 5.48% | 170,898 | 5.39% | 192,856 | 6.47% | 197,022 | 6.2% | 176,348 | 5.47% | 158,836 | 4.89% | 169,635 | 5.24% | 170,080 | 4.9% | 175,095 | 5.04% | 165,110 | 4.79% | 186,037 | 5.29% | 174,820 | 4.91% | 159,929 | 4.27% | 135,325 | 3.66% | 139,285 | 3.84% | 127,827 | 3.46% | 114,403 | 3.04% | 120,092 | 3.21% | 126,870 | 3.29% | 104,416 | 2.69% | 125,823 | 3.36% |
應收帳款-關係人 | 150,296 | 4.47% | 140,815 | 4.4% | 156,113 | 4.97% | 124,381 | 3.77% | 142,293 | 4.35% | 138,507 | 4.27% | 143,887 | 4.45% | 171,700 | 5.21% | 147,088 | 4.44% | 164,363 | 5.09% | 176,425 | 5.72% | 163,734 | 5.11% | 136,843 | 4.4% | 153,255 | 5.15% | 168,237 | 5.58% | 162,503 | 5.45% | 164,596 | 5.7% | 141,757 | 5.21% | 77,819 | 2.9% | 116,558 | 4.13% | 128,249 | 4.51% | 136,576 | 4.82% | 131,484 | 4.54% | 121,446 | 4.17% | 122,192 | 4.2% | 148,897 | 5.02% | 154,716 | 4.91% | 170,400 | 5.43% | 163,711 | 5.22% | 198,259 | 6.5% | 185,058 | 5.93% | 170,287 | 5.48% | 170,898 | 5.39% | 192,856 | 6.47% | 197,022 | 6.2% | 176,348 | 5.47% | 158,836 | 4.89% | 169,635 | 5.24% | 170,080 | 4.9% | 175,095 | 5.04% | 165,110 | 4.79% | 186,037 | 5.29% | 174,820 | 4.91% | 159,929 | 4.27% | 135,325 | 3.66% | 139,285 | 3.84% | 127,827 | 3.46% | 114,403 | 3.04% | 120,092 | 3.21% | 126,870 | 3.29% | 104,416 | 2.69% | 125,823 | 3.36% |
其他應收款 | 5,213 | 0.16% | 6,599 | 0.21% | 4,732 | 0.15% | 10,746 | 0.33% | 7,905 | 0.24% | 7,071 | 0.22% | 19,973 | 0.62% | 7,580 | 0.23% | 8,103 | 0.24% | 7,549 | 0.23% | 6,460 | 0.21% | 9,638 | 0.3% | 5,700 | 0.18% | 20,620 | 0.69% | 46,858 | 1.55% | 63,458 | 2.13% | 63,409 | 2.2% | 64,421 | 2.37% | 63,894 | 2.39% | 7,894 | 0.28% | 14,324 | 0.5% | 11,113 | 0.39% | 6,727 | 0.23% | 5,922 | 0.2% | 5,037 | 0.17% | 5,755 | 0.19% | 8,928 | 0.28% | 10,208 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 5,213 | 0.16% | 6,599 | 0.21% | 4,732 | 0.15% | 10,746 | 0.33% | 7,905 | 0.24% | 7,071 | 0.22% | 19,973 | 0.62% | 7,580 | 0.23% | 8,103 | 0.24% | 7,549 | 0.23% | 6,460 | 0.21% | 9,638 | 0.3% | 5,700 | 0.18% | 20,620 | 0.69% | 46,858 | 1.55% | 63,458 | 2.13% | 63,409 | 2.2% | 64,421 | 2.37% | 63,894 | 2.39% | 7,894 | 0.28% | 14,324 | 0.5% | 11,113 | 0.39% | 6,727 | 0.23% | 5,922 | 0.2% | 5,037 | 0.17% | 5,755 | 0.19% | 8,928 | 0.28% | 10,208 | 0.33% | 8,335 | 0.27% | 8,334 | 0.27% | 5,546 | 0.18% | 10,359 | 0.33% | 8,944 | 0.28% | 7,448 | 0.25% | 7,194 | 0.23% | 11,617 | 0.36% | 11,402 | 0.35% | 11,223 | 0.35% | 11,364 | 0.33% | 14,426 | 0.41% | 13,147 | 0.38% | 14,776 | 0.42% | 16,830 | 0.47% | 19,473 | 0.52% | 18,354 | 0.5% | 18,329 | 0.51% | 16,313 | 0.44% | 25,551 | 0.68% | 24,724 | 0.66% | 41,108 | 1.07% | 19,774 | 0.51% | 24,076 | 0.64% |
存貨 | 288,293 | 8.58% | 291,492 | 9.12% | 308,815 | 9.83% | 335,126 | 10.16% | 390,037 | 11.91% | 407,626 | 12.57% | 401,216 | 12.42% | 441,924 | 13.41% | 469,937 | 14.19% | 446,843 | 13.84% | 467,423 | 15.14% | 429,680 | 13.42% | 455,851 | 14.65% | 402,314 | 13.52% | 355,215 | 11.78% | 319,281 | 10.71% | 312,248 | 10.81% | 283,503 | 10.43% | 346,987 | 12.95% | 341,024 | 12.07% | 344,246 | 12.11% | 360,096 | 12.71% | 382,751 | 13.2% | 398,034 | 13.65% | 423,505 | 14.57% | 414,620 | 13.96% | 429,726 | 13.64% | 423,001 | 13.48% | 455,988 | 14.53% | 460,874 | 15.12% | 430,867 | 13.81% | 426,230 | 13.72% | 368,982 | 11.63% | 339,267 | 11.38% | 329,335 | 10.37% | 373,670 | 11.6% | 374,861 | 11.53% | 401,191 | 12.4% | 409,788 | 11.81% | 416,622 | 11.98% | 447,025 | 12.98% | 437,112 | 12.42% | 420,082 | 11.79% | 406,286 | 10.84% | 466,504 | 12.61% | 491,703 | 13.56% | 532,674 | 14.41% | 617,086 | 16.38% | 646,269 | 17.3% | 763,244 | 19.8% | 782,094 | 20.13% | 760,070 | 20.29% |
預付款項 | 28,536 | 0.85% | 23,205 | 0.73% | 32,133 | 1.02% | 25,133 | 0.76% | 34,868 | 1.07% | 25,695 | 0.79% | 26,587 | 0.82% | 25,260 | 0.77% | 21,760 | 0.66% | 23,037 | 0.71% | 20,768 | 0.67% | 20,572 | 0.64% | 11,694 | 0.38% | 33,595 | 1.13% | 13,753 | 0.46% | 18,260 | 0.61% | 5,674 | 0.2% | 12,664 | 0.47% | 15,873 | 0.59% | 28,476 | 1.01% | 12,765 | 0.45% | 10,584 | 0.37% | 17,902 | 0.62% | 16,528 | 0.57% | 6,025 | 0.21% | 5,140 | 0.17% | 14,394 | 0.46% | 5,056 | 0.16% | 8,541 | 0.27% | 7,701 | 0.25% | 9,973 | 0.32% | 16,494 | 0.53% | 50,191 | 1.58% | 54,594 | 1.83% | 62,691 | 1.97% | 57,328 | 1.78% | 58,759 | 1.81% | 56,804 | 1.76% | 60,835 | 1.75% | 80,781 | 2.32% | 73,796 | 2.14% | 74,124 | 2.11% | 65,908 | 1.85% | 73,399 | 1.96% | 72,056 | 1.95% | 75,939 | 2.09% | 82,471 | 2.23% | 46,510 | 1.23% | 72,097 | 1.93% | 46,669 | 1.21% | 72,353 | 1.86% | 57,263 | 1.53% |
其他流動資產 | 268 | 0.01% | 318 | 0.01% | 389 | 0.01% | 256 | 0.01% | 538 | 0.02% | 708 | 0.02% | 716 | 0.02% | 608 | 0.02% | 1,202 | 0.04% | 1,276 | 0.04% | 1,701 | 0.06% | 1,979 | 0.06% | 1,265 | 0.04% | 1,551 | 0.05% | 1,001 | 0.03% | 857 | 0.03% | 1,086 | 0.04% | 1,274 | 0.05% | 900 | 0.03% | 1,170 | 0.04% | 1,546 | 0.05% | 297,946 | 10.52% | 248,713 | 8.58% | 259,506 | 8.9% | 262,743 | 9.04% | 215,483 | 7.26% | 151,544 | 4.81% | 138,574 | 4.42% | 145,679 | 4.64% | 119,107 | 3.91% | 49,555 | 1.59% | 34,826 | 1.12% | 14,780 | 0.47% | 55,231 | 1.85% | 97,348 | 3.07% | 172,394 | 5.35% | 188,166 | 5.79% | 109,721 | 3.39% | 156,914 | 4.52% | 134,020 | 3.85% | 42,574 | 1.24% | 3,081 | 0.09% | 2,864 | 0.08% | 2,990 | 0.08% | 3,269 | 0.09% | 5,321 | 0.15% | 4,924 | 0.13% | 32,699 | 0.87% | 5,284 | 0.14% | 5,240 | 0.14% | 5,358 | 0.14% | 26,832 | 0.72% |
流動資產合計 | 2,231,220 | 66.41% | 2,050,339 | 64.12% | 1,958,039 | 62.36% | 2,104,872 | 63.81% | 2,067,709 | 63.16% | 2,002,918 | 61.78% | 2,015,888 | 62.39% | 2,098,080 | 63.69% | 2,129,749 | 64.3% | 2,047,236 | 63.42% | 1,944,937 | 63.01% | 2,075,592 | 64.81% | 2,008,366 | 64.56% | 1,874,987 | 63% | 1,898,685 | 62.97% | 1,864,916 | 62.53% | 1,764,901 | 61.11% | 1,555,113 | 57.2% | 1,473,081 | 54.99% | 1,633,549 | 57.83% | 1,641,774 | 57.78% | 1,599,496 | 56.46% | 1,628,201 | 56.17% | 1,636,461 | 56.13% | 1,628,726 | 56.03% | 1,677,004 | 56.48% | 1,827,674 | 58.03% | 1,797,982 | 57.31% | 1,767,853 | 56.34% | 1,665,761 | 54.64% | 1,714,026 | 54.94% | 1,689,677 | 54.4% | 1,698,334 | 53.55% | 1,483,727 | 49.78% | 1,617,601 | 50.94% | 1,622,831 | 50.36% | 1,608,603 | 49.49% | 1,557,626 | 48.13% | 1,772,560 | 51.07% | 1,734,000 | 49.87% | 1,655,408 | 48.07% | 1,739,736 | 49.44% | 1,767,064 | 49.61% | 1,893,732 | 50.54% | 1,821,471 | 49.22% | 1,740,424 | 47.99% | 1,763,145 | 47.69% | 1,812,843 | 48.11% | 1,789,946 | 47.91% | 1,925,528 | 49.95% | 1,990,166 | 51.23% | 1,902,637 | 50.79% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,002,721 | 29.84% | 1,006,853 | 31.49% | 1,021,828 | 32.54% | 1,026,524 | 31.12% | 1,033,638 | 31.57% | 1,050,060 | 32.39% | 1,043,153 | 32.29% | 1,053,629 | 31.98% | 1,035,423 | 31.26% | 1,032,739 | 31.99% | 991,691 | 32.13% | 972,757 | 30.37% | 955,954 | 30.73% | 929,607 | 31.23% | 935,077 | 31.01% | 949,682 | 31.84% | 964,581 | 33.4% | 963,732 | 35.45% | 979,934 | 36.58% | 994,686 | 35.22% | 1,006,817 | 35.43% | 1,030,862 | 36.39% | 1,074,010 | 37.05% | 1,093,732 | 37.52% | 1,107,024 | 38.08% | 1,128,238 | 38% | 1,159,674 | 36.82% | 1,171,216 | 37.33% | 1,204,872 | 38.4% | 1,229,688 | 40.34% | 1,258,139 | 40.32% | 1,259,681 | 40.56% | 1,312,205 | 41.38% | 1,346,265 | 45.17% | 1,402,632 | 44.17% | 1,433,086 | 44.47% | 1,470,614 | 45.25% | 1,494,010 | 46.16% | 1,515,077 | 43.65% | 1,553,695 | 44.68% | 1,598,751 | 46.42% | 1,606,592 | 45.66% | 1,610,433 | 45.21% | 1,671,330 | 44.6% | 1,693,634 | 45.77% | 1,712,864 | 47.23% | 1,759,164 | 47.58% | 1,784,089 | 47.34% | 1,732,321 | 46.37% | 1,686,711 | 43.76% | 1,675,201 | 43.12% | 1,673,716 | 44.68% |
使用權資產 | 44,917 | 1.34% | 42,824 | 1.34% | 43,243 | 1.38% | 43,268 | 1.31% | 42,998 | 1.31% | 45,713 | 1.41% | 45,780 | 1.42% | 46,163 | 1.4% | 46,549 | 1.41% | 47,524 | 1.47% | 46,075 | 1.49% | 46,284 | 1.45% | 45,628 | 1.47% | 44,963 | 1.51% | 45,209 | 1.5% | 46,615 | 1.56% | 47,162 | 1.63% | 48,232 | 1.77% | 49,333 | 1.84% | 50,210 | 1.78% | 50,811 | 1.79% | 52,465 | 1.85% | 52,519 | 1.81% | 53,119 | 1.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 21,100 | 0.63% | 21,575 | 0.67% | 22,151 | 0.71% | 18,617 | 0.56% | 18,074 | 0.55% | 18,449 | 0.57% | 17,825 | 0.55% | 17,993 | 0.55% | 18,212 | 0.55% | 17,949 | 0.56% | 18,123 | 0.59% | 17,883 | 0.56% | 18,087 | 0.58% | 17,740 | 0.6% | 18,158 | 0.6% | 17,200 | 0.58% | 17,691 | 0.61% | 18,214 | 0.67% | 18,751 | 0.7% | 19,304 | 0.68% | 19,591 | 0.69% | 20,210 | 0.71% | 20,868 | 0.72% | 21,522 | 0.74% | 22,205 | 0.76% | 22,911 | 0.77% | 23,421 | 0.74% | 23,997 | 0.76% | 24,765 | 0.79% | 23,642 | 0.78% | 24,509 | 0.79% | 24,795 | 0.8% | 25,287 | 0.8% | 15,551 | 0.52% | 15,594 | 0.49% | 15,590 | 0.48% | 15,621 | 0.48% | 15,622 | 0.48% | 15,528 | 0.45% | 15,549 | 0.45% | 15,565 | 0.45% | 15,507 | 0.44% | 15,481 | 0.43% | 15,510 | 0.41% | 15,478 | 0.42% | 15,467 | 0.43% | 15,488 | 0.42% | 15,479 | 0.41% | 15,442 | 0.41% | 15,455 | 0.4% | 15,482 | 0.4% | 15,465 | 0.41% |
電腦軟體淨額 | 5,482 | 0.16% | 6,010 | 0.19% | 6,548 | 0.21% | 3,035 | 0.09% | 2,553 | 0.08% | 2,855 | 0.09% | 2,284 | 0.07% | 2,484 | 0.08% | 2,691 | 0.08% | 2,379 | 0.07% | 2,649 | 0.09% | 2,460 | 0.08% | 2,708 | 0.09% | 2,353 | 0.08% | 2,771 | 0.09% | 1,781 | 0.06% | 2,275 | 0.08% | 2,769 | 0.1% | 3,281 | 0.12% | 3,806 | 0.13% | 4,104 | 0.14% | 4,674 | 0.16% | 5,331 | 0.18% | 5,996 | 0.21% | 6,684 | 0.23% | 7,399 | 0.25% | 7,912 | 0.25% | 8,551 | 0.27% | 9,289 | 0.3% | 8,142 | 0.27% | 9,002 | 0.29% | 9,292 | 0.3% | 9,694 | 0.31% | ||||||||||||||||||||||||||||||||||||||
電腦軟體 | 5,482 | 0.16% | 6,010 | 0.19% | 6,548 | 0.21% | 3,035 | 0.09% | 2,553 | 0.08% | 2,855 | 0.09% | 2,284 | 0.07% | 2,484 | 0.08% | 2,691 | 0.08% | 2,379 | 0.07% | 2,649 | 0.09% | 2,460 | 0.08% | 2,708 | 0.09% | 2,353 | 0.08% | 2,771 | 0.09% | 1,781 | 0.06% | 2,275 | 0.08% | 2,769 | 0.1% | 3,281 | 0.12% | 3,806 | 0.13% | 4,104 | 0.14% | 4,674 | 0.16% | 5,331 | 0.18% | 5,996 | 0.21% | 6,684 | 0.23% | 7,399 | 0.25% | 7,912 | 0.25% | 8,551 | 0.27% | 9,289 | 0.3% | 8,142 | 0.27% | 9,002 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||
商譽 | 15,618 | 0.46% | 15,565 | 0.49% | 15,603 | 0.5% | 15,582 | 0.47% | 15,521 | 0.47% | 15,594 | 0.48% | 15,541 | 0.48% | 15,509 | 0.47% | 15,521 | 0.47% | 15,570 | 0.48% | 15,474 | 0.5% | 15,423 | 0.48% | 15,379 | 0.49% | 15,387 | 0.52% | 15,387 | 0.51% | 15,419 | 0.52% | 15,416 | 0.53% | 15,445 | 0.57% | 15,470 | 0.58% | 15,498 | 0.55% | 15,487 | 0.55% | 15,536 | 0.55% | 15,537 | 0.54% | 15,526 | 0.53% | 15,521 | 0.53% | 15,512 | 0.52% | 15,509 | 0.49% | 15,446 | 0.49% | 15,476 | 0.49% | 15,500 | 0.51% | 15,507 | 0.5% | 15,503 | 0.5% | 15,593 | 0.49% | 15,551 | 0.52% | 15,594 | 0.49% | 15,590 | 0.48% | 15,621 | 0.48% | 15,622 | 0.48% | 15,528 | 0.45% | 15,549 | 0.45% | 15,565 | 0.45% | 15,507 | 0.44% | 15,481 | 0.43% | 15,510 | 0.41% | 15,478 | 0.42% | 15,467 | 0.43% | 15,488 | 0.42% | 15,479 | 0.41% | 15,442 | 0.41% | 15,455 | 0.4% | 15,482 | 0.4% | 15,465 | 0.41% |
遞延所得稅資產 | 18,000 | 0.54% | 19,498 | 0.61% | 25,589 | 0.81% | 19,848 | 0.6% | 20,139 | 0.62% | 21,093 | 0.65% | 25,950 | 0.8% | 18,306 | 0.56% | 18,489 | 0.56% | 18,107 | 0.56% | 22,830 | 0.74% | 18,641 | 0.58% | 17,776 | 0.57% | 22,288 | 0.75% | 26,840 | 0.89% | 17,577 | 0.59% | 23,751 | 0.82% | 26,661 | 0.98% | 31,247 | 1.17% | 22,541 | 0.8% | 22,959 | 0.81% | 23,069 | 0.81% | 22,777 | 0.79% | 21,799 | 0.75% | 22,392 | 0.77% | 13,775 | 0.46% | 13,630 | 0.43% | 14,752 | 0.47% | 13,886 | 0.44% | 13,149 | 0.43% | 13,232 | 0.42% | 15,456 | 0.5% | 13,963 | 0.44% | 14,658 | 0.49% | 15,198 | 0.48% | 16,557 | 0.51% | 15,652 | 0.48% | 14,247 | 0.44% | 14,452 | 0.42% | 15,879 | 0.46% | 13,868 | 0.4% | 13,933 | 0.4% | 11,665 | 0.33% | 12,264 | 0.33% | 10,828 | 0.29% | 11,941 | 0.33% | 13,138 | 0.36% | 14,659 | 0.39% | 13,728 | 0.37% | 13,603 | 0.35% | 13,645 | 0.35% | 14,062 | 0.38% |
其他非流動資產 | 42,035 | 1.25% | 56,497 | 1.77% | 69,258 | 2.21% | 85,568 | 2.59% | 91,333 | 2.79% | 103,838 | 3.2% | 82,390 | 2.55% | 60,166 | 1.83% | 63,607 | 1.92% | 64,564 | 2% | 62,956 | 2.04% | 71,386 | 2.23% | 64,961 | 2.09% | 86,625 | 2.91% | 91,342 | 3.03% | 86,265 | 2.89% | 69,888 | 2.42% | 106,899 | 3.93% | 126,485 | 4.72% | 104,268 | 3.69% | 99,619 | 3.51% | 107,003 | 3.78% | 90,776 | 3.13% | 78,995 | 2.71% | 117,040 | 4.03% | 117,312 | 3.95% | 115,149 | 3.66% | 119,647 | 3.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 444 | 0.01% | 9,182 | 0.29% | 9,426 | 0.3% | 21,643 | 0.66% | 24,153 | 0.74% | 28,952 | 0.89% | 26,834 | 0.83% | 13,579 | 0.41% | 12,608 | 0.38% | 19,009 | 0.59% | 16,946 | 0.55% | 25,051 | 0.78% | 17,365 | 0.56% | 36,366 | 1.22% | 37,859 | 1.26% | 30,248 | 1.01% | 24,401 | 0.84% | 23,074 | 0.85% | 22,266 | 0.83% | 41,966 | 1.49% | 34,868 | 1.23% | 36,884 | 1.3% | 25,430 | 0.88% | 19,798 | 0.68% | 20,237 | 0.7% | 25,054 | 0.84% | 20,777 | 0.66% | 24,556 | 0.78% | 19,281 | 0.61% | 13,758 | 0.45% | 1,968 | 0.06% | 10,828 | 0.35% | 6,877 | 0.22% | 2,657 | 0.09% | 4,246 | 0.13% | 11,489 | 0.36% | 11,634 | 0.36% | 22,759 | 0.7% | 22,642 | 0.65% | 12,389 | 0.36% | 13,902 | 0.4% | 11,184 | 0.32% | 9,466 | 0.27% | 824 | 0.02% | 4,385 | 0.12% | 6,517 | 0.18% | 6,634 | 0.18% | 11,776 | 0.31% | 53,688 | 1.44% | 89,230 | 2.31% | 62,081 | 1.6% | 23,806 | 0.64% |
存出保證金 | 10,278 | 0.31% | 10,278 | 0.32% | 10,276 | 0.33% | 10,278 | 0.31% | 10,276 | 0.31% | 10,268 | 0.32% | 10,386 | 0.32% | 10,489 | 0.32% | 10,415 | 0.31% | 10,423 | 0.32% | 10,410 | 0.34% | 10,408 | 0.32% | 10,405 | 0.33% | 10,421 | 0.35% | 11,749 | 0.39% | 11,773 | 0.39% | 11,781 | 0.41% | 10,858 | 0.4% | 10,867 | 0.41% | 10,838 | 0.38% | 14,486 | 0.51% | 14,730 | 0.52% | 11,100 | 0.38% | 11,109 | 0.38% | 10,998 | 0.38% | 10,944 | 0.37% | 10,935 | 0.35% | 10,941 | 0.35% | 10,941 | 0.35% | 10,353 | 0.34% | 10,356 | 0.33% | 10,703 | 0.34% | 9,990 | 0.32% | 10,017 | 0.34% | 10,244 | 0.32% | 10,232 | 0.32% | 10,233 | 0.31% | 10,326 | 0.32% | 10,321 | 0.3% | 16,078 | 0.46% | 16,320 | 0.47% | 16,035 | 0.46% | 30,479 | 0.86% | 37,132 | 0.99% | 35,275 | 0.95% | 24,934 | 0.69% | 21,948 | 0.59% | 12,127 | 0.32% | 13,737 | 0.37% | 13,370 | 0.35% | 12,854 | 0.33% | 12,834 | 0.34% |
其他非流動資產-其他 | 31,313 | 0.93% | 37,037 | 1.16% | 49,556 | 1.58% | 53,647 | 1.63% | 56,904 | 1.74% | 64,618 | 1.99% | 45,170 | 1.4% | 36,098 | 1.1% | 40,584 | 1.23% | 35,132 | 1.09% | 35,600 | 1.15% | 35,927 | 1.12% | 37,191 | 1.2% | 39,838 | 1.34% | 41,734 | 1.38% | 44,244 | 1.48% | 33,706 | 1.17% | 44,144 | 1.62% | 49,330 | 1.84% | 51,464 | 1.82% | 50,265 | 1.77% | 55,389 | 1.96% | 54,246 | 1.87% | 48,088 | 1.65% | 48,226 | 1.66% | 43,682 | 1.47% | 44,710 | 1.42% | 46,092 | 1.47% | 46,929 | 1.5% | 41,728 | 1.37% | 46,972 | 1.51% | 43,868 | 1.41% | 50,037 | 1.58% | 55,568 | 1.86% | 54,222 | 1.71% | 56,749 | 1.76% | 60,665 | 1.87% | 63,824 | 1.97% | 63,890 | 1.84% | 71,319 | 2.05% | 70,253 | 2.04% | 63,051 | 1.79% | 66,211 | 1.86% | 63,451 | 1.69% | 66,885 | 1.81% | 63,077 | 1.74% | 65,052 | 1.76% | 64,025 | 1.7% | 64,543 | 1.73% | 57,058 | 1.48% | 61,077 | 1.57% | 60,138 | 1.61% |
其他非流動資產-其他 | 31,313 | 0.93% | 37,037 | 1.16% | 49,556 | 1.58% | 53,647 | 1.63% | 56,904 | 1.74% | 64,618 | 1.99% | 45,170 | 1.4% | 36,098 | 1.1% | 40,584 | 1.23% | 35,132 | 1.09% | 35,600 | 1.15% | 35,927 | 1.12% | 37,191 | 1.2% | 39,838 | 1.34% | 41,734 | 1.38% | 44,244 | 1.48% | 33,706 | 1.17% | 44,144 | 1.62% | 49,330 | 1.84% | 51,464 | 1.82% | 50,265 | 1.77% | 55,389 | 1.96% | 54,246 | 1.87% | 48,088 | 1.65% | 48,226 | 1.66% | 43,682 | 1.47% | 44,710 | 1.42% | 46,092 | 1.47% | 46,929 | 1.5% | 41,728 | 1.37% | 46,972 | 1.51% | 43,868 | 1.41% | 50,037 | 1.58% | 55,568 | 1.86% | 54,222 | 1.71% | 56,749 | 1.76% | 60,665 | 1.87% | 63,824 | 1.97% | 63,890 | 1.84% | 71,319 | 2.05% | 70,253 | 2.04% | 63,051 | 1.79% | 66,211 | 1.86% | 63,451 | 1.69% | 66,885 | 1.81% | 63,077 | 1.74% | 65,052 | 1.76% | 64,025 | 1.7% | 64,543 | 1.73% | 57,058 | 1.48% | 61,077 | 1.57% | 60,138 | 1.61% |
非流動資產合計 | 1,128,773 | 33.59% | 1,147,247 | 35.88% | 1,182,069 | 37.64% | 1,193,825 | 36.19% | 1,206,182 | 36.84% | 1,239,153 | 38.22% | 1,215,098 | 37.61% | 1,196,257 | 36.31% | 1,182,280 | 35.7% | 1,180,883 | 36.58% | 1,141,675 | 36.99% | 1,126,951 | 35.19% | 1,102,406 | 35.44% | 1,101,223 | 37% | 1,116,626 | 37.03% | 1,117,339 | 37.47% | 1,123,073 | 38.89% | 1,163,738 | 42.8% | 1,205,750 | 45.01% | 1,191,009 | 42.17% | 1,199,797 | 42.22% | 1,233,609 | 43.54% | 1,270,511 | 43.83% | 1,278,822 | 43.87% | 1,278,404 | 43.97% | 1,292,027 | 43.52% | 1,321,916 | 41.97% | 1,339,387 | 42.69% | 1,369,828 | 43.66% | 1,382,615 | 45.36% | 1,406,040 | 45.06% | 1,416,317 | 45.6% | 1,473,007 | 46.45% | 1,496,838 | 50.22% | 1,557,700 | 49.06% | 1,599,755 | 49.64% | 1,641,516 | 50.51% | 1,678,639 | 51.87% | 1,698,392 | 48.93% | 1,743,143 | 50.13% | 1,788,348 | 51.93% | 1,778,866 | 50.56% | 1,794,881 | 50.39% | 1,853,225 | 49.46% | 1,878,928 | 50.78% | 1,886,519 | 52.01% | 1,934,331 | 52.31% | 1,955,604 | 51.89% | 1,946,238 | 52.09% | 1,929,127 | 50.05% | 1,894,793 | 48.77% | 1,843,358 | 49.21% |
資產總計 | 3,359,993 | 100% | 3,197,586 | 100% | 3,140,108 | 100% | 3,298,697 | 100% | 3,273,891 | 100% | 3,242,071 | 100% | 3,230,986 | 100% | 3,294,337 | 100% | 3,312,029 | 100% | 3,228,119 | 100% | 3,086,612 | 100% | 3,202,543 | 100% | 3,110,772 | 100% | 2,976,210 | 100% | 3,015,311 | 100% | 2,982,255 | 100% | 2,887,974 | 100% | 2,718,851 | 100% | 2,678,831 | 100% | 2,824,558 | 100% | 2,841,571 | 100% | 2,833,105 | 100% | 2,898,712 | 100% | 2,915,283 | 100% | 2,907,130 | 100% | 2,969,031 | 100% | 3,149,590 | 100% | 3,137,369 | 100% | 3,137,681 | 100% | 3,048,376 | 100% | 3,120,066 | 100% | 3,105,994 | 100% | 3,171,341 | 100% | 2,980,565 | 100% | 3,175,301 | 100% | 3,222,586 | 100% | 3,250,119 | 100% | 3,236,265 | 100% | 3,470,952 | 100% | 3,477,143 | 100% | 3,443,756 | 100% | 3,518,602 | 100% | 3,561,945 | 100% | 3,746,957 | 100% | 3,700,399 | 100% | 3,626,943 | 100% | 3,697,476 | 100% | 3,768,447 | 100% | 3,736,184 | 100% | 3,854,655 | 100% | 3,884,959 | 100% | 3,745,995 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,911 | 0.09% | 5,952 | 0.19% | 9,078 | 0.3% | 15,210 | 0.49% | 15,165 | 0.49% | 32,250 | 1.02% | 7,615 | 0.26% | 81,101 | 2.55% | 165,957 | 5.15% | 196,401 | 6.04% | 282,714 | 8.74% | 378,788 | 10.91% | 356,980 | 10.27% | 353,650 | 10.27% | 509,495 | 14.48% | 367,504 | 10.32% | 572,350 | 15.28% | 523,732 | 14.15% | 455,150 | 12.55% | 490,178 | 13.26% | 548,309 | 14.55% | 543,095 | 14.54% | 626,824 | 16.26% | 534,004 | 13.75% | 366,318 | 9.78% | ||||||||||||||||||
合約負債-流動 | 13,036 | 0.39% | 15,964 | 0.5% | 15,390 | 0.49% | 16,014 | 0.49% | 18,081 | 0.55% | 21,393 | 0.66% | 16,741 | 0.52% | 18,517 | 0.56% | 18,988 | 0.57% | 18,543 | 0.57% | 18,622 | 0.6% | 28,008 | 0.87% | 21,452 | 0.69% | 26,823 | 0.9% | 21,805 | 0.72% | 24,698 | 0.83% | 27,266 | 0.94% | 15,957 | 0.59% | 12,363 | 0.46% | 11,617 | 0.41% | 12,714 | 0.45% | 10,777 | 0.38% | 9,519 | 0.33% | 20,438 | 0.7% | 12,287 | 0.42% | 16,884 | 0.57% | 7,952 | 0.25% | 12,894 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 525 | 0.02% | 755 | 0.02% | 2,883 | 0.09% | 70 | 0% | 443 | 0.01% | 1,080 | 0.03% | 230 | 0.01% | 631 | 0.02% | 748 | 0.02% | 315 | 0.01% | 2,959 | 0.1% | 2,674 | 0.09% | 1,299 | 0.04% | 85 | 0% | 215 | 0.01% | 44 | 0% | 0 | 0% | 28 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,562 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 1,038 | 0.03% | 20 | 0% | 0 | 0% | 0 | 0% | 640 | 0.02% | 25 | 0% | 215 | 0.01% | 30 | 0% | 756 | 0.02% | 108 | 0% | 76 | 0% | 1,519 | 0.04% | 505 | 0.01% | 534 | 0.01% | 1,923 | 0.05% | 2,230 | 0.06% | ||||||
應付票據 | 0 | 0% | 0 | 0% | 525 | 0.02% | 755 | 0.02% | 2,883 | 0.09% | 70 | 0% | 443 | 0.01% | 1,080 | 0.03% | 230 | 0.01% | 631 | 0.02% | 748 | 0.02% | 315 | 0.01% | 2,959 | 0.1% | 2,674 | 0.09% | 1,299 | 0.04% | 85 | 0% | 215 | 0.01% | 44 | 0% | 0 | 0% | 28 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,562 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 1,038 | 0.03% | 20 | 0% | 0 | 0% | 0 | 0% | 640 | 0.02% | 25 | 0% | 215 | 0.01% | 30 | 0% | 756 | 0.02% | 108 | 0% | 76 | 0% | 1,519 | 0.04% | 505 | 0.01% | 534 | 0.01% | 1,923 | 0.05% | 2,230 | 0.06% | ||||||
應付帳款 | 279,387 | 8.32% | 244,114 | 7.63% | 242,297 | 7.72% | 234,781 | 7.12% | 268,309 | 8.2% | 288,845 | 8.91% | 242,413 | 7.5% | 260,063 | 7.89% | 291,158 | 8.79% | 288,142 | 8.93% | 292,592 | 9.48% | 297,402 | 9.29% | 295,659 | 9.5% | 243,562 | 8.18% | 294,998 | 9.78% | 293,433 | 9.84% | 289,445 | 10.02% | 217,981 | 8.02% | 146,056 | 5.45% | 218,138 | 7.72% | 239,927 | 8.44% | 230,438 | 8.13% | 230,359 | 7.95% | 209,497 | 7.19% | 248,336 | 8.54% | 271,319 | 9.14% | 317,715 | 10.09% | 339,069 | 10.81% | 361,534 | 11.52% | 349,179 | 11.45% | 324,313 | 10.39% | 346,429 | 11.15% | 379,684 | 11.97% | 325,254 | 10.91% | 289,686 | 9.12% | 301,270 | 9.35% | 340,328 | 10.47% | 302,378 | 9.34% | 341,853 | 9.85% | 358,933 | 10.32% | 371,169 | 10.78% | 341,670 | 9.71% | 356,771 | 10.02% | 339,500 | 9.06% | 359,971 | 9.73% | 337,383 | 9.3% | 334,018 | 9.03% | 376,956 | 10% | 406,191 | 10.87% | 444,335 | 11.53% | 401,756 | 10.34% | 499,652 | 13.34% |
應付帳款 | 279,387 | 8.32% | 244,114 | 7.63% | 242,297 | 7.72% | 234,781 | 7.12% | 268,309 | 8.2% | 288,845 | 8.91% | 242,413 | 7.5% | 260,063 | 7.89% | 291,158 | 8.79% | 288,142 | 8.93% | 292,592 | 9.48% | 297,402 | 9.29% | 295,659 | 9.5% | 243,562 | 8.18% | 294,998 | 9.78% | 293,433 | 9.84% | 289,445 | 10.02% | 217,981 | 8.02% | 146,056 | 5.45% | 218,138 | 7.72% | 239,927 | 8.44% | 230,438 | 8.13% | 230,359 | 7.95% | 209,497 | 7.19% | 248,336 | 8.54% | 271,319 | 9.14% | 317,715 | 10.09% | 339,069 | 10.81% | 361,534 | 11.52% | 349,179 | 11.45% | 324,313 | 10.39% | 346,429 | 11.15% | 379,684 | 11.97% | 325,254 | 10.91% | 289,686 | 9.12% | 301,270 | 9.35% | 340,328 | 10.47% | 302,378 | 9.34% | 341,853 | 9.85% | 358,933 | 10.32% | 371,169 | 10.78% | 341,670 | 9.71% | 356,771 | 10.02% | 339,500 | 9.06% | 359,971 | 9.73% | 337,383 | 9.3% | 334,018 | 9.03% | 376,956 | 10% | 406,191 | 10.87% | 444,335 | 11.53% | 401,756 | 10.34% | 499,652 | 13.34% |
應付帳款-關係人 | 5,157 | 0.15% | 2,770 | 0.09% | 5,219 | 0.17% | 3,758 | 0.11% | 7,996 | 0.24% | 5,815 | 0.18% | 2,400 | 0.07% | 6,244 | 0.19% | 7,273 | 0.22% | 8,599 | 0.27% | 4,485 | 0.15% | 7,313 | 0.23% | 8,512 | 0.27% | 4,835 | 0.16% | 4,595 | 0.15% | 6,049 | 0.2% | 6,544 | 0.23% | 6,754 | 0.25% | 4,102 | 0.15% | 10,102 | 0.36% | 9,033 | 0.32% | 6,457 | 0.23% | 9,312 | 0.32% | 8,260 | 0.28% | 9,963 | 0.34% | 18,266 | 0.62% | 16,492 | 0.52% | 10,091 | 0.32% | 5,882 | 0.19% | 9,683 | 0.32% | 7,360 | 0.24% | 10,652 | 0.34% | 6,366 | 0.2% | 6,854 | 0.23% | 4,794 | 0.15% | 6,508 | 0.2% | 3,694 | 0.11% | 4,183 | 0.13% | 10,575 | 0.3% | 10,418 | 0.3% | 8,160 | 0.24% | 11,696 | 0.33% | 13,158 | 0.37% | 16,677 | 0.45% | 4,625 | 0.12% | 6,827 | 0.19% | 5,434 | 0.15% | 8,759 | 0.23% | 13,522 | 0.36% | 13,070 | 0.34% | 13,110 | 0.34% | 10,199 | 0.27% |
應付帳款-關係人 | 5,157 | 0.15% | 2,770 | 0.09% | 5,219 | 0.17% | 3,758 | 0.11% | 7,996 | 0.24% | 5,815 | 0.18% | 2,400 | 0.07% | 6,244 | 0.19% | 7,273 | 0.22% | 8,599 | 0.27% | 4,485 | 0.15% | 7,313 | 0.23% | 8,512 | 0.27% | 4,835 | 0.16% | 4,595 | 0.15% | 6,049 | 0.2% | 6,544 | 0.23% | 6,754 | 0.25% | 4,102 | 0.15% | 10,102 | 0.36% | 9,033 | 0.32% | 6,457 | 0.23% | 9,312 | 0.32% | 8,260 | 0.28% | 9,963 | 0.34% | 18,266 | 0.62% | 16,492 | 0.52% | 10,091 | 0.32% | 5,882 | 0.19% | 9,683 | 0.32% | 7,360 | 0.24% | 10,652 | 0.34% | 6,366 | 0.2% | 6,854 | 0.23% | 4,794 | 0.15% | 6,508 | 0.2% | 3,694 | 0.11% | 4,183 | 0.13% | 10,575 | 0.3% | 10,418 | 0.3% | 8,160 | 0.24% | 11,696 | 0.33% | 13,158 | 0.37% | 16,677 | 0.45% | 4,625 | 0.12% | 6,827 | 0.19% | 5,434 | 0.15% | 8,759 | 0.23% | 13,522 | 0.36% | 13,070 | 0.34% | 13,110 | 0.34% | 10,199 | 0.27% |
其他應付款 | 100,215 | 2.98% | 78,807 | 2.46% | 72,009 | 2.29% | 59,832 | 1.81% | 99,564 | 3.04% | 88,815 | 2.74% | 224,050 | 6.93% | 58,802 | 1.78% | 121,353 | 3.66% | 96,624 | 2.99% | 77,171 | 2.5% | 62,601 | 1.95% | 108,401 | 3.48% | 79,825 | 2.68% | 131,165 | 4.35% | 63,769 | 2.14% | 76,032 | 2.63% | 51,482 | 1.89% | 121,680 | 4.54% | 48,519 | 1.72% | 69,548 | 2.45% | 61,417 | 2.17% | 144,853 | 5% | 54,342 | 1.86% | 74,411 | 2.56% | 83,816 | 2.82% | 249,540 | 7.92% | 87,857 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 100,215 | 2.98% | 78,807 | 2.46% | 72,009 | 2.29% | 59,832 | 1.81% | 99,564 | 3.04% | 88,815 | 2.74% | 224,050 | 6.93% | 58,802 | 1.78% | 121,353 | 3.66% | 96,624 | 2.99% | 77,171 | 2.5% | 62,601 | 1.95% | 108,401 | 3.48% | 79,825 | 2.68% | 131,165 | 4.35% | 63,769 | 2.14% | 76,032 | 2.63% | 51,482 | 1.89% | 121,680 | 4.54% | 48,519 | 1.72% | 69,548 | 2.45% | 61,417 | 2.17% | 144,853 | 5% | 54,342 | 1.86% | 74,411 | 2.56% | 83,816 | 2.82% | 249,540 | 7.92% | 87,857 | 2.8% | 117,985 | 3.76% | 103,223 | 3.39% | 267,401 | 8.57% | 86,130 | 2.77% | 125,854 | 3.97% | 101,850 | 3.42% | 272,156 | 8.57% | 91,362 | 2.84% | 126,202 | 3.88% | 101,197 | 3.13% | 284,635 | 8.2% | 87,452 | 2.52% | 122,676 | 3.56% | 112,311 | 3.19% | 262,992 | 7.38% | 106,627 | 2.85% | 123,657 | 3.34% | 107,194 | 2.96% | 265,902 | 7.19% | 110,614 | 2.94% | 132,037 | 3.53% | 144,694 | 3.75% | 327,629 | 8.43% | 126,242 | 3.37% |
本期所得稅負債 | 35,365 | 1.05% | 29,194 | 0.91% | 47,129 | 1.5% | 66,735 | 2.02% | 65,128 | 1.99% | 57,164 | 1.76% | 48,235 | 1.49% | 70,382 | 2.14% | 64,817 | 1.96% | 56,765 | 1.76% | 48,902 | 1.58% | 59,174 | 1.85% | 48,224 | 1.55% | 48,370 | 1.63% | 46,820 | 1.55% | 31,209 | 1.05% | 16,354 | 0.57% | 6,818 | 0.25% | 7,988 | 0.3% | 11,849 | 0.42% | 17,334 | 0.61% | 11,872 | 0.42% | 25,791 | 0.89% | 29,985 | 1.03% | 28,038 | 0.96% | 45,338 | 1.53% | 39,059 | 1.24% | 41,270 | 1.32% | 31,651 | 1.01% | 23,363 | 0.77% | 35,153 | 1.13% | 44,847 | 1.44% | 33,001 | 1.04% | 25,299 | 0.85% | 35,076 | 1.1% | 39,765 | 1.23% | 28,934 | 0.89% | 20,584 | 0.64% | 26,855 | 0.77% | 44,552 | 1.28% | 37,911 | 1.1% | 25,428 | 0.72% | 30,475 | 0.86% | 36,724 | 0.98% | 26,894 | 0.73% | 15,289 | 0.42% | 24,161 | 0.65% | 34,219 | 0.91% | 24,089 | 0.64% | 38,983 | 1.01% | 33,658 | 0.87% | 46,174 | 1.23% |
負債準備-流動 | 25 | 0% | 49 | 0% | 111 | 0% | 36 | 0% | 21 | 0% | 35 | 0% | 47 | 0% | 18 | 0% | 12 | 0% | 45 | 0% | 17 | 0% | 52 | 0% | 116 | 0% | 128 | 0% | 137 | 0% | 122 | 0% | 12 | 0% | 20 | 0% | 18 | 0% | 25 | 0% | 61 | 0% | 179 | 0.01% | 146 | 0.01% | 128 | 0% | 13 | 0% | 47 | 0% | 44 | 0% | 40 | 0% | 61 | 0% | 70 | 0% | 111 | 0% | 91 | 0% | 106 | 0% | 55 | 0% | 118 | 0% | 78 | 0% | 81 | 0% | 260 | 0.01% | 304 | 0.01% | 158 | 0% | 52 | 0% | 62 | 0% | 87 | 0% | 85 | 0% | 139 | 0% | 319 | 0.01% | 198 | 0.01% | 193 | 0.01% | 719 | 0.02% | 719 | 0.02% | 719 | 0.02% | 719 | 0.02% |
租賃負債-流動 | 1,533 | 0.05% | 752 | 0.02% | 830 | 0.03% | 946 | 0.03% | 1,072 | 0.03% | 1,213 | 0.04% | 1,297 | 0.04% | 1,283 | 0.04% | 1,165 | 0.04% | 1,009 | 0.03% | 912 | 0.03% | 1,064 | 0.03% | 1,188 | 0.04% | 797 | 0.03% | 835 | 0.03% | 827 | 0.03% | 823 | 0.03% | 820 | 0.03% | 817 | 0.03% | 811 | 0.03% | 749 | 0.03% | 694 | 0.02% | 601 | 0.02% | 754 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 2,090 | 0.06% | 2,120 | 0.07% | 2,115 | 0.07% | 2,141 | 0.06% | 2,136 | 0.07% | 2,142 | 0.07% | 2,044 | 0.06% | 2,345 | 0.07% | 4,235 | 0.13% | 3,322 | 0.1% | 2,381 | 0.08% | 2,164 | 0.07% | 2,216 | 0.07% | 2,207 | 0.07% | 2,114 | 0.07% | 2,045 | 0.07% | 1,701 | 0.06% | 1,772 | 0.07% | 1,865 | 0.07% | 1,769 | 0.06% | 1,978 | 0.07% | 3,966 | 0.14% | 11,569 | 0.4% | 1,839 | 0.06% | 1,890 | 0.07% | 2,381 | 0.08% | 2,436 | 0.08% | 2,431 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,881 | 0.28% | 15,182 | 0.41% | 48,845 | 1.32% | 48,730 | 1.34% | 41,468 | 1.12% | 47,960 | 1.27% | 51,967 | 1.39% | 44,686 | 1.16% | 49,480 | 1.27% | 58,739 | 1.57% | ||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,090 | 0.06% | 2,120 | 0.07% | 2,115 | 0.07% | 2,141 | 0.06% | 2,136 | 0.07% | 2,142 | 0.07% | 2,044 | 0.06% | 2,345 | 0.07% | 4,235 | 0.13% | 3,322 | 0.1% | 2,381 | 0.08% | 2,164 | 0.07% | 2,216 | 0.07% | 2,207 | 0.07% | 2,114 | 0.07% | 2,045 | 0.07% | 1,701 | 0.06% | 1,772 | 0.07% | 1,865 | 0.07% | 1,769 | 0.06% | 1,978 | 0.07% | 3,966 | 0.14% | 4,024 | 0.14% | 1,839 | 0.06% | 1,890 | 0.07% | 2,381 | 0.08% | 2,436 | 0.08% | 2,431 | 0.08% | 2,461 | 0.08% | 2,074 | 0.07% | 903 | 0.03% | 641 | 0.02% | 442 | 0.01% | 628 | 0.02% | 540 | 0.02% | 1,118 | 0.03% | 699 | 0.02% | 644 | 0.02% | 1,005 | 0.03% | 555 | 0.02% | 850 | 0.02% | 1,176 | 0.03% | 1,234 | 0.03% | 800 | 0.02% | 525 | 0.01% | 1,841 | 0.05% | 1,826 | 0.05% | 1,719 | 0.05% | 3,682 | 0.1% | 503 | 0.01% | 730 | 0.02% | 974 | 0.03% |
流動負債合計 | 436,808 | 13% | 373,770 | 11.69% | 385,625 | 12.28% | 384,998 | 11.67% | 465,190 | 14.21% | 465,492 | 14.36% | 537,670 | 16.64% | 418,734 | 12.71% | 509,231 | 15.38% | 473,680 | 14.67% | 445,830 | 14.44% | 458,093 | 14.3% | 488,727 | 15.71% | 409,221 | 13.75% | 503,768 | 16.71% | 422,237 | 14.16% | 418,392 | 14.49% | 301,648 | 11.09% | 294,889 | 11.01% | 302,830 | 10.72% | 351,344 | 12.36% | 325,828 | 11.5% | 432,150 | 14.91% | 325,243 | 11.16% | 374,938 | 12.9% | 438,051 | 14.75% | 633,238 | 20.11% | 496,563 | 15.83% | 538,721 | 17.17% | 502,447 | 16.48% | 657,653 | 21.08% | 506,951 | 16.32% | 579,471 | 18.27% | 469,837 | 15.76% | 695,319 | 21.9% | 608,357 | 18.88% | 699,340 | 21.52% | 744,911 | 23.02% | 1,098,860 | 31.66% | 945,145 | 27.18% | 949,382 | 27.57% | 1,125,622 | 31.99% | 1,215,885 | 34.14% | 1,261,358 | 33.66% | 1,291,803 | 34.91% | 1,274,990 | 35.15% | 1,365,846 | 36.94% | 1,332,846 | 35.37% | 1,378,322 | 36.89% | 1,517,211 | 39.36% | 1,564,541 | 40.27% | 1,313,380 | 35.06% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,882 | 0.14% | 20,163 | 0.54% | 41,544 | 1.12% | 54,816 | 1.51% | 73,634 | 1.99% | 81,915 | 2.17% | 89,438 | 2.39% | 114,871 | 2.98% | 121,959 | 3.14% | 121,134 | 3.23% | |||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 7,238 | 0.22% | 7,238 | 0.23% | 7,238 | 0.23% | 7,238 | 0.22% | 7,238 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
員工福利負債準備-非流動 | 7,238 | 0.22% | 7,238 | 0.23% | 7,238 | 0.23% | 7,238 | 0.22% | 7,238 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 8,670 | 0.26% | 915 | 0.03% | 93 | 0% | 10,805 | 0.33% | 4,550 | 0.14% | 973 | 0.03% | 505 | 0.02% | 9,171 | 0.28% | 5,535 | 0.17% | 3,468 | 0.11% | 920 | 0.03% | 7,944 | 0.25% | 995 | 0.03% | 343 | 0.01% | 373 | 0.01% | 494 | 0.02% | 278 | 0.01% | 292 | 0.01% | 263 | 0.01% | 4,484 | 0.16% | 2,297 | 0.08% | 1,492 | 0.05% | 579 | 0.02% | 11,341 | 0.39% | 10,604 | 0.36% | 10,375 | 0.35% | 12,662 | 0.4% | 20,645 | 0.66% | 21,208 | 0.68% | 15,803 | 0.52% | 13,586 | 0.44% | 19,489 | 0.63% | 17,641 | 0.56% | 13,853 | 0.46% | 11,344 | 0.36% | 13,650 | 0.42% | 11,511 | 0.35% | 10,087 | 0.31% | 11,039 | 0.32% | 12,183 | 0.35% | 13,092 | 0.38% | 9,776 | 0.28% | 12,944 | 0.36% | 12,482 | 0.33% | 11,185 | 0.3% | 10,400 | 0.29% | 10,549 | 0.29% | 11,525 | 0.31% | 10,058 | 0.27% | 7,217 | 0.19% | 6,607 | 0.17% | 4,069 | 0.11% |
遞延所得稅負債-所得稅 | 8,670 | 0.26% | 915 | 0.03% | 93 | 0% | 10,805 | 0.33% | 4,550 | 0.14% | 973 | 0.03% | 505 | 0.02% | 9,171 | 0.28% | 5,535 | 0.17% | 3,468 | 0.11% | 920 | 0.03% | 7,944 | 0.25% | 995 | 0.03% | 343 | 0.01% | 373 | 0.01% | 494 | 0.02% | 278 | 0.01% | 292 | 0.01% | 263 | 0.01% | 4,484 | 0.16% | 2,297 | 0.08% | 1,492 | 0.05% | 579 | 0.02% | 11,341 | 0.39% | 10,604 | 0.36% | 10,375 | 0.35% | 12,662 | 0.4% | 20,645 | 0.66% | 21,208 | 0.68% | 15,803 | 0.52% | 13,586 | 0.44% | 19,489 | 0.63% | 17,641 | 0.56% | 13,853 | 0.46% | 11,344 | 0.36% | 13,650 | 0.42% | 11,511 | 0.35% | 10,087 | 0.31% | 11,039 | 0.32% | 12,183 | 0.35% | 13,092 | 0.38% | 9,776 | 0.28% | 12,944 | 0.36% | 12,482 | 0.33% | 11,185 | 0.3% | 10,400 | 0.29% | 10,549 | 0.29% | 11,525 | 0.31% | 10,058 | 0.27% | 7,217 | 0.19% | 6,607 | 0.17% | 4,069 | 0.11% |
租賃負債-非流動 | 15,857 | 0.47% | 14,196 | 0.44% | 14,276 | 0.45% | 13,604 | 0.41% | 13,557 | 0.41% | 14,331 | 0.44% | 14,450 | 0.45% | 14,635 | 0.44% | 14,695 | 0.44% | 14,858 | 0.46% | 14,036 | 0.45% | 14,039 | 0.44% | 13,850 | 0.45% | 13,182 | 0.44% | 13,150 | 0.44% | 13,785 | 0.46% | 13,912 | 0.48% | 14,358 | 0.53% | 14,803 | 0.55% | 15,058 | 0.53% | 15,039 | 0.53% | 15,242 | 0.54% | 14,758 | 0.51% | 14,772 | 0.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 287 | 0.01% | 298 | 0.01% | 286 | 0.01% | 137 | 0% | 133 | 0% | 7,376 | 0.23% | 15,567 | 0.48% | 15,568 | 0.47% | 15,632 | 0.47% | 15,980 | 0.5% | 15,808 | 0.51% | 15,847 | 0.49% | 15,844 | 0.51% | 16,003 | 0.54% | 16,003 | 0.53% | 16,000 | 0.54% | 15,963 | 0.55% | 15,498 | 0.57% | 15,503 | 0.58% | 15,558 | 0.55% | 15,564 | 0.55% | 19,076 | 0.67% | 19,332 | 0.67% | 19,596 | 0.67% | 19,327 | 0.66% | 25,043 | 0.84% | 25,053 | 0.8% | 25,025 | 0.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,238 | 0.22% | 15,432 | 0.48% | 15,432 | 0.47% | 15,432 | 0.47% | 15,776 | 0.49% | 15,776 | 0.51% | 15,776 | 0.49% | 15,776 | 0.51% | 15,935 | 0.54% | 15,935 | 0.53% | 15,935 | 0.53% | 15,935 | 0.55% | 15,064 | 0.55% | 15,064 | 0.56% | 15,064 | 0.53% | 15,064 | 0.53% | 18,616 | 0.66% | 18,616 | 0.64% | 18,616 | 0.64% | 18,616 | 0.64% | 24,339 | 0.82% | 24,339 | 0.77% | 24,339 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 287 | 0.01% | 298 | 0.01% | 286 | 0.01% | 137 | 0% | 133 | 0% | 138 | 0% | 135 | 0% | 136 | 0% | 200 | 0.01% | 204 | 0.01% | 32 | 0% | 71 | 0% | 68 | 0% | 68 | 0% | 68 | 0% | 65 | 0% | 28 | 0% | 434 | 0.02% | 439 | 0.02% | 494 | 0.02% | 500 | 0.02% | 460 | 0.02% | 716 | 0.02% | 980 | 0.03% | 711 | 0.02% | 704 | 0.02% | 714 | 0.02% | 686 | 0.02% | 704 | 0.02% | 716 | 0.02% | 719 | 0.02% | 716 | 0.02% | 763 | 0.02% | 561 | 0.02% | 577 | 0.02% | 577 | 0.02% | 437 | 0.01% | 438 | 0.01% | 424 | 0.01% | 437 | 0.01% | 296 | 0.01% | 431 | 0.01% | 280 | 0.01% | 289 | 0.01% | 282 | 0.01% | 561 | 0.02% | 567 | 0.02% | 570 | 0.02% | 279 | 0.01% | 281 | 0.01% | 115 | 0% | 113 | 0% |
非流動負債合計 | 32,052 | 0.95% | 22,647 | 0.71% | 21,893 | 0.7% | 31,784 | 0.96% | 25,478 | 0.78% | 22,680 | 0.7% | 30,522 | 0.94% | 39,374 | 1.2% | 35,862 | 1.08% | 34,306 | 1.06% | 30,764 | 1% | 37,830 | 1.18% | 30,689 | 0.99% | 29,528 | 0.99% | 29,526 | 0.98% | 30,279 | 1.02% | 30,153 | 1.04% | 30,148 | 1.11% | 30,569 | 1.14% | 35,100 | 1.24% | 32,900 | 1.16% | 35,810 | 1.26% | 34,669 | 1.2% | 45,709 | 1.57% | 29,931 | 1.03% | 35,418 | 1.19% | 37,715 | 1.2% | 45,670 | 1.46% | 46,251 | 1.47% | 38,742 | 1.27% | 36,528 | 1.17% | 42,428 | 1.37% | 40,627 | 1.28% | 39,484 | 1.32% | 36,991 | 1.16% | 39,297 | 1.22% | 37,018 | 1.14% | 27,242 | 0.84% | 28,180 | 0.81% | 29,337 | 0.84% | 30,105 | 0.87% | 27,197 | 0.77% | 35,096 | 0.99% | 49,924 | 1.33% | 70,001 | 1.89% | 91,097 | 2.51% | 110,070 | 2.98% | 119,330 | 3.17% | 125,095 | 3.35% | 145,061 | 3.76% | 151,598 | 3.9% | 148,460 | 3.96% |
負債總計 | 468,860 | 13.95% | 396,417 | 12.4% | 407,518 | 12.98% | 416,782 | 12.63% | 490,668 | 14.99% | 488,172 | 15.06% | 568,192 | 17.59% | 458,108 | 13.91% | 545,093 | 16.46% | 507,986 | 15.74% | 476,594 | 15.44% | 495,923 | 15.49% | 519,416 | 16.7% | 438,749 | 14.74% | 533,294 | 17.69% | 452,516 | 15.17% | 448,545 | 15.53% | 331,796 | 12.2% | 325,458 | 12.15% | 337,930 | 11.96% | 384,244 | 13.52% | 361,638 | 12.76% | 466,819 | 16.1% | 370,952 | 12.72% | 404,869 | 13.93% | 473,469 | 15.95% | 670,953 | 21.3% | 542,233 | 17.28% | 584,972 | 18.64% | 541,189 | 17.75% | 694,181 | 22.25% | 549,379 | 17.69% | 620,098 | 19.55% | 509,321 | 17.09% | 732,310 | 23.06% | 647,654 | 20.1% | 736,358 | 22.66% | 772,153 | 23.86% | 1,127,040 | 32.47% | 974,482 | 28.03% | 979,487 | 28.44% | 1,152,819 | 32.76% | 1,250,981 | 35.12% | 1,311,282 | 35% | 1,361,804 | 36.8% | 1,366,087 | 37.66% | 1,475,916 | 39.92% | 1,452,176 | 38.54% | 1,503,417 | 40.24% | 1,662,272 | 43.12% | 1,716,139 | 44.17% | 1,461,840 | 39.02% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 756,617 | 22.52% | 756,617 | 23.66% | 756,617 | 24.1% | 756,617 | 22.94% | 756,617 | 23.11% | 756,617 | 23.34% | 756,617 | 23.42% | 756,617 | 22.97% | 756,617 | 22.84% | 756,617 | 23.44% | 756,617 | 24.51% | 756,617 | 23.63% | 756,617 | 24.32% | 756,617 | 25.42% | 756,617 | 25.09% | 756,617 | 25.37% | 756,617 | 26.2% | 756,617 | 27.83% | 756,617 | 28.24% | 756,617 | 26.79% | 756,617 | 26.63% | 756,617 | 26.71% | 756,617 | 26.1% | 756,617 | 25.95% | 756,617 | 26.03% | 756,617 | 25.48% | 756,617 | 24.02% | 756,617 | 24.12% | 756,617 | 24.11% | 756,617 | 24.82% | 756,617 | 24.25% | 756,617 | 24.36% | 756,617 | 23.86% | 756,617 | 25.39% | 756,617 | 23.83% | 756,617 | 23.48% | 756,617 | 23.28% | 756,617 | 23.38% | 756,617 | 21.8% | 756,617 | 21.76% | 756,617 | 21.97% | 756,617 | 21.5% | 756,617 | 21.24% | 756,617 | 20.19% | 756,617 | 20.45% | 756,617 | 20.86% | 756,617 | 20.46% | 756,617 | 20.08% | 756,617 | 20.25% | 756,617 | 19.63% | 720,588 | 18.55% | 720,588 | 19.24% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 756,617 | 22.52% | 756,617 | 23.66% | 756,617 | 24.1% | 756,617 | 22.94% | 756,617 | 23.11% | 756,617 | 23.34% | 756,617 | 23.42% | 756,617 | 22.97% | 756,617 | 22.84% | 756,617 | 23.44% | 756,617 | 24.51% | 756,617 | 23.63% | 756,617 | 24.32% | 756,617 | 25.42% | 756,617 | 25.09% | 756,617 | 25.37% | 756,617 | 26.2% | 756,617 | 27.83% | 756,617 | 28.24% | 756,617 | 26.79% | 756,617 | 26.63% | 756,617 | 26.71% | 756,617 | 26.1% | 756,617 | 25.95% | 756,617 | 26.03% | 756,617 | 25.48% | 756,617 | 24.02% | 756,617 | 24.12% | 756,617 | 24.11% | 756,617 | 24.82% | 756,617 | 24.25% | 756,617 | 24.36% | 756,617 | 23.86% | 756,617 | 25.39% | 756,617 | 23.83% | 756,617 | 23.48% | 756,617 | 23.28% | 756,617 | 23.38% | 756,617 | 21.8% | 756,617 | 21.76% | 756,617 | 21.97% | 756,617 | 21.5% | 756,617 | 21.24% | 756,617 | 20.19% | 756,617 | 20.45% | 756,617 | 20.86% | 756,617 | 20.46% | 756,617 | 20.08% | 756,617 | 20.25% | 756,617 | 19.63% | 756,617 | 19.48% | 720,588 | 19.24% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 150,801 | 4.49% | 150,801 | 4.72% | 150,801 | 4.8% | 150,801 | 4.57% | 150,801 | 4.61% | 150,801 | 4.65% | 150,801 | 4.67% | 150,801 | 4.58% | 150,801 | 4.55% | 150,801 | 4.67% | 150,801 | 4.89% | 150,801 | 4.71% | 150,801 | 4.85% | 150,801 | 5.07% | 150,801 | 5% | 150,801 | 5.06% | 150,801 | 5.22% | 150,801 | 5.55% | 150,801 | 5.63% | 173,500 | 6.14% | 173,500 | 6.11% | 173,500 | 6.12% | 173,500 | 5.99% | 173,500 | 5.95% | 173,500 | 5.97% | 173,500 | 5.84% | 173,500 | 5.51% | 173,500 | 5.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 150,801 | 4.49% | 150,801 | 4.72% | 150,801 | 4.8% | 150,801 | 4.57% | 150,801 | 4.61% | 150,801 | 4.65% | 150,801 | 4.67% | 150,801 | 4.58% | 150,801 | 4.55% | 150,801 | 4.67% | 150,801 | 4.89% | 150,801 | 4.71% | 150,801 | 4.85% | 150,801 | 5.07% | 150,801 | 5% | 150,801 | 5.06% | 150,801 | 5.22% | 150,801 | 5.55% | 150,801 | 5.63% | 173,500 | 6.14% | 173,500 | 6.11% | 173,500 | 6.12% | 173,500 | 5.99% | 173,500 | 5.95% | 173,500 | 5.97% | 173,500 | 5.84% | 173,500 | 5.51% | 173,500 | 5.53% | 173,500 | 5.53% | 173,500 | 5.69% | 173,500 | 5.56% | 173,500 | 5.59% | 173,500 | 5.47% | 173,500 | 5.82% | 173,500 | 5.46% | 173,500 | 5.38% | 173,500 | 5.34% | 173,500 | 5.36% | 173,500 | 5% | 173,500 | 4.99% | 173,500 | 5.04% | 173,500 | 4.93% | 173,500 | 4.87% | 173,500 | 4.63% | 173,500 | 4.69% | 173,500 | 4.78% | 173,500 | 4.69% | 173,500 | 4.6% | 173,500 | 4.64% | 173,500 | 4.5% | 173,500 | 4.47% | 173,500 | 4.63% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 499,116 | 14.85% | 499,116 | 15.61% | 499,116 | 15.89% | 480,974 | 14.58% | 480,974 | 14.69% | 480,974 | 14.84% | 480,974 | 14.89% | 459,608 | 13.95% | 459,608 | 13.88% | 459,608 | 14.24% | 459,608 | 14.89% | 441,475 | 13.79% | 441,475 | 14.19% | 441,475 | 14.83% | 441,475 | 14.64% | 431,237 | 14.46% | 431,237 | 14.93% | 431,237 | 15.86% | 431,237 | 16.1% | 425,448 | 15.06% | 425,448 | 14.97% | 425,448 | 15.02% | 425,448 | 14.68% | 415,729 | 14.26% | 415,729 | 14.3% | 415,729 | 14% | 415,729 | 13.2% | 393,153 | 12.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 80,932 | 2.41% | 80,932 | 2.53% | 80,932 | 2.58% | 65,920 | 2% | 65,920 | 2.01% | 65,920 | 2.03% | 65,920 | 2.04% | 97,955 | 2.97% | 97,955 | 2.96% | 97,955 | 3.03% | 97,955 | 3.17% | 92,414 | 2.89% | 92,414 | 2.97% | 92,414 | 3.11% | 92,414 | 3.06% | 81,520 | 2.73% | 81,520 | 2.82% | 81,520 | 3% | 81,520 | 3.04% | 60,386 | 2.14% | 60,386 | 2.13% | 60,386 | 2.13% | 60,386 | 2.08% | 57,964 | 1.99% | 57,964 | 1.99% | 57,964 | 1.95% | 57,964 | 1.84% | 22,151 | 0.71% | 22,151 | 0.71% | 22,151 | 0.73% | 22,151 | 0.71% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,117 | 0.56% | 21,117 | 0.57% | 21,117 | 0.58% | 21,117 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
未分配盈餘(或待彌補虧損) | 1,113,351 | 33.14% | 1,059,799 | 33.14% | 1,023,532 | 32.6% | 1,134,005 | 34.38% | 1,082,485 | 33.06% | 1,035,086 | 31.93% | 988,618 | 30.6% | 1,090,933 | 33.12% | 1,041,715 | 31.45% | 998,096 | 30.92% | 944,318 | 30.59% | 1,030,661 | 32.18% | 972,781 | 31.27% | 936,070 | 31.45% | 896,274 | 29.72% | 929,413 | 31.16% | 865,541 | 29.97% | 823,365 | 30.28% | 798,109 | 29.79% | 867,238 | 30.7% | 843,053 | 29.67% | 839,524 | 29.63% | 817,452 | 28.2% | 900,594 | 30.89% | 884,315 | 30.42% | 900,470 | 30.33% | 877,663 | 27.87% | 1,046,133 | 33.34% | 1,007,275 | 32.1% | 964,149 | 31.63% | 899,233 | 28.82% | 1,058,044 | 34.06% | 1,000,444 | 31.55% | 932,434 | 31.28% | 871,069 | 27.43% | 1,010,258 | 31.35% | 945,577 | 29.09% | 894,796 | 27.65% | 814,615 | 23.47% | 967,881 | 27.84% | 912,610 | 26.5% | 860,207 | 24.45% | 809,585 | 22.73% | 912,084 | 24.34% | 840,155 | 22.7% | 777,508 | 21.44% | 730,266 | 19.75% | 861,897 | 22.87% | 806,280 | 21.58% | 769,953 | 19.97% | 727,911 | 18.74% | 924,276 | 24.67% |
保留盈餘合計 | 1,693,399 | 50.4% | 1,639,847 | 51.28% | 1,603,580 | 51.07% | 1,680,899 | 50.96% | 1,629,379 | 49.77% | 1,581,980 | 48.8% | 1,535,512 | 47.52% | 1,648,496 | 50.04% | 1,599,278 | 48.29% | 1,555,659 | 48.19% | 1,501,881 | 48.66% | 1,564,550 | 48.85% | 1,506,670 | 48.43% | 1,469,959 | 49.39% | 1,430,163 | 47.43% | 1,442,170 | 48.36% | 1,378,298 | 47.73% | 1,336,122 | 49.14% | 1,310,866 | 48.93% | 1,353,072 | 47.9% | 1,328,887 | 46.77% | 1,325,358 | 46.78% | 1,303,286 | 44.96% | 1,374,287 | 47.14% | 1,358,008 | 46.71% | 1,374,163 | 46.28% | 1,351,356 | 42.91% | 1,461,437 | 46.58% | 1,422,579 | 45.34% | 1,379,453 | 45.25% | 1,314,537 | 42.13% | 1,426,407 | 45.92% | 1,368,807 | 43.16% | 1,300,797 | 43.64% | 1,239,432 | 39.03% | 1,353,471 | 42% | 1,288,790 | 39.65% | 1,238,009 | 38.25% | 1,157,828 | 33.36% | 1,288,645 | 37.06% | 1,233,374 | 35.81% | 1,180,971 | 33.56% | 1,130,349 | 31.73% | 1,231,912 | 32.88% | 1,159,983 | 31.35% | 1,097,336 | 30.26% | 1,050,094 | 28.4% | 1,139,475 | 30.24% | 1,083,858 | 29.01% | 1,047,531 | 27.18% | 1,005,489 | 25.88% | 1,169,326 | 31.22% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (59,634) | -1.77% | (63,752) | -1.99% | (65,389) | -2.08% | (61,527) | -1.87% | (80,932) | -2.47% | (50,956) | -1.57% | (67,090) | -2.08% | (65,877) | -2% | (65,920) | -1.99% | (54,724) | -1.7% | (73,643) | -2.39% | (75,312) | -2.35% | (97,955) | -3.15% | (100,126) | -3.36% | (102,101) | -3.39% | (92,808) | -3.11% | (92,414) | -3.2% | (93,573) | -3.44% | (94,693) | -3.53% | (86,853) | -3.07% | (81,520) | -2.87% | (62,841) | -2.22% | (53,925) | -1.86% | (50,176) | -1.72% | (60,386) | -2.08% | (66,359) | -2.24% | (47,683) | -1.51% | (59,087) | -1.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (59,634) | -1.77% | (63,752) | -1.99% | (65,389) | -2.08% | (61,527) | -1.87% | (80,932) | -2.47% | (50,956) | -1.57% | (67,090) | -2.08% | (65,877) | -2% | (65,920) | -1.99% | (54,724) | -1.7% | (73,643) | -2.39% | (75,312) | -2.35% | (97,955) | -3.15% | (100,126) | -3.36% | (102,101) | -3.39% | (92,808) | -3.11% | (92,414) | -3.2% | (93,573) | -3.44% | (94,693) | -3.53% | (86,853) | -3.07% | (81,520) | -2.87% | (62,841) | -2.22% | (53,925) | -1.86% | (50,176) | -1.72% | (60,386) | -2.08% | (66,359) | -2.24% | (47,683) | -1.51% | (59,087) | -1.88% | (57,964) | -1.85% | (52,276) | -1.71% | (57,556) | -1.84% | (68,268) | -2.2% | (22,151) | -0.7% | (20,130) | -0.68% | 7,088 | 0.22% | 17,157 | 0.53% | 28,732 | 0.88% | 40,391 | 1.25% | 18,018 | 0.52% | 30,960 | 0.89% | 44,332 | 1.29% | 11,784 | 0.33% | (4,539) | -0.13% | 15,202 | 0.41% | 1,793 | 0.05% | (8,292) | -0.23% | (463) | -0.01% | (8,550) | -0.23% | (28,787) | -0.77% | (27,854) | -0.72% | (11,830) | -0.3% | (18,605) | -0.5% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 2,541,183 | 75.63% | 2,483,513 | 77.67% | 2,445,609 | 77.88% | 2,526,790 | 76.6% | 2,455,865 | 75.01% | 2,438,442 | 75.21% | 2,375,840 | 73.53% | 2,490,037 | 75.59% | 2,440,776 | 73.69% | 2,408,353 | 74.61% | 2,335,656 | 75.67% | 2,396,656 | 74.84% | 2,316,133 | 74.46% | 2,277,251 | 76.52% | 2,235,480 | 74.14% | 2,256,780 | 75.67% | 2,193,302 | 75.95% | 2,149,967 | 79.08% | 2,123,591 | 79.27% | 2,196,336 | 77.76% | 2,177,484 | 76.63% | 2,192,634 | 77.39% | 2,179,478 | 75.19% | 2,254,228 | 77.32% | 2,227,739 | 76.63% | 2,237,921 | 75.38% | 2,233,790 | 70.92% | 2,332,467 | 74.34% | 2,294,732 | 73.13% | 2,257,294 | 74.05% | 2,187,098 | 70.1% | 2,288,256 | 73.67% | 2,276,773 | 71.79% | 2,210,784 | 74.17% | 2,176,637 | 68.55% | 2,300,745 | 71.39% | 2,247,639 | 69.16% | 2,208,517 | 68.24% | 2,105,963 | 60.67% | 2,249,722 | 64.7% | 2,207,823 | 64.11% | 2,122,872 | 60.33% | 2,055,927 | 57.72% | 2,177,231 | 58.11% | 2,091,893 | 56.53% | 2,019,161 | 55.67% | 1,979,748 | 53.54% | 2,061,042 | 54.69% | 1,985,188 | 53.13% | 1,949,794 | 50.58% | 1,923,776 | 49.52% | 2,044,809 | 54.59% |
非控制權益 | 349,950 | 10.42% | 317,656 | 9.93% | 286,981 | 9.14% | 355,125 | 10.77% | 327,358 | 10% | 315,457 | 9.73% | 286,954 | 8.88% | 346,192 | 10.51% | 326,160 | 9.85% | 311,780 | 9.66% | 274,362 | 8.89% | 309,964 | 9.68% | 275,223 | 8.85% | 260,210 | 8.74% | 246,537 | 8.18% | 272,959 | 9.15% | 246,127 | 8.52% | 237,088 | 8.72% | 229,782 | 8.58% | 290,292 | 10.28% | 279,843 | 9.85% | 278,833 | 9.84% | 252,415 | 8.71% | 290,103 | 9.95% | 274,522 | 9.44% | 257,641 | 8.68% | 244,847 | 7.77% | 262,669 | 8.37% | 257,977 | 8.22% | 249,893 | 8.2% | 238,787 | 7.65% | 268,359 | 8.64% | 274,470 | 8.65% | 260,460 | 8.74% | 266,354 | 8.39% | 274,187 | 8.51% | 266,122 | 8.19% | 255,595 | 7.9% | 237,949 | 6.86% | 252,939 | 7.27% | 256,446 | 7.45% | 242,911 | 6.9% | 255,037 | 7.16% | 258,444 | 6.9% | 246,702 | 6.67% | 241,695 | 6.66% | 241,812 | 6.54% | 255,229 | 6.77% | 247,579 | 6.63% | 242,589 | 6.29% | 245,044 | 6.31% | 239,346 | 6.39% |
權益總額 | 2,891,133 | 86.05% | 2,801,169 | 87.6% | 2,732,590 | 87.02% | 2,881,915 | 87.37% | 2,783,223 | 85.01% | 2,753,899 | 84.94% | 2,662,794 | 82.41% | 2,836,229 | 86.09% | 2,766,936 | 83.54% | 2,720,133 | 84.26% | 2,610,018 | 84.56% | 2,706,620 | 84.51% | 2,591,356 | 83.3% | 2,537,461 | 85.26% | 2,482,017 | 82.31% | 2,529,739 | 84.83% | 2,439,429 | 84.47% | 2,387,055 | 87.8% | 2,353,373 | 87.85% | 2,486,628 | 88.04% | 2,457,327 | 86.48% | 2,471,467 | 87.24% | 2,431,893 | 83.9% | 2,544,331 | 87.28% | 2,502,261 | 86.07% | 2,495,562 | 84.05% | 2,478,637 | 78.7% | 2,595,136 | 82.72% | 2,552,709 | 81.36% | 2,507,187 | 82.25% | 2,425,885 | 77.75% | 2,556,615 | 82.31% | 2,551,243 | 80.45% | 2,471,244 | 82.91% | 2,442,991 | 76.94% | 2,574,932 | 79.9% | 2,513,761 | 77.34% | 2,464,112 | 76.14% | 2,343,912 | 67.53% | 2,502,661 | 71.97% | 2,464,269 | 71.56% | 2,365,783 | 67.24% | 2,310,964 | 64.88% | 2,435,675 | 65% | 2,338,595 | 63.2% | 2,260,856 | 62.34% | 2,221,560 | 60.08% | 2,316,271 | 61.46% | 2,232,767 | 59.76% | 2,192,383 | 56.88% | 2,168,820 | 55.83% | 2,284,155 | 60.98% |
負債及權益總計 | 3,359,993 | 100% | 3,197,586 | 100% | 3,140,108 | 100% | 3,298,697 | 100% | 3,273,891 | 100% | 3,242,071 | 100% | 3,230,986 | 100% | 3,294,337 | 100% | 3,312,029 | 100% | 3,228,119 | 100% | 3,086,612 | 100% | 3,202,543 | 100% | 3,110,772 | 100% | 2,976,210 | 100% | 3,015,311 | 100% | 2,982,255 | 100% | 2,887,974 | 100% | 2,718,851 | 100% | 2,678,831 | 100% | 2,824,558 | 100% | 2,841,571 | 100% | 2,833,105 | 100% | 2,898,712 | 100% | 2,915,283 | 100% | 2,907,130 | 100% | 2,969,031 | 100% | 3,149,590 | 100% | 3,137,369 | 100% | 3,137,681 | 100% | 3,048,376 | 100% | 3,120,066 | 100% | 3,105,994 | 100% | 3,171,341 | 100% | 2,980,565 | 100% | 3,175,301 | 100% | 3,222,586 | 100% | 3,250,119 | 100% | 3,236,265 | 100% | 3,470,952 | 100% | 3,477,143 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
至興(4535) 截至2024年第1季「流動資產」總計約為NT$21.05億元,相較上一季增加約NT$3,716萬元、相較去年年末增加約NT$3,716萬元
至興(4535) 2024年第1季財報顯示公司「流動資產」總計約NT$21.05億元、約佔整體資產的63.81%。
對比上一季
上一季流動資產總計約NT$20.68億元、約佔整體資產的63.16%。今年第1季相較上一季增加約NT$3,716萬元。
對比去年年末
去年年末流動資產則為NT$20.68億元、約佔整體資產的63.16%。今年第1季相較去年年末增加約NT$3,716萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,104,872 | 63.81% | 2,067,709 | 63.16% | 2,002,918 | 61.78% | 2,015,888 | 62.39% | 2,098,080 | 63.69% | 2,129,749 | 64.30% | 2,047,236 | 63.42% | 1,944,937 | 63.01% | 2,075,592 | 64.81% | 2,008,366 | 64.56% | 1,874,987 | 63.00% | 1,898,685 | 62.97% | 1,864,916 | 62.53% | 1,764,901 | 61.11% | 1,555,113 | 57.20% | 1,473,081 | 54.99% | 1,633,549 | 57.83% | 1,641,774 | 57.78% | 1,599,496 | 56.46% | 1,628,201 | 56.17% | 1,636,461 | 56.13% | 1,628,726 | 56.03% | 1,677,004 | 56.48% | 1,827,674 | 58.03% | 1,797,982 | 57.31% | 1,767,853 | 56.34% | 1,665,761 | 54.64% | 1,714,026 | 54.94% | 1,689,677 | 54.40% | 1,698,334 | 53.55% | 1,483,727 | 49.78% | 1,617,601 | 50.94% | 1,622,831 | 50.36% | 1,608,603 | 49.49% | 1,557,626 | 48.13% | 1,772,560 | 51.07% | 1,734,000 | 49.87% | 1,655,408 | 48.07% | 1,739,736 | 49.44% | 1,767,064 | 49.61% |
非流動資產
至興(4535) 截至2023年第2季「非流動資產」總計約為NT$12.15億元,相較上一季增加約NT$1,884萬元、相較去年年末增加約NT$3,282萬元
至興(4535) 2023年第2季財報顯示公司「非流動資產」總計約NT$12.15億元、約佔整體資產的37.61%。
對比上一季
上一季非流動資產總計約NT$11.96億元、約佔整體資產的36.31%。今年第2季相較上一季增加約NT$1,884萬元。
對比去年年末
去年年末非流動資產則為NT$11.82億元、約佔整體資產的35.70%。今年第2季相較去年年末增加約NT$3,282萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,215,098 | 37.61% | 1,196,257 | 36.31% | 1,182,280 | 35.70% | 1,180,883 | 36.58% | 1,141,675 | 36.99% | 1,126,951 | 35.19% | 1,102,406 | 35.44% | 1,101,223 | 37.00% | 1,116,626 | 37.03% | 1,117,339 | 37.47% | 1,123,073 | 38.89% | 1,163,738 | 42.80% | 1,205,750 | 45.01% | 1,191,009 | 42.17% | 1,199,797 | 42.22% | 1,233,609 | 43.54% | 1,270,511 | 43.83% | 1,278,822 | 43.87% | 1,278,404 | 43.97% | 1,292,027 | 43.52% | 1,321,916 | 41.97% | 1,339,387 | 42.69% | 1,369,828 | 43.66% | 1,382,615 | 45.36% | 1,406,040 | 45.06% | 1,416,317 | 45.60% | 1,473,007 | 46.45% | 1,496,838 | 50.22% | 1,557,700 | 49.06% | 1,599,755 | 49.64% | 1,641,516 | 50.51% | 1,678,639 | 51.87% | 1,698,392 | 48.93% | 1,743,143 | 50.13% | 1,788,348 | 51.93% | 1,778,866 | 50.56% | 1,794,881 | 50.39% | 1,853,225 | 49.46% | 1,878,928 | 50.78% | 1,886,519 | 52.01% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。